|
Assets Growth (1y)
|
| | | | | -65.97% | | -72.05% | -35.45% | -31.96% | -28.13% | -30.37% | -39.03% | -42.02% | -47.27% | -50.16% | -23.32% | -13.15% | -0.52% | 14.90% | -8.29% | -10.65% | -16.98% | -26.08% | -23.30% | -41.54% | -36.33% | -24.84% | -17.97% | -3.01% | 9.69% | 54.29% | 33.85% | 81.62% | 120.47% | 94.13% | 170.28% | 142.82% | 103.43% | 76.32% | 26.51% | 19.13% | 89.74% | 87.99% | 88.27% | 57.07% | -16.33% | -26.62% | -18.72% | -9.55% | -9.45% | -6.12% | -15.69% | -17.38% | -43.58% | -44.03% | -49.98% | -43.86% | -21.78% | -44.18% | -41.25% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -48.79% | | -54.05% | -32.92% | -30.03% | -27.76% | -26.40% | -24.59% | -23.37% | -24.20% | -24.92% | -18.60% | -23.16% | -19.29% | -13.90% | -16.75% | -20.28% | -16.62% | -5.01% | -5.57% | 0.98% | 15.47% | 31.06% | 43.71% | 62.32% | 70.08% | 74.14% | 66.03% | 73.84% | 104.16% | 86.00% | 86.02% | 65.63% | 47.81% | 34.48% | 24.63% | 19.17% | 12.86% | 9.00% | 8.86% | 5.49% | -24.67% | -27.21% | -30.01% | -25.14% | -26.34% | -33.56% | -37.19% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -36.38% | | -39.30% | -26.65% | -29.11% | -27.58% | -26.03% | -23.05% | -23.91% | -21.19% | -13.27% | -9.95% | -4.39% | 4.92% | 13.84% | 15.86% | 17.44% | 21.06% | 24.02% | 23.56% | 24.40% | 42.82% | 49.48% | 47.86% | 51.58% | 50.85% | 48.76% | 47.59% | 49.48% | 45.17% | 34.69% | 34.56% | 27.70% | 10.54% | 5.03% | -3.97% | -4.72% | -8.70% | -16.55% | -17.63% |
|
Assets (QoQ)
|
| | | | -59.83% | -10.96% | -12.77% | -10.39% | -7.26% | -6.13% | -7.87% | -13.18% | -18.79% | -10.74% | -16.22% | -17.94% | 24.95% | 1.09% | -4.03% | -5.22% | -0.26% | -1.51% | -10.84% | -15.60% | 3.48% | -24.92% | -2.90% | -0.37% | 12.95% | -11.24% | 9.81% | 40.15% | -2.02% | 20.44% | 33.31% | 23.40% | 36.41% | 8.20% | 11.69% | 6.95% | -2.12% | 1.89% | 77.89% | 5.97% | -1.98% | -14.99% | -5.24% | -7.06% | 8.58% | -5.40% | -5.14% | -3.65% | -2.49% | -7.30% | -35.22% | -4.42% | -12.86% | 4.04% | -9.74% | -31.78% | -8.29% |
|
Capital Expenditures Growth (1y)
|
| | | | 95.36% | -84.25% | -99.16% | -99.52% | -88.74% | -86.40% | 63.64% | 117.39% | 241.71% | -80.00% | -83.33% | -8.00% | -96.62% | 1,366.67% | 40.00% | -8.70% | 195.65% | -105.30% | 309.52% | 57.14% | 151.47% | 2,628.57% | -84.88% | -24.24% | -97.08% | -94.92% | 23.08% | 88.00% | 1,140.00% | -88.89% | 587.50% | 88.30% | 766.13% | 83,400.00% | 600.91% | -54.24% | -32.96% | -86.71% | -75.36% | 80.25% | 11.67% | -17.12% | -66.84% | -66.44% | -106.72% | -139.13% | | | | 97.22% | | | | 400.00% | 0.00% | 285.71% | 250.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -9.09% | -83.76% | -86.83% | -78.72% | -76.48% | -26.39% | -27.45% | 22.23% | -30.09% | -29.18% | -1.50% | 9.70% | -36.88% | 169.93% | -4.66% | 2.82% | -39.87% | -59.15% | -8.67% | 30.81% | -3.03% | 28.92% | 8.55% | 38.93% | 46.44% | 67.71% | 289.98% | 17.45% | 316.02% | 131.04% | 128.15% | 15.81% | 86.47% | 351.44% | -16.95% | -34.83% | -27.04% | -26.89% | | | | -26.18% | -72.39% | -63.67% | -75.38% | -68.05% | -60.11% | -18.02% | 40.57% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.41% | -14.91% | -57.98% | -57.52% | -37.32% | -11.77% | -25.06% | 16.80% | -52.13% | -27.52% | -29.21% | 13.46% | -38.06% | -35.56% | 48.96% | 30.93% | 87.78% | 44.62% | 105.57% | 14.04% | 39.56% | 77.98% | 17.18% | 17.21% | 18.64% | -12.27% | 37.11% | -0.40% | -49.23% | -43.10% | | | | -24.57% | -48.46% | -47.59% | -59.30% | -67.56% | -65.09% | -19.73% | -43.35% |
|
Capital Expenditures (QoQ)
|
| 132.27% | 212.13% | -27.28% | -62.94% | -81.28% | -83.38% | -58.18% | 765.22% | -77.39% | 100.00% | -44.44% | 1,260.00% | -98.68% | 66.67% | 206.67% | -50.00% | 473.91% | -84.09% | 100.00% | 61.90% | -110.29% | 1,328.57% | -23.26% | 159.09% | 3.51% | -92.66% | 284.62% | -90.00% | 80.00% | 77.78% | 487.50% | -34.04% | -98.39% | 10,900.00% | 60.91% | 203.39% | 55.49% | -7.66% | -89.49% | 344.44% | -69.17% | 71.17% | -23.16% | 175.34% | -77.11% | -31.52% | -22.22% | -155.10% | -33.33% | | | | | 500.00% | 75.00% | -14.29% | -50.00% | 33.33% | 575.00% | -22.22% |
|
Cash & Equivalents Growth (1y)
|
| | | 29.05% | 63.22% | -58.14% | 110.26% | -35.86% | -49.83% | 152.48% | -21.13% | -16.46% | 7.84% | -37.67% | -32.40% | -45.03% | -3.41% | -13.58% | 15.74% | 42.45% | -18.70% | -13.24% | 14.24% | -10.65% | -30.34% | -74.73% | -78.03% | -62.92% | -33.72% | -1.08% | 45.93% | 267.90% | 112.92% | 451.43% | 101.92% | -24.40% | 184.61% | 132.49% | 163.70% | 257.19% | 8.39% | -8.89% | 358.71% | 26.77% | 25.12% | -37.57% | -88.98% | -82.11% | -41.30% | -12.76% | -11.26% | 19.79% | -57.99% | -49.20% | -29.45% | -12.30% | -81.09% | -60.59% | -62.83% | -75.11% | -7.62% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -11.57% | -4.06% | -12.99% | 3.88% | -33.46% | -19.45% | 10.79% | -14.86% | -13.19% | -5.39% | -22.40% | -3.67% | -11.22% | -18.21% | -42.56% | -33.77% | -22.14% | -27.86% | -39.91% | -28.45% | 6.82% | -0.57% | 11.30% | -13.50% | 1.03% | 58.96% | 133.20% | 98.06% | 114.97% | 87.28% | 126.89% | 190.14% | 50.71% | 56.86% | 9.76% | 10.04% | -6.77% | -7.32% | -20.83% | -23.46% | -35.23% | -32.43% | -34.84% | -58.99% | -42.71% | -64.01% | -44.10% | -38.49% | -36.05% | -58.14% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.55% | -7.06% | -13.16% | 8.19% | -17.82% | -21.61% | -21.49% | -31.13% | -26.35% | -17.12% | -34.91% | -22.12% | -0.93% | -5.04% | 0.66% | -3.06% | 5.59% | 17.87% | 22.70% | 14.29% | 26.91% | 24.84% | 23.90% | 50.92% | 36.10% | 40.36% | 48.47% | 31.46% | 17.65% | 36.99% | 44.78% | 19.01% | -6.00% | -0.98% | -10.14% | -3.56% | -3.17% | -42.43% | -36.99% | -34.83% | -43.16% | -44.24% |
|
Cash & Equivalents (QoQ)
|
-7.14% | 45.15% | -56.94% | 122.36% | 17.44% | -62.77% | 116.28% | -32.17% | -8.14% | 87.36% | -32.44% | -28.15% | 18.58% | 8.29% | -26.72% | -41.58% | 108.36% | -3.13% | -1.85% | -28.09% | 18.92% | 3.38% | 29.24% | -43.76% | -7.29% | -62.49% | 12.34% | -5.07% | 65.71% | -44.02% | 65.71% | 139.33% | -4.09% | 44.97% | -39.32% | -10.40% | 261.06% | 18.42% | -31.17% | 21.37% | 9.56% | -0.46% | 246.54% | -66.46% | 8.14% | -50.33% | -38.85% | -45.51% | 254.69% | -26.18% | -37.80% | -26.44% | 24.39% | -10.74% | -13.61% | -8.56% | -73.19% | 86.08% | -18.52% | -38.77% | -0.50% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 300.97% | 58.24% | 299.70% | -84.41% | -65.63% | 174.23% | -113.23% | 4.47% | 105.66% | 14.64% | 119.41% | 18.88% | -115.63% | -119.72% | -314.61% | -141.40% | 117.21% | 100.86% | 346.28% | -83.66% | -105.20% | -2,642.86% | -100.56% | 95.16% | 44.44% | 94.94% | -23.08% | -88.00% | -1,140.00% | 88.89% | -25,425.00% | 284.04% | -745.16% | -82,700.00% | -221.65% | -140.46% | -224.24% | 127.05% | 98.64% | -81,261.43% | 76.63% | -88.39% | 71.51% | 100.04% | 109.57% | 307.69% | 105.88% | 222.73% | -121.05% | -37.74% | 6,366.67% | -109.86% | 25.00% | -104.55% | -102.06% | 13,814.29% | 4,750.00% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 50.67% | 33.05% | 27.06% | -42.15% | -28.27% | 44.84% | -27.14% | -35.98% | -61.89% | -87.50% | 44.64% | -42.67% | -26.02% | -26.89% | -26.61% | -26.76% | 82.93% | 77.69% | 74.28% | 44.94% | -33.11% | -28.92% | -55.56% | 29.41% | -287.58% | -66.93% | -903.48% | -11.87% | -597.82% | 199.59% | -123.65% | -746.18% | -85.69% | 203.66% | 76.80% | -49.71% | 27.50% | 28.62% | 26.00% | 44.45% | 83.24% | -33.46% | 45.56% | 95.03% | 75.28% | -28.37% | 57.19% | 252.06% | 94.36% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.31% | 14.88% | 17.83% | -16.51% | -14.88% | 48.33% | -14.88% | -15.39% | -14.89% | -14.90% | 62.84% | -15.80% | -14.98% | -14.87% | -62.48% | -33.79% | 12.21% | -0.42% | -69.46% | 34.10% | -63.88% | 100.00% | -15.74% | -122.95% | -113.26% | 16.50% | -31.44% | 19.53% | 57.20% | 68.98% | 16.95% | 22.47% | 33.60% | 132.54% | 15.41% | -15.33% | 59.10% | 67.50% | 80.20% | 73.48% | 16.70% |
|
Cash from Investing Activities (QoQ)
|
| -155.68% | 26.15% | 182.18% | 29.52% | -153.12% | 453.19% | -93.58% | 185.48% | 14.75% | -162.92% | 150.69% | 461.98% | -36.04% | -89.35% | 210.50% | -173.90% | 19.30% | -15.91% | 40.11% | 130.73% | -95.95% | 32,971.43% | -144.67% | 99.13% | -1,877.78% | 92.70% | -284.62% | 90.00% | -80.00% | -77.78% | -487.50% | 34.04% | 98.39% | -408,300.00% | 104.24% | -402.89% | -58.02% | -1,486.47% | 99.47% | -2,327.14% | 113.18% | -179.91% | -31,717.32% | 99.30% | 106.55% | -296.15% | 143.14% | 72.73% | 178.95% | -97.17% | 2,266.67% | -111.27% | 925.00% | 193.94% | -103.61% | 14.29% | 50.00% | -33.33% | 24,100.00% | -70.94% |
|
Cash from Operations Growth (1y)
|
