|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,168.30M | 1,125.00M | -5.40M | 1,185.50M | 1,223.00M | 1,189.80M | 1,244.20M | 1,275.60M | 1,284.70M | 1,254.20M | 1,293.80M | 1,281.90M | 1,279.90M | 1,247.40M | 1,299.20M | 1,243.20M | 1,281.10M | 1,291.90M | 1,339.90M | 1,308.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | 517.00M | | 17.30M | 21.10M | 20.90M | -781.70M | 593.40M | 26.50M | 581.10M | 809.20M | 213.20M | 248.00M | 264.00M | 280.50M | 258.40M | 208.60M | 147.70M | -215.10M | 254.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 543.10M | 520.70M | | 534.30M | 553.50M | 532.60M | 560.70M | 589.60M | 603.70M | 578.20M | -974.30M | 208.90M | 206.80M | 587.80M | 226.10M | 146.50M | 595.50M | 218.60M | 219.40M | 223.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.00M | 319.40M | 442.70M | 311.20M | 306.90M | 309.10M | -455.60M | 329.80M | 326.70M | 333.00M | -502.20M | 325.80M | 120.40M | 93.20M | 3.20M | 342.60M | 92.30M | 32.20M | 276.30M | 362.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.00M | 319.40M | 442.70M | 311.20M | 306.90M | 309.10M | -455.60M | 329.80M | 326.70M | 333.00M | -502.20M | 325.80M | 120.40M | 93.20M | 3.20M | 342.60M | 92.30M | 32.20M | 276.30M | 362.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.00M | 271.90M | 527.70M | 293.50M | 311.90M | 289.90M | 311.90M | 326.10M | 343.90M | -31.20M | 927.60M | 339.20M | 350.50M | 324.10M | 331.90M | 313.40M | 327.30M | 347.40M | 339.60M | 318.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.00M | 271.90M | 527.70M | 293.50M | 311.90M | 289.90M | 311.90M | 326.10M | 343.90M | -31.20M | 927.60M | 339.20M | 350.50M | 324.10M | 331.90M | 313.40M | 327.30M | 347.40M | 339.60M | 318.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.70M | 10.20M | 8.30M | 9.30M | 13.10M | 11.80M | 15.20M | 16.80M | 18.00M | 17.50M | 18.10M | 18.70M | 20.60M | 19.60M | 14.40M | 14.30M | 14.30M | 15.70M | 16.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.70M | 10.20M | 8.30M | 9.30M | 13.10M | 11.80M | 15.20M | 16.80M | 18.00M | 17.50M | 18.10M | 18.70M | 20.60M | 19.60M | 14.40M | 14.30M | 14.30M | 15.70M | 16.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.10M | 262.40M | 523.40M | 290.20M | 309.50M | 291.20M | 311.70M | 328.90M | 348.10M | 320.20M | 330.80M | 344.80M | 356.90M | 332.20M | 339.20M | 315.40M | 329.30M | 349.30M | 341.90M | 323.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.90M | 60.90M | 116.10M | 67.50M | 72.30M | 61.70M | 67.20M | 74.60M | 78.20M | 71.10M | 69.50M | 75.20M | 79.30M | 74.70M | 75.00M | 68.70M | 72.50M | 77.50M | 74.90M | 69.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.00M | 196.20M | 407.30M | 217.40M | 231.50M | 229.50M | 222.30M | 254.30M | 264.00M | 243.10M | 255.30M | 269.60M | 271.20M | 251.10M | 239.20M | 240.50M | 250.30M | 271.80M | 260.70M | 253.50M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | 1.50M | | | | -1.50M | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.10M | -22.00M | -21.90M | -22.30M | -22.40M | -22.30M | -22.20M | | | | -22.10M | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 5.30M | 6.40M | 5.30M | 5.70M | 5.60M | 5.60M | 5.60M | 5.90M | 6.00M | 6.00M | 6.10M | 6.40M | 6.40M | 6.10M | 6.20M | 6.50M | 6.40M | 6.30M | 6.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.20M | 201.50M | 407.30M | 222.70M | 237.20M | 229.50M | 244.50M | 254.30M | 269.90M | 249.10M | 261.30M | 269.60M | 277.60M | 257.50M | 264.20M | 246.70M | 256.80M | 271.80M | 267.00M | 253.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.20M | 201.50M | 407.30M | 222.70M | 237.20M | 229.50M | 244.50M | 254.30M | 269.90M | 249.10M | 261.30M | 269.60M | 277.60M | 257.50M | 264.20M | 246.70M | 256.80M | 271.80M | 267.00M | 253.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.10M | 179.50M | 385.40M | 200.40M | 214.80M | 207.20M | 222.30M | 254.30M | 269.90M | 249.10M | 239.20M | 269.60M | 277.60M | 257.50M | 264.20M | 246.70M | 256.80M | 271.80M | 267.00M | 253.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.10M | 179.50M | 385.40M | 200.40M | 214.80M | 207.20M | 222.30M | 254.30M | 269.90M | 249.10M | 239.20M | 269.60M | 277.60M | 257.50M | 264.20M | 246.70M | 256.80M | 271.80M | 267.00M | 253.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85 | 3.65 | 7.15 | 4.07 | 4.34 | 4.21 | 4.52 | 4.69 | 4.98 | 4.60 | 4.82 | 4.99 | 5.15 | 4.77 | 4.94 | 4.59 | 4.80 | 5.09 | 5.03 | 4.76 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76 | 3.57 | 7.01 | 4.00 | 4.27 | 4.14 | 4.41 | 4.60 | 4.89 | 4.51 | 4.76 | 4.91 | 5.07 | 4.70 | 4.82 | 4.51 | 4.72 | 5.02 | 4.95 | 4.69 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.10M | 54.02M | 53.90M | 53.40M | 53.35M | 53.31M | 53.20M | 53.02M | 53.00M | 52.90M | 52.90M | 52.74M | 52.70M | 52.58M | 52.60M | 52.36M | 52.20M | 52.07M | 52.10M | 51.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.30M | 55.10M | 55.00M | 54.30M | 54.30M | 54.23M | 54.20M | 54.06M | 54.00M | 53.99M | 53.90M | 53.70M | 53.60M | 53.52M | 53.50M | 53.28M | 53.01M | 53.10M | 53.00M | 52.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.00M | 271.90M | 527.70M | 293.50M | 311.90M | 289.90M | 311.90M | 326.10M | 343.90M | -31.20M | 927.60M | 339.20M | 350.50M | 324.10M | 331.90M | 313.40M | 327.30M | 347.40M | 339.60M | 318.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30M | 13.20M | 14.50M | 11.60M | 11.70M | 11.80M | 12.00M | 12.40M | 12.60M | 12.40M | 12.50M | 12.50M | 12.30M | 12.50M | 12.30M | 12.40M | 12.30M | 12.40M | 13.40M | 12.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.86% | 23.21% | 22.18% | 23.26% | 23.36% | 21.19% | 21.56% | 22.68% | 22.46% | 22.20% | 21.01% | 21.81% | 22.22% | 22.49% | 22.11% | 21.78% | 22.02% | 22.19% | 21.91% | 21.57% |