Snap-on Growth Metrics (2009-2025) | SNA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.18%15.49%4.98%-1.51%-3.39%-2.22%6.66%6.25%5.21%5.87%5.92%5.32%5.15%6.73%4.08%4.87%3.86%3.84%5.22%0.49%4.08%2.61%2.42%9.05%9.95%12.47%14.26%11.13%9.02%4.04%1.88%2.36%3.26%5.19%4.51%5.96%1.34%10.24%11.99%15.17%19.93%11.09%5.00%3.09%3.32%1.07%3.87%3.15%3.34%5.33%6.86%8.20%7.60%7.32%8.89%4.66%5.25%5.69%5.06%
Assets Growth (3y) 4.22%6.14%5.85%3.29%2.24%3.38%5.55%5.48%4.74%5.48%5.07%3.54%4.36%4.38%3.90%4.74%5.93%6.22%7.18%6.79%7.65%6.29%6.04%7.45%7.37%7.17%6.75%6.43%4.49%6.46%6.04%7.70%7.86%8.81%7.11%7.95%7.89%7.37%6.89%6.99%8.59%5.75%5.23%4.79%4.73%4.54%6.52%5.32%5.38%6.11%6.92%
Assets Growth (5y) 4.57%5.79%5.37%3.04%2.93%3.32%4.85%5.16%5.63%6.25%6.30%6.11%6.38%5.88%5.48%5.51%5.99%5.57%5.57%5.73%5.48%6.84%6.89%8.65%8.51%8.56%7.42%7.43%7.17%6.26%5.39%5.84%6.03%6.52%6.41%7.03%6.90%6.95%7.28%6.76%7.72%6.05%5.92%
Assets (QoQ) 4.36%7.85%2.97%-0.35%-5.13%1.18%1.01%0.86%3.48%0.79%0.02%1.49%3.52%0.22%-0.14%3.03%0.95%0.97%-1.11%3.01%2.29%-3.57%2.43%1.55%2.11%2.68%3.27%3.88%3.73%-0.14%1.30%-0.86%1.57%0.34%2.19%0.99%0.92%1.74%-2.27%9.87%2.52%4.62%1.77%1.77%-3.10%2.72%2.00%-0.45%-0.42%2.01%2.19%1.47%1.02%3.29%1.62%1.21%2.49%-0.71%2.18%1.65%1.88%
Capital Expenditures Growth (1y) 226.32%421.43%17.20%22.45%48.12%36.30%-32.57%-7.22%-2.03%0.00%24.49%35.93%15.54%-1.09%7.73%3.51%-4.62%-23.30%38.79%39.55%-3.23%30.38%30.57%-9.31%12.22%35.92%-1.00%-3.57%-14.85%-57.86%-65.88%12.21%964.77%-69.95%25.11%5.72%4.02%-1.15%-3.54%-8.24%-6.74%-5.82%-11.73%-4.96%-4.89%
Capital Expenditures Growth (3y) 10.25%37.13%92.26%-0.54%15.59%18.80%-6.01%-4.93%9.88%7.25%-5.09%-3.83%0.54%-11.38%0.89%-0.18%9.42%1.18%10.77%21.51%6.86%-2.57%-9.27%-23.88%2.35%234.58%116.68%111.29%99.24%126.83%146.33%187.09%188.89%134.22%-34.60%2.13%-2.67%-2.65%
Capital Expenditures Growth (5y) 8.69%26.00%43.60%0.95%6.98%4.41%3.93%-3.13%-2.57%3.06%4.42%4.13%4.29%9.15%2.40%2.00%4.29%5.83%-1.01%-0.21%116.35%61.68%75.64%59.19%59.14%70.20%68.43%52.11%61.90%65.13%55.70%50.31%61.14%66.32%83.20%84.51%
Capital Expenditures (QoQ) 564.29%-20.97%-9.52%9.77%49.32%-17.43%9.44%1.02%-26.13%13.61%15.57%3.11%-8.04%24.04%-1.76%14.04%5.64%-19.90%7.27%5.08%-15.05%44.94%7.86%-27.13%14.44%45.15%-25.08%-9.82%38.61%5.71%-27.03%-20.37%-31.40%-14.41%-75.51%28.52%-11.36%7.69%1.98%8.60%-12.79%2.34%-0.48%3.31%-11.36%3.35%-6.73%11.24%-11.29%
Cash & Equivalents Growth (1y) -17.85%-49.24%-18.19%9.53%-2.92%-48.40%-67.56%-68.76%-58.49%-5.17%15.57%32.18%0.63%3.63%1.45%-40.17%-33.71%-31.67%-38.92%-10.49%7.60%-4.41%-30.17%-7.08%-3.77%-1.43%-16.38%15.71%-25.77%-19.91%18.56%-20.73%26.18%29.86%53.15%60.41%46.04%37.07%30.94%18.80%318.41%370.15%400.49%386.87%40.76%-6.60%-15.53%-4.81%-15.84%3.24%-2.92%-3.17%7.18%26.34%32.26%34.44%41.48%36.90%35.85%28.00%18.30%16.81%
Cash & Equivalents Growth (3y) -30.82%-37.14%-32.56%-23.24%-25.98%-20.26%-27.55%-37.25%-34.82%-12.43%-10.54%-10.88%-10.47%-12.20%-24.37%-20.75%-11.79%-13.65%-29.09%-1.27%-8.40%-8.96%-11.54%-5.19%-3.41%0.83%14.94%13.74%11.00%12.54%33.47%14.74%97.55%103.03%115.71%110.13%104.89%81.90%76.90%76.58%70.50%65.50%60.10%64.94%8.29%6.80%2.74%7.41%8.47%21.32%20.37%18.56%21.51%26.42%
Cash & Equivalents Growth (5y) -26.07%-29.36%-28.26%-24.69%-21.97%-19.83%-30.50%-27.13%-22.11%-8.75%-16.00%-5.31%-12.51%-11.78%-15.57%-14.52%-8.46%-7.71%-8.33%4.12%7.21%6.08%6.78%10.19%40.67%45.88%58.33%53.46%51.78%44.31%58.65%47.58%55.64%51.83%52.43%53.61%50.65%51.00%48.03%48.28%49.69%50.96%49.12%50.51%16.27%14.27%
Cash & Equivalents (QoQ) 35.20%-1.35%-32.47%-8.79%-16.46%58.99%-9.59%-19.16%-55.60%-0.05%-12.93%7.43%1.44%21.81%-0.42%-18.21%4.46%19.23%-41.27%-9.39%7.69%6.58%-13.92%8.92%-4.33%-22.15%14.55%12.79%-2.00%-33.96%58.51%-27.64%5.73%-2.23%5.98%15.18%8.82%15.30%11.00%4.86%2.13%10.15%0.70%269.32%14.76%17.26%-2.04%6.78%-23.85%6.05%10.40%-5.60%-6.59%-0.28%10.12%4.50%10.10%4.40%11.93%9.96%6.54%3.59%5.47%1.63%5.20%
Cash from Investing Activities Growth (1y) 15.54%66.26%17.56%6.50%4.29%60.53%5.68%-86.96%-10.90%-128.21%-9.46%-11.35%-9.06%-16.90%-33.78%-189.52%-2.64%-45.44%10.26%74.27%54.59%54.04%21.74%-3.05%-4.31%-2.35%-58.02%31.91%-28.68%30.06%75.52%-316.06%96.81%61.46%-1,004.55%-28.18%-3.11%-54.05%13.31%36.36%32.16%61.57%49.37%23.59%48.15%
Cash from Investing Activities Growth (3y) 28.17%13.08%32.76%5.23%-24.86%-5.00%-6.47%-59.55%-19.62%3.94%-10.06%-72.72%-17.09%-5.01%-3.14%14.57%8.44%21.37%11.88%-3.53%43.48%15.21%30.97%32.85%-77.42%-42.57%44.54%-4.22%8.99%-17.93%-13.54%-27.54%-46.98%32.69%38.90%-69.25%14.58%28.69%
Cash from Investing Activities Growth (5y) 14.83%3.42%11.56%-5.89%-9.15%-7.19%-35.94%-10.63%-19.24%-5.82%-24.79%4.42%9.94%1.31%-6.44%5.33%11.44%-6.29%3.50%-21.09%5.13%39.54%11.84%1.39%-2.85%-14.46%-8.23%-4.20%-11.46%-10.31%1.58%12.01%0.59%8.47%-0.17%-2.24%
Cash from Investing Activities (QoQ) 59.15%-2.84%20.49%-1.02%0.20%-16.63%18.61%58.33%-138.46%-131.18%51.72%14.26%-14.38%-135.17%52.72%-0.51%-19.72%27.39%-231.36%64.37%-69.65%55.19%4.99%37.12%-71.70%23.70%-25.10%36.35%-68.48%-17.79%46.09%-20.29%8.43%58.77%96.25%-1,018.18%21.54%-17.27%-7.36%-29.77%36.89%-75.21%39.58%4.75%32.72%0.74%20.40%-43.75%54.35%
Cash from Operations Growth (1y) 168.27%165.73%132.97%769.34%65.95%42.32%16.46%20.07%20.95%19.05%16.64%12.99%4.39%-11.55%81.31%-22.28%35.88%-21.59%-14.66%20.56%20.53%47.05%35.92%11.58%-13.20%-22.15%1.00%-8.89%6.01%74.30%70.86%49.63%-39.27%-23.58%55.54%91.97%119.71%40.98%15.62%11.39%-3.92%-1.15%-14.40%-21.22%1.35%
Cash from Operations Growth (3y) -4.53%93.80%46.02%46.82%122.94%27.96%6.31%26.13%23.21%13.76%9.90%9.42%29.64%0.72%2.76%43.73%1.49%12.44%-3.54%5.42%7.01%3.51%25.89%32.87%11.25%8.48%-1.24%-1.09%-0.31%2.30%12.22%2.15%8.41%2.98%2.12%15.47%18.99%28.85%
Cash from Operations Growth (5y) 1.90%49.67%31.13%38.39%69.11%21.65%17.29%24.24%6.75%6.50%13.46%25.10%11.16%9.02%12.00%17.92%3.18%8.30%22.27%17.66%11.42%0.16%2.07%6.35%1.71%5.40%7.66%17.07%6.58%11.61%15.66%15.90%8.33%6.94%-1.33%4.41%
Cash from Operations (QoQ) 125.36%-149.10%406.57%72.14%-10.10%41.08%-23.99%47.63%-26.43%45.44%-23.43%45.31%-27.92%40.88%-29.26%-31.43%14.48%-30.97%43.43%19.88%-33.94%-24.86%102.62%19.84%-19.40%-30.55%66.33%-6.76%-27.72%-9.90%50.04%8.49%18.84%-11.67%-29.64%-27.39%-7.74%62.12%43.21%-10.38%5.59%4.03%17.45%-13.65%-8.93%7.04%1.70%-20.54%17.16%
