Snap-on Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2009 Jan2010 Jan2011 Dec2011 Dec2012 Dec2013 Jan2015 Jan2016 Dec2016 Dec2017 Dec2018 Dec2019 Jan2021 Jan2022 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2,853.30M2,362.50M2,619.20M2,854.20M2,937.90M3,056.50M3,277.70M3,352.80M3,711.80M4,000.30M4,070.40M4,067.70M3,942.20M4,601.70M4,842.50M5,108.30M5,108.40M
Cost of Revenue 1,568.70M1,304.90M1,408.10M1,516.30M1,547.90M1,583.60M1,693.40M1,704.50M1,720.80M1,861.00M1,870.70M1,886.00M1,844.00M2,141.20M2,957.00M2,979.20M2,886.00M
Gross Profit 1,284.60M1,057.60M1,211.10M1,337.90M1,390.00M1,472.90M1,584.30M1,648.30M1,710.40M1,825.90M1,870.00M1,844.00M1,748.50M2,110.80M2,181.10M2,349.10M2,377.90M
Operating items
Other Operating Expenses 933.10M17.50M14.40M90.90M106.70M125.70M149.10M170.20M198.70M217.50M1,144.00M1,127.60M1,116.60M1,259.30M1,239.90M1,309.20M1,357.40M
Operating Expenses 933.10M824.40M894.10M953.70M980.30M1,012.40M1,048.70M1,053.70M1,054.10M1,161.30M1,144.00M1,127.60M1,116.60M1,259.30M1,239.90M1,309.20M1,357.40M
Operating Income 388.80M250.70M331.40M475.10M516.40M586.20M684.70M764.80M861.10M882.10M956.10M962.30M880.50M1,123.50M1,207.20M1,310.40M1,345.70M
EBIT 388.80M250.70M331.40M475.10M516.40M586.20M684.70M764.80M861.10M882.10M956.10M962.30M880.50M1,123.50M1,207.20M1,310.40M1,345.70M
Non-operating items
Interest & Investment Income 1.70M1.30M1.40M0.60M0.50M0.50M0.50M0.60M0.30M
Other Non Operating Income 2.80M2.30M0.80M-2.60M-0.70M-4.40M-1.50M-2.70M-7.50M-7.80M4.20M8.80M8.70M16.50M42.50M67.50M77.00M
Non Operating Income 2.80M2.30M0.80M-1.00M-0.40M-3.90M-0.90M-2.40M-7.50M-7.80M4.20M8.80M8.70M16.50M42.50M67.50M77.00M
Net income details
EBT 357.80M205.30M277.40M412.90M460.20M526.20M630.90M710.50M801.40M821.90M909.90M922.10M835.20M1,086.90M1,202.60M1,328.00M1,373.10M
Tax Provisions 117.80M62.70M105.60M133.70M148.20M166.70M199.50M226.30M244.30M250.90M214.40M211.80M189.10M247.00M268.70M293.40M304.20M
Profit After Tax 243.60M143.70M193.00M283.80M314.60M359.70M432.10M490.60M559.60M572.20M696.20M711.20M646.40M841.40M933.90M1,034.60M1,068.90M
Equity Income 3.60M1.10M3.20M4.60M2.60M0.20M0.70M1.30M2.50M1.20M0.70M0.90M0.30M1.50M
Net Income - Minority -15.60M-15.90M-18.40M-19.80M-21.70M-21.70M-21.90M-22.20M-22.10M
Income from Non-Controlling Interests 6.90M9.50M6.50M7.50M8.50M9.40M10.20M11.90M13.20M14.50M16.30M17.70M19.40M20.90M22.20M23.50M25.00M
Income from Continuing Operations 240.00M142.60M171.80M279.20M312.00M359.50M431.40M484.20M557.10M571.00M695.50M710.30M646.10M839.90M933.90M1,034.60M1,068.90M
Consolidated Net Income 240.00M142.60M171.80M279.20M312.00M359.50M431.40M484.20M557.10M571.00M695.50M710.30M646.10M839.90M933.90M1,034.60M1,068.90M
Income towards Parent Company 240.00M127.00M155.90M279.20M312.00M359.50M431.40M484.20M557.10M552.60M675.70M688.60M624.40M818.00M911.70M1,012.50M1,068.90M
Net Income towards Common Stockholders 240.00M127.00M155.90M279.20M312.00M359.50M431.40M484.20M557.10M552.60M675.70M688.60M624.40M818.00M911.70M1,012.50M1,068.90M
Additional items
EPS (Basic) 4.122.333.224.755.266.027.268.249.409.7212.0812.5911.5515.2217.1419.1119.85
EPS (Weighted Average and Diluted) 4.072.323.194.715.205.937.148.109.209.5211.8712.4111.4414.9216.8218.7619.51
Shares Outstanding (Weighted Average) 57.46M57.73M58.16M58.18M58.27M58.12M58.12M58.07M58.03M57.01M56.18M54.85M54.21M53.73M53.15M52.78M52.51M
Shares Outstanding (Diluted Average) 58.10M57.90M58.40M58.70M58.90M59.10M59.10M59.10M59.40M58.60M57.30M55.90M54.80M55.00M54.20M53.90M53.50M
EBITDA 388.80M250.70M331.40M475.10M516.40M586.20M684.70M764.80M861.10M882.10M956.10M962.30M880.50M1,123.50M1,207.20M1,310.40M1,345.70M
Interest Expenses 33.80M47.70M54.80M61.20M55.80M56.10M52.90M51.90M52.20M52.40M50.40M49.00M54.00M53.10M47.10M49.90M49.60M
Tax Rate 32.92%30.54%38.07%32.38%32.20%31.68%31.62%31.85%30.48%30.53%23.56%22.97%22.64%22.73%22.34%22.09%22.15%