Snap-on Cash Flow Statement (2009-2025) | SNA

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 37.10M25.80M37.30M46.40M47.20M66.70M57.10M79.10M67.80M75.20M71.90M78.10M75.40M86.60M85.30M90.40M86.90M96.90M98.00M108.60M106.30M411.30M112.70M122.40M119.70M171.30M131.00M142.00M134.70M149.40M145.00M156.10M136.70M133.20M166.20M182.50M167.50M179.30M181.60M184.60M169.10M175.00M142.00M105.40M185.20M516.20M197.10M212.20M201.50M407.30M222.70M237.20M229.50M244.50M254.30M269.90M249.10M261.30M269.60M277.60M257.50M264.20M246.70M256.80M271.80M
Depreciation and Depletion 12.20M12.30M11.70M12.40M11.80M12.60M12.50M12.60M12.60M12.40M12.60M12.50M13.00M12.80M12.90M13.40M13.60M13.60M13.80M17.20M14.90M15.50M15.30M15.70M16.00M16.30M16.40M16.90M17.40M17.60M17.00M16.80M17.20M17.60M17.40M17.90M18.10M18.10M18.10M18.70M21.30M18.50M18.20M17.20M17.60M18.00M17.80M17.80M18.60M18.20M18.20M18.30M18.00M18.30M18.50M19.10M
Share-based Compensation 3.10M3.00M2.90M4.30M16.00M5.90M6.30M0.20M7.90M8.70M7.40M8.90M7.10M9.50M10.00M9.40M9.60M8.60M10.10M8.60M11.50M11.60M6.70M12.50M5.80M8.40M7.30M9.50M7.40M7.00M7.00M8.90M6.70M7.90M8.00M4.60M7.30M6.80M4.60M5.10M1.10M5.80M5.60M12.30M11.50M9.50M28.90M9.00M8.50M8.10M8.40M10.20M10.20M11.00M13.30M9.80M6.00M5.70M7.10M4.50M8.50M8.70M
Deferred Taxes -3.20M-4.20M-33.00M3.60M-8.00M-4.80M17.60M13.40M-10.80M1.00M29.10M14.40M-3.50M-8.10M6.70M6.80M-9.60M-0.30M10.70M-5.60M9.40M-15.10M-6.80M13.80M7.40M-4.30M-13.20M22.40M0.40M-4.50M-2.80M20.60M5.40M7.00M-1.70M23.50M-3.60M1.70M-6.60M2.30M16.90M2.30M-9.40M-7.00M3.80M-0.20M-9.00M-7.30M-2.20M1.60M-6.00M-2.80M-1.00M3.70M-3.60M-0.80M
Gains from Sales and Divestitures 0.01M0.00M0.11M0.11M0.05M0.11M-0.11M-0.11M0.21M0.11M0.11M0.11M0.15M0.16M0.08M0.08M0.13M0.04M0.04M0.04M0.09M0.00M0.00M0.00M0.06M0.00M0.01M0.01M0.11M
Gains from Investment Securities 16.60M10.20M-158.30M8.70M-80.60M-36.90M237.60M-6.90M-32.20M98.90M33.80M21.60M57.90M37.90M45.50M16.70M71.20M48.00M20.70M56.00M17.70M2.90M1.80M71.60M14.00M3.10M0.80M59.80M11.40M86.00M50.70M39.90M18.40M73.80M48.30M50.70M15.10M12.30M104.50M15.90M117.10M18.00M111.20M58.20M73.80M13.30M134.40M76.80M76.40M14.70M139.00M90.20M61.80M19.80M135.20M57.50M
Asset Writedowns and Impairment 6.30M5.70M1.90M4.40M0.30M2.80M3.50M1.30M5.00M4.10M2.10M1.70M2.50M3.40M3.20M4.10M4.90M2.90M3.20M1.50M1.40M1.40M2.20M2.40M3.30M2.60M2.00M3.50M3.90M3.40M5.00M3.70M5.70M3.90M
Non-cash Items 1.49M1.45M1.45M1.63M0.00M1.14M58.00M1.41M78.10M1.23M1.21M1.57M130.20M1.45M1.41M1.77M210.30M177.70M232.80M198.10M1.97M1.91M1.78M2.23M2.13M127.70M188.70M