| | | | -276.29% | -183.35% | -259.33% | -334.26% | 33.02% | 167.07% | 52.08% | 19.39% | -17.52% | -161.62% | 7.41% | -4.44% | 124.48% | 116.56% | 120.43% | 54.67% | 1.21% | -48.12% | -65.03% | -76.44% | -465.79% | -1,371.01% | -766.93% | 46.05% | 57.05% | 50.80% | -8.46% | 56.54% | 86.78% | 109.04% | 64.82% | 2.16% | 2,718.44% | 3,207.69% | 445.72% | 328.67% | -38.32% | -106.82% | 63.64% | -206.27% | -80.23% | -4,215.63% | -278.08% | -128.58% | -465.98% | 68.51% | 19.03% | 57.21% | 154.05% | 78.61% | 74.79% | -95.18% | -347.57% | -381.62% | 55.24% | 46.10% | 43.98% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -50.19% | -32.84% | -16.82% | -58.37% | 29.92% | 27.41% | 27.87% | 27.47% | 31.83% | -62.45% | 27.37% | 5.82% | 3.22% | -2.98% | 21.90% | 24.44% | -53.12% | -73.74% | -65.45% | 25.49% | -30.21% | -17.32% | -65.64% | 38.79% | 51.63% | 51.41% | 49.17% | 43.78% | 60.50% | 41.14% | 58.61% | -33.47% | 73.17% | -363.19% | -115.98% | -77.10% | -34.74% | -43.04% | -63.36% | -44.86% | -26.88% | -42.71% | -33.20% | -24.06% | -90.35% | 31.29% | 54.96% | 23.36% | 9.16% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.22% | -50.54% | 16.15% | -29.04% | 6.53% | 14.71% | 26.72% | 18.34% | 14.48% | -18.44% | 13.71% | 27.83% | 44.76% | 15.42% | 28.89% | 28.76% | 40.64% | 57.52% | 25.20% | 23.95% | 27.38% | -26.78% | 70.47% | 11.03% | 16.88% | -34.06% | -30.91% | -18.76% | -9.08% | -22.61% | -23.47% | -18.39% | 52.75% | -53.63% | -15.51% | -35.92% | -21.03% | -24.20% | -17.78% | -25.34% | -20.52% |
|
Cash from Operations (QoQ)
|
| 172.93% | -124.20% | 211.08% | -340.29% | -29.03% | -4.34% | 27.58% | 31.30% | 229.19% | -174.54% | -21.82% | -0.17% | 32.26% | -12.02% | -37.41% | 123.48% | -54.18% | 38.16% | -404.90% | 152.43% | -76.51% | -6.88% | -1,638.52% | -8.70% | 18.38% | 51.14% | -24.45% | 13.46% | 6.50% | -7.71% | 50.13% | 73.68% | 163.93% | -519.23% | -38.69% | 804.41% | -19.24% | -56.18% | -8.27% | 90.02% | -108.93% | 1,151.14% | -159.57% | 135.34% | -2,050.06% | 56.63% | 23.54% | 43.41% | -67.77% | -11.54% | 59.59% | 171.47% | -166.39% | -31.48% | -212.86% | 9.34% | -29.15% | 87.78% | -276.74% | 5.78% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -75.89% | -82.16% | 18.18% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.21% | -76.22% | -22.73% | 0.00% | -2.94% | 57.58% | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -9275.00 | -103040.00 | -12025.00 | | 1,387.00 | 96,953.00 | 6,890.00 | 4,214.00 | -213.00 | -10553.00 | 2,188.00 | -823.00 | 249.00 | 13,707.00 | 1,460.00 | 6,107.00 | 5,365.00 | 407.00 | -787.00 | -5126.00 | -3086.00 | -6347.00 | -4666.00 | 1,132.00 | 6.00 | 4,273.00 | 4,979.00 | 303.00 | 4,498.00 | 2,962.00 | 1,201.00 | 3,773.00 | 2,595.00 | 2,869.00 | 2,035.00 | 1,397.00 | -1637.00 | -2798.00 | -2967.00 | -4315.00 | -4338.00 | -11382.00 | -2736.00 | -2657.00 | -3312.00 | 4,107.00 | -3515.00 | -831.00 | 3,460.00 | 5,149.00 | -358.00 | -47893.00 | -10268.00 | -11832.00 | -2891.00 | 42,953.00 | -20272.00 | 3,650.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -8100.00 | -16640.00 | -2947.00 | | 1,424.00 | 100,107.00 | 10,538.00 | 9,498.00 | 5,402.00 | 3,560.00 | 2,861.00 | 158.00 | 2,528.00 | 7,766.00 | -3993.00 | 2,113.00 | 2,286.00 | -1668.00 | -473.00 | -3691.00 | 1,418.00 | 888.00 | 1,515.00 | 5,208.00 | 7,099.00 | 10,104.00 | 8,216.00 | 5,473.00 | 5,456.00 | 3,033.00 | 269.00 | 855.00 | -3379.00 | -11312.00 | -3668.00 | -5575.00 | -9286.00 | -10074.00 | -9218.00 | -7803.00 | -4190.00 | -2127.00 | -6609.00 | -51381.00 | -10120.00 | -2577.00 | -6764.00 | -5771.00 | -27080.00 | -3034.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2486.00 | -2527.00 | -2274.00 | | 3,703.00 | 94,166.00 | 5,085.00 | 5,504.00 | 2,322.00 | 1,486.00 | 3,174.00 | 1,593.00 | 7,032.00 | 15,001.00 | 2,188.00 | 6,189.00 | 9,378.00 | 4,163.00 | 2,763.00 | 1,479.00 | 2,376.00 | 958.00 | 583.00 | 2,290.00 | 1,125.00 | -4077.00 | 2,513.00 | -1499.00 | -2194.00 | -4243.00 | -5981.00 | -2633.00 | -3232.00 | -2056.00 | -7540.00 | -54299.00 | -16094.00 | -16757.00 | -12466.00 | -12743.00 | -34730.00 | -10309.00 |
|
EBITDA Margin (QoQ)
|
549.00 | -42.00 | | | -93216.00 | 90,973.00 | 837.00 | 2,793.00 | 2,350.00 | 910.00 | -1839.00 | -1634.00 | -7991.00 | 13,651.00 | -4850.00 | -561.00 | 5,467.00 | 1,404.00 | -203.00 | -1303.00 | 508.00 | 211.00 | -4542.00 | 737.00 | -2753.00 | 1,892.00 | 1,255.00 | -388.00 | 1,514.00 | 2,598.00 | -3420.00 | 3,806.00 | -22.00 | 838.00 | -849.00 | 2,628.00 | 252.00 | 4.00 | -1487.00 | -406.00 | -910.00 | -165.00 | -2835.00 | -429.00 | -7954.00 | 8,482.00 | -2756.00 | -1084.00 | -535.00 | 860.00 | -72.00 | 3,207.00 | 1,154.00 | -4647.00 | -47607.00 | 40,833.00 | -411.00 | 4,295.00 | -1763.00 | -22393.00 | 23,511.00 |
|
EBIT Growth (1y)
|
| | | -454.32% | -2,283.27% | -296.00% | | 47.69% | 95.31% | 60.82% | 36.55% | -6.21% | -116.08% | 67.05% | 15.85% | 21.62% | 91.19% | 114.46% | 100.04% | 78.44% | 32.87% | -352.07% | -184,050.00% | -218.94% | -493.36% | -587.75% | 29.93% | 58.56% | 79.33% | 85.78% | 21.61% | 104.57% | 105.84% | 226.73% | 103.07% | 3,862.16% | 6,227.27% | 435.55% | 3,059.68% | -53.04% | -94.37% | -100.33% | -265.24% | -478.36% | -9,518.88% | -33,483.33% | -117.42% | -60.71% | 54.74% | -77.67% | 1.46% | 61.26% | 73.90% | 20.43% | -353.44% | -115.14% | -198.35% | 21.78% | 83.43% | -114.26% | 31.07% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -58.32% | -61.53% | -31.10% | | 24.20% | 79.25% | 26.38% | 26.00% | 43.59% | 49.62% | 50.66% | 15.52% | 18.62% | 29.45% | -35.84% | 20.52% | 34.19% | 6.27% | -64.67% | -904.15% | 27.25% | 27.48% | 47.96% | 26.34% | 40.11% | 40.33% | 43.66% | 40.27% | 41.79% | 30.22% | 71.80% | -17.00% | -316.80% | -596.34% | -99.53% | -387.02% | -69.34% | -63.87% | -58.37% | -76.95% | -63.31% | -135.90% | -680.11% | -113.37% | -10.23% | 29.36% | -3.41% | 9.54% | -21.32% | 18.73% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.46% | -16.34% | -15.91% | | 21.43% | 48.68% | 20.20% | 23.15% | 25.00% | 30.96% | 34.84% | 19.83% | 14.99% | 14.92% | 19.64% | 15.01% | 20.27% | 38.20% | 75.68% | 296.46% | 25.59% | 17.66% | 53.42% | 2.53% | -5.93% | -32.29% | -1.39% | -22.25% | -38.91% | -54.73% | -68.00% | -27.97% | -114.90% | -110.83% | -59.75% | -247.84% | -34.37% | -31.08% | -26.41% | -36.04% | -66.66% | -90.19% |
|
EBIT Margin Growth (1y)
|
| | | -9275.00 | -103040.00 | -12025.00 | | 1,391.00 | 95,862.00 | 6,558.00 | 4,248.00 | -204.00 | -9386.00 | 2,518.00 | -818.00 | 252.00 | 13,630.00 | 1,473.00 | 6,078.00 | 5,356.00 | 410.00 | -752.00 | -5102.00 | -3933.00 | -6233.00 | -4764.00 | 476.00 | 2,476.00 | 5,412.00 | 4,377.00 | 924.00 | 2,868.00 | 1,707.00 | 1,856.00 | 3,773.00 | 2,595.00 | 2,869.00 | 2,035.00 | 1,397.00 | -1637.00 | -2798.00 | -2967.00 | -4315.00 | -4338.00 | -11382.00 | -2736.00 | -2682.00 | -3334.00 | 4,086.00 | -3533.00 | -818.00 | 3,469.00 | 5,159.00 | -352.00 | -47891.00 | -10440.00 | -12017.00 | -2336.00 | 42,961.00 | -20252.00 | 3,682.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -8088.00 | -16565.00 | -2949.00 | | 1,439.00 | 100,106.00 | 10,549.00 | 9,509.00 | 5,404.00 | 4,654.00 | 3,239.00 | 159.00 | 1,675.00 | 7,806.00 | -4043.00 | 1,453.00 | 3,900.00 | -412.00 | -1139.00 | -3701.00 | 1,412.00 | 885.00 | 1,469.00 | 5,173.00 | 7,939.00 | 9,988.00 | 8,268.00 | 6,094.00 | 3,827.00 | 1,778.00 | 924.00 | 855.00 | -3379.00 | -11312.00 | -3668.00 | -5600.00 | -9308.00 | -10095.00 | -9235.00 | -7815.00 | -4203.00 | -2138.00 | -6620.00 | -51392.00 | -10305.00 | -2772.00 | -6220.00 | -5748.00 | -27224.00 | -3176.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2479.00 | -2525.00 | -2228.00 | | 2,863.00 | 94,282.00 | 5,033.00 | 4,883.00 | 3,947.00 | 3,832.00 | 2,852.00 | 1,559.00 | 7,020.00 | 14,925.00 | 2,190.00 | 6,150.00 | 9,363.00 | 4,164.00 | 2,752.00 | 1,469.00 | 2,370.00 | 956.00 | 537.00 | 2,256.00 | 1,965.00 | -4193.00 | 2,565.00 | -903.00 | -3845.00 | -5519.00 | -5345.00 | -2645.00 | -3244.00 | -2067.00 | -7552.00 | -54309.00 | -16279.00 | -16953.00 | -11923.00 | -12745.00 | -34895.00 | -10473.00 |
|
EBIT Margin (QoQ)
|
549.00 | -42.00 | | | -93216.00 | 90,973.00 | 837.00 | 2,797.00 | 1,254.00 | 1,669.00 | -1473.00 | -1655.00 | -7928.00 | 13,574.00 | -4809.00 | -585.00 | 5,451.00 | 1,416.00 | -204.00 | -1307.00 | 504.00 | 254.00 | -4553.00 | -138.00 | -1797.00 | 1,724.00 | 687.00 | 1,862.00 | 1,139.00 | 690.00 | -2766.00 | 3,806.00 | -22.00 | 838.00 | -849.00 | 2,628.00 | 252.00 | 4.00 | -1487.00 | -406.00 | -910.00 | -165.00 | -2835.00 | -429.00 | -7954.00 | 8,482.00 | -2781.00 | -1080.00 | -535.00 | 864.00 | -67.00 | 3,207.00 | 1,155.00 | -4647.00 | -47606.00 | 40,658.00 | -422.00 | 5,034.00 | -2309.00 | -22556.00 | 23,513.00 |
|
EBIT (QoQ)
|
59.21% | 1.18% | | | -881.01% | 90.92% | 17.29% | 29.03% | 11.97% | 24.17% | -33.94% | -18.80% | -79.08% | 88.44% | -242.04% | -10.65% | 79.86% | 118.97% | -99.08% | -61,350.00% | 37.31% | 28.78% | -572.58% | -6.20% | -16.64% | 17.45% | 31.47% | 37.20% | 41.82% | 43.21% | -277.76% | 103.66% | -25.68% | 1,132.73% | -90.86% | 4,629.03% | 18.69% | 4.34% | -46.05% | -29.71% | -85.77% | -106.12% | -26,875.00% | -60.95% | -254.34% | 78.17% | -74.64% | -18.97% | 0.21% | 14.30% | 3.14% | 53.22% | 32.77% | -161.21% | -451.97% | 77.81% | 6.76% | 31.52% | -16.92% | -187.01% | 70.01% |
|
EBT Growth (1y)
|