Dividends Paid - Common Growth (1y) 8.62%3.59%6.35%4.84%4.21%9.41%9.95%14.36%11.62%15.38%15.84%14.80%15.84%20.70%14.56%-19.37%16.38%15.77%14.97%12.62%12.86%12.65%13.27%14.44%13.55%13.39%13.45%11.11%11.74%11.81%12.43%13.05%13.49%-13.39%13.74%13.47%13.08%13.95%14.05%14.09%14.37%14.59%14.26%14.08%13.89%
Dividends Paid - Common Growth (3y) 4.40%8.30%9.35%10.64%11.24%10.45%15.41%32.23%17.00%16.76%17.00%17.34%17.19%17.09%16.71%14.59%1.29%14.26%13.93%13.89%12.72%12.72%12.62%13.05%12.78%23.20%12.76%12.97%13.12%13.38%13.43%13.53%13.34%13.76%4.19%14.02%13.88%13.78%
Dividends Paid - Common Growth (5y) 8.03%12.17%21.25%13.37%13.80%13.25%15.32%15.44%16.08%15.50%15.99%16.04%15.73%15.84%15.80%15.58%15.45%15.36%13.81%13.51%19.24%12.94%12.99%13.21%13.13%13.11%13.16%13.18%13.04%13.21%13.30%13.36%13.74%13.72%13.75%13.65%
Dividends Paid - Common (QoQ) -3.08%-1.59%2.15%6.32%-0.50%-2.99%1.54%11.62%0.00%0.90%-0.90%15.38%0.39%0.00%0.00%-30.72%0.28%-0.28%16.38%0.00%-0.24%-0.97%14.00%0.22%-0.43%-0.43%15.18%-0.56%-0.57%-0.38%12.81%0.00%-0.51%0.17%-23.77%0.00%0.00%13.61%0.12%-0.23%-0.35%14.49%0.20%-0.20%-0.10%14.71%-0.09%-0.36%-0.27%
EBITDA Margin Growth (1y) 123.00446.00313.00602.00368.0016.00213.00-84.0093.00159.00213.00178.00153.0096.00118.00150.00190.002,833.00170.00164.00190.00-1656.00274.00219.00219.00-504.0084.00111.00-187.00-457.00-3.0042.00279.00122.00199.005.00-52.00-53.00-620.00-795.00-90.00304.00610.00-29.0084.00102.0020.00-381.0081.00127.00321.00-705.0090.0062.00-159.00753.00-125.00-184.0091.00
EBITDA Margin Growth (3y) 642.00907.00739.00696.00614.00271.00544.00244.00436.003,088.00501.00492.00534.001,273.00562.00533.00599.00673.00528.00494.00222.00-2618.00355.00372.00310.00-840.00281.00158.0040.00-388.00-423.00-748.00137.00-116.00-180.00-171.00587.00-231.00-83.00-99.00259.00469.00839.00311.00255.00290.00181.00-333.0045.005.00253.00
EBITDA Margin Growth (5y) 969.001,250.001,027.001,010.00994.001,448.00988.00627.00845.00927.00859.00822.00565.00311.00643.00686.00690.00337.00725.00541.00449.00-2549.00-65.00-418.00168.00-35.00-27.00-79.00251.00-35.00-36.00127.00327.0049.0049.00169.00-499.00-61.00105.0062.00307.00434.00717.00243.00
EBITDA Margin (QoQ) -286.00120.0037.00410.00-254.00409.00-197.0058.00-58.00113.00-21.00124.00-3.0078.00-45.0066.0019.00110.00-5.002,710.00-2644.00104.0021.00863.00-715.0049.0021.00140.00-126.0076.00-277.00-130.00328.00121.00-41.00-287.00406.00-74.00-97.00-288.00-161.00-249.00608.0057.00-31.00471.00-412.0075.00-114.0070.0050.00120.0080.00-955.00844.0092.00-140.00-44.00-34.0034.00134.00
EBIT Growth (1y) 25.51%72.07%42.57%66.42%37.35%-14.99%21.64%-3.05%7.82%11.76%13.92%13.98%15.15%11.30%12.87%16.51%17.77%162.64%14.16%11.16%11.17%-34.96%13.58%12.33%11.28%-12.30%10.03%10.38%0.24%-9.46%5.34%5.29%11.36%12.15%6.35%-0.16%-1.59%-1.93%-21.52%-40.64%9.88%120.98%35.96%92.33%8.20%2.23%10.26%9.06%6.62%-40.89%11.11%10.26%19.28%-25.26%4.02%1.92%-6.28%42.39%-7.61%-6.62%7.19%
EBIT Growth (3y) 26.51%36.59%25.48%22.51%19.47%1.88%16.08%8.79%13.50%48.38%13.65%13.86%14.67%23.88%13.53%13.31%13.37%14.42%12.57%11.29%7.44%-19.77%9.60%9.29%7.49%-3.79%7.22%5.08%3.18%-0.14%-4.20%-14.55%6.39%34.45%4.30%4.46%5.37%30.36%5.56%7.58%8.22%10.12%18.53%32.24%11.23%-23.28%8.41%7.01%6.03%-14.32%2.21%1.62%6.22%
EBIT Growth (5y) 21.88%28.15%20.55%18.95%17.43%12.55%15.19%9.96%12.59%13.26%12.90%12.85%10.96%8.59%11.15%11.07%10.22%8.75%9.83%7.70%6.33%-10.70%1.90%-5.00%6.08%14.05%5.63%5.78%5.48%17.60%5.68%5.53%6.79%7.99%6.81%6.51%8.27%-0.43%6.34%6.95%7.22%7.28%9.86%17.09%6.69%
EBIT Margin Growth (1y) 123.00446.00313.00602.00368.0016.00213.00-84.0093.00159.00213.00178.00153.0096.00118.00150.00190.002,833.00170.00164.00190.00-1656.00274.00219.00219.00-504.0084.00111.00-187.00-457.00-3.0042.00279.00122.00199.005.00-52.00-53.00-620.00-795.00-90.00304.00610.00-29.0084.00102.0020.00-381.0081.00127.00321.00-705.0090.0062.00-159.00753.00-125.00-184.0091.00
EBIT Margin Growth (3y) 642.00907.00739.00696.00614.00271.00544.00244.00436.003,088.00501.00492.00534.001,273.00562.00533.00599.00673.00528.00494.00222.00-2618.00355.00372.00310.00-840.00281.00158.0040.00-388.00-423.00-748.00137.00-116.00-180.00-171.00587.00-231.00-83.00-99.00259.00469.00839.00311.00255.00290.00181.00-333.0045.005.00253.00
EBIT Margin Growth (5y) 969.001,250.001,027.001,010.00994.001,448.00988.00627.00845.00927.00859.00822.00565.00311.00643.00686.00690.00337.00725.00541.00449.00-2549.00-65.00-418.00168.00-35.00-27.00-79.00251.00-35.00-36.00127.00327.0049.0049.00169.00-499.00-61.00105.0062.00307.00434.00717.00243.00
EBIT Margin (QoQ) -286.00120.0037.00410.00-254.00409.00-197.0058.00-58.00113.00-21.00124.00-3.0078.00-45.0066.0019.00110.00-5.002,710.00-2644.00104.0021.00863.00-715.0049.0021.00140.00-126.0076.00-277.00-130.00328.00121.00-41.00-287.00406.00-74.00-97.00-288.00-161.00-249.00608.0057.00-31.00471.00-412.0075.00-114.0070.0050.00120.0080.00-955.00844.0092.00-140.00-44.00-34.0034.00134.00
EBIT (QoQ) -24.26%15.29%3.84%76.73%-32.61%34.57%-14.30%9.38%-3.57%7.25%-4.69%13.38%-1.71%7.30%-3.71%9.59%-0.32%10.76%-2.66%144.39%-56.67%7.86%-2.65%42.97%-24.34%6.67%-3.57%12.68%-5.07%7.00%-12.42%1.77%10.45%6.95%-7.37%2.50%4.74%0.40%-8.70%2.14%-16.18%-24.06%69.00%105.41%-48.43%7.44%-4.93%94.08%-44.38%6.27%-7.05%7.59%4.55%5.46%0.55%-32.59%45.52%3.33%-7.53%2.41%-5.57%4.44%6.14%
EBT Growth (1y) 20.40%96.68%49.73%78.26%38.45%-11.66%27.05%-2.10%12.21%13.46%15.87%14.18%15.78%11.95%14.67%20.77%21.14%190.67%15.60%11.28%12.22%-38.49%14.65%14.33%11.92%-15.30%10.07%9.40%-0.21%-8.07%7.80%6.67%12.94%16.14%6.57%0.80%0.23%-2.14%-22.05%-42.84%9.48%130.55%37.82%100.36%9.20%1.39%13.27%12.50%10.98%-40.45%13.34%12.47%9.96%6.13%4.83%2.53%3.75%2.54%-8.53%-7.73%5.15%
EBT Growth (3y) 28.08%45.11%30.14%25.83%21.61%3.92%19.07%10.52%16.32%54.56%15.38%15.34%16.32%26.03%14.97%15.39%15.02%14.84%13.42%11.65%7.82%-21.76%10.81%10.09%8.05%-3.30%8.14%5.56%4.15%1.47%-3.61%-14.98%7.41%37.86%4.61%4.90%6.21%31.76%6.76%8.82%9.88%11.66%20.95%36.36%10.04%-13.79%10.41%9.06%8.18%-13.46%2.81%2.09%6.25%
