|
Net Income (Quarter)
|
939.00 | 0.00M | 0.00M | -0.01M | 0.00M | 653.00 | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.30M | -0.29M | -0.02M | -0.17M | -0.09M | -0.18M | -0.19M | -0.14M | -0.22M | -0.29M | -0.09M | -0.14M | -0.08M | -0.09M | -0.08M | -0.24M | -0.42M | -0.23M | -0.16M | -0.54M | -0.40M | -0.01M | -0.76M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | 755.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 971.00 | 969.00 | 970.00 | 970.00 | 969.00 | 969.00 | 969.00 | 970.00 | 969.00 | | | 0.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.26M | 0.08M | | | | | 0.34M |
|
Cash from Operations (Quarter)
|
-235.00 | | 457.00 | -0.00M | -0.00M | | -0.02M | 0.01M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.40M | -0.27M | -0.01M | -0.03M | -0.07M | -0.30M | -0.11M | -0.28M | -0.19M | -0.08M | -0.01M | -0.02M | -0.01M | -0.01M | -0.04M | -0.01M | -0.11M | -0.08M | -181.00 | -0.01M | | | -0.03M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | 755.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 971.00 | 969.00 | 970.00 | 970.00 | 969.00 | 969.00 | 969.00 | 970.00 | 969.00 | | | 0.03M |
|
Change in Receivables (Quarter)
|
-0.00M | 0.00M | 0.00M | -0.00M | | -161.00 | 0.00M | -0.00M | | | -0.00M | | 0.01M | | 0.05M | | | | | | | | | | | | | | | | | | | | | -0.07M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 0.26M | -23.00 | | | -0.01M | | -0.01M | | -0.01M | -0.02M | | | | | | | | -0.09M | |
|
Change in Accured Expenses (Quarter)
|
326.00 | | -640.00 | -0.01M | -0.00M | | -0.01M | 0.02M | -0.01M | -0.00M | 0.01M | -0.01M | 0.03M | -0.04M | 0.00M | 0.01M | 0.14M | 0.12M | -0.15M | 0.06M | -0.09M | 0.01M | 0.21M | 0.04M | 0.11M | -0.08M | 0.06M | 0.04M | 0.17M | 0.05M | -0.05M | 0.11M | 0.09M | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | -0.01M | | | | 0.15M | | | | | | | | | | | 0.01M | 0.01M | -0.01M | -780.00 | 0.00M | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.98M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.04M |
|
Cash from Financing Activities (Quarter)
|
| | | 0.01M | | | 0.02M | -0.01M | 0.01M | 0.02M | 546.00 | 0.01M | 0.01M | 0.39M | 0.32M | 1.00 | 0.10M | 0.01M | 0.29M | 0.13M | 0.34M | 0.10M | 0.07M | 0.02M | 0.02M | 0.01M | 0.01M | 0.04M | 0.01M | 0.18M | 0.01M | | 0.01M | | | 0.09M |
|
Change in Cash (Quarter)
|
-235.00 | | 457.00 | 0.00M | -0.00M | | -887.00 | 944.00 | -0.00M | 0.00M | -0.00M | -506.00 | -526.00 | -0.01M | 0.01M | -0.01M | 0.07M | -0.06M | -0.00M | 0.02M | 0.06M | -0.09M | -0.01M | 0.00M | -260.00 | -869.00 | -129.00 | 999.00 | 250.00 | 0.07M | -0.07M | -181.00 | -0.00M | | | 0.03M |
|
Free Cash Flow (Quarter)
|
-235.00 | | 457.00 | -0.00M | -0.00M | | -0.02M | 0.01M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.40M | -0.27M | -0.01M | -0.03M | -0.07M | -0.30M | -0.11M | -0.28M | -0.19M | -0.08M | -0.01M | -0.02M | -0.01M | -0.01M | -0.04M | -0.01M | -0.11M | -0.08M | -181.00 | -0.01M | | | -0.03M |
|
Net Cash Flow (Quarter)
|
-235.00 | | 457.00 | 0.00M | -0.00M | | -887.00 | 944.00 | -0.00M | 0.00M | -0.00M | -506.00 | -526.00 | -0.01M | 0.05M | -0.01M | 0.07M | -0.06M | -0.00M | 0.02M | 0.06M | -0.09M | -0.01M | 0.00M | -260.00 | -869.00 | -129.00 | 999.00 | 250.00 | 0.07M | -0.07M | -181.00 | -0.00M | | 0.01M | 0.02M |