Smith Micro Software, Inc. Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 85.56%88.12%76.18%80.50%77.25%74.80%79.37%73.21%77.88%83.52%90.94%89.88%78.27%70.71%74.16%70.20%
EBT Margin 10.71%14.18%-286.59%-59.31%-65.54%-32.09%-6.71%-55.15%-31.37%-10.37%24.99%8.43%-52.77%-59.89%-59.32%-236.97%
EBIT Margin 10.36%14.08%-286.78%-62.32%-65.21%-31.75%-6.42%-56.33%-24.70%-4.62%23.31%6.86%-52.96%-63.75%-44.19%-240.28%
EBITDA Margin 10.36%14.08%-276.34%-58.70%-65.49%-31.91%-6.59%-54.33%-28.99%-10.43%23.31%6.86%-52.96%-63.53%-44.06%-240.21%
Operating Margin 10.36%14.08%-286.78%-62.32%-65.21%-31.75%-6.42%-56.33%-24.70%-4.62%23.31%6.86%-52.96%-63.75%-44.19%-240.28%
Net Margin 4.43%9.46%-275.61%-58.77%-65.90%-32.22%-6.88%-54.34%-28.99%-9.61%24.81%8.12%-53.14%-60.35%-59.70%-236.91%
FCF Margin 12.73%14.12%-46.70%-30.30%-40.78%-19.11%-0.45%-42.51%-32.63%-11.59%19.22%12.87%-23.53%-39.80%-17.07%-69.64%
Efficiency
Inventory Average 0.34M0.24M0.17M0.13M0.07M0.03M
Assets Average 157.42M67.17M42.97M29.46M25.93M19.39M14.09M19.54M43.20M67.05M93.71M109.05M94.58M66.81M
Equity Average 203.12M141.56M53.76M30.42M16.54M14.46M8.54M3.81M12.56M34.62M53.70M79.64M88.47M75.88M58.07M
Invested Capital 187.98M218.26M64.86M42.66M18.17M14.90M14.03M3.06M5.57M20.56M48.68M58.72M100.56M77.95M75.39M40.76M
Asset Utilization Ratio 0.370.650.991.261.521.461.631.351.000.770.620.440.430.31
Leverage & Solvency
Debt to Equity 0.000.050.420.560.02
Debt Ratio 0.000.040.090.180.02
Equity Ratio 0.930.810.780.580.540.570.210.330.820.800.810.880.740.880.85
Dividends & Payouts
FCF Payout Ratio -0.130.01
Valuation
Enterprise Value 290.69M467.00M-5.56M21.62M39.97M30.66M20.71M17.12M38.36M32.89M124.97M198.07M252.38M104.07M52.29M20.43M
Market Capitalization 305.26M539.55M40.41M53.82M54.81M43.71M33.60M19.35M40.57M45.05M153.24M223.82M268.46M118.10M59.41M23.24M
Return Ratios
Return on Sales 0.04%0.09%-2.76%-0.59%-0.66%-0.32%-0.07%-0.54%-0.29%-0.10%0.25%0.08%-0.53%-0.60%-0.60%-2.37%
Return on Capital Employed -1.14%-0.46%-0.84%-0.57%-0.14%-1.15%-0.61%-0.08%0.27%0.06%-0.37%-0.35%-0.21%-0.81%
Return on Invested Capital 0.06%-1.13%-0.50%-1.83%-1.22%-0.09%0.29%0.06%-0.85%
Return on Assets -1.01%-0.38%-0.65%-0.40%-0.10%-0.79%-0.47%-0.13%0.25%0.06%-0.33%-0.27%-0.26%-0.73%
Return on Equity 0.06%-1.12%-0.47%-0.92%-0.72%-0.19%-1.80%-1.75%-0.20%0.31%0.08%-0.39%-0.33%-0.32%-0.84%