EBT Growth (5y) 23.71%33.78%23.92%21.77%19.58%14.94%17.47%11.42%14.60%13.98%14.15%13.93%11.94%9.28%12.52%12.39%11.39%10.09%10.88%8.40%7.25%-11.45%2.48%-5.12%6.72%15.33%6.32%6.14%6.19%19.55%6.93%6.74%8.47%9.61%8.00%7.87%7.89%7.65%7.65%8.24%8.64%8.66%11.15%19.12%7.77%
EBT Margin Growth (1y) 62.00467.00309.00606.00323.0071.00242.00-59.00140.00166.00216.00162.00145.0096.00134.00203.00223.003,023.00180.00155.00195.00-1827.00274.00244.00216.00-562.0079.0084.00-184.00-387.0052.0072.00293.00189.00195.0029.00-4.00-55.00-606.00-828.00-95.00320.00657.00-6.00146.00176.00115.00-359.00130.00179.00106.0052.00111.0079.00110.0054.00-153.00-218.0041.00
EBT Margin Growth (3y) 610.00930.00767.00709.00608.00333.00592.00306.00509.003,285.00530.00519.00563.001,292.00588.00602.00634.00634.00533.00483.00227.00-2776.00405.00400.00325.00-760.00327.00184.00105.00-254.00-359.00-727.00194.00-91.00-142.00-106.00654.00-140.006.0013.00350.00597.001,012.00214.00388.00434.00331.00-253.0089.0040.00256.00
EBT Margin Growth (5y) 974.001,298.001,081.001,067.001,026.001,529.001,046.00705.00920.00896.00883.00847.00595.00343.00719.00757.00743.00436.00781.00583.00515.00-2642.00-6.00-399.00226.0041.0014.003.00456.00108.00106.00302.00484.00186.00213.00115.00347.00102.00264.00229.00456.00555.00873.00365.00
EBT Margin (QoQ) -347.00124.0057.00354.00-226.00421.00-226.00102.00-56.00121.00-27.00128.00-5.0066.00-44.0079.0033.00135.00-23.002,878.00-2810.00110.0016.00857.00-710.0080.00-11.0079.00-68.0084.00-279.00-124.00371.00104.00-58.00-228.00377.00-63.00-91.00-279.00-173.00-284.00642.0053.00-22.00532.00-416.0083.00-83.0058.0073.00131.00-157.004.00133.0099.00-125.00-52.00-74.0033.00133.00
EBT (QoQ) -34.84%18.47%6.45%77.61%-33.15%41.04%-17.33%13.33%-3.86%8.68%-5.24%14.60%-1.82%7.09%-3.91%10.81%0.57%12.79%-3.61%165.87%-60.00%8.57%-2.80%45.74%-25.45%8.27%-4.85%10.29%-3.13%7.61%-13.21%1.60%13.60%6.48%-8.10%4.47%4.24%0.71%-8.62%2.00%-16.97%-26.14%75.02%114.81%-50.37%7.38%-4.62%99.47%-44.55%6.65%-5.91%7.04%5.52%5.84%-8.01%3.31%4.23%3.51%-6.92%2.11%-7.02%4.41%6.07%
Enterprise Value Growth (1y) 77.81%93.36%55.72%49.19%72.10%2.08%1.51%11.66%4.81%66.52%59.09%35.35%45.98%40.16%39.68%38.69%34.86%23.66%34.48%32.50%35.56%24.86%19.12%7.87%-1.61%0.31%-0.02%5.57%0.00%-2.55%-0.16%-14.30%-0.91%20.56%-19.07%3.37%0.35%-17.78%14.22%-33.11%-26.99%-17.31%-8.12%103.76%69.29%51.91%29.09%-13.97%-12.31%-5.67%5.52%22.45%47.14%25.74%25.02%18.00%-12.74%10.74%17.07%9.13%17.97%17.38%
Enterprise Value Growth (3y) 47.47%48.68%35.99%31.13%38.09%33.56%31.15%27.97%27.31%42.38%44.04%35.49%38.71%29.35%30.80%25.62%21.62%15.70%17.00%14.70%10.08%6.87%5.94%-0.81%-0.84%5.62%-6.87%-2.21%-0.19%-1.15%-2.64%-16.01%-10.13%-6.42%-5.30%12.10%7.44%1.08%10.65%5.45%2.72%5.82%7.77%28.99%29.75%21.68%19.42%7.52%4.03%9.52%15.59%16.39%14.84%17.79%
Enterprise Value Growth (5y) 44.57%41.62%36.41%32.88%36.93%29.76%29.30%24.54%22.44%29.30%28.90%23.15%21.30%16.17%17.44%12.39%12.25%12.72%5.29%5.98%5.81%3.88%1.91%-7.57%-6.51%-4.34%-3.25%4.97%4.21%3.94%1.83%0.76%1.51%3.27%2.96%8.22%9.86%4.14%12.31%11.12%6.83%10.53%12.87%22.55%17.59%18.56%
Enterprise Value (QoQ) 13.39%43.54%16.76%-6.44%23.31%15.60%11.86%7.93%-26.86%14.96%23.04%1.31%16.20%9.83%4.68%9.27%11.57%9.46%3.93%6.26%2.30%19.03%2.40%8.71%-5.78%13.56%-7.27%-0.84%-3.94%13.19%-2.08%-6.08%-6.39%15.97%-15.95%8.60%13.90%-22.15%7.35%5.43%-6.68%8.15%-37.14%15.07%5.69%20.17%39.42%-4.39%-5.16%2.12%-7.09%-2.55%2.02%14.23%7.81%17.10%-12.81%13.58%1.76%-13.41%10.65%20.08%-5.15%-6.40%10.10%
EPS (Basic) Growth (1y) 30.00%81.82%666.20%51.56%71.79%45.00%-16.34%25.77%-2.24%9.48%13.28%16.39%16.03%14.17%12.41%16.20%20.39%22.76%22.70%15.15%13.11%12.92%13.00%16.32%16.43%12.94%11.50%10.86%9.96%2.64%-9.52%17.14%19.62%24.46%37.72%11.85%3.15%3.10%-0.64%-21.50%-43.12%10.70%23.40%40.87%106.99%10.27%86.32%14.65%12.73%15.34%-36.99%15.23%14.75%9.26%6.64%6.40%3.41%3.70%2.49%-8.02%-6.80%6.71%
EPS (Basic) Growth (3y) 29.73%42.38%94.57%30.43%24.91%21.92%2.13%19.37%10.95%15.34%16.04%15.91%16.48%16.54%15.94%15.89%16.61%16.11%15.63%14.08%13.14%9.39%4.46%14.74%15.26%13.00%11.59%13.25%10.71%9.62%7.38%0.94%-11.13%12.41%19.08%7.35%6.69%7.97%31.70%8.23%9.90%12.08%13.15%23.01%38.86%11.59%7.78%12.02%10.18%9.33%-11.69%4.09%3.42%6.53%
EPS (Basic) Growth (5y) 24.99%32.25%56.54%24.31%21.56%20.23%8.11%17.90%12.46%14.37%14.51%14.96%15.13%12.90%9.47%15.11%15.84%14.87%14.01%14.24%12.31%10.93%9.30%5.81%-2.12%10.49%11.24%9.94%9.82%9.96%23.27%10.68%10.37%12.56%14.67%10.32%9.45%9.67%8.95%9.22%9.51%9.79%9.63%12.74%20.88%8.99%
EPS (Basic) (QoQ) -26.67%-161.41%336.84%21.88%2.56%91.25%-36.60%38.14%-13.43%10.34%-4.69%7.38%-3.05%14.17%-2.07%7.04%-4.61%12.41%1.23%10.91%-2.73%12.36%-5.00%8.95%-2.90%12.44%-2.21%9.05%-5.81%11.01%-2.78%8.16%-12.08%-2.15%25.88%10.45%-8.52%8.28%2.23%1.87%-8.56%4.35%-19.23%-26.19%77.96%16.31%-7.79%8.45%-5.19%96.53%-43.26%6.63%-3.00%7.36%3.76%6.18%-7.63%4.78%3.53%3.21%-7.38%3.56%-7.09%4.58%6.04%
EPS (Weighted Average and Diluted) Growth (1y) 30.00%81.82%656.73%52.38%70.51%45.00%-15.33%26.04%-2.26%8.62%12.60%15.70%15.38%13.49%11.89%15.71%20.00%23.08%23.12%15.43%12.78%12.50%12.69%15.51%16.26%12.12%11.26%10.65%10.17%3.15%-9.31%17.99%20.00%24.45%37.95%12.06%3.21%3.86%-0.32%-21.20%-42.55%10.81%24.03%40.56%103.24%8.84%83.44%14.29%13.56%15.97%-37.07%15.00%14.52%8.94%7.94%6.74%3.68%4.21%1.26%-8.15%-6.90%6.81%
EPS (Weighted Average and Diluted) Growth (3y) 29.40%42.01%94.05%30.50%24.36%21.36%2.17%19.06%10.61%14.91%15.76%15.62%16.02%16.26%15.79%15.55%16.31%15.79%15.57%13.84%13.04%9.17%4.37%14.68%15.40%12.91%11.65%13.52%10.91%10.06%7.63%1.38%-10.72%12.72%19.47%7.47%6.42%7.80%31.38%8.17%9.86%11.83%12.71%22.70%38.27%11.20%7.61%11.94%10.48%9.60%-11.73%4.08%3.40%6.64%
EPS (Weighted Average and Diluted) Growth (5y) 24.57%31.95%56.24%24.31%21.08%19.87%8.16%17.61%12.15%13.86%14.23%14.58%14.87%12.69%9.39%15.03%15.77%14.79%14.07%14.30%12.34%10.96%9.35%5.89%-1.84%10.62%11.47%10.13%9.76%9.97%23.19%10.85%10.43%12.57%14.51%10.28%9.40%9.61%9.03%9.21%9.50%9.69%9.37%12.61%20.60%8.88%