| | | -453.85% | -2,252.93% | -295.29% | | 47.76% | 96.27% | 60.86% | 36.67% | -6.58% | -172.14% | 63.34% | 15.68% | 21.51% | 91.16% | 105.82% | 100.02% | 78.44% | 33.39% | -783.51% | -368,100.00% | -166.86% | -504.84% | -503.62% | 21.96% | 40.44% | 63.99% | 81.88% | 17.44% | -11.15% | 41.35% | 484.00% | 102.19% | 258.96% | 465.47% | 35.56% | 3,832.69% | -59.91% | -94.22% | -81.58% | -257.70% | -476.29% | -9,062.14% | -668.63% | -116.53% | -63.08% | 68.67% | -97.95% | 1.50% | 33.08% | 11.51% | 15.90% | -350.25% | -22.36% | -24.42% | 32.47% | 83.28% | -117.38% | 28.80% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -58.34% | -61.12% | -31.62% | | 24.11% | 79.23% | 26.17% | 25.99% | 43.50% | 45.68% | 47.36% | 15.45% | 23.28% | 29.11% | -33.93% | 17.60% | 30.03% | -13.20% | -111.60% | -1,233.83% | -20.89% | -8.51% | 83.70% | 26.29% | 45.06% | 40.47% | 43.31% | 39.45% | 39.39% | 28.54% | 43.56% | -10.80% | -33.85% | -166.45% | -50.66% | -414.62% | -64.60% | -53.57% | -59.70% | -75.04% | -82.78% | -199.44% | -125.50% | -112.55% | -10.12% | 29.87% | -3.98% | 9.49% | -21.19% | 7.79% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.47% | -16.31% | -16.12% | | 24.13% | 48.53% | 19.19% | 21.47% | 22.11% | 18.98% | 30.73% | 17.19% | 21.46% | 40.40% | 29.71% | 14.99% | 21.11% | 38.57% | 107.97% | 359.34% | 25.60% | 17.81% | 24.97% | 2.61% | -9.68% | -31.92% | 0.25% | -19.45% | -34.16% | -28.30% | -60.92% | -23.74% | -21.22% | -39.30% | -34.26% | -259.15% | -32.04% | -30.50% | -26.01% | -35.28% | -66.83% | -88.84% |
|
EBT Margin Growth (1y)
|
| | | -9246.00 | -103054.00 | -12018.00 | | 1,396.00 | 96,977.00 | 6,554.00 | 4,258.00 | -227.00 | -10504.00 | 2,371.00 | -828.00 | 242.00 | 13,619.00 | 1,499.00 | 6,077.00 | 5,359.00 | 417.00 | -755.00 | -5102.00 | -3077.00 | -6336.00 | -4987.00 | -49.00 | 1,061.00 | 4,266.00 | 4,385.00 | 811.00 | 205.00 | 1,371.00 | 5,052.00 | 4,402.00 | 6,285.00 | 4,523.00 | -713.00 | 1,473.00 | -2103.00 | -2864.00 | -2514.00 | -4369.00 | -4326.00 | -11391.00 | -3252.00 | -2650.00 | -3417.00 | 6,283.00 | -4167.00 | -809.00 | 1,199.00 | 292.00 | -797.00 | -47119.00 | -8003.00 | -9049.00 | -1283.00 | 42,208.00 | -20596.00 | 3,270.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -8078.00 | -16581.00 | -3092.00 | | 1,411.00 | 100,092.00 | 10,424.00 | 9,508.00 | 5,374.00 | 3,532.00 | 3,115.00 | 147.00 | 2,523.00 | 7,700.00 | -4243.00 | 926.00 | 3,343.00 | -1653.00 | -1357.00 | -4341.00 | -1811.00 | -699.00 | 4,449.00 | 5,163.00 | 7,552.00 | 10,161.00 | 8,723.00 | 6,686.00 | 4,388.00 | 3,030.00 | 1,825.00 | 1,506.00 | -144.00 | -9732.00 | -6479.00 | -5545.00 | -9846.00 | -7972.00 | -9933.00 | -7828.00 | -6544.00 | -4816.00 | -8216.00 | -50578.00 | -10221.00 | -2475.00 | -6247.00 | -5720.00 | -27400.00 | -5488.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2477.00 | -2545.00 | -2348.00 | | 3,692.00 | 94,173.00 | 4,683.00 | 4,356.00 | 3,357.00 | 1,462.00 | 2,513.00 | 908.00 | 3,790.00 | 13,337.00 | 5,193.00 | 6,138.00 | 9,833.00 | 4,242.00 | 2,982.00 | 1,534.00 | 2,371.00 | 960.00 | 1,222.00 | 2,268.00 | 1,123.00 | -4095.00 | 2,957.00 | -333.00 | -3355.00 | -2078.00 | -5594.00 | -1953.00 | -2362.00 | -3157.00 | -11443.00 | -53473.00 | -16650.00 | -16730.00 | -12013.00 | -12738.00 | -35143.00 | -10596.00 |
|
EBT Margin (QoQ)
|
576.00 | -62.00 | | | -93232.00 | 90,974.00 | 825.00 | 2,828.00 | 2,350.00 | 551.00 | -1471.00 | -1658.00 | -7927.00 | 13,426.00 | -4670.00 | -587.00 | 5,450.00 | 1,306.00 | -91.00 | -1306.00 | 508.00 | 134.00 | -4439.00 | 719.00 | -2751.00 | 1,484.00 | 499.00 | 1,829.00 | 454.00 | 1,602.00 | -3075.00 | 1,224.00 | 1,620.00 | 5,283.00 | -3725.00 | 3,108.00 | -142.00 | 46.00 | -1539.00 | -469.00 | -903.00 | 397.00 | -3393.00 | -426.00 | -7968.00 | 8,536.00 | -2791.00 | -1193.00 | 1,732.00 | -1914.00 | 567.00 | 815.00 | 825.00 | -3003.00 | -45755.00 | 39,931.00 | -222.00 | 4,763.00 | -2264.00 | -22874.00 | 23,644.00 |
|
EBT (QoQ)
|
61.74% | 0.03% | | | -884.08% | 90.93% | 17.20% | 29.35% | 29.82% | 4.66% | -33.97% | -18.90% | -79.19% | 87.16% | -208.16% | -10.69% | 79.82% | 108.46% | -98.97% | -122,600.00% | 37.63% | 13.22% | -455.05% | 11.17% | -41.36% | 13.40% | 28.24% | 32.21% | 14.54% | 56.43% | -227.03% | 8.73% | 54.90% | 385.25% | -98.13% | 6,515.38% | 3.69% | 5.80% | -45.81% | -32.57% | -85.06% | 237.38% | -564.03% | -60.90% | -255.79% | 78.59% | -76.70% | -21.18% | 31.64% | -35.23% | 12.08% | 17.67% | 9.61% | -28.52% | -370.71% | 77.63% | 8.08% | 30.24% | -16.52% | -190.94% | 69.89% |
|
Enterprise Value Growth (1y)
|
| | | -367.85% | -339.52% | 36.63% | -388.71% | 49.57% | 49.98% | 29.96% | 24.78% | 24.93% | 33.23% | 53.91% | 60.21% | 73.34% | 29.71% | 12.10% | -22.52% | -83.74% | 0.65% | 1.13% | 5.08% | 37.97% | 52.87% | 82.72% | 80.85% | 66.66% | 33.73% | 1.08% | -45.93% | -267.90% | -112.92% | -451.43% | -101.92% | 24.40% | -184.61% | -132.49% | -163.70% | -257.19% | -8.39% | 8.89% | -358.71% | -26.77% | -25.12% | 37.57% | 88.98% | 82.11% | 41.30% | 12.76% | 11.26% | -19.79% | 57.99% | 49.20% | 29.45% | 12.30% | 81.09% | 60.59% | 62.83% | 75.11% | 7.62% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -20.99% | -13.65% | 41.08% | -13.51% | 53.44% | 38.31% | 34.29% | 28.43% | 28.35% | 22.45% | 26.29% | 22.66% | 32.77% | 30.96% | 46.84% | 39.39% | 27.57% | 32.30% | 44.71% | 35.75% | 8.71% | 12.71% | 1.95% | 17.37% | 2.49% | -58.95% | -133.20% | -98.06% | -114.97% | -87.28% | -126.89% | -190.14% | -50.71% | -56.86% | -9.76% | -10.04% | 6.77% | 7.32% | 20.83% | 23.46% | 35.23% | 32.43% | 34.84% | 58.99% | 42.71% | 64.01% | 44.10% | 38.49% | 36.05% | 58.14% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.80% | -0.50% | 29.21% | -11.21% | 35.11% | 35.70% | 45.41% | 41.82% | 40.27% | 31.98% | 41.51% | 33.58% | 17.91% | 14.22% | 3.91% | 8.08% | -1.11% | -13.46% | -16.73% | -7.15% | -15.49% | -15.46% | -14.83% | -46.83% | -33.24% | -40.35% | -48.47% | -31.46% | -17.65% | -36.99% | -44.78% | -19.01% | 6.00% | 0.98% | 10.14% | 3.56% | 3.17% | 42.43% | 36.99% | 34.83% | 43.16% | 44.24% |
|
Enterprise Value (QoQ)
|
7.14% | -489.74% | 89.40% | -706.10% | 12.76% | 14.98% | 18.26% | 16.82% | 13.47% | -19.06% | 12.23% | 16.99% | 23.03% | 17.82% | 24.23% | 44.37% | -102.91% | -2.77% | -5.61% | 16.56% | -9.71% | -2.27% | -1.40% | 45.48% | 16.63% | 62.50% | -12.34% | 5.07% | -65.71% | 44.02% | -65.71% | -139.33% | 4.09% | -44.97% | 39.32% | 10.40% | -261.06% | -18.42% | 31.17% | -21.37% | -9.56% | 0.46% | -246.54% | 66.46% | -8.14% | 50.33% | 38.85% | 45.51% | -254.69% | 26.18% | 37.80% | 26.44% | -24.39% | 10.74% | 13.61% | 8.56% | 73.19% | -86.08% | 18.52% | 38.77% | 0.50% |
|
EPS (Basic) Growth (1y)
|
| | | -465.57% | -4,282.25% | -251.84% | | 13.38% | 96.55% | 54.92% | 37.04% | 0.00% | -169.23% | 60.93% | 17.65% | 21.05% | 91.43% | 119.18% | 99.84% | 26.67% | -133.33% | -904.55% | -145,503.20% | -154.55% | -400.00% | -347.37% | 25.00% | 46.43% | 65.71% | 96.79% | 33.33% | 33.33% | 66.67% | 1,100.00% | | 210.00% | 350.00% | 0.00% | | -72.73% | | -80.00% | -240.00% | -433.33% | | -450.00% | -85.71% | -50.00% | 70.59% | -100.00% | -646.15% | -386.67% | -510.00% | -428.57% | -238.14% | 9.59% | 11.48% | 52.02% | 91.46% | -18.18% | 53.70% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -72.88% | -80.58% | -31.38% | | 11.90% | 80.02% | 26.70% | 90.66% | 16.65% | 18.64% | 15.52% | -23.47% | -13.80% | 0.00% | -90.40% | -19.68% | 0.00% | -58.74% | -46.66% | -799.59% | 3.13% | 17.02% | 50.89% | | 33.75% | 31.73% | 32.40% | 30.22% | 30.06% | | 58.74% | 24.09% | 0.00% | -104.08% | -39.25% | | -49.83% | -44.22% | -50.37% | -177.63% | -197.51% | | -239.12% | -260.52% | -87.58% | -16.67% | -71.82% | -29.14% | -73.25% | -35.72% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.83% | -22.67% | -19.26% | | -5.00% | 37.82% | -3.99% | 2.33% | 4.62% | 1.59% | 38.70% | 1.21% | 12.05% | 35.20% | 33.34% | | 22.28% | 39.77% | 63.12% | 196.59% | 17.84% | | 17.99% | 26.21% | 18.61% | 0.58% | 25.82% | 11.54% | 0.00% | 3.58% | -69.52% | -43.39% | -48.82% | -72.45% | -56.54% | | -51.57% | -49.23% | -40.89% | -50.02% | -94.73% | |
|
EPS (Basic) (QoQ)
|
50.00% | 87.60% | | | -1,616.04% | 93.19% | -5.32% | 29.63% | 31.58% | 11.10% | -47.10% | -11.76% | -84.21% | 87.10% | -210.03% | -7.14% | 80.00% | 128.87% | -102.54% | -49,951.10% | 36.36% | 0.47% | -359.30% | 12.50% | -25.00% | 10.95% | 23.00% | 37.50% | 20.00% | 91.67% | -1,500.00% | 37.50% | 60.00% | 350.00% | | | -9.09% | 0.00% | -50.00% | -40.00% | | | -450.00% | -42.86% | -240.00% | 79.41% | -85.71% | -15.38% | 33.33% | -40.00% | -592.86% | 24.74% | 16.44% | -21.31% | -343.24% | 79.88% | 18.18% | 34.25% | 21.14% | -178.57% | 67.95% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -538.69% | -4,282.25% | -253.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.00% | 325.00% | -10.00% | | -70.00% | | -88.89% | | -433.33% | | -800.00% | | -50.00% | 70.59% | -100.00% | -646.15% | -386.67% | -510.00% | -428.57% | -238.14% | 10.18% | 11.76% | 52.02% | 91.46% | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | -104.08% | -39.25% | | -51.83% | -45.98% | -52.63% | -177.63% | -197.51% | | -323.58% | | -87.17% | -16.55% | -71.82% | -29.14% | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.39% | -48.82% | -72.45% | -56.54% | | -53.63% | -51.50% | -42.83% | -50.02% | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