Cash from Operations 80.10M10.40M-110.00M27.90M-13.70M42.00M72.30M65.00M91.70M69.70M102.90M75.70M110.10M84.30M122.50M88.30M124.40M88.00M78.10M206.50M141.60M162.10M111.90M160.50M192.40M127.10M95.50M193.50M231.90M186.90M129.80M215.90M201.30M145.50M131.10M196.70M213.40M253.60M224.00M319.30M275.60M193.90M140.80M129.90M210.60M301.60M270.30M285.40M296.90M348.70M301.10M274.20M293.50M298.50M237.20M277.90M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 6.10M5.90M5.60M5.90M6.50M6.20M6.70M6.40M6.60M6.60M6.90M6.30M6.50M6.60M6.10M6.20M6.10M6.10M6.20M6.20M6.00M6.30M6.10M6.20M5.90M6.00M7.10M6.50M7.10M6.90M6.60M6.40M6.20M6.10M5.40M5.40M5.50M6.00M5.70M5.70M5.80M6.00M6.30M6.40M12.00M7.20M7.20M7.20M7.10M6.90M7.00M6.80M6.40M6.30M6.40M6.30M6.30M5.70M5.90M5.70M
Depreciation & Amortization (CF) 12.20M12.30M11.70M12.40M11.80M12.60M12.50M12.60M12.60M12.40M12.60M12.50M13.00M12.80M12.90M13.40M13.60M13.60M13.80M17.20M14.90M15.50M15.30M15.70M16.00M16.30M16.40M16.90M17.40M17.60M17.00M16.80M17.20M17.60M17.40M17.90M18.10M18.10M18.10M18.70M21.30M18.50M18.20M17.20M17.60M18.00M17.80M17.80M18.60M18.20M18.20M18.30M18.00M18.30M18.50M19.10M
Change in Working Capital
Change in Receivables 12.20M22.70M-8.60M9.50M12.50M21.30M8.20M4.20M9.30M24.40M5.50M12.30M-2.40M21.50M10.60M31.00M5.00M25.70M20.20M-17.00M4.80M1.00M25.40M9.80M2.10M24.70M24.00M4.70M-2.20M11.30M18.80M19.80M-14.80M10.90M16.80M8.00M-34.30M-78.20M54.00M9.80M119.90M53.10M20.60M36.60M9.70M22.90M7.80M7.60M6.90M47.90M-27.10M7.30M44.80M33.40M-21.30M88.30M
Change in Inventory 26.00M22.20M-33.30M29.30M20.50M19.40M-8.30M4.10M15.30M8.00M-14.00M3.10M15.70M16.70M-3.50M18.50M9.90M29.10M24.00M-14.20M9.90M2.10M17.90M2.80M17.30M31.00M38.60M-10.90M10.20M14.30M24.80M-10.70M33.20M19.60M44.50M-0.30M23.80M8.20M-28.40M-8.30M71.80M61.70M61.70M100.40M48.30M13.20M0.20M7.60M-44.30M-22.10M0.20M13.30M-19.20M3.00M15.40M26.40M
Change in Account Payables 3.60M6.60M41.60M-6.30M-3.50M-4.20M-7.50M15.00M5.10M3.70M-7.20M9.90M4.40M2.40M-8.30M7.00M11.40M-1.80M24.90M-11.90M15.00M9.10M3.60M-11.40M20.30M7.40M-1.20M-28.70M9.50M15.90M-0.20M2.30M1.80M14.80M-7.40M-11.80M1.90M-10.00M18.40M17.50M46.50M24.10M18.00M4.40M-28.80M-0.50M-7.80M12.60M-52.40M23.30M14.80M-4.50M-4.60M18.50M-15.90M1.20M
Change in Accured Expenses 25.00M1.80M55.00M-72.60M17.40M-18.80M-42.30M21.90M10.00M-29.10M-34.70M7.80M31.90M-8.20M20.50M14.60M15.10M-28.70M-29.50M-23.50M1.00M11.60M-41.00M-12.00M-16.00M14.70M19.50M5.40M-31.10M-9.30M-31.00M-3.70M-66.00M-11.10M-16.90M11.90M67.40M5.90M48.70M-70.90M5.90M-43.80M19.70M-23.30M28.10M-36.60M0.80M-4.50M30.30M-58.70M-17.40M5.80M20.00M-68.80M53.40M