EPS (Weighted Average and Diluted) (QoQ) -26.67%-161.23%333.83%23.81%2.56%87.50%-36.00%38.54%-12.78%9.48%-4.72%7.44%-3.08%13.49%-2.10%7.14%-4.67%11.89%1.25%11.11%-2.22%11.93%-5.08%8.56%-2.46%12.12%-2.70%9.26%-5.93%11.26%-3.24%8.79%-11.92%-2.18%25.89%10.64%-8.65%8.42%2.27%1.90%-8.07%4.05%-19.16%-25.70%77.30%16.46%-8.38%7.43%-5.05%96.28%-42.92%6.75%-3.04%6.52%4.31%6.30%-7.77%5.54%3.15%3.26%-7.30%2.55%-6.43%4.66%6.36%
FCF Margin Growth (1y) 58.002,073.00454.001,390.00291.00319.00235.00224.00160.00185.0066.008.00-48.00-164.00739.00-619.00496.00-414.00-340.00127.00327.00534.00309.00137.00-322.00-507.0013.00-184.00127.001,754.00956.00603.00-2793.002,750.00447.00939.001,210.00702.00437.00420.0044.0084.00-145.00-400.00102.00
FCF Margin Growth (3y) -421.00747.002,576.00755.001,621.00403.00137.001,122.00641.00400.00281.00318.001,070.00-23.00-12.001,562.00-355.00501.00-387.00-18.0080.00132.001,781.001,279.00408.00-4952.00-2063.00-2243.00-2001.00-2019.00-1743.00-3059.00-1748.00-1909.003,536.00738.00959.001,355.00
FCF Margin Growth (5y) -309.00649.003,513.001,330.002,013.00732.00822.001,372.00209.00101.00630.001,464.00520.00249.00583.001,076.005.00311.001,367.001,231.00-4688.00-2057.00-2216.00-1679.00-2066.00-1938.00-1811.00-778.00-1501.00-1179.00-884.00-748.00-1233.00-1451.00-3038.00-1603.00
FCF Margin (QoQ) 1,424.00-525.00802.00372.00-196.00411.00-296.00399.00-280.00400.00-359.00424.00-398.00342.00-416.00-760.00158.00-478.00461.00354.00-751.00-405.00929.00554.00-544.00-630.00757.0096.00-730.00-110.00560.00406.00898.00-907.002,985.00-910.00132.00542.00682.00-418.00403.0035.00417.00-435.0027.0075.00188.00-689.00528.00
FCF Payout Ratio Growth (1y) -45.11%302.51%-77.11%140.40%-40.18%-23.94%-22.13%-9.76%-14.14%-6.66%0.94%5.43%14.60%40.82%-43.70%6.94%-18.24%47.19%51.08%-4.73%-8.29%-24.61%-17.69%-0.17%34.11%60.48%11.66%22.79%3.14%-45.67%-46.65%-26.06%-3,035.17%-1,075.76%129.65%-1,472.06%381.21%199.14%-49.60%122.61%1.74%-7.04%44.54%-913.06%-13.34%
FCF Payout Ratio Growth (3y) 14.18%-53.92%50.92%-43.54%33.59%-16.20%3.44%0.44%-7.16%1.66%2.96%5.10%-13.46%13.63%12.89%-24.99%0.57%0.19%21.21%11.56%5.31%8.25%-13.05%-21.14%0.75%-38.25%-189.98%-49.99%-50.52%-101.24%85.99%-246.93%95.15%63.69%134.14%30.37%-206.89%64.84%
FCF Payout Ratio Growth (5y) 7.93%-32.60%28.92%-32.26%18.97%-10.93%-3.79%-12.62%6.89%7.20%0.64%-9.71%3.12%6.30%2.00%-4.43%12.16%5.75%-10.20%-5.17%-21.16%-96.81%-29.65%-26.94%-57.00%54.84%-105.52%34.66%49.57%27.31%37.33%32.17%41.48%36.20%-137.21%45.64%
FCF Payout Ratio (QoQ) 1,275.58%-132.23%201.08%-47.12%32.90%-43.13%49.67%-32.76%36.07%-34.10%42.40%-26.90%47.15%-31.17%54.79%7.46%-13.47%47.91%-22.25%-17.84%55.78%51.81%-50.97%-20.91%28.07%65.75%-40.53%6.24%53.25%15.32%-34.61%-10.75%-19.27%13.24%-3,602.59%90.59%-18.33%-185.25%193.37%-598.84%121.17%0.57%-52.53%123.82%-4.77%-8.12%-26.20%-1,358.99%110.15%
Free Cash Flow Growth (1y) 97.87%151.15%364.52%359.51%74.22%43.85%41.20%26.73%30.00%23.61%14.75%8.89%1.08%-14.29%103.50%-24.60%42.34%-21.34%-23.90%18.21%23.07%49.42%37.60%14.63%-15.33%-29.34%1.60%-9.51%8.34%105.79%110.74%52.91%-103.87%92.63%483.62%92.78%140.21%214.94%126.29%604.49%12.41%23.27%-20.95%-114.03%31.42%
Free Cash Flow Growth (3y) -8.56%135.01%42.76%95.98%77.38%31.79%11.57%31.65%26.03%14.85%13.64%11.65%35.41%3.05%3.38%52.76%0.72%14.04%-6.01%2.09%7.03%4.12%29.52%43.36%11.94%-69.98%-27.32%-45.01%-44.65%-30.78%-39.02%-26.76%-41.92%-30.50%28.15%106.94%62.89%37.40%
Free Cash Flow Growth (5y) 0.09%66.42%29.76%67.36%47.50%27.15%19.87%32.10%8.59%7.74%15.25%28.52%12.23%8.98%13.53%20.94%2.93%9.09%26.74%19.70%-42.84%-15.63%-25.46%-27.99%-17.56%-26.95%-15.48%-15.95%-24.43%-11.08%-17.50%-14.23%-19.61%-16.51%-15.17%-21.96%
Free Cash Flow (QoQ) 108.24%-405.38%201.06%101.05%-25.13%70.60%-32.16%66.00%-26.51%53.11%-30.41%57.85%-31.77%45.29%-35.40%-35.53%15.89%-32.58%49.69%21.71%-35.96%-34.77%132.51%26.72%-22.25%-39.93%93.69%-6.41%-35.12%-13.62%72.51%12.05%23.24%-11.54%97.94%-962.93%15.49%60.17%207.23%-120.00%570.79%13.84%111.11%-55.41%4.90%24.84%35.37%-107.91%1,082.54%
Gross Margin Growth (1y) 173.00134.00139.0018.00111.00-447.00-36.0033.0060.00115.0083.00142.0053.0073.00-3.00-40.0049.0051.00145.0074.0068.0044.0024.0025.0071.00148.0075.0083.00-59.00-211.00-12.0076.0088.00-359.0075.00-122.00-85.00-83.00-622.00-762.00-399.00120.00431.0059.00-107.00-123.00-152.00115.00173.00134.00-42.0033.00-32.00102.00124.00-1.00-18.00-22.00
Gross Margin Growth (3y) 224.00306.00185.00193.00225.00-260.0043.00136.00162.00238.00225.00177.00170.00168.00167.0060.00188.00243.00245.00183.0080.00-20.0087.00184.00101.00-422.00138.0036.00-56.00-653.00-559.00-809.00-396.00-427.00-454.00-426.00-610.00-455.00-493.00171.00128.00481.0040.0041.0018.0084.00146.00123.00214.00
Gross Margin Growth (5y) 327.00408.00327.00228.00341.00-165.00213.00235.00301.00430.00324.00285.00182.00104.00229.00218.00217.00-328.00308.00136.0084.00-462.00-460.00-701.00-383.00-365.00-296.00-396.00-547.00-501.00-489.00-271.00-419.00-404.00-444.0046.00-462.00-314.00-257.00253.00159.00430.00120.00
Gross Margin (QoQ) -41.0064.00-79.00394.00-240.00-57.0014.00-164.00171.0013.0042.00-110.00139.0072.00-47.00-91.0063.0036.0041.00-88.00157.00-35.0034.00-112.00138.00-34.0080.00-36.0065.00-26.00-61.00-188.00264.0062.00-49.00-636.00698.00-136.00-12.00-633.00159.00-276.00352.0035.00-20.0019.00-49.0030.00116.0077.00-89.00-146.00190.0012.0045.00-124.0065.00-5.0042.00
Gross Profit Growth (1y) 17.43%15.62%14.95%12.64%9.33%-23.32%5.17%2.25%3.37%4.82%2.65%6.66%7.02%7.53%6.11%7.29%8.13%8.67%8.29%4.65%3.30%0.24%1.27%2.94%3.00%7.66%7.95%7.40%7.09%4.89%5.20%5.16%1.14%-1.76%0.00%-2.73%-1.28%-1.51%-10.60%-27.99%4.78%14.58%21.82%59.17%10.91%4.03%1.91%2.29%10.35%9.07%8.56%3.01%1.20%-1.06%1.66%3.20%-3.05%-0.30%3.08%
Gross Profit Growth (3y) 10.59%9.33%7.46%7.10%6.55%-4.74%4.63%5.38%6.15%6.99%5.66%6.19%6.13%5.41%5.18%4.94%4.78%5.46%5.79%4.98%4.45%4.22%4.77%5.15%3.71%3.52%4.33%3.18%2.26%0.49%-2.03%-9.69%1.51%3.50%2.88%3.69%4.68%4.25%5.32%5.93%7.57%11.83%20.95%7.19%3.82%5.13%3.22%4.12%2.68%2.47%4.39%
Gross Profit Growth (5y) 9.13%8.62%7.35%6.64%6.20%-1.20%4.67%4.74%4.94%5.74%5.21%5.77%5.68%5.75%5.73%5.47%4.50%3.86%4.49%3.42%2.61%1.84%0.55%-4.02%2.90%4.60%4.34%4.72%4.44%3.57%3.63%3.48%3.79%4.57%4.39%4.96%4.78%4.82%4.74%5.58%5.76%6.53%11.78%5.23%