80.00% | 85.37% | | | -1,616.04% | 93.19% | | | | | | | | | | | | | | | | | | | | | | | | | | 37.50% | 60.00% | 350.00% | | | -10.00% | 0.00% | -44.44% | -40.00% | | | | | -240.00% | 79.41% | -85.71% | -15.38% | 33.33% | -40.00% | -592.86% | 24.74% | 16.44% | -21.31% | -343.24% | 80.01% | 17.91% | 34.04% | 21.14% | | |
|
FCF Margin Growth (1y)
|
| | | | -6907.00 | -9259.00 | | -4391.00 | 2,324.00 | 11,506.00 | 4,646.00 | 1,234.00 | -2355.00 | -7015.00 | -849.00 | -1288.00 | 7,404.00 | 3,099.00 | 4,954.00 | 3,419.00 | -50.00 | -96.00 | -441.00 | -2957.00 | -8054.00 | -5485.00 | -3334.00 | 1,665.00 | 3,710.00 | 2,175.00 | -335.00 | 2,254.00 | 2,720.00 | 3,238.00 | 2,526.00 | 471.00 | 5,436.00 | 3,312.00 | 2,025.00 | 2,540.00 | -2131.00 | -3895.00 | 1,966.00 | -3017.00 | -2606.00 | -10039.00 | -8307.00 | -2538.00 | -2643.00 | 6,249.00 | 342.00 | 1,928.00 | 3,815.00 | 2,973.00 | 2,554.00 | -6115.00 | -9622.00 | -8730.00 | 1,015.00 | 3,008.00 | 3,256.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -6938.00 | -4768.00 | | -4446.00 | 7,373.00 | 7,590.00 | 8,751.00 | 3,365.00 | 5,000.00 | -4012.00 | 3,664.00 | -826.00 | -699.00 | -2482.00 | 1,179.00 | 2,127.00 | -4394.00 | -3406.00 | -4110.00 | 962.00 | -1624.00 | -72.00 | -1143.00 | 4,391.00 | 11,866.00 | 8,724.00 | 4,216.00 | 5,265.00 | 6,025.00 | 2,654.00 | 6,516.00 | -6.00 | 698.00 | -10622.00 | -4317.00 | -3015.00 | -7381.00 | -7685.00 | -6000.00 | -3627.00 | -1435.00 | -816.00 | -5411.00 | -6724.00 | -8450.00 | 492.00 | 3,912.00 | -1179.00 | -2550.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 416.00 | -1765.00 | | -3984.00 | -730.00 | 2,009.00 | 4,976.00 | 2,073.00 | 656.00 | -7322.00 | -5.00 | 3,093.00 | 5,730.00 | 2,931.00 | 3,370.00 | 4,853.00 | 3,762.00 | 3,144.00 | 440.00 | 3,973.00 | 1,681.00 | -656.00 | 2,847.00 | 3,913.00 | 7,128.00 | -5210.00 | -2126.00 | -290.00 | 775.00 | -1135.00 | -1449.00 | -615.00 | 1,870.00 | -1400.00 | -1421.00 | -7202.00 | -13188.00 | -13442.00 | -2430.00 | -6733.00 | -7800.00 |
|
FCF Margin (QoQ)
|
| 1,309.00 | | | -4763.00 | -1042.00 | -862.00 | 2,276.00 | 1,952.00 | 8,140.00 | -7722.00 | -1136.00 | -1636.00 | 3,480.00 | -1556.00 | -1575.00 | 7,056.00 | -825.00 | 299.00 | -3110.00 | 3,587.00 | -872.00 | -46.00 | -5627.00 | -1509.00 | 1,697.00 | 2,105.00 | -627.00 | 535.00 | 162.00 | -405.00 | 1,962.00 | 1,001.00 | 680.00 | -1117.00 | -93.00 | 5,966.00 | -1444.00 | -2404.00 | 423.00 | 1,295.00 | -3208.00 | 3,457.00 | -4560.00 | 1,706.00 | -10641.00 | 5,188.00 | 1,210.00 | 1,600.00 | -1748.00 | -719.00 | 2,796.00 | 3,486.00 | -2590.00 | -1137.00 | -5874.00 | -20.00 | -1699.00 | 8,608.00 | -3881.00 | 228.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.82% | 83.20% | 106.18% | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -140.95% | 20.64% | 252.55% | -120.29% | 31.59% | 129.19% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -410.19% | -212.18% | 7.41% | -160.42% | 45.66% | 163.77% | 51.30% | 18.86% | -28.06% | -162.33% | 9.13% | -4.31% | 120.99% | 112.42% | 119.76% | 54.25% | -2.72% | -29.25% | -76.05% | -76.08% | -503.70% | -1,402.12% | -1,109.94% | 45.70% | 58.58% | 52.92% | -8.57% | 53.23% | 83.47% | 108.93% | 59.25% | -6.17% | 2,012.42% | 2,690.32% | 295.03% | 283.86% | -38.81% | -110.71% | 135.57% | -217.91% | -89.47% | -3,200.86% | -289.52% | -116.47% | -849.07% | 68.94% | 19.80% | 57.62% | 154.57% | 78.47% | 74.71% | -95.50% | -347.96% | -382.39% | 55.08% | 45.55% | 43.52% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -60.81% | -34.73% | 25.73% | -30.14% | 28.99% | 27.02% | 27.80% | 27.11% | 31.26% | -62.03% | 26.89% | 5.63% | 6.24% | -4.59% | 21.81% | 24.09% | -53.64% | -85.06% | -66.62% | 23.53% | -31.55% | -18.18% | -86.32% | 35.39% | 49.02% | 46.96% | 41.99% | 42.82% | 57.87% | 35.62% | 57.03% | -32.03% | 47.85% | -365.09% | -105.72% | -67.42% | -35.40% | -45.77% | -77.37% | -45.52% | -24.50% | -30.20% | -33.59% | -21.50% | -129.80% | 31.42% | 55.00% | 23.30% | 8.58% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.12% | -47.69% | 15.09% | -12.17% | 10.52% | 14.58% | 26.71% | 18.02% | 15.25% | -18.49% | 13.96% | 26.57% | 43.73% | 15.42% | 26.71% | 26.31% | 38.75% | 60.98% | 15.85% | 23.50% | 26.47% | -29.46% | 83.00% | 10.18% | 15.82% | -32.91% | -30.96% | -18.44% | -8.82% | -22.30% | -23.26% | -16.12% | 47.73% | -53.76% | -12.04% | -31.21% | -21.55% | -25.71% | -19.20% | -25.81% | -21.08% |
|
Free Cash Flow (QoQ)
|
| 187.58% | -222.07% | 74.33% | -244.17% | -4.00% | -0.75% | 27.79% | 28.19% | 222.06% | -176.93% | -20.32% | -13.34% | 40.59% | -12.17% | -38.11% | 122.81% | -64.85% | 78.50% | -419.75% | 148.49% | -74.44% | -39.58% | -2,450.88% | -11.17% | 17.54% | 53.13% | -26.40% | 15.21% | 6.27% | -8.07% | 45.55% | 70.03% | 150.65% | -592.90% | -41.88% | 639.85% | -26.09% | -65.55% | 33.76% | 79.68% | -112.93% | 858.10% | -166.95% | 116.04% | -4,153.85% | 56.47% | 23.53% | 44.49% | -68.09% | -12.39% | 59.59% | 171.47% | -166.32% | -32.00% | -212.45% | 9.35% | -29.02% | 87.71% | -278.71% | 5.97% |
|
Gross Margin Growth (1y)
|
| | | -946.00 | -1819.00 | -1280.00 | | 445.00 | 1,003.00 | 483.00 | 64.00 | -524.00 | -924.00 | -59.00 | -758.00 | -584.00 | 520.00 | -126.00 | 853.00 | 668.00 | 286.00 | 124.00 | -917.00 | -357.00 | -732.00 | -455.00 | 628.00 | 371.00 | 779.00 | 94.00 | -95.00 | 585.00 | 497.00 | 1,100.00 | 1,310.00 | 710.00 | 642.00 | 428.00 | 206.00 | -84.00 | -192.00 | -310.00 | -477.00 | -1128.00 | -1195.00 | -1650.00 | -1498.00 | -744.00 | -857.00 | -123.00 | -147.00 | 350.00 | 804.00 | 406.00 | -426.00 | -622.00 | -544.00 | 76.00 | 706.00 | 477.00 | 229.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1026.00 | -1740.00 | -856.00 | | -664.00 | 599.00 | 298.00 | 159.00 | -441.00 | -118.00 | -60.00 | -822.00 | -273.00 | 74.00 | -456.00 | 563.00 | 682.00 | 333.00 | -237.00 | -385.00 | 600.00 | 543.00 | 739.00 | 1,843.00 | 1,666.00 | 1,917.00 | 1,622.00 | 1,420.00 | 1,211.00 | 947.00 | 1,219.00 | 1,039.00 | -503.00 | -745.00 | -1532.00 | -1770.00 | -1957.00 | -2244.00 | -2082.00 | -2122.00 | -1523.00 | -1248.00 | -1367.00 | -2071.00 | -1017.00 | -597.00 | 359.00 | 134.00 | 205.00 | 489.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -942.00 | -935.00 | -858.00 | | -353.00 | 153.00 | -32.00 | -131.00 | -426.00 | -72.00 | -422.00 | -290.00 | 683.00 | 1,349.00 | 738.00 | 1,778.00 | 1,977.00 | 1,472.00 | 1,292.00 | 1,131.00 | 1,225.00 | 994.00 | 858.00 | 1,572.00 | 454.00 | 530.00 | -337.00 | -555.00 | -662.00 | -1105.00 | -554.00 | -607.00 | -897.00 | -798.00 | -1249.00 | -2342.00 | -2229.00 | -1984.00 | -1601.00 | -1842.00 | -1668.00 | -1563.00 |
|
Gross Margin (QoQ)
|
156.00 | -36.00 | | | -718.00 | 503.00 | 255.00 | 404.00 | -159.00 | -17.00 | -164.00 | -184.00 | -559.00 | 848.00 | -863.00 | -10.00 | 544.00 | 202.00 | 116.00 | -195.00 | 163.00 | 41.00 | -926.00 | 366.00 | -212.00 | 318.00 | 157.00 | 109.00 | 195.00 | -367.00 | -32.00 | 789.00 | 107.00 | 237.00 | 177.00 | 189.00 | 39.00 | 22.00 | -45.00 | -101.00 | -69.00 | -95.00 | -212.00 | -752.00 | -136.00 | -550.00 | -61.00 | 2.00 | -248.00 | 184.00 | -85.00 | 498.00 | 206.00 | -215.00 | -916.00 | 302.00 | 284.00 | 405.00 | -286.00 | 73.00 | 36.00 |
|
Gross Profit Growth (1y)
|
| | | -54.20% | -70.46% | -72.75% | | -33.24% | -0.46% | 13.88% | 15.65% | -3.49% | -29.67% | -2.29% | -34.17% | -24.82% | 15.88% | -12.29% | 39.51% | 20.37% | 5.24% | -3.69% | -39.35% | -24.17% | -38.64% | -33.23% | -15.84% | -17.49% | -0.75% | -18.08% | -3.24% | 27.35% | 19.40% | 46.74% | 80.93% | 69.50% | 94.21% | 75.18% | 61.64% | 18.06% | 4.94% | -2.29% | -19.04% | 7.69% | 12.81% | -3.80% | -7.50% | -27.90% | -36.71% | -23.63% | -15.94% | -14.44% | 4.99% | -20.34% | -50.18% | -54.41% | -60.73% | -41.58% | -11.73% | -8.04% | -3.49% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -33.42% | -40.86% | -32.81% | | -21.46% | -6.73% | -0.81% | 2.03% | -4.41% | -4.99% | -6.20% | -17.72% | -11.79% | -9.21% | -17.38% | -10.70% | -9.02% | -13.78% | -19.24% | -20.96% | -7.29% | -10.08% | -7.06% | 13.79% | 21.22% | 32.03% | 28.18% | 41.45% | 36.59% | 34.50% | 35.93% | 33.29% | 29.16% | 31.98% | 18.08% | 6.57% | -2.86% | -9.17% | -10.46% | -14.30% | -12.74% | -9.16% | -16.35% | -27.10% | -34.48% | -36.10% | -29.16% | -28.23% | -28.95% | -26.45% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.21% | -24.08% | -23.84% | | -15.06% | -12.13% | -8.90% | -11.53% | -11.38% | -12.18% | -14.70% | -14.62% | -6.33% | -2.37% | -7.48% | 4.51% | 10.21% | 8.25% | 6.25% | 7.63% | 9.78% | 8.19% | 6.56% | 14.03% | 17.76% | 22.20% | 14.63% | 16.21% | 14.63% | 11.68% | 13.04% | 12.98% | 5.86% | 8.85% | 0.03% | -12.71% | -18.59% | -20.94% | -19.69% | -22.65% | -22.56% | -22.25% |
|
Gross Profit (QoQ)
|