Other Working Capital Changes -16.90M6.90M42.30M11.50M13.50M9.00M1.70M20.40M6.60M5.00M-7.20M9.30M10.50M5.70M-15.20M19.70M15.60M-3.10M27.00M-4.00M15.50M9.30M3.70M-16.60M7.50M2.40M-0.20M0.30M-6.40M7.50M-11.50M19.70M7.30M-10.00M5.20M-3.20M21.30M-17.80M1.80M10.40M-1.90M25.30M4.50M-21.60M-1.70M-12.50M-16.10M-4.80M3.50M8.40M-22.40M0.10M9.40M-5.90M-22.70M
Investing Activities
Capital Expenditures 14.70M5.70M2.80M18.60M14.70M13.30M14.60M21.80M18.00M19.70M19.90M14.70M16.70M19.30M19.90M18.30M22.70M22.30M18.10M17.10M19.50M20.60M16.50M17.70M18.60M15.80M22.90M24.70M18.00M20.60M29.90M22.40M20.20M28.00M29.60M21.60M17.20M11.80M10.10M19.30M839.00M205.50M264.10M234.10M252.10M257.10M279.20M243.50M249.20M248.00M256.20M227.10M234.70M218.90M243.50M216.00M
Sales of Property, Plant and Equipment 0.20M0.10M7.60M0.20M2.50M0.30M0.70M1.90M0.30M0.20M0.20M0.30M0.20M0.20M7.70M0.20M0.30M0.10M2.90M0.20M1.20M0.50M0.30M1.00M-0.10M0.50M0.10M0.40M0.10M-0.20M0.40M0.20M0.20M-0.10M1.40M0.90M0.50M0.70M3.80M0.40M0.20M0.70M0.50M0.50M0.50M1.20M1.10M0.50M0.40M1.10M0.10M0.50M0.30M
Acquisitions -0.30M-29.50M147.30M9.50M70.70M2.70M3.00M1.30M8.00M29.60M-0.30M6.10M200.00M193.60M-0.50M42.60M
Cash from Investing Activities -126.30M-70.80M-146.40M-59.80M-61.50M-48.90M-49.40M-49.30M-57.50M-46.80M-19.50M-46.50M-107.50M-51.90M-44.50M-50.90M-119.70M-56.60M-59.50M-79.20M-79.60M-95.30M-69.20M-229.30M-81.70M-138.60M-62.10M-59.00M-37.10M-63.70M-48.60M-60.80M-38.70M-65.20M-76.80M-41.40M-49.80M-45.60M-18.80M-207.20M-176.20M-6.60M-73.80M-57.90M-67.90M-72.90M-94.60M-59.70M-104.60M-63.20M-60.20M-40.50M-40.20M-32.00M-46.00M-21.00M
Financing Activities
Other financing activities -1.90M-2.00M-2.60M-2.10M-2.10M-2.30M-2.20M-3.60M-2.70M-2.40M-2.50M4.00M1.90M-14.60M-2.50M6.90M2.70M0.70M11.00M-34.60M-3.50M-4.00M-3.80M-12.80M-15.80M0.90M-4.00M-4.50M-11.70M-4.50M-3.40M-4.50M-8.40M-5.90M-4.20M-4.90M-7.20M-5.90M-6.20M-7.80M-8.10M-9.90M-6.60M-6.80M-7.10M-12.40M-7.10M-7.50M-7.50M-23.70M-6.70M-7.00M-7.00M-17.00M-6.50M-6.10M
Cash from Financing Activities 229.50M-166.20M-462.20M-23.90M-24.80M-222.90M-22.10M-40.50M-20.10M-21.50M-44.90M-29.30M-40.50M-25.30M-42.70M-127.10M-17.10M-21.50M-35.30M-71.00M-49.30M-52.60M-44.90M30.80M-66.60M-23.40M-29.50M-136.60M-190.50M-105.30M-71.30M-135.10M-147.60M-73.10M-49.50M-139.20M-157.10M289.50M-105.10M-131.00M-846.10M-106.30M-112.20M-120.70M-145.80M-152.10M-136.50M-135.30M-149.00M-164.20M-127.90M-156.20M-201.50M-193.60M-170.90M-180.90M