Gross Profit (QoQ) 0.70%5.63%-0.86%45.39%-24.50%3.51%-3.77%1.97%3.54%0.63%-2.72%3.41%1.39%4.57%-2.38%3.90%0.05%5.73%-1.62%4.42%-0.29%2.17%-2.89%1.33%0.73%3.85%-2.83%5.92%0.99%3.32%-3.11%3.74%1.29%3.29%-6.82%0.77%3.10%0.47%-5.42%0.54%-6.42%-19.07%37.60%9.95%-0.50%5.74%-4.12%3.59%-3.78%5.28%5.15%2.39%-4.22%-0.10%3.31%0.10%-1.59%1.41%-2.95%2.94%1.75%
Interest Coverage Ratio Growth (1y) -18.23%63.15%22.45%34.77%22.80%37.28%42.65%13.69%19.71%4.77%16.43%14.80%8.75%12.08%12.05%26.60%33.54%20.30%9.44%8.61%12.71%12.33%10.43%-14.31%13.50%9.53%0.24%-12.79%-1.63%14.06%17.64%23.00%15.71%-3.38%1.69%0.50%-13.95%-45.07%-4.45%8.38%80.23%13.12%35.92%33.29%19.27%-28.58%3.94%2.38%13.51%-28.25%3.19%4.40%-7.03%44.70%-6.86%-6.62%8.05%
Interest Coverage Ratio Growth (3y) 7.80%33.86%26.70%20.71%16.93%17.25%23.00%18.22%20.24%16.21%16.73%16.40%28.84%14.96%15.89%17.00%17.81%15.45%10.42%6.33%7.96%11.96%9.20%-2.77%8.91%6.47%6.24%2.54%-0.69%-15.41%4.56%2.57%-1.47%3.20%23.74%8.23%9.69%8.83%10.42%15.26%34.98%15.26%13.39%12.53%7.97%-9.49%-0.04%-0.06%4.48%
Interest Coverage Ratio Growth (5y) 12.73%28.35%22.35%19.50%18.32%25.20%20.34%15.23%15.83%13.94%14.96%14.37%11.79%9.83%11.15%14.22%13.56%11.90%11.87%8.21%7.54%4.61%-5.72%4.82%3.80%3.63%5.32%15.24%7.61%7.78%9.05%10.72%8.80%5.47%8.27%-0.59%6.34%7.12%6.35%6.93%8.03%19.12%9.00%
Interest Coverage Ratio (QoQ) -49.11%22.27%1.53%9.44%-9.88%34.57%-7.49%22.35%-6.35%7.25%-2.58%7.08%4.08%5.75%-7.72%10.35%4.05%19.48%-2.66%8.69%-3.40%45.21%-26.07%8.32%-5.04%12.68%-2.08%4.54%-13.09%-1.97%10.45%21.21%-10.36%2.50%3.91%1.21%-5.66%1.30%-11.03%-35.39%64.10%7.44%2.99%76.68%-30.48%5.36%-7.84%5.80%1.18%3.78%2.17%-33.13%45.52%5.01%-9.01%4.07%-6.34%5.28%5.29%
Net Cash Flow Growth (1y) 75.38%100.11%55.56%114.10%100.61%4,712.50%99.60%-368.79%407.14%-8.31%-89,600.00%67.28%39.44%81.38%176.05%-167.50%247.24%-345.77%277.27%94.47%-90.25%151.29%153.85%1,052.38%248.84%-59.78%-51.52%-19.50%-56.67%6,809.72%1,985.42%-390.77%528.57%99.58%-5.43%186.73%285.63%1,496.77%58.36%188.27%-14.27%19.63%-39.90%-82.04%-1.94%
Net Cash Flow Growth (3y) -80.31%92.39%27.02%-17.14%50.13%26.89%12.35%13.51%405.28%33.41%-32.19%-45.44%35.57%-41.19%-26.69%31.18%-29.18%5.71%-20.26%61.11%34.33%-47.18%153.32%194.98%-85.62%-240.09%75.44%-102.29%-129.87%-29.91%127.56%-57.13%-3.34%103.42%27.43%-3.45%34.79%52.70%
Net Cash Flow Growth (5y) -44.22%40.64%15.76%17.37%16.46%60.53%-118.23%30.45%-34.95%22.74%-15.49%114.11%19.85%6.87%-10.74%16.73%20.88%-13.48%19.03%-28.39%-81.41%12.93%-5.31%-70.69%-8.10%77.89%16.97%55.63%16.71%51.90%73.44%74.43%26.33%62.17%-47.26%-5.36%
Net Cash Flow (QoQ) 92.23%-79.21%-129.80%100.35%-3,200.00%156.85%-90.07%2,650.00%-100.26%-37,800.00%118.73%397.18%-354.11%86.18%179.84%-77.44%11.81%-115.49%-1,627.27%216.05%-179.14%111.17%-153.85%304.76%316.28%-44.69%102.02%-25.00%-52.00%-33.33%235.42%-59.63%7,553.85%-79.88%110.85%-155.80%-7.74%93.63%2,570.97%-48.83%130.61%-52.10%180.14%-6.84%-31.42%-33.16%40.73%-72.15%274.38%
Net Income Growth (1y) 25.07%82.95%53.08%70.47%43.64%12.74%25.92%-1.26%11.21%15.16%18.64%15.75%15.25%11.89%14.89%20.13%22.32%324.46%15.00%12.71%12.61%-58.35%16.24%16.01%12.53%-12.78%10.69%9.93%1.48%-10.84%14.62%16.91%22.53%34.61%9.27%1.15%0.96%-2.40%-21.81%-42.90%9.52%194.97%38.80%101.33%8.80%-21.10%12.99%11.78%13.90%-39.97%14.19%13.79%8.54%6.87%6.02%2.85%3.37%1.11%-8.49%-7.49%5.55%
Net Income Growth (3y) 28.16%42.97%31.75%24.90%22.56%13.26%19.73%11.14%16.17%76.19%16.16%16.16%16.66%25.53%15.37%16.24%15.73%15.52%13.95%12.86%8.75%-31.33%13.82%14.24%11.85%1.53%11.50%9.14%7.88%5.41%-0.69%-12.27%10.65%57.07%5.85%5.15%6.35%31.46%7.04%8.72%10.72%11.79%21.44%36.81%10.39%-20.30%11.01%9.37%8.52%-13.44%3.47%2.68%5.80%
Net Income Growth (5y) 23.96%32.73%24.75%21.41%20.46%20.76%18.07%12.41%14.72%14.72%15.06%14.86%12.64%8.99%14.27%15.09%14.02%13.10%13.13%11.19%9.73%-15.71%4.73%-2.95%9.12%24.68%8.51%8.37%8.39%22.21%8.96%8.73%10.92%12.92%8.88%8.14%8.26%7.82%8.22%8.50%8.77%8.59%11.68%19.50%7.97%
Net Income (QoQ) -30.46%24.40%1.72%41.31%-14.39%38.53%-14.29%10.91%-4.39%8.62%-3.46%14.85%-1.50%5.98%-3.87%11.51%1.14%10.82%-2.12%286.92%-72.60%8.61%-2.21%43.11%-23.53%8.40%-5.14%10.91%-2.95%7.66%-12.43%-2.56%24.77%9.81%-8.22%7.04%1.28%1.65%-8.40%3.49%-18.86%-25.77%75.71%178.73%-61.82%7.66%-5.04%102.13%-45.32%6.51%-3.25%6.54%4.01%6.13%-7.71%4.90%3.18%2.97%-7.24%2.60%-6.62%4.09%5.84%
Net Income towards Common Stockholders Growth (1y) -16.98%22.48%425.64%53.08%156.82%114.56%48.03%25.92%-1.26%11.21%15.16%18.64%15.75%15.25%11.89%14.89%20.13%22.32%324.46%15.00%12.71%12.61%-58.35%16.24%16.01%12.53%-12.78%10.69%9.93%1.48%-23.16%1.93%5.12%8.12%38.94%9.20%-0.06%-0.07%-3.89%-25.71%-49.09%10.63%222.57%46.12%127.66%9.85%-22.06%14.38%12.99%15.43%-42.32%26.90%25.65%20.22%7.60%6.02%2.85%3.37%10.45%-8.49%-7.49%5.55%
Net Income towards Common Stockholders Growth (3y) 28.16%42.97%96.19%31.75%43.18%40.10%24.02%19.73%11.14%16.17%76.19%16.16%16.16%16.66%25.53%15.37%16.24%15.73%15.52%13.95%12.86%8.75%-34.65%9.46%10.27%7.28%-2.35%7.20%4.92%3.12%0.86%-6.14%-18.82%6.13%62.71%5.83%5.02%6.69%34.19%7.48%9.41%11.94%13.19%28.48%47.86%15.09%-21.50%15.45%13.45%12.78%-11.83%7.17%6.13%9.47%
Net Income towards Common Stockholders Growth (5y) 23.96%32.73%95.24%24.75%31.78%30.52%27.52%18.07%12.41%14.72%14.72%15.06%14.86%12.64%5.80%11.62%12.66%11.21%10.48%10.49%8.59%6.80%-17.91%1.25%-7.36%6.42%23.62%5.99%6.01%5.91%20.87%6.69%6.59%8.67%14.13%11.46%10.46%11.00%8.44%10.81%11.10%11.76%11.50%15.52%25.19%10.71%
Net Income towards Common Stockholders (QoQ) -30.46%-160.47%339.10%-17.43%2.60%60.76%12.40%38.53%-14.29%10.91%-4.39%8.62%-3.46%14.85%-1.50%5.98%-3.87%11.51%1.14%10.82%-2.12%286.92%-72.60%8.61%-2.21%43.11%-23.53%8.40%-5.14%10.91%-2.95%7.66%-12.43%-16.02%28.75%11.03%-9.93%7.92%1.19%1.61%-9.94%3.79%-21.79%-30.36%95.69%202.63%-64.57%8.50%-5.58%114.71%-48.00%7.19%-3.54%7.29%14.39%6.13%-7.71%-3.97%12.71%2.97%-7.24%2.60%-6.62%4.09%5.84%
Net Margin Growth (1y) -172.0040.00223.00613.00489.00440.00155.00-30.0087.00129.00172.00125.0094.0065.0094.00131.00165.003,582.00117.00123.00139.00-2786.00209.00191.00158.00-332.0064.0066.00-102.00-501.00-55.0025.00133.00363.00171.005.00-8.00-65.00-473.00-692.00-47.00296.00595.005.00117.00129.00146.00-322.00303.00345.00245.0062.00110.0068.0078.00185.00-119.00-164.0040.00
Net Margin Growth (3y) 410.00616.00550.00707.00670.00634.00421.00225.00346.003,776.00383.00379.00398.00862.00420.00445.00461.00464.00390.00380.00194.00-3619.00218.00282.00189.00-471.00181.0096.0023.00-204.00-356.00-662.0078.00-6.00-92.00-50.00568.00-61.0032.00104.00311.00715.001,069.00396.00529.00542.00469.00-76.00294.00248.00362.00
Net Margin Growth (5y) 666.00875.00761.00961.00973.001,431.00747.00539.00642.00658.00657.00636.00453.0028.00430.00536.00492.00326.00507.00410.00319.00-3322.00-83.00-405.00133.003.00-1.00-19.00430.0056.0062.00229.00609.00414.00382.00340.00308.00352.00445.00426.00558.00706.00972.00513.00
Net Margin (QoQ) -204.00-124.008.0097.00242.00265.00-116.0048.00-43.0080.001.0090.000.0033.00-29.0061.0029.0070.004.003,479.00-3436.0076.0020.00554.00-441.0058.00-13.0064.00-44.0060.00-182.00-335.00402.00139.00-73.00-105.00210.00-27.00-86.00-163.00-197.00-246.00558.0053.00-32.00514.00-419.0066.00-15.0045.00207.00107.00-115.00-137.00254.0066.00-105.00-31.00-49.0020.0099.00
Operating Income Growth (1y) 25.51%72.07%42.57%66.42%37.35%-14.99%21.64%-3.05%7.82%11.76%13.92%13.98%15.15%11.30%12.87%16.51%17.77%162.64%14.16%11.16%11.17%-34.96%13.58%12.33%11.28%-12.30%10.03%10.38%0.24%-9.46%5.34%5.29%11.36%12.15%6.35%-0.16%-1.59%-1.93%-21.52%-40.64%9.88%120.98%35.96%92.33%8.20%2.23%10.26%9.06%6.62%-40.89%11.11%10.26%19.28%-25.26%4.02%1.92%-6.28%42.39%-7.61%-6.62%7.19%
Operating Income Growth (3y) 26.51%36.59%25.48%22.51%19.47%1.88%16.08%8.79%13.50%48.38%13.65%13.86%14.67%23.88%13.53%13.31%13.37%14.42%12.57%11.29%7.44%-19.77%9.60%9.29%7.49%-3.79%7.22%5.08%3.18%-0.14%-4.20%-14.55%6.39%34.45%4.30%4.46%5.37%30.36%5.56%7.58%8.22%10.12%18.53%32.24%11.23%-23.28%8.41%7.01%6.03%-14.32%2.21%1.62%6.22%
Operating Income Growth (5y) 21.88%28.15%20.55%18.95%17.43%12.55%15.19%9.96%12.59%13.26%12.90%12.85%10.96%8.59%11.15%11.07%10.22%8.75%9.83%7.70%6.33%-10.70%1.90%-5.00%6.08%14.05%5.63%5.78%5.48%17.60%5.68%5.53%6.79%7.99%6.81%6.51%8.27%-0.43%6.34%6.95%7.22%7.28%9.86%17.09%6.69%
Operating Income (QoQ) -24.26%15.29%3.84%76.73%-32.61%34.57%-14.30%9.38%-3.57%7.25%-4.69%13.38%-1.71%7.30%-3.71%9.59%-0.32%10.76%-2.66%144.39%-56.67%7.86%-2.65%42.97%-24.34%6.67%-3.57%12.68%-5.07%7.00%-12.42%1.77%10.45%6.95%-7.37%2.50%4.74%0.40%-8.70%2.14%-16.18%-24.06%69.00%105.41%-48.43%7.44%-4.93%94.08%-44.38%6.27%-7.05%7.59%4.55%5.46%0.55%-32.59%45.52%3.33%-7.53%2.41%-5.57%4.44%6.14%
Operating Margin Growth (1y) 123.00446.00313.00602.00368.0016.00213.00-84.0093.00159.00213.00178.00153.0096.00118.00150.00190.002,833.00170.00164.00190.00-1656.00274.00219.00219.00-504.0084.00111.00-187.00-457.00-3.0042.00279.00122.00199.005.00-52.00-53.00-620.00-795.00-90.00304.00610.00-29.0084.00102.0020.00-381.0081.00127.00321.00-705.0090.0062.00-159.00753.00-125.00-184.0091.00
Operating Margin Growth (3y) 642.00907.00739.00696.00614.00271.00544.00244.00436.003,088.00501.00492.00534.001,273.00562.00533.00599.00673.00528.00494.00222.00-2618.00355.00372.00310.00-840.00281.00158.0040.00-388.00-423.00-748.00137.00-116.00-180.00-171.00587.00-231.00-83.00-99.00259.00469.00839.00311.00255.00290.00181.00-333.0045.005.00253.00
Operating Margin Growth (5y) 969.001,250.001,027.001,010.00994.001,448.00988.00627.00845.00927.00859.00822.00565.00311.00643.00686.00690.00337.00725.00541.00449.00-2549.00-65.00-418.00168.00-35.00-27.00-79.00251.00-35.00-36.00127.00327.0049.0049.00169.00-499.00-61.00105.0062.00307.00434.00717.00243.00
Operating Margin (QoQ) -286.00120.0037.00410.00-254.00409.00-197.0058.00-58.00113.00-21.00124.00-3.0078.00-45.0066.0019.00110.00-5.002,710.00-2644.00104.0021.00863.00-715.0049.0021.00140.00-126.0076.00-277.00-130.00328.00121.00-41.00-287.00406.00-74.00-97.00-288.00-161.00-249.00608.0057.00-31.00471.00-412.0075.00-114.0070.0050.00120.0080.00-955.00844.0092.00-140.00-44.00-34.0034.00134.00
Profit After Tax Growth (1y) 26.42%82.95%52.63%70.36%44.51%-12.93%25.86%-1.75%9.46%13.93%16.58%15.54%13.87%11.76%15.39%19.96%22.30%22.50%15.27%13.05%12.69%13.31%15.99%16.59%12.76%11.30%10.51%9.34%1.41%-11.02%14.96%16.52%22.10%34.61%9.17%1.20%1.08%-2.40%-22.02%-42.73%9.46%22.17%39.15%101.32%8.80%90.51%12.70%11.26%13.90%-39.97%14.19%13.79%8.54%6.87%6.02%2.85%3.37%1.11%-8.49%-7.49%5.55%
Profit After Tax Growth (3y) 28.38%42.50%30.83%24.59%21.67%3.50%19.19%10.84%15.09%15.97%15.75%16.15%16.21%15.76%15.55%16.50%15.83%15.60%13.90%12.96%8.82%3.92%13.79%14.10%11.77%10.06%11.52%8.84%7.76%5.34%-0.72%-12.26%10.54%17.08%5.81%5.28%6.38%31.46%6.94%8.66%10.69%11.79%21.44%36.60%10.39%6.92%10.91%9.20%8.52%-13.44%3.47%2.68%5.80%
Profit After Tax Growth (5y) 24.01%32.15%24.40%21.27%19.94%9.00%17.75%12.41%14.14%14.49%14.73%14.84%12.41%8.97%14.41%15.03%13.98%13.10%13.15%11.19%9.72%8.07%4.64%-2.95%9.08%9.71%8.52%8.25%8.31%22.16%8.95%8.63%10.85%12.92%8.80%8.12%8.27%7.82%8.16%8.47%8.76%8.59%11.68%19.38%7.97%
Profit After Tax (QoQ) -28.84%23.42%2.99%80.95%-33.64%37.76%-12.64%9.03%-4.07%7.53%-2.68%13.48%-1.85%6.58%-4.08%11.38%1.34%10.79%-2.21%11.56%-4.63%8.66%-2.52%12.18%-2.38%9.22%-5.72%10.72%-3.07%8.06%-12.56%-2.84%25.23%9.53%-8.37%7.11%1.56%1.54%-8.49%3.43%-18.86%-25.42%74.88%15.44%-7.58%7.89%-5.49%102.13%-45.32%6.51%-3.25%6.54%4.01%6.13%-7.71%4.90%3.18%2.97%-7.24%2.60%-6.62%4.09%5.84%
Property, Plant & Equipment (Net) Growth (1y) -1.09%10.18%7.29%2.59%2.30%1.23%5.66%6.32%3.22%3.73%2.97%4.61%5.91%7.12%5.12%3.06%0.48%2.34%2.25%2.22%5.35%1.78%1.45%2.83%4.82%10.73%13.12%13.92%11.93%3.45%3.54%2.21%1.49%5.63%4.24%5.33%2.27%0.59%-1.25%0.90%2.12%3.28%3.07%-1.52%-1.16%-4.30%-5.91%-1.08%0.62%4.01%7.08%5.21%3.56%2.86%4.48%0.61%2.43%3.55%2.08%
Property, Plant & Equipment (Net) Growth (3y) 2.56%4.98%5.29%4.49%3.80%4.00%4.58%4.65%3.18%4.38%3.44%3.29%3.89%3.72%2.93%2.70%3.53%4.87%5.48%6.19%7.32%5.25%5.92%6.19%5.99%6.56%6.88%7.04%5.13%3.21%2.15%2.80%1.96%3.15%1.99%1.53%1.07%-0.19%-1.43%-0.57%0.52%0.93%1.26%0.82%0.99%0.79%1.72%1.55%2.20%3.47%4.53%
Property, Plant & Equipment (Net) Growth (5y) 3.07%4.87%4.64%3.75%3.43%3.22%3.48%3.80%3.94%5.09%4.90%5.24%5.63%5.03%5.02%4.75%4.74%4.74%4.84%5.21%5.11%4.38%4.11%4.94%4.46%4.68%4.44%4.04%3.24%1.67%0.66%1.14%1.06%1.78%1.34%1.72%1.47%1.24%1.39%0.80%1.50%1.83%2.06%
Property, Plant & Equipment (Net) (QoQ) 1.57%4.46%2.50%1.30%-1.09%-0.11%2.21%0.25%3.24%0.51%-0.77%0.75%2.48%2.11%0.46%1.90%0.57%0.10%-2.05%3.79%0.49%0.07%0.94%0.26%0.17%1.43%2.89%5.92%2.33%2.15%1.09%-2.10%2.42%0.84%0.38%1.89%1.07%1.90%-2.53%0.22%-0.79%4.12%-1.35%1.35%-0.99%-0.52%-0.98%-1.87%-2.66%4.59%0.72%1.43%0.21%2.76%-0.85%0.75%1.78%-1.04%0.94%1.84%0.34%
Return on Assets Growth (1y) 3.002.002.001.001.000.000.001.001.001.001.001.001.008.008.008.008.00-5.00-5.00-5.00-5.000.00-1.00-1.00-1.00-1.00-1.000.001.002.002.001.001.000.00-1.00-3.00-3.002.003.006.007.000.000.00-1.00-1.00-2.00-2.00-2.00-2.000.000.000.000.000.00-1.00-1.00-1.00
Return on Assets Growth (3y) 4.003.003.003.002.009.009.0010.009.004.004.004.004.003.003.002.002.00-6.00-6.00-6.00-5.001.001.000.000.001.000.00-2.00-2.004.004.005.005.002.002.003.003.001.002.004.004.00-1.00-1.00-3.00-3.00-2.00-2.00-3.00-3.00
Return on Assets Growth (5y) 13.006.007.006.005.004.004.004.003.003.003.003.004.004.004.004.003.00-4.00-5.00-7.00-7.003.003.004.004.003.003.004.005.003.002.002.002.001.001.001.001.001.001.002.003.00
Return on Assets (QoQ) 1.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.007.000.000.000.00-5.000.000.000.00-1.000.000.000.00-1.000.000.001.001.000.000.000.000.00-1.00-2.000.005.000.001.000.00-2.000.000.000.00-2.000.000.000.000.000.000.000.000.000.00-1.000.00
Return on Capital Employed Growth (1y) 5.001.002.001.000.000.001.001.002.002.001.001.001.008.009.008.008.00-3.00-2.00-2.00-2.001.00-1.00-1.00-1.00-2.00-2.00-2.00-2.000.001.000.000.00-1.00-2.00-5.00-5.001.003.008.007.003.002.000.001.00-3.00-3.00-3.00-3.00-1.00-1.00-2.00-3.000.000.00-1.000.00
Return on Capital Employed Growth (3y) 6.003.003.003.003.0010.0010.0011.0011.006.007.007.007.006.006.005.004.00-4.00-6.00-6.00-5.000.00-2.00-3.00-3.00-3.00-4.00-7.00-7.00-1.001.003.002.002.002.003.003.000.001.004.005.00-2.00-3.00-5.00-5.00-4.00-5.00-6.00-6.00
Return on Capital Employed Growth (5y) 15.008.0010.009.009.008.007.007.007.006.004.004.004.004.004.003.003.00-5.00-7.00-10.00-10.00-1.00-2.000.00-1.000.001.001.001.00-1.000.000.000.00-2.00-3.00-2.00-3.00-1.000.002.002.00
Return on Capital Employed (QoQ) 3.000.001.001.000.000.000.000.000.001.001.000.000.000.001.000.007.001.000.000.00-4.002.000.000.00-1.000.000.000.00-1.00-1.000.001.000.000.000.000.00-1.00-1.00-3.000.005.001.002.000.000.000.000.000.00-4.000.000.001.00-2.000.000.00-1.001.000.00-1.000.00
Return on Equity Growth (1y) 5.005.004.004.002.001.000.00-1.000.000.000.00-1.00-1.000.0015.0016.0016.0015.00-10.00-12.00-11.00-11.00-1.00-1.00-1.00-2.00-2.00-2.00-1.000.003.003.002.001.00-1.00-3.00-5.00-5.004.006.0011.0011.00-1.00-1.00-3.00-3.00-3.00-3.00-3.00-4.000.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00
Return on Equity Growth (3y) 7.006.003.002.001.001.0014.0015.0015.0015.004.004.004.004.004.004.003.002.00-13.00-14.00-14.00-12.000.001.000.000.000.00-1.00-4.00-3.006.006.008.007.003.002.003.004.000.001.004.004.00-5.00-5.00-8.00-8.00-5.00-5.00-6.00-7.00
Return on Equity Growth (5y) 22.0021.008.007.006.005.003.003.003.003.002.002.002.003.005.005.004.004.00-11.00-14.00-16.00-16.003.004.006.006.004.003.004.005.002.002.001.001.00-1.00-2.00-2.00-2.00-1.00-1.001.001.00
Return on Equity (QoQ) 0.002.001.001.001.001.001.00-1.000.000.000.000.000.00-1.000.000.001.0014.001.000.00-1.00-11.000.000.000.00-1.000.000.00-1.00-1.000.000.001.001.000.00-1.000.00-1.00-1.00-3.000.008.001.002.000.00-3.000.000.001.00-4.000.000.000.000.000.000.000.000.00-1.00-1.000.00
Return on Invested Capital Growth (1y) 5.005.000.000.00-3.00-7.00-3.00-3.000.003.001.000.00-2.000.0020.0019.0016.00-10.00-11.00-10.00-2.000.000.000.00-1.00-2.00-1.000.002.003.002.001.00-2.00-4.00-5.00-5.005.0010.0010.000.00-3.00-2.00-4.00-4.00-4.00-4.00-2.00-2.00-2.00-3.00-2.00-2.00-3.00-3.00
Return on Invested Capital Growth (3y) 2.001.00-2.00-3.00-5.00-4.0017.0017.0019.0011.0010.006.006.009.009.009.005.00-12.00-11.00-10.000.001.001.001.000.00-3.00-4.00-5.005.007.005.002.001.002.003.000.001.003.004.00-6.00-9.00-9.00-8.00-8.00-9.00-11.00
Return on Invested Capital Growth (5y) 18.0017.008.006.003.002.006.007.007.009.008.008.005.006.0010.0010.009.006.00-13.00-14.00-15.003.006.005.004.002.003.004.000.000.000.000.00-4.00-4.00-4.00-4.00-4.00-3.00-2.00-3.00
Return on Invested Capital (QoQ) 0.001.001.003.001.00-4.000.000.00-3.000.000.003.000.00-3.000.000.003.000.00-1.00-9.00-1.00-1.000.000.001.000.00-1.00-1.000.000.001.001.000.00-1.000.00-1.00-1.00-2.00-1.002.00-1.00-2.000.000.000.00-4.000.000.000.00-2.000.000.00-1.00-1.000.00-1.00-1.00
Return on Sales Growth (1y) 2.003.003.003.002.001.001.001.001.001.001.001.001.001.0010.0010.0010.0010.00-6.00-6.00-6.00-6.001.000.000.00-1.00-1.00-1.000.001.003.003.002.001.000.00-1.00-3.00-3.008.0011.009.00-6.00-7.00-5.000.000.000.000.001.001.001.001.001.000.000.00-1.00
Return on Sales Growth (3y) 5.005.005.004.004.004.0012.0012.0012.0013.005.005.005.005.004.004.004.004.00-7.00-6.00-6.00-6.002.002.002.002.002.001.00-1.000.0010.0011.008.001.001.001.001.001.002.004.004.00-5.00-6.00-5.001.001.000.000.00
Return on Sales Growth (5y) 16.0017.009.009.008.008.006.006.006.006.005.005.005.006.006.007.006.006.00-3.00-5.00-6.00-7.0010.0010.008.003.003.003.004.004.004.004.003.002.002.002.002.002.003.004.004.00
Return on Sales (QoQ) 0.001.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.009.000.000.000.00-7.001.000.000.00-1.000.000.000.00-1.000.001.001.001.000.000.000.000.00-1.00-1.000.001.00-2.00-6.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 13.10%12.26%11.60%12.21%6.75%-15.80%5.98%1.54%2.07%2.25%0.88%3.55%5.85%5.88%6.18%8.17%7.05%7.51%5.12%3.06%1.89%-0.66%0.77%2.41%1.53%4.47%6.34%5.63%8.36%9.53%5.46%3.60%-0.63%6.22%-1.48%-0.35%0.41%0.38%1.78%-14.97%13.93%18.67%44.43%9.50%6.49%4.68%5.76%-31.91%7.60%5.04%5.41%3.99%0.49%-0.37%-0.54%0.42%-3.02%0.09%3.57%
Revenue Growth (3y) 8.82%6.94%6.07%5.67%4.87%-3.04%4.32%4.38%4.97%5.19%4.03%4.90%4.90%4.18%4.00%4.51%3.46%3.72%4.05%3.69%3.88%4.36%4.16%3.87%3.02%6.72%3.38%2.93%2.64%5.31%1.88%-4.25%4.37%5.97%6.97%7.80%20.85%8.75%8.74%9.68%6.19%10.79%16.67%6.87%4.82%3.09%3.50%-10.75%1.60%1.56%2.78%