10.39% | 3.30% | | | -28.79% | -4.70% | -6.98% | 5.76% | 6.17% | 9.03% | -5.54% | -11.74% | -22.63% | 51.47% | -36.36% | 0.80% | 19.25% | 14.65% | 1.23% | -13.03% | 4.27% | 4.92% | -36.25% | 8.74% | -15.63% | 14.17% | -19.65% | 6.62% | 1.49% | -5.77% | -5.09% | 40.32% | -4.86% | 15.81% | 17.02% | 31.45% | 9.02% | 4.47% | 7.97% | -3.99% | -3.09% | -2.73% | -10.53% | 27.70% | 1.51% | -17.06% | -13.98% | -0.45% | -10.90% | 0.09% | -5.31% | 1.32% | 9.34% | -24.06% | -40.78% | -7.27% | -5.83% | 12.98% | -10.53% | -3.39% | -1.17% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 78.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -353.21% | 87.47% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -302.01% | | | | 90.00% |
|
Net Cash Flow Growth (1y)
|
| | | | 415.22% | -326.94% | 185.49% | -155.28% | -129.95% | 169.82% | -170.43% | 30.97% | 290.59% | -89.77% | 48.66% | 0.17% | 220.62% | -136.44% | 94.02% | 21.79% | -75.13% | 187.80% | 1,471.81% | -77.95% | -134.41% | -1,389.58% | -89.34% | 97.45% | 434.48% | 53.31% | 426.91% | 4,108.66% | -122.92% | 317.53% | -429.95% | -115.07% | 4,920.95% | 16.60% | -84.31% | 642.11% | -86.92% | -102.68% | 820.53% | -1,526.43% | 7.88% | -13,708.47% | -109.84% | 92.46% | 460.10% | 69.47% | 15.13% | 48.44% | -88.53% | 82.77% | 81.71% | 77.16% | -363.19% | 251.58% | 46.39% | -68.31% | 99.83% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 56.04% | -45.48% | 32.38% | -33.53% | 22.32% | 70.37% | -26.44% | 18.62% | 52.11% | -68.01% | 34.28% | -11.59% | -31.51% | -82.98% | 27.80% | 67.15% | -34.10% | -74.20% | 113.32% | 56.27% | -31.30% | 135.72% | -56.78% | 46.43% | 239.00% | 47.12% | -224.10% | 226.30% | 13.07% | 59.17% | 252.55% | -138.99% | 106.49% | -84.88% | -9.32% | -80.01% | -7.54% | -46.30% | 15.58% | -36.71% | -11.50% | -93.66% | -26.31% | 79.29% | -54.54% | 27.64% | 56.34% | 41.69% | -26.00% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.99% | -44.67% | 17.65% | -20.40% | -16.61% | 21.68% | -49.88% | 52.41% | 30.25% | -17.05% | 17.47% | 27.87% | -17.19% | 33.19% | -8.75% | 26.53% | 25.90% | 72.80% | -115.87% | 28.35% | 10.72% | -19.23% | 89.78% | -64.07% | 48.48% | -34.41% | -89.93% | -103.88% | 54.26% | -23.47% | -41.43% | -19.66% | 44.83% | -17.37% | 27.31% | 7.23% | -17.49% | -21.64% | 43.22% | -17.22% | -14.91% |
|
Net Cash Flow (QoQ)
|
| 687.10% | -283.06% | 192.53% | -68.30% | -522.67% | 168.96% | -159.84% | 82.83% | 1,085.44% | -169.57% | 41.36% | 147.41% | -47.12% | -449.22% | -14.03% | 252.26% | -106.01% | 42.68% | -1,390.96% | 148.41% | -78.78% | 795.49% | -293.41% | 90.64% | -695.29% | 107.40% | -146.18% | 1,329.92% | -211.01% | 183.56% | 251.35% | -107.03% | 1,153.63% | -226.75% | 83.96% | 2,350.20% | -74.52% | -300.36% | 147.19% | -45.70% | -105.23% | 53,907.63% | -193.41% | 104.11% | -768.88% | 61.66% | 28.38% | 404.96% | -136.46% | -6.57% | 56.49% | 167.84% | -154.76% | -13.19% | 45.67% | -681.59% | 131.54% | -140.03% | -70.58% | 99.21% |
|
Net Income Growth (1y)
|
| | | -516.29% | -4,446.51% | -258.11% | | 13.02% | 96.42% | 54.63% | 35.95% | -6.14% | -171.12% | 59.69% | 16.09% | 21.38% | 91.25% | 105.27% | 99.81% | 78.38% | 32.57% | -904.55% | -36,960.00% | -166.45% | -501.56% | -426.13% | 22.29% | 40.49% | 63.95% | 95.70% | 17.33% | -11.53% | 41.14% | 1,983.75% | 102.02% | 257.83% | 462.87% | 22.83% | 4,160.42% | -59.87% | -95.49% | -84.33% | -257.70% | -477.30% | -11,657.14% | -791.03% | -117.12% | -63.23% | 68.76% | -98.90% | 1.64% | 33.30% | 11.68% | 15.81% | -350.23% | -22.31% | -24.08% | 34.58% | 83.30% | -117.38% | 28.80% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -80.11% | -83.88% | -31.79% | | 10.13% | 79.60% | 26.19% | 89.87% | 43.50% | 45.71% | 44.51% | 15.57% | 23.21% | 29.20% | -30.66% | 17.70% | 30.02% | -13.51% | -56.30% | -519.80% | -20.93% | -8.48% | 84.27% | 26.26% | 44.98% | 40.44% | 44.13% | 39.42% | 39.36% | 27.98% | 77.84% | -10.64% | -33.70% | -166.51% | -49.33% | -428.81% | -64.75% | -53.68% | -60.74% | -75.09% | -82.80% | -223.59% | -138.54% | -112.64% | -10.02% | 30.05% | -3.09% | 9.57% | -21.04% | 7.94% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.55% | -17.60% | -16.24% | | 16.01% | 49.02% | 16.42% | 21.42% | 22.15% | 19.08% | 47.84% | 17.31% | 21.37% | 40.38% | 30.64% | 14.98% | 21.09% | 38.65% | 111.25% | 190.39% | 25.56% | 17.18% | 23.03% | 2.74% | -9.67% | -32.06% | -1.48% | -19.44% | -34.19% | -28.33% | -118.52% | -23.67% | -21.08% | -39.18% | -33.42% | -265.02% | -32.06% | -30.50% | -26.08% | -35.29% | -66.83% | -97.66% |
|
Net Income (QoQ)
|
64.14% | 86.65% | | | -1,613.79% | 93.21% | -5.30% | 29.02% | 29.48% | 13.92% | -48.64% | -17.64% | -80.14% | 87.20% | -209.40% | -10.22% | 79.95% | 107.71% | -111.36% | -12,210.00% | 37.45% | 8.05% | -423.45% | 11.49% | -41.22% | 19.58% | 22.68% | 32.22% | 14.45% | 90.42% | -1,388.13% | 8.57% | 54.85% | 406.61% | -98.41% | 7,058.33% | 3.81% | 3.78% | -44.76% | -32.57% | -88.32% | 260.25% | -656.03% | -61.33% | -257.62% | 78.46% | -74.70% | -21.29% | 31.57% | -37.16% | 13.61% | 17.74% | 9.39% | -30.76% | -361.96% | 77.65% | 8.08% | 31.06% | -17.92% | -190.88% | 69.89% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -516.29% | -4,446.51% | -258.11% | | 13.02% | 96.42% | 54.63% | 35.95% | -6.14% | -171.12% | 59.69% | 16.09% | 21.38% | 91.25% | 105.27% | 99.81% | 78.38% | 32.57% | -904.55% | -36,960.00% | -166.45% | -501.56% | -426.13% | 22.29% | 40.49% | 63.95% | 95.70% | 17.33% | -11.53% | 41.14% | 1,983.75% | 102.02% | 257.83% | 462.87% | 22.83% | 4,160.42% | -59.87% | -95.49% | -84.33% | -257.70% | -477.30% | -11,657.14% | -791.03% | -117.12% | -63.23% | 68.76% | -98.90% | 1.64% | 33.30% | 11.68% | 15.81% | -350.23% | -22.31% | -24.08% | 34.58% | 83.30% | -117.38% | 18.83% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -80.11% | -83.88% | -31.79% | | 10.13% | 79.60% | 26.19% | 89.87% | 43.50% | 45.71% | 44.51% | 15.57% | 23.21% | 29.20% | -30.66% | 17.70% | 30.02% | -13.51% | -56.30% | -519.80% | -20.93% | -8.48% | 84.27% | 26.26% | 44.98% | 40.44% | 44.13% | 39.42% | 39.36% | 27.98% | 77.84% | -10.64% | -33.70% | -166.51% | -49.33% | -428.81% | -64.75% | -53.68% | -60.74% | -75.09% | -82.80% | -223.59% | -138.54% | -112.64% | -10.02% | 30.05% | -3.09% | 9.57% | -21.04% | 3.83% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.55% | -17.60% | -16.24% | | 16.01% | 49.02% | 16.42% | 21.42% | 22.15% | 19.08% | 47.84% | 17.31% | 21.37% | 40.38% | 30.64% | 14.98% | 21.09% | 38.65% | 111.25% | 190.39% | 25.56% | 17.18% | 23.03% | 2.74% | -9.67% | -32.06% | -1.48% | -19.44% | -34.19% | -28.33% | -118.52% | -23.67% | -21.08% | -39.18% | -33.42% | -265.02% | -32.06% | -30.50% | -26.08% | -35.29% | -66.83% | -102.57% |
|
Net Income towards Common Stockholders (QoQ)
|
64.14% | 86.65% | | | -1,613.79% | 93.21% | -5.30% | 29.02% | 29.48% | 13.92% | -48.64% | -17.64% | -80.14% | 87.20% | -209.40% | -10.22% | 79.95% | 107.71% | -111.36% | -12,210.00% | 37.45% | 8.05% | -423.45% | 11.49% | -41.22% | 19.58% | 22.68% | 32.22% | 14.45% | 90.42% | -1,388.13% | 8.57% | 54.85% | 406.61% | -98.41% | 7,058.33% | 3.81% | 3.78% | -44.76% | -32.57% | -88.32% | 260.25% | -656.03% | -61.33% | -257.62% | 78.46% | -74.70% | -21.29% | 31.57% | -37.16% | 13.61% | 17.74% | 9.39% | -30.76% | -361.96% | 77.65% | 8.08% | 31.06% | -17.92% | -190.88% | 65.68% |
|
Net Margin Growth (1y)
|
| | | -5474.00 | -107370.00 | -9762.00 | | -1838.00 | 102,090.00 | 4,681.00 | 4,199.00 | -199.00 | -10549.00 | 2,033.00 | -808.00 | 232.00 | 13,711.00 | 1,493.00 | 6,106.00 | 5,366.00 | 405.00 | -791.00 | -5128.00 | -3086.00 | -6347.00 | -4551.00 | -28.00 | 1,067.00 | 4,273.00 | 4,979.00 | 807.00 | 195.00 | 1,371.00 | 4,379.00 | 4,415.00 | 6,300.00 | 4,534.00 | -1084.00 | 1,478.00 | -2099.00 | -2900.00 | -2548.00 | -4369.00 | -4335.00 | -11444.00 | -3198.00 | -2665.00 | -3433.00 | 6,348.00 | -4259.00 | -803.00 | 1,221.00 | 302.00 | -821.00 | -47178.00 | -8001.00 | -9037.00 | -1024.00 | 42,273.00 | -20596.00 | 1,809.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -7511.00 | -15830.00 | -3047.00 | | -1806.00 | 105,252.00 | 8,208.00 | 9,497.00 | 5,399.00 | 3,567.00 | 2,736.00 | 170.00 | 2,512.00 | 7,770.00 | -3848.00 | 951.00 | 3,348.00 | -1669.00 | -363.00 | -4349.00 | -1823.00 | -703.00 | 4,807.00 | 5,194.00 | 7,563.00 | 10,178.00 | 8,273.00 | 6,700.00 | 4,396.00 | 3,005.00 | 746.00 | 1,525.00 | -134.00 | -9810.00 | -6830.00 | -5555.00 | -9867.00 | -7995.00 | -10005.00 | -7836.00 | -6546.00 | -4793.00 | -8278.00 | -50645.00 | -10212.00 | -2387.00 | -6105.00 | -5707.00 | -27376.00 | -6925.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1913.00 | -1713.00 | -2345.00 | | 475.00 | 99,310.00 | 2,866.00 | 4,342.00 | 3,380.00 | 1,493.00 | 3,164.00 | 949.00 | 3,775.00 | 13,413.00 | 5,510.00 | 6,172.00 | 9,844.00 | 4,236.00 | 2,932.00 | 1,545.00 | 2,378.00 | 931.00 | 1,175.00 | 2,304.00 | 1,129.00 | -4166.00 | 2,528.00 | -333.00 | -3371.00 | -2091.00 | -6711.00 | -1943.00 | -2345.00 | -3159.00 | -11911.00 | -53536.00 | -16646.00 | -16730.00 | -11850.00 | -12740.00 | -35143.00 | -12021.00 |
|
Net Margin (QoQ)
|
309.00 | 727.00 | | | -101588.00 | 98,336.00 | -1382.00 | 2,796.00 | 2,340.00 | 927.00 | -1864.00 | -1602.00 | -8010.00 | 13,510.00 | -4705.00 | -562.00 | 5,469.00 | 1,292.00 | -93.00 | -1302.00 | 508.00 | 96.00 | -4430.00 | 740.00 | -2753.00 | 1,892.00 | 93.00 | 1,835.00 | 453.00 | 2,598.00 | -4079.00 | 1,224.00 | 1,628.00 | 5,606.00 | -4043.00 | 3,109.00 | -138.00 | -12.00 | -1480.00 | -469.00 | -939.00 | 340.00 | -3301.00 | -435.00 | -8048.00 | 8,586.00 | -2768.00 | -1203.00 | 1,733.00 | -2022.00 | 689.00 | 821.00 | 814.00 | -3145.00 | -45668.00 | 39,998.00 | -222.00 | 4,868.00 | -2370.00 | -22872.00 | 22,184.00 |
|
Operating Income Growth (1y)
|
| | | -454.32% | -2,283.27% | -296.00% | | 47.69% | 95.31% | 60.82% | 36.55% | -6.21% | -116.08% | 67.05% | 15.85% | 21.62% | 91.19% | 114.46% | 100.04% | 78.44% | 32.87% | -352.07% | -184,050.00% | -218.94% | -493.36% | -587.75% | 29.93% | 58.56% | 79.33% | 85.78% | 21.61% | 104.57% | 105.84% | 226.73% | 103.07% | 3,862.16% | 6,227.27% | 435.55% | 3,059.68% | -53.04% | -94.37% | -100.33% | -265.24% | -478.36% | -9,518.88% | -33,483.33% | -117.42% | -60.71% | 54.74% | -77.67% | 1.46% | 61.26% | 73.90% | 20.43% | -353.44% | -115.14% | -198.35% | 21.78% | 83.43% | -114.26% | 31.07% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -58.32% | -61.53% | -31.10% | | 24.20% | 79.25% | 26.38% | 26.00% | 43.59% | 49.62% | 50.66% | 15.52% | 18.62% | 29.45% | -35.84% | 20.52% | 34.19% | 6.27% | -64.67% | -904.15% | 27.25% | 27.48% | 47.96% | 26.34% | 40.11% | 40.33% | 43.66% | 40.27% | 41.79% | 30.22% | 71.80% | -17.00% | -316.80% | -596.34% | -99.53% | -387.02% | -69.34% | -63.87% | -58.37% | -76.95% | -63.31% | -135.90% | -680.11% | -113.37% | -10.23% | 29.36% | -3.41% | 9.54% | -21.32% | 18.73% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.46% | -16.34% | -15.91% | | 21.43% | 48.68% | 20.20% | 23.15% | 25.00% | 30.96% | 34.84% | 19.83% | 14.99% | 14.92% | 19.64% | 15.01% | 20.27% | 38.20% | 75.68% | 296.46% | 25.59% | 17.66% | 53.42% | 2.53% | -5.93% | -32.29% | -1.39% | -22.25% | -38.91% | -54.73% | -68.00% | -27.97% | -114.90% | -110.83% | -59.75% | -247.84% | -34.37% | -31.08% | -26.41% | -36.04% | -66.66% | -90.19% |
|
Operating Income (QoQ)
|
59.21% | 1.18% | | | -881.01% | 90.92% | 17.29% | 29.03% | 11.97% | 24.17% | -33.94% | -18.80% | -79.08% | 88.44% | -242.04% | -10.65% | 79.86% | 118.97% | -99.08% | -61,350.00% | 37.31% | 28.78% | -572.58% | -6.20% | -16.64% | 17.45% | 31.47% | 37.20% | 41.82% | 43.21% | -277.76% | 103.66% | -25.68% | 1,132.73% | -90.86% | 4,629.03% | 18.69% | 4.34% | -46.05% | -29.71% | -85.77% | -106.12% | -26,875.00% | -60.95% | -254.34% | 78.17% | -74.64% | -18.97% | 0.21% | 14.30% | 3.14% | 53.22% | 32.77% | -161.21% | -451.97% | 77.81% | 6.76% | 31.52% | -16.92% | -187.01% | 70.01% |
|
Operating Margin Growth (1y)
|
| | | -9275.00 | -103040.00 | -12025.00 | | 1,391.00 | 95,862.00 | 6,558.00 | 4,248.00 | -204.00 | -9386.00 | 2,518.00 | -818.00 | 252.00 | 13,630.00 | 1,473.00 | 6,078.00 | 5,356.00 | 410.00 | -752.00 | -5102.00 | -3933.00 | -6233.00 | -4764.00 | 476.00 | 2,476.00 | 5,412.00 | 4,377.00 | 924.00 | 2,868.00 | 1,707.00 | 1,856.00 | 3,773.00 | 2,595.00 | 2,869.00 | 2,035.00 | 1,397.00 | -1637.00 | -2798.00 | -2967.00 | -4315.00 | -4338.00 | -11382.00 | -2736.00 | -2682.00 | -3334.00 | 4,086.00 | -3533.00 | -818.00 | 3,469.00 | 5,159.00 | -352.00 | -47891.00 | -10440.00 | -12017.00 | -2336.00 | 42,961.00 | -20252.00 | 3,682.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -8088.00 | -16565.00 | -2949.00 | | 1,439.00 | 100,106.00 | 10,549.00 | 9,509.00 | 5,404.00 | 4,654.00 | 3,239.00 | 159.00 | 1,675.00 | 7,806.00 | -4043.00 | 1,453.00 | 3,900.00 | -412.00 | -1139.00 | -3701.00 | 1,412.00 | 885.00 | 1,469.00 | 5,173.00 | 7,939.00 | 9,988.00 | 8,268.00 | 6,094.00 | 3,827.00 | 1,778.00 | 924.00 | 855.00 | -3379.00 | -11312.00 | -3668.00 | -5600.00 | -9308.00 | -10095.00 | -9235.00 | -7815.00 | -4203.00 | -2138.00 | -6620.00 | -51392.00 | -10305.00 | -2772.00 | -6220.00 | -5748.00 | -27224.00 | -3176.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2479.00 | -2525.00 | -2228.00 | | 2,863.00 | 94,282.00 | 5,033.00 | 4,883.00 | 3,947.00 | 3,832.00 | 2,852.00 | 1,559.00 | 7,020.00 | 14,925.00 | 2,190.00 | 6,150.00 | 9,363.00 | 4,164.00 | 2,752.00 | 1,469.00 | 2,370.00 | 956.00 | 537.00 | 2,256.00 | 1,965.00 | -4193.00 | 2,565.00 | -903.00 | -3845.00 | -5519.00 | -5345.00 | -2645.00 | -3244.00 | -2067.00 | -7552.00 | -54309.00 | -16279.00 | -16953.00 | -11923.00 | -12745.00 | -34895.00 | -10473.00 |
|
Operating Margin (QoQ)
|
549.00 | -42.00 | | | -93216.00 | 90,973.00 | 837.00 | 2,797.00 | 1,254.00 | 1,669.00 | -1473.00 | -1655.00 | -7928.00 | 13,574.00 | -4809.00 | -585.00 | 5,451.00 | 1,416.00 | -204.00 | -1307.00 | 504.00 | 254.00 | -4553.00 | -138.00 | -1797.00 | 1,724.00 | 687.00 | 1,862.00 | 1,139.00 | 690.00 | -2766.00 | 3,806.00 | -22.00 | 838.00 | -849.00 | 2,628.00 | 252.00 | 4.00 | -1487.00 | -406.00 | -910.00 | -165.00 | -2835.00 | -429.00 | -7954.00 | 8,482.00 | -2781.00 | -1080.00 | -535.00 | 864.00 | -67.00 | 3,207.00 | 1,155.00 | -4647.00 | -47606.00 | 40,658.00 | -422.00 | 5,034.00 | -2309.00 | -22556.00 | 23,513.00 |
|
Profit After Tax Growth (1y)
|
| | | -516.29% | -4,446.51% | -264.94% | | 13.02% | 96.42% | 56.50% | 36.40% | -6.14% | -171.12% | 63.75% | 16.09% | 21.38% | 91.25% | 113.65% | 99.81% | 78.38% | 32.57% | -388.29% | -36,960.00% | -166.37% | -460.26% | -530.29% | 22.29% | 40.47% | 61.29% | 95.70% | 17.33% | -11.53% | 41.14% | 1,850.63% | 102.02% | 257.83% | 462.87% | 31.06% | 4,160.42% | -59.87% | -95.49% | -84.20% | -257.70% | -477.30% | -11,657.14% | -791.03% | -117.12% | -63.23% | 68.76% | -98.90% | 1.64% | 33.30% | 11.68% | 15.81% | -350.23% | -22.31% | -24.08% | 34.58% | 83.30% | -117.38% | 28.80% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -80.11% | -83.88% | -31.23% | | 10.13% | 79.60% | 26.44% | 89.89% | 43.50% | 45.71% | 47.75% | 15.57% | 23.22% | 30.85% | -35.36% | 17.70% | 30.02% | -13.51% | -40.62% | -519.80% | -20.93% | -8.48% | 88.89% | 26.26% | 44.99% | 41.39% | 43.99% | 39.42% | 39.36% | 27.98% | 77.84% | -10.64% | -33.70% | -166.51% | -50.82% | -428.81% | -64.75% | -53.68% | -60.98% | -75.09% | -82.80% | -223.59% | -138.54% | -112.64% | -10.02% | 30.05% | -3.09% | 9.57% | -21.04% | 7.94% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.55% | -17.60% | -16.02% | | 16.01% | 49.74% | 17.12% | 21.53% | 22.15% | 19.08% | 47.84% | 17.31% | 21.37% | 40.38% | 31.05% | 14.98% | 21.09% | 38.65% | 78.08% | 190.39% | 25.56% | 17.18% | 24.42% | 2.74% | -9.67% | -33.96% | -1.48% | -19.44% | -34.19% | -28.33% | -118.52% | -23.67% | -21.08% | -39.18% | -34.47% | -265.02% | -32.06% | -30.50% | -26.16% | -35.29% | -66.83% | -97.66% |
|
Profit After Tax (QoQ)
|
64.14% | 86.65% | | | -1,613.79% | 92.92% | -1.65% | 29.51% | 29.48% | 13.92% | -48.64% | -17.64% | -80.14% | 88.49% | -244.01% | -10.22% | 79.95% | 117.95% | -104.88% | -12,210.00% | 37.45% | 23.25% | -527.07% | 11.52% | -31.56% | 13.65% | 22.68% | 32.22% | 14.45% | 90.42% | -1,388.13% | 8.57% | 54.85% | 384.94% | -98.29% | 7,058.33% | 3.81% | 2.92% | -44.29% | -32.57% | -88.32% | 260.25% | -656.03% | -61.33% | -257.62% | 78.46% | -74.70% | -21.29% | 31.57% | -37.16% | 13.61% | 17.74% | 9.39% | -30.76% | -361.96% | 77.65% | 8.08% | 31.06% | -17.92% | -190.88% | 69.89% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 33.20% | | -37.53% | -24.79% | -27.59% | -29.08% | -29.96% | -35.57% | -37.36% | -39.76% | -41.80% | -40.62% | -39.16% | -38.34% | -37.35% | -37.07% | -41.68% | -43.41% | -43.43% | -37.96% | -27.33% | -23.21% | -19.01% | -24.70% | -32.14% | -33.25% | -31.26% | -31.93% | -29.62% | -22.69% | -12.26% | 48.09% | 143.82% | 152.58% | 121.83% | 61.64% | 2.89% | 0.42% | 54.44% | 42.76% | 24.33% | 11.38% | -33.18% | -44.99% | -44.48% | -47.15% | -47.53% | -43.52% | -41.05% | -37.89% | -37.24% | -38.38% | -39.07% | -40.76% | -39.66% | -39.51% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -15.46% | | -36.62% | -33.98% | -34.89% | -35.90% | -36.56% | -37.79% | -39.42% | -40.54% | -40.92% | -38.57% | -36.35% | -35.53% | -34.04% | -33.50% | -33.99% | -33.80% | -31.97% | -31.74% | -29.72% | -26.55% | -21.25% | -8.78% | 5.21% | 9.24% | 10.19% | 17.67% | 20.87% | 25.17% | 44.32% | 50.62% | 46.11% | 41.37% | 31.79% | 8.28% | -10.78% | -16.08% | -18.49% | -23.74% | -25.90% | -28.50% | -39.63% | -42.36% | -41.58% | -42.07% | -41.65% | -40.51% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -26.51% | | -38.19% | -35.42% | -34.89% | -35.17% | -34.89% | -35.40% | -35.73% | -35.96% | -35.14% | -34.69% | -34.22% | -32.68% | -29.59% | -21.59% | -13.17% | -10.74% | -9.33% | -5.31% | -2.73% | 0.10% | 10.84% | 11.86% | 8.30% | 7.83% | 6.66% | 5.05% | 4.04% | 2.91% | 1.05% | 1.20% | 0.41% | -1.50% | -5.50% | -15.07% | -23.91% | -26.30% | -27.16% | -30.23% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -22.64% | -5.15% | -6.85% | -8.60% | -6.86% | -8.68% | -8.77% | -9.74% | -14.32% | -11.21% | -12.27% | -12.79% | -12.58% | -9.03% | -11.09% | -11.40% | -12.18% | -15.70% | -13.72% | -11.44% | -3.68% | -1.25% | -8.83% | -6.60% | -10.44% | -11.01% | -10.33% | -3.81% | -11.32% | -7.98% | -1.50% | 9.15% | 49.68% | 51.51% | 2.04% | -4.14% | 9.06% | -3.56% | -0.41% | 47.43% | 0.82% | -16.00% | -10.79% | -11.55% | -17.00% | -15.22% | -15.09% | -12.19% | -10.65% | -11.52% | -10.53% | -11.27% | -12.27% | -12.52% | -13.01% | -9.62% | -12.06% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 37.00 | 133.00 | 173.00 | 194.00 | -27.00 | -39.00 | -52.00 | -59.00 | 22.00 | 40.00 | 68.00 | 97.00 | 48.00 | 33.00 | -3.00 | -33.00 | -58.00 | -81.00 | -75.00 | -53.00 | -4.00 | 47.00 | 61.00 | 60.00 | 42.00 | 34.00 | 42.00 | 50.00 | 48.00 | 29.00 | 20.00 | 0.00 | -10.00 | -12.00 | -21.00 | -21.00 | -30.00 | -31.00 | -30.00 | -31.00 | -5.00 | -3.00 | 2.00 | 9.00 | -3.00 | 0.00 | -40.00 | -65.00 | -75.00 | -76.00 | 19.00 | 7.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 31.00 | 135.00 | 190.00 | 233.00 | 43.00 | 34.00 | 14.00 | 6.00 | 12.00 | -8.00 | -9.00 | 11.00 | -13.00 | -1.00 | -17.00 | -26.00 | -19.00 | 0.00 | 27.00 | 57.00 | 86.00 | 110.00 | 123.00 | 110.00 | 79.00 | 51.00 | 41.00 | 29.00 | 8.00 | -14.00 | -31.00 | -51.00 | -45.00 | -46.00 | -49.00 | -42.00 | -38.00 | -33.00 | -68.00 | -86.00 | -83.00 | -78.00 | -19.00 | -49.00 | -79.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.00 | 87.00 | 112.00 | 147.00 | -19.00 | 0.00 | 0.00 | 13.00 | 51.00 | 73.00 | 93.00 | 121.00 | 77.00 | 62.00 | 45.00 | 24.00 | 18.00 | 17.00 | 27.00 | 36.00 | 46.00 | 67.00 | 72.00 | 59.00 | 45.00 | 18.00 | 13.00 | 8.00 | 0.00 | -16.00 | -68.00 | -107.00 | -123.00 | -122.00 | -70.00 | -100.00 | -113.00 |
|
Return on Assets (QoQ)
|
| | | | | -91.00 | -37.00 | -27.00 | 192.00 | 5.00 | 3.00 | -6.00 | -30.00 | -6.00 | -10.00 | -13.00 | 50.00 | 12.00 | 19.00 | 16.00 | 1.00 | -3.00 | -17.00 | -14.00 | -24.00 | -26.00 | -11.00 | 8.00 | 26.00 | 24.00 | 3.00 | 7.00 | 8.00 | 16.00 | 11.00 | 15.00 | 6.00 | -2.00 | 1.00 | -5.00 | -5.00 | -4.00 | -7.00 | -5.00 | -14.00 | -5.00 | -6.00 | -5.00 | 12.00 | -3.00 | -1.00 | 2.00 | 0.00 | 0.00 | -41.00 | -23.00 | -11.00 | 0.00 | 53.00 | -35.00 | -18.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 24.00 | 144.00 | 196.00 | 211.00 | -57.00 | -62.00 | -79.00 | -96.00 | 36.00 | 54.00 | 101.00 | 148.00 | 77.00 | 49.00 | -8.00 | -61.00 | -118.00 | -128.00 | -185.00 | -112.00 | 12.00 | 85.00 | 178.00 | 160.00 | 102.00 | 51.00 | 52.00 | 35.00 | 30.00 | 25.00 | 18.00 | 6.00 | -5.00 | -13.00 | -23.00 | -24.00 | -35.00 | -32.00 | -32.00 | -33.00 | -6.00 | -9.00 | -4.00 | 8.00 | 6.00 | 14.00 | -29.00 | -67.00 | -93.00 | -97.00 | 9.00 | -4.00 | -16.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 136.00 | 217.00 | 263.00 | 56.00 | 42.00 | 14.00 | -8.00 | -5.00 | -24.00 | -92.00 | -25.00 | -29.00 | 7.00 | -15.00 | -12.00 | -4.00 | 8.00 | 45.00 | 84.00 | 144.00 | 161.00 | 248.00 | 201.00 | 127.00 | 63.00 | 47.00 | 17.00 | -10.00 | -21.00 | -38.00 | -52.00 | -46.00 | -55.00 | -60.00 | -49.00 | -35.00 | -28.00 | -65.00 | -92.00 | -93.00 | -92.00 | -24.00 | -63.00 | -103.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -38.00 | 58.00 | 25.00 | 90.00 | -50.00 | -1.00 | 7.00 | 40.00 | 109.00 | 112.00 | 138.00 | 171.00 | 104.00 | 83.00 | 55.00 | 29.00 | 21.00 | 20.00 | 40.00 | 66.00 | 103.00 | 115.00 | 193.00 | 144.00 | 86.00 | 21.00 | 10.00 | -8.00 | -10.00 | -16.00 | -71.00 | -111.00 | -134.00 | -138.00 | -79.00 | -120.00 | -144.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -110.00 | -51.00 | -24.00 | 209.00 | 10.00 | 1.00 | -9.00 | -59.00 | 5.00 | -16.00 | -25.00 | 73.00 | 23.00 | 30.00 | 22.00 | 1.00 | -4.00 | -27.00 | -31.00 | -55.00 | -15.00 | -84.00 | 42.00 | 68.00 | 59.00 | 9.00 | 25.00 | 10.00 | 8.00 | 10.00 | 8.00 | 5.00 | 3.00 | 3.00 | -4.00 | -6.00 | -6.00 | -7.00 | -5.00 | -17.00 | -3.00 | -7.00 | -6.00 | 10.00 | -6.00 | -2.00 | 6.00 | 8.00 | 2.00 | -45.00 | -32.00 | -18.00 | -2.00 | 61.00 | -45.00 | -30.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 34.00 | 162.00 | 212.00 | 237.00 | -59.00 | -94.00 | -115.00 | -154.00 | 8.00 | 70.00 | 125.00 | 204.00 | 101.00 | 62.00 | -7.00 | -78.00 | -176.00 | -344.00 | -731.00 | -2271.00 | -217.00 | 217.00 | 635.00 | 2,198.00 | 247.00 | 125.00 | 148.00 | 185.00 | 187.00 | 44.00 | 26.00 | 0.00 | -14.00 | -16.00 | -26.00 | -26.00 | -36.00 | -38.00 | -34.00 | -36.00 | -6.00 | -6.00 | -3.00 | 7.00 | -4.00 | 5.00 | -41.00 | -77.00 | -93.00 | -92.00 | 21.00 | 8.00 | -11.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -17.00 | 137.00 | 222.00 | 287.00 | 50.00 | 38.00 | 3.00 | -28.00 | -67.00 | -211.00 | -613.00 | -2144.00 | -292.00 | -64.00 | -104.00 | -150.00 | -147.00 | -2.00 | 52.00 | 113.00 | 216.00 | 386.00 | 808.00 | 2,383.00 | 419.00 | 153.00 | 147.00 | 159.00 | 136.00 | -9.00 | -35.00 | -62.00 | -57.00 | -60.00 | -64.00 | -55.00 | -47.00 | -39.00 | -79.00 | -106.00 | -103.00 | -94.00 | -23.00 | -63.00 | -108.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -92.00 | -144.00 | -517.00 | -2061.00 | -343.00 | -89.00 | -94.00 | -100.00 | -38.00 | 130.00 | 170.00 | 239.00 | 142.00 | 105.00 | 70.00 | 35.00 | 26.00 | 26.00 | 51.00 | 86.00 | 166.00 | 333.00 | 747.00 | 2,322.00 | 377.00 | 109.00 | 110.00 | 130.00 | 126.00 | -11.00 | -80.00 | -132.00 | -154.00 | -147.00 | -84.00 | -125.00 | -151.00 |
|
Return on Equity (QoQ)
|
| | | | | -122.00 | -47.00 | -36.00 | 239.00 | 6.00 | 3.00 | -10.00 | -57.00 | -29.00 | -19.00 | -49.00 | 105.00 | 33.00 | 37.00 | 29.00 | 2.00 | -6.00 | -33.00 | -41.00 | -96.00 | -174.00 | -420.00 | -1580.00 | 1,957.00 | 261.00 | -3.00 | -17.00 | 6.00 | 139.00 | 21.00 | 20.00 | 7.00 | -4.00 | 2.00 | -6.00 | -7.00 | -6.00 | -8.00 | -5.00 | -17.00 | -7.00 | -5.00 | -6.00 | 12.00 | -7.00 | -2.00 | 3.00 | 2.00 | 2.00 | -48.00 | -32.00 | -14.00 | 2.00 | 65.00 | -46.00 | -33.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 15.00 | 157.00 | | 224.00 | -42.00 | -97.00 | -111.00 | -149.00 | 9.00 | 70.00 | 125.00 | 203.00 | 101.00 | 62.00 | -7.00 | -84.00 | -184.00 | -352.00 | -459.00 | -381.00 | 8.00 | 286.00 | 409.00 | 398.00 | 126.00 | 76.00 | 102.00 | 96.00 | 82.00 | 31.00 | | | -7.00 | -16.00 | | | -37.00 | -36.00 | | -35.00 | -8.00 | -8.00 | -5.00 | 7.00 | 7.00 | 15.00 | -30.00 | -71.00 | -100.00 | -102.00 | 11.00 | 0.00 | -11.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -18.00 | 130.00 | | 278.00 | 67.00 | 36.00 | 7.00 | -30.00 | -74.00 | -220.00 | -341.00 | -262.00 | -75.00 | -4.00 | -57.00 | -67.00 | -50.00 | 9.00 | 52.00 | 113.00 | 216.00 | 392.00 | | | 200.00 | 91.00 | | 75.00 | 38.00 | -21.00 | -37.00 | -56.00 | -52.00 | -60.00 | | | -38.00 | -30.00 | | -98.00 | -102.00 | -95.00 | -24.00 | -63.00 | -105.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -101.00 | -160.00 | | -188.00 | -108.00 | -31.00 | -43.00 | -13.00 | 60.00 | 141.00 | 170.00 | 232.00 | 133.00 | 102.00 | | | 25.00 | 24.00 | | 91.00 | 172.00 | 340.00 | 474.00 | 438.00 | 155.00 | 46.00 | 60.00 | 47.00 | 36.00 | -14.00 | -72.00 | -119.00 | -146.00 | -147.00 | | | -150.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -115.00 | | | 212.00 | 26.00 | -4.00 | -11.00 | -53.00 | -29.00 | -18.00 | -49.00 | 105.00 | 32.00 | 37.00 | 29.00 | 2.00 | -6.00 | -33.00 | -48.00 | -98.00 | -175.00 | -139.00 | 30.00 | 292.00 | 103.00 | -16.00 | 19.00 | 20.00 | 53.00 | 11.00 | 13.00 | 6.00 | 2.00 | | | | -7.00 | | | -17.00 | -6.00 | -5.00 | -6.00 | 9.00 | -6.00 | -2.00 | 6.00 | 9.00 | 2.00 | -47.00 | -34.00 | -21.00 | 0.00 | 66.00 | -46.00 | -32.00 |
|
Return on Sales Growth (1y)
|
| | | -55.00 | -1074.00 | -98.00 | -106.00 | -18.00 | 1,021.00 | 47.00 | 42.00 | -2.00 | -105.00 | 20.00 | -8.00 | 2.00 | 137.00 | 15.00 | 61.00 | 54.00 | 4.00 | -8.00 | -51.00 | -31.00 | -63.00 | -46.00 | 0.00 | 11.00 | 43.00 | 50.00 | 8.00 | 2.00 | 14.00 | 44.00 | 44.00 | 63.00 | 45.00 | -11.00 | 15.00 | -21.00 | -29.00 | -25.00 | -44.00 | -43.00 | -114.00 | -32.00 | -27.00 | -34.00 | 63.00 | -43.00 | -8.00 | 12.00 | 3.00 | -8.00 | -472.00 | -80.00 | -90.00 | -10.00 | 423.00 | -206.00 | 33.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -75.00 | -158.00 | -30.00 | -72.00 | -18.00 | 1,053.00 | 82.00 | 95.00 | 54.00 | 36.00 | 27.00 | 2.00 | 25.00 | 78.00 | -38.00 | 10.00 | 33.00 | -17.00 | -4.00 | -43.00 | -18.00 | -7.00 | 48.00 | 52.00 | 76.00 | 102.00 | 83.00 | 67.00 | 44.00 | 30.00 | 7.00 | 15.00 | -1.00 | -98.00 | -68.00 | -56.00 | -99.00 | -80.00 | -100.00 | -78.00 | -65.00 | -48.00 | -83.00 | -506.00 | -102.00 | -24.00 | -61.00 | -57.00 | -274.00 | -55.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.00 | -17.00 | -23.00 | -62.00 | 5.00 | 993.00 | 29.00 | 43.00 | 34.00 | 15.00 | 32.00 | 9.00 | 38.00 | 134.00 | 55.00 | 62.00 | 98.00 | 42.00 | 29.00 | 15.00 | 24.00 | 9.00 | 12.00 | 23.00 | 11.00 | -42.00 | 25.00 | -3.00 | -34.00 | -21.00 | -67.00 | -19.00 | -23.00 | -32.00 | -119.00 | -535.00 | -166.00 | -167.00 | -119.00 | -127.00 | -351.00 | -106.00 |
|
Return on Sales (QoQ)
|
3.00 | 7.00 | -6.00 | -59.00 | -1016.00 | 983.00 | -14.00 | 28.00 | 23.00 | 9.00 | -19.00 | -16.00 | -80.00 | 135.00 | -47.00 | -6.00 | 55.00 | 13.00 | -1.00 | -13.00 | 5.00 | 1.00 | -44.00 | 7.00 | -28.00 | 19.00 | 1.00 | 18.00 | 5.00 | 26.00 | -41.00 | 12.00 | 16.00 | 56.00 | -40.00 | 31.00 | -1.00 | 0.00 | -15.00 | -5.00 | -9.00 | 3.00 | -33.00 | -4.00 | -80.00 | 86.00 | -28.00 | -12.00 | 17.00 | -20.00 | 7.00 | 8.00 | 8.00 | -31.00 | -457.00 | 400.00 | -2.00 | 49.00 | -24.00 | -229.00 | 236.00 |
|
Revenue Growth (1y)
|
| | | -48.64% | -62.86% | -68.14% | | -36.85% | -12.82% | 7.06% | 14.71% | 3.08% | -20.58% | -1.57% | -27.18% | -18.66% | 8.03% | -10.88% | 24.62% | 10.06% | 1.46% | -5.19% | -31.48% | -20.53% | -32.42% | -29.20% | -22.71% | -21.41% | -10.40% | -19.09% | -2.03% | 18.47% | 12.42% | 28.26% | 54.35% | 56.29% | 80.57% | 67.00% | 57.99% | 19.15% | 7.19% | 1.12% | -14.57% | 23.09% | 30.20% | 18.23% | 11.90% | -20.38% | -28.85% | -22.30% | -14.17% | -18.43% | -5.97% | -24.66% | -46.95% | -50.28% | -57.75% | -42.16% | -20.30% | -14.01% | -6.48% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -30.59% | -36.41% | -30.50% | | -19.10% | -9.23% | -2.07% | 1.35% | -2.64% | -4.52% | -5.96% | -14.65% | -10.73% | -9.52% | -15.74% | -12.94% | -11.75% | -14.99% | -18.41% | -19.64% | -9.55% | -12.03% | -9.76% | 5.34% | 13.32% | 22.07% | 20.12% | 33.68% | 30.18% | 29.58% | 29.39% | 27.72% | 31.85% | 36.08% | 25.92% | 14.73% | 5.30% | -0.24% | -2.43% | -6.38% | -7.19% | -4.50% | -11.55% | -20.13% | -31.40% | -34.37% | -30.30% | -28.67% | -29.61% | -28.11% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.43% | -22.37% | -22.27% | | -14.27% | -12.50% | -8.82% | -11.23% | -10.44% | -12.02% | -13.78% | -13.98% | -7.91% | -5.69% | -9.09% | -0.04% | 4.94% | 4.51% | 3.07% | 4.82% | 6.62% | 5.67% | 4.41% | 9.55% | 16.37% | 20.48% | 15.69% | 17.96% | 16.67% | 15.05% | 14.75% | 14.88% | 8.28% | 11.01% | 3.17% | -7.22% | -13.89% | -16.97% | -16.55% | -19.08% | -19.32% | -19.21% |
|
Revenue (QoQ)
|
8.45% | 3.72% | | | -21.56% | -11.03% | -10.01% | 0.56% | 8.27% | 9.26% | -3.57% | -9.64% | -16.58% | 35.41% | -28.66% | 0.94% | 10.79% | 11.71% | -0.24% | -10.86% | 2.13% | 4.38% | -27.90% | 3.40% | -13.15% | 9.35% | -21.29% | 5.13% | -0.99% | -1.24% | -4.69% | 27.13% | -6.05% | 12.67% | 14.69% | 28.72% | 8.55% | 4.21% | 8.50% | -2.92% | -2.35% | -1.69% | -8.34% | 39.87% | 3.29% | -10.73% | -13.24% | -0.48% | -7.69% | -2.51% | -4.16% | -5.42% | 6.41% | -21.89% | -32.53% | -11.35% | -9.57% | 6.93% | -7.02% | -4.35% | -1.65% |
|
Share-based Compensation Growth (1y)
|
| | | | -50.73% | -43.68% | -44.09% | -47.78% | -22.25% | -35.88% | -23.17% | 4.61% | -8.57% | -12.37% | -20.77% | 80.80% | -35.20% | -29.13% | -19.67% | -71.67% | -0.94% | -4.67% | -37.33% | -22.56% | -22.58% | -33.15% | 23.55% | -4.20% | -58.82% | -52.39% | -63.23% | -36.60% | 57.14% | 54.44% | 177.44% | 35.37% | 32.95% | 36.02% | 38.90% | 142.94% | 131.05% | 128.73% | 60.76% | 58.10% | 63.63% | 50.99% | 4.82% | 32.06% | -17.48% | -10.36% | -11.27% | -39.02% | 22.47% | 38.22% | 20.21% | 10.49% | -6.86% | -35.29% | -4.23% | -3.69% | -48.44% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -29.51% | -31.86% | -30.18% | -0.41% | -22.77% | -26.43% | -21.22% | -18.78% | -16.28% | -16.03% | -26.39% | -26.52% | -20.79% | -23.28% | -14.64% | -40.54% | -31.90% | -32.80% | -34.21% | -22.23% | -20.58% | -21.08% | 8.02% | -6.32% | -4.89% | 0.00% | 12.32% | 27.75% | 69.01% | 68.74% | 83.66% | 73.24% | 71.30% | 67.48% | 32.77% | 71.82% | 46.12% | 45.74% | 14.35% | 8.38% | 18.25% | 23.22% | 3.79% | -3.82% | -2.00% | -7.10% | 0.71% | -13.42% | -16.22% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -25.81% | -26.55% | -29.73% | -26.35% | -18.79% | -23.99% | -17.65% | -16.85% | -28.48% | -28.38% | -28.94% | -24.77% | -20.30% | -19.79% | -8.69% | -29.00% | -7.98% | -8.62% | 1.87% | 9.12% | 9.00% | 8.87% | 22.99% | 25.86% | 26.60% | 28.13% | 19.02% | 34.20% | 45.49% | 45.42% | 41.94% | 33.16% | 38.41% | 42.23% | 20.08% | 27.86% | 28.90% | 22.59% | 11.48% | 6.26% | -4.51% |
|
Share-based Compensation (QoQ)
|
| 5.97% | -15.18% | -11.30% | -38.20% | 21.13% | -15.80% | -17.15% | -7.99% | -0.11% | 0.89% | 12.82% | -19.59% | -4.26% | -8.78% | 157.46% | -71.18% | 4.70% | 3.41% | -9.20% | 0.76% | 0.76% | -32.02% | 12.19% | 0.74% | -12.99% | 25.63% | -13.00% | -56.70% | 0.60% | -2.96% | 50.00% | 7.32% | -1.14% | 74.33% | -26.81% | 5.41% | 1.14% | 78.03% | 28.01% | 0.25% | 0.12% | 25.12% | 25.89% | 3.75% | -7.61% | -13.13% | 58.59% | -35.17% | 0.37% | -14.01% | 8.99% | 30.19% | 13.27% | -25.21% | 0.18% | 9.75% | -21.30% | 10.68% | 0.74% | -41.24% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -70.28% | | -75.92% | -37.45% | -34.22% | -33.28% | -37.47% | -58.81% | -57.41% | -63.38% | -69.16% | -24.66% | -17.99% | 11.76% | 50.91% | -0.72% | -5.88% | -30.93% | -47.38% | -61.89% | -78.19% | -93.88% | -93.87% | -15.39% | 49.30% | 475.62% | 751.28% | -31.21% | 350.25% | 598.07% | 644.63% | 1,327.25% | 136.76% | 102.98% | 91.80% | 28.68% | 20.61% | 118.82% | 109.98% | 80.14% | 71.27% | -18.57% | -27.24% | -19.69% | -24.05% | -21.55% | -14.31% | -7.79% | -1.29% | -38.50% | -42.40% | -50.91% | -45.94% | -19.54% | -47.76% | -47.30% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -56.34% | | -64.05% | -42.10% | -38.75% | -35.12% | -33.73% | -32.46% | -30.98% | -34.37% | -37.44% | -34.19% | -44.78% | -63.85% | -63.48% | -31.59% | -32.58% | -37.56% | -34.99% | -39.47% | 13.60% | 34.99% | 57.24% | 102.52% | 151.54% | 333.68% | 395.39% | 132.90% | 134.27% | 214.16% | 210.68% | 221.03% | 69.74% | 53.50% | 43.10% | 23.02% | 16.20% | 11.81% | 9.40% | 10.09% | 8.69% | -26.76% | -28.92% | -28.63% | -26.00% | -27.05% | -36.35% | -37.98% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -42.24% | | -48.31% | -40.68% | -45.71% | -59.03% | -60.69% | -36.99% | -36.04% | -36.95% | -33.73% | -30.18% | 2.50% | 13.68% | 25.29% | 25.73% | 26.72% | 28.10% | 31.44% | 32.43% | 33.16% | 61.32% | 73.36% | 80.68% | 101.08% | 170.69% | 184.30% | 78.81% | 75.66% | 81.71% | 79.62% | 89.60% | 29.67% | 11.78% | 7.66% | -3.36% | -3.49% | -7.11% | -17.00% | -19.17% |
|
Shareholder's Equity (QoQ)
|
| | | | -64.51% | -11.66% | -13.48% | -11.21% | -7.83% | -7.11% | -12.24% | -16.78% | -39.29% | -3.94% | -24.54% | -29.92% | 48.30% | 4.56% | 2.84% | -5.37% | -2.43% | -0.87% | -24.53% | -27.91% | -29.34% | -43.27% | -78.82% | -27.78% | 874.79% | 0.11% | -18.33% | 6.81% | -21.23% | 555.29% | 26.63% | 13.93% | 50.97% | 8.70% | 8.56% | 7.65% | 1.29% | 1.88% | 96.97% | 3.30% | -13.10% | -3.14% | -6.34% | -7.70% | -4.08% | -8.40% | -3.27% | 0.82% | 3.22% | -1.95% | -39.72% | -5.59% | -12.02% | 7.97% | -10.29% | -38.70% | -11.26% |
|
Tax Rate Growth (1y)
|
| | | -905.00 | -5304.00 | 1,849.00 | | -4013.00 | 412.00 | -1252.00 | | 42.00 | 38.00 | -908.00 | 49.00 | -16.00 | 102.00 | 952.00 | 110,064.00 | -28.00 | -122.00 | -1607.00 | -110071.00 | 15.00 | 55.00 | 1,371.00 | 43.00 | 8.00 | -12.00 | 7,101.00 | -14.00 | -34.00 | -36.00 | -8619.00 | 811.00 | 72.00 | | 1,017.00 | | | | 1,464.00 | | | -2263.00 | -1796.00 | | -10.00 | 32.00 | -49.00 | 14.00 | 33.00 | 19.00 | -12.00 | 0.00 | | | 319.00 | 11.00 | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -4876.00 | -4853.00 | -312.00 | | -3987.00 | 552.00 | -1209.00 | | -2.00 | 18.00 | -1563.00 | 43.00 | -28.00 | 35.00 | 716.00 | 36.00 | -5.00 | -80.00 | 6,865.00 | -110042.00 | -11.00 | 7.00 | -147.00 | 840.00 | 45.00 | | -501.00 | | | 2,221.00 | -6138.00 | | 33.00 | -7.00 | 684.00 | -796.00 | -48.00 | | -381.00 | | | -2212.00 | -1857.00 | | | | 259.00 | 25.00 | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4920.00 | -4873.00 | -966.00 | | -3999.00 | 485.00 | -1444.00 | | 21.00 | 60.00 | 6,909.00 | 71.00 | -55.00 | -13.00 | -802.00 | 834.00 | 33.00 | | -737.00 | | | 2,263.00 | 2,333.00 | | 7.00 | -55.00 | -834.00 | 1.00 | -11.00 | -11.00 | -7984.00 | 29.00 | 57.00 | 44.00 | 624.00 | -782.00 | | | -74.00 | | | |
|
Tax Rate (QoQ)
|
-76.00 | -4507.00 | | | -4474.00 | 2,645.00 | | | -49.00 | 981.00 | -998.00 | 108.00 | -53.00 | 35.00 | -40.00 | 43.00 | 65.00 | 884.00 | 109,072.00 | -110049.00 | -30.00 | -600.00 | 608.00 | 37.00 | 10.00 | 716.00 | -720.00 | 2.00 | -10.00 | 7,829.00 | -7835.00 | -18.00 | -12.00 | -754.00 | 1,595.00 | -758.00 | | | | | | -530.00 | | | -52.00 | -63.00 | 114.00 | -9.00 | -10.00 | -144.00 | 177.00 | 10.00 | -24.00 | -175.00 | 190.00 | | | | -119.00 | | |
|
Total Debt Growth (1y)
|
| | | | | 1,700.00% | | 23.32% | -5.74% | | | | | | | | | | | | | | | | | | | | 197.26% | 97.53% | -47.00% | -46.52% | -52.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -19.35% | -18.25% | -2.12% | -1.25% | 1.47% | | | | | | | | | | | | | | | | | | | | | -9.24% | -19.99% | -33.66% | -51.73% | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 33.52% | -2.61% | -3.89% | -1.32% | 2.05% | | | | | | | | | | | | | | | | | 4.27% | 136.45% | 3.14% | 16.91% | -30.72% | -36.55% | 4.07% | 3.91% | | | | | | | | | | | | | | | | | | -66.22% | -59.21% | -78.80% | | | | | | | | |