Dividend Payments
Dividends Paid - Common 17.40M17.40M19.50M18.90M18.60M19.00M20.20M20.10M19.50M19.80M22.10M22.10M22.30M22.10M25.50M25.60M25.60M25.60M30.90M51.10M35.40M35.50M35.40M41.20M41.20M41.10M40.70M46.40M46.50M46.30M46.10M53.10M52.80M52.50M52.30M59.00M59.00M58.70M58.80M66.70M99.30M75.70M75.70M75.70M86.00M86.10M85.90M85.60M98.00M98.20M98.00M97.90M112.30M112.20M111.80M111.50M
Additional items
Exchange Rate Effect 1.30M-0.50M-1.80M0.90M0.90M-2.70M-0.90M0.80M-2.10M1.10M-0.10M-0.80M-1.00M0.70M-0.20M-0.10M0.40M-1.00M-1.80M-3.10M-3.50M0.80M-0.60M1.00M1.30M0.90M1.20M1.20M-3.10M-1.30M0.50M0.40M-1.30M0.90M-5.20M2.90M1.20M0.10M0.30M0.10M-3.00M-4.90M1.00M-1.70M-2.40M-1.10M-1.80M-1.30M3.10M-4.60M1.50M3.10M-0.20M
Change in Cash 184.60M-227.10M-720.40M-54.90M-99.10M-232.50M-0.10M-24.00M12.00M2.50M38.40M-0.90M-38.90M7.80M35.10M-89.80M-12.00M8.90M-18.50M52.80M13.50M13.60M-2.40M-39.90M45.40M-34.00M5.10M-2.10M5.50M14.80M9.90M18.70M15.50M7.60M3.50M17.00M1.30M500.40M101.30M-18.80M-746.40M81.10M-48.20M-53.60M-2.10M76.60M37.50M88.00M42.20M119.50M111.70M80.60M47.20M74.40M23.40M75.80M
Beginning Cash Balance 524.40M524.40M699.40M699.40M430.80M359.90M1,292.60M572.20M517.30M418.20M185.70M185.60M161.60M173.60M176.10M214.50M213.60M174.70M182.50M217.60M127.80M115.80M132.90M132.90M124.60M119.20M40.00M92.80M106.30M119.90M117.50M77.60M123.00M89.00M94.10M92.00M97.50M112.30M122.20M140.90M156.40M164.00M167.50M184.50M185.80M686.20M923.40M923.40M965.90M735.50M1,526.40M780.00M861.10M812.90M759.30M757.20M833.80M871.30M959.30M1,001.50M1,121.00M1,232.70M1,313.30M1,360.50M1,434.90M1,458.30M
Free Cash Flow 65.40M4.70M-112.80M9.30M-28.40M28.70M57.70M43.20M73.70M50.00M83.00M61.00M93.40M65.00M102.60M70.00M101.70M65.70M60.00M189.40M122.10M141.50M95.40M142.80M173.80M111.30M72.60M168.80M213.90M166.30M99.90M193.50M181.10M117.50M101.50M175.10M196.20M241.80M213.90M300.00M-563.40M-11.60M-123.30M-104.20M-41.50M44.50M-8.90M41.90M47.70M100.70M44.90M47.10M58.80M79.60M-6.30M61.90M
Net Cash Flow 183.30M-226.60M-718.60M-55.80M-100.00M-229.80M0.80M-24.80M14.10M1.40M38.50M-0.10M-37.90M7.10M35.30M-89.70M-12.40M9.90M-16.70M56.30M12.70M14.20M-2.20M-38.00M44.10M-34.90M3.90M-2.10M4.30M17.90M9.90M20.00M15.00M7.20M4.80M16.10M6.50M497.50M100.10M-18.90M-746.70M81.00M-45.20M-48.70M-3.10M76.60M39.20M90.40M43.30M121.30M113.00M77.50M51.80M72.90M20.30M76.00M