|
Gross Margin
|
40.57% | 75.83% | 48.81% | 45.52% | 45.15% | 43.49% | 39.27% | 41.78% | 42.74% | 43.03% | 40.11% | 40.62% | 42.51% | 40.88% | 37.60% | 41.20% | 39.63% | 40.68% | 39.14% | 42.61% | 40.20% | 41.44% | 36.57% | 37.48% | 37.14% | 36.89% | 34.64% | 36.71% | 37.59% | 37.29% | 37.43% | 39.92% | 38.85% | 38.24% | 36.18% | 36.36% | 34.31% | 32.30% |
|
EBT Margin
|
1.70% | 26.27% | 11.71% | 5.41% | 6.35% | 15.68% | 13.35% | 9.31% | -18.44% | 7.10% | 9.00% | 7.49% | -27.82% | 4.46% | 23.00% | 25.18% | -15.39% | 22.20% | -8.20% | 7.50% | 10.44% | 12.08% | 9.68% | 15.95% | 13.64% | 15.14% | 11.48% | 14.52% | 15.28% | 15.26% | 13.90% | 16.35% | 10.87% | 13.97% | 13.62% | 14.37% | -4.20% | 9.94% |
|
EBIT Margin
|
7.64% | 9.78% | 18.50% | 13.00% | 11.01% | 18.09% | 15.35% | 12.87% | 13.73% | 17.35% | 15.35% | 14.71% | 8.70% | -1.96% | 11.13% | 14.46% | 11.17% | 16.95% | 14.46% | 21.24% | 15.71% | 20.62% | 15.49% | 17.46% | 15.88% | 17.45% | 14.33% | 16.69% | 17.40% | 16.79% | 15.40% | 17.56% | 12.73% | 16.01% | 15.21% | 15.57% | -3.19% | 11.05% |
|
EBITDA Margin
|
0.77% | 15.46% | 7.10% | 3.50% | 3.67% | 8.93% | 37.76% | 6.93% | -20.02% | 3.44% | 5.60% | 4.02% | -30.16% | 5.60% | 21.21% | 22.40% | -17.66% | 18.56% | -11.26% | 2.11% | 6.93% | 7.51% | 5.98% | 12.25% | 10.87% | 11.84% | 8.66% | 10.83% | 11.37% | 11.61% | 10.60% | 12.38% | 7.85% | 11.06% | 10.10% | 10.87% | -3.32% | 7.36% |
|
Operating Margin
|
7.64% | 9.78% | 18.50% | 13.00% | 11.01% | 18.09% | 15.35% | 12.87% | 13.73% | 17.35% | 15.35% | 14.71% | 8.70% | -1.96% | 11.13% | 14.46% | 11.17% | 16.95% | 14.46% | 21.24% | 15.71% | 20.62% | 15.49% | 17.46% | 15.88% | 17.45% | 14.33% | 16.69% | 17.40% | 16.79% | 15.40% | 17.56% | 12.73% | 16.01% | