Smith Micro Software Cash Flow Statement (2010-2026) | SMSI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-5.20M-18.61M-4.01M-7.00M-8.49M-5.81M-7.97M-6.89M-5.67M-5.13M-6.71M-31.01M-6.93M-6.37M-4.39M-5.18M-15.06M-4.54M-4.68M-3.90M
Depreciation and Depletion (Quarter)
0.03M0.03M0.03M0.02M0.01M0.01M0.01M0.01M0.01M0.10M0.09M0.08M0.00M0.07M0.07M0.08M0.07M
Share-based Compensation (Quarter)
1.28M1.33M1.23M1.06M1.69M1.09M1.10M0.94M1.03M1.34M1.52M1.14M1.14M1.25M0.98M1.09M1.10M0.64M0.78M0.59M
Deferred Taxes (Quarter)
Gains from Sales and Divestitures (Quarter)
0.52M1.00M1.39M2.15M0.84M
Gains from Investment Securities (Quarter)
0.10M12.86M-0.12M-0.01M-0.07M-0.01M0.35M-0.07M-0.07M-0.18M-0.04M-0.22M0.43M-0.12M0.03M-0.03M0.07M-0.00M
Asset Writedowns and Impairment (Quarter)
0.10M0.07M
Cash from Restructuring (Quarter)
Non-cash Items (Quarter)
0.01M0.01M0.01M0.03M
Cash from Operations (Quarter)
-2.20M0.78M-15.19M-6.59M-5.04M-2.85M-4.78M-5.33M-2.16M1.54M-1.02M-1.34M-4.21M-3.81M-4.93M-0.60M-2.27M-2.14M-2.19M-3.75M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
24.00M11.10M
Amortizatization of Intangibles (Quarter)
0.22M0.43M
Amortization of Deferred Charges (Quarter)
2.12M0.10M1.34M0.59M
Depreciation & Amortization (CF) (Quarter)
2.98M3.39M0.47M2.00M1.90M1.85M1.80M1.70M1.63M1.58M2.48M1.91M1.55M1.43M1.41M1.35M1.35M1.35M1.35M1.25M
Change in Working Capital
Change in Receivables (Quarter)
0.38M-2.31M-1.99M1.47M-0.50M-2.08M1.02M0.69M0.69M-1.58M-2.38M-3.61M-0.48M-0.42M2.31M-2.38M-0.67M0.08M-0.93M1.08M
Change in Inventory (Quarter)
Change in Accured Expenses (Quarter)
-0.43M-0.57M-14.66M-1.17M-0.64M1.65M0.32M-0.24M0.86M-0.07M-3.38M-0.50M-0.04M-0.87M-0.62M-0.31M-0.00M0.03M-0.45M-0.85M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
-0.33M0.91M0.07M0.22M0.31M-0.71M0.21M-0.16M0.10M-0.15M0.21M-0.04M0.28M-0.56M-0.05M-0.03M0.16M-0.51M0.14M0.10M
Investing Activities
Capital Expenditures (Quarter)
0.15M0.40M0.09M0.06M0.05M-0.03M-0.04M-0.00M0.00M0.01M0.01M0.00M0.00M0.03M0.02M0.04M0.01M
Sales of Property, Plant and Equipment (Quarter)
0.00M0.30M
Acquisitions (Quarter)
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
-56.95M-0.40M0.03M-0.05M0.02M0.04M0.11M0.00M0.07M-0.01M0.07M0.19M-0.01M-0.01M-0.00M-0.00M0.96M0.28M-0.04M-0.01M
Financing Activities
Other financing activities (Quarter)
0.48M0.43M0.01M0.03M0.00M0.02M1.17M0.01M0.01M-0.02M0.00M0.10M0.04M0.07M0.00M0.18M0.12M-0.41M0.15M
Cash from Financing Activities (Quarter)
-0.15M2.05M-1.13M0.39M0.54M16.46M-0.30M0.03M-0.22M0.03M0.10M0.18M3.69M-0.30M6.23M0.09M0.42M1.85M2.32M4.01M
Dividend Payments
Dividends Paid - Common (Quarter)
Additional items
Change in Cash (Quarter)
-59.31M2.44M-16.29M-6.25M-4.47M13.64M-4.97M-5.30M-2.31M1.56M-0.86M-0.97M-0.53M-4.12M1.30M-0.52M-0.89M-0.01M0.10M0.25M
Free Cash Flow (Quarter)
-2.35M0.38M-15.28M-6.65M-5.09M-2.82M-4.75M-5.33M-2.16M1.54M-1.02M-1.35M-4.21M-3.82M-4.93M-0.61M-2.29M-2.16M-2.22M-3.76M
Net Cash Flow (Quarter)
-59.31M2.44M-16.29M-6.25M-4.47M13.64M-4.97M-5.30M-2.31M1.56M-0.86M-0.97M-0.53M-4.12M1.30M-0.52M-0.89M-0.01M0.10M0.25M