Revenue Growth (5y) 7.62%6.74%5.90%5.63%4.69%-0.53%3.76%3.72%3.65%3.85%3.83%4.54%4.90%5.29%4.75%4.55%3.58%5.36%3.20%2.85%2.26%3.92%2.53%-1.03%4.57%5.94%6.02%6.17%15.48%5.97%5.83%5.65%5.01%6.40%6.12%6.91%4.56%6.82%6.11%6.70%4.57%5.79%9.63%4.69%
Revenue (QoQ) 1.61%4.18%0.85%33.95%-20.70%4.76%-4.06%5.65%-0.19%0.37%-3.56%5.85%-1.53%3.02%-1.43%5.88%-1.25%4.95%-2.44%6.34%-3.45%2.90%-3.56%3.68%-2.05%4.57%-4.38%6.68%-0.30%3.87%-1.91%7.83%-4.01%2.04%-5.92%15.27%-10.96%3.21%-5.20%15.23%-9.72%-13.77%27.01%4.95%-3.71%62.43%-35.12%3.16%-2.71%4.57%2.52%0.71%-2.37%3.16%-0.92%-0.16%-2.54%4.15%-4.31%3.05%0.84%
Share-based Compensation Growth (1y) 38.71%96.67%117.24%-95.35%-50.63%47.46%17.46%4,350.00%-10.13%9.20%35.14%5.62%35.21%-9.47%1.00%-8.51%33.72%14.85%-22.09%-49.57%-27.59%8.96%-24.00%27.59%-16.67%-4.11%-6.32%-9.46%12.86%14.29%-48.31%8.96%-13.92%-42.50%10.87%-84.93%-14.71%21.74%1,018.18%98.28%69.64%-26.83%-26.09%-14.74%-70.93%13.33%20.00%35.80%58.33%-3.92%-41.18%-48.18%-46.62%-54.08%41.67%52.63%
Share-based Compensation Growth (3y) 42.13%46.85%51.08%29.78%-15.66%13.38%17.04%250.34%9.75%16.17%-9.03%20.75%-15.17%-5.65%-8.08%-0.35%-4.89%-11.50%-6.63%-16.48%-12.02%6.09%-28.34%7.97%-6.80%-14.27%-18.73%-47.03%-6.08%-7.17%22.45%13.33%5.90%84.52%7.23%7.72%20.76%18.10%110.09%20.70%25.24%-7.29%-19.50%-15.66%-37.37%-20.63%0.00%2.41%
Share-based Compensation Growth (5y) 22.64%30.83%31.95%9.28%-4.82%-0.34%5.92%105.33%3.76%-3.19%-1.11%-4.69%4.62%-6.75%-4.61%-3.17%-13.68%-3.22%-7.61%-11.76%-37.46%-12.94%-3.52%16.22%6.48%5.41%24.92%3.99%3.96%2.96%-1.15%8.77%5.24%6.58%23.66%6.07%-2.47%4.38%6.84%32.55%7.94%9.21%
Share-based Compensation (QoQ) -3.33%48.28%272.09%-63.13%6.78%-96.83%3,850.00%10.13%-14.94%20.27%-20.22%33.80%5.26%-6.00%2.13%-10.42%17.44%-14.85%0.87%-42.24%86.57%-53.60%44.83%-13.10%30.14%-22.11%-5.41%0.00%27.14%-24.72%17.91%1.27%-42.50%58.70%-6.85%-32.35%10.87%-78.43%427.27%-3.45%-6.50%-17.39%204.21%-68.86%-5.56%-4.71%3.70%21.43%0.00%7.84%20.91%-26.32%-38.78%-5.00%24.56%-36.62%88.89%2.35%
Shareholder's Equity Growth (1y) -1.70%4.99%7.57%16.95%25.20%12.69%10.18%7.59%4.23%11.57%17.56%13.98%14.91%14.22%17.12%19.35%19.88%14.38%4.45%-0.70%1.91%3.67%9.23%15.85%12.32%13.02%8.41%9.10%10.43%9.35%12.79%12.17%8.30%8.30%4.92%3.72%6.33%4.43%10.01%4.21%6.04%9.49%12.12%16.24%14.73%11.77%9.29%10.84%7.98%6.64%7.13%7.22%9.95%11.82%13.10%11.46%11.08%13.30%6.35%7.38%8.11%6.30%
Shareholder's Equity Growth (3y) 8.65%9.70%11.69%12.77%14.46%12.82%14.90%13.54%12.82%13.38%12.88%10.55%11.97%10.64%10.15%11.14%11.12%10.25%7.35%7.87%8.12%8.61%10.13%12.34%10.34%10.21%8.66%8.27%8.34%7.34%9.19%6.63%6.89%7.39%8.98%7.91%8.96%8.52%10.47%10.32%9.52%9.28%9.49%11.37%10.85%10.05%9.81%9.82%9.66%10.55%8.82%8.67%9.71%10.43%
Shareholder's Equity Growth (5y) 12.06%11.52%11.25%11.19%12.87%11.23%11.60%10.98%10.45%11.30%11.24%11.29%11.73%10.85%10.32%10.94%10.42%9.68%7.92%7.87%7.80%7.70%9.04%8.91%8.66%8.88%9.61%8.99%9.12%8.64%9.79%9.33%8.63%8.10%8.67%8.35%8.96%8.79%10.31%9.92%9.92%10.58%9.57%10.58%10.34%9.93%
Shareholder's Equity (QoQ) 3.44%-1.87%-1.39%-1.79%10.49%0.54%7.21%5.13%-0.55%-1.71%4.69%1.85%6.45%3.57%1.51%2.68%5.81%6.20%3.44%3.14%0.95%-3.02%-1.66%5.84%2.70%2.18%4.30%2.62%3.34%-1.99%4.96%3.88%2.33%1.10%4.37%0.30%2.33%-2.06%3.18%2.82%0.50%3.18%-2.26%4.63%3.77%5.65%1.33%3.27%1.09%3.31%2.78%0.61%-0.17%3.78%2.86%3.17%1.53%4.97%1.37%2.82%3.56%-1.47%2.35%3.52%1.82%
Tax Rate Growth (1y) -260.00499.00-148.00304.00-249.00-1461.0060.00-57.0061.00-101.00-160.00-92.0031.003.00-13.0036.00-66.0036.00-87.00-24.00-95.00-101.00-37.00-201.00-39.00-33.00-117.00210.00-442.00-671.00-598.00-1075.00-188.00-27.00-55.0021.00-24.009.00-3.00-55.00-37.0028.0019.0050.00-202.00-62.00-58.00-90.00102.00-55.00-87.00-25.0028.00110.00-3.00-20.00-30.00
Tax Rate Growth (3y) -13.00311.00-248.00154.00-157.00-1559.00-113.00-114.0026.00-138.00-144.00-59.0081.00-72.00-152.00-128.00-123.00-98.00-221.00-179.00-575.00-805.00-753.00-1066.00-668.00-731.00-771.00-844.00-654.00-689.00-657.00-267.00-55.00-31.0055.00-60.0021.00-177.00-28.00-93.00-77.00-72.00-126.00-65.00-72.00-7.00-148.00-134.00100.00
Tax Rate Growth (5y) -70.00275.00-226.00103.00-247.00-1481.00-172.00-301.00-35.00-221.00-271.00-278.00-214.0090.00-553.00-856.00-843.00-988.00-727.00-919.00-833.00-787.00-823.00-812.00-747.00-760.00-747.00-810.00-689.00-677.00-831.00-1083.00-306.00-95.00-131.00-62.00-205.00-93.00-47.0027.00-183.00-122.00-74.00
Tax Rate (QoQ) -450.00-331.00309.001,358.00-1484.00121.00-245.00147.0037.004.00-126.00-15.00-22.0071.00-3.00-43.00-39.00121.00-105.00-2.00-42.00124.00-175.00-8.0021.00-39.00-13.00-3.00-63.00289.00-665.00-232.0010.00-188.00222.00-71.00-19.00-112.00177.00-38.00-30.00-20.0034.00-103.00108.0010.00-217.0037.00112.00-22.00-26.00-120.0080.0041.0027.00-38.00-33.0023.0017.00
Total Debt Growth (1y) 5.84%5.02%35.90%1.37%1.31%1.54%0.33%0.26%-10.10%-11.21%-11.34%-11.49%-0.93%0.01%-0.07%0.44%0.52%-0.01%0.42%2.02%2.43%3.27%3.69%-19.46%-14.68%-15.06%-15.74%6.32%25.27%25.12%25.14%25.53%0.04%0.26%0.29%21.54%0.16%51.57%53.00%2.81%24.69%-17.69%-18.42%0.07%0.08%0.08%0.08%0.08%0.07%0.07%0.07%0.07%0.08%0.08%0.08%0.08%0.07%0.08%0.08%
Total Debt Growth (3y) 2.46%-1.81%6.53%-3.47%-3.37%-3.39%-3.85%-3.76%-3.62%-3.89%-3.82%-3.20%0.66%1.08%1.33%-6.20%-4.23%-4.28%-4.27%-4.41%3.06%3.15%3.02%2.44%2.26%2.14%1.88%17.50%7.87%23.89%24.29%16.19%7.70%7.74%7.77%7.73%7.72%7.68%7.70%0.98%7.68%-6.24%-6.52%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%
Total Debt Growth (5y) -0.89%-1.09%3.94%-1.62%-1.46%-1.42%-1.53%-6.04%-4.79%-4.88%-4.91%-4.93%1.74%1.88%1.87%1.95%1.94%1.93%1.94%5.91%1.87%10.77%10.90%6.08%5.95%5.86%5.71%10.79%9.39%9.39%9.41%9.45%4.58%4.61%4.62%4.60%4.59%4.57%4.58%0.61%4.57%-3.76%-3.93%
Total Debt (QoQ) -21.71%34.04%-0.19%0.26%1.31%-0.01%-0.25%0.49%0.10%-0.08%-10.55%-0.76%-0.03%-0.26%0.12%0.19%-0.12%0.26%0.20%-0.35%0.31%1.85%0.60%0.47%0.72%-20.89%6.57%0.03%-0.08%-0.19%25.57%-0.10%-0.06%0.13%0.07%0.13%-0.04%21.35%-17.53%51.52%0.90%-18.46%0.02%0.02%0.02%0.02%0.03%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.03%0.02%0.02%0.02%0.02%0.03%0.02%