|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,125.00M | | 1,185.50M | 1,223.00M | 1,189.80M | 1,244.20M | 1,275.60M | 1,284.70M | 1,254.20M | 1,293.80M | 1,281.90M | 1,279.90M | 1,247.40M | 1,299.20M | 1,243.20M | 1,281.10M | 1,291.90M | 1,339.90M | 1,308.30M | 1,334.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.00M | | 563.50M | 583.10M | 569.90M | 1,240.50M | 593.40M | 587.60M | 581.10M | 1,217.10M | 727.10M | 711.50M | 701.10M | 746.30M | 704.20M | 711.90M | 732.60M | 765.40M | 744.00M | 749.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 520.70M | | 534.30M | 553.50M | 532.60M | 560.70M | 589.60M | 603.70M | 578.20M | 577.60M | 596.70M | 597.30M | 587.80M | 596.10M | 578.50M | 595.50M | 605.90M | 605.50M | 608.30M | 635.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.40M | 442.70M | 311.20M | 306.90M | 309.10M | 312.70M | 329.80M | 326.70M | 333.00M | 319.70M | 342.40M | 337.00M | 339.90M | 338.10M | 342.60M | 345.60M | 329.50M | 353.50M | 362.00M | 370.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.40M | 442.70M | 311.20M | 306.90M | 309.10M | 312.70M | 329.80M | 326.70M | 333.00M | 319.70M | 342.40M | 337.00M | 339.90M | 338.10M | 342.60M | 345.60M | 329.50M | 353.50M | 362.00M | 370.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.90M | 527.70M | 293.50M | 311.90M | 289.90M | 311.90M | 326.10M | 343.90M | 345.80M | 233.10M | 339.20M | 350.50M | 324.10M | 331.90M | 313.40M | 327.30M | 347.40M | 339.60M | 318.80M | 336.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.90M | 527.70M | 293.50M | 311.90M | 289.90M | 311.90M | 326.10M | 343.90M | 345.80M | 233.10M | 339.20M | 350.50M | 324.10M | 331.90M | 313.40M | 327.30M | 347.40M | 339.60M | 318.80M | 336.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 10.20M | 8.30M | 9.30M | 13.10M | 11.80M | 15.20M | 16.80M | 18.00M | 17.50M | 18.10M | 18.70M | 20.60M | 19.60M | 14.40M | 14.30M | 14.30M | 15.70M | 16.80M | 15.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.40M | 523.40M | 290.20M | 309.50M | 291.20M | 311.70M | 328.90M | 348.10M | 320.20M | 330.80M | 344.80M | 356.90M | 332.20M | 339.20M | 315.40M | 329.30M | 349.30M | 341.90M | 323.20M | 339.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.90M | 116.10M | 67.50M | 72.30M | 61.70M | 67.20M | 74.60M | 78.20M | 71.10M | 69.50M | 75.20M | 79.30M | 74.70M | 75.00M | 68.70M | 72.50M | 77.50M | 74.90M | 69.70M | 73.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.50M | 407.30M | 222.70M | 237.20M | 229.50M | 244.50M | 254.30M | 269.90M | 249.10M | 261.30M | 269.60M | 277.60M | 257.50M | 264.20M | 246.70M | 256.80M | 271.80M | 267.00M | 253.50M | 266.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 6.40M | 5.30M | 5.70M | 5.60M | 5.60M | 5.60M | 5.90M | 6.00M | 6.00M | 6.10M | 6.40M | 6.40M | 6.10M | 6.20M | 6.50M | 6.40M | 6.30M | 6.50M | 5.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.50M | 407.30M | 222.70M | 237.20M | 229.50M | 244.50M | 254.30M | 269.90M | 249.10M | 261.30M | 269.60M | 277.60M | 257.50M | 264.20M | 246.70M | 256.80M | 271.80M | 267.00M | 253.50M | 266.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.50M | 407.30M | 222.70M | 237.20M | 229.50M | 244.50M | 254.30M | 269.90M | 249.10M | 261.30M | 269.60M | 277.60M | 257.50M | 264.20M | 246.70M | 256.80M | 271.80M | 267.00M | 253.50M | 266.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.50M | 407.30M | 222.70M | 237.20M | 229.50M | 244.50M | 254.30M | 269.90M | 249.10M | 261.30M | 269.60M | 277.60M | 257.50M | 264.20M | 246.70M | 256.80M | 271.80M | 267.00M | 253.50M | 266.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.50M | 407.30M | 222.70M | 237.20M | 229.50M | 244.50M | 254.30M | 269.90M | 249.10M | 261.30M | 269.60M | 277.60M | 257.50M | 264.20M | 246.70M | 256.80M | 271.80M | 267.00M | 253.50M | 266.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75 | 7.56 | 4.17 | 4.45 | 4.31 | 4.60 | 4.80 | 5.09 | 4.72 | 4.94 | 5.11 | 5.27 | 4.90 | 5.02 | 4.71 | 4.92 | 5.22 | 5.12 | 4.88 | 5.14 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67 | 7.41 | 4.10 | 4.38 | 4.24 | 4.51 | 4.70 | 5.00 | 4.62 | 4.85 | 5.02 | 5.19 | 4.82 | 4.94 | 4.63 | 4.84 | 5.14 | 5.04 | 4.81 | 5.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.80M | 53.90M | 53.40M | 53.30M | 53.21M | 53.20M | 53.00M | 53.00M | 52.82M | 52.90M | 52.74M | 52.70M | 52.60M | 52.60M | 52.40M | 52.21M | 52.10M | 52.10M | 51.90M | 51.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.90M | 55.00M | 54.31M | 54.20M | 54.15M | 54.20M | 54.10M | 54.01M | 53.90M | 53.90M | 53.67M | 53.50M | 53.40M | 53.50M | 53.30M | 53.01M | 52.90M | 53.00M | 52.70M | 52.52M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.80M | 53.90M | 53.40M | 53.30M | 53.21M | 53.20M | 53.00M | 53.00M | 52.82M | 52.90M | 52.74M | 52.70M | 52.60M | 52.60M | 52.40M | 52.21M | 52.10M | 52.10M | 51.90M | 51.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.90M | 527.70M | 293.50M | 311.90M | 289.90M | 311.90M | 326.10M | 343.90M | 345.80M | 233.10M | 339.20M | 350.50M | 324.10M | 331.90M | 313.40M | 327.30M | 347.40M | 339.60M | 318.80M | 336.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50M | 14.50M | 14.10M | 11.70M | 14.40M | 12.00M | 13.60M | 12.60M | 12.40M | 7.10M | 13.70M | 12.30M | 13.40M | 6.80M | 13.60M | 12.70M | 209.70M | 7.50M | 208.40M | 258.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.21% | 22.18% | 23.26% | 23.36% | 21.19% | 21.56% | 22.68% | 22.46% | 22.20% | 21.01% | 21.81% | 22.22% | 22.49% | 22.11% | 21.78% | 22.02% | 22.19% | 21.91% | 21.57% | 21.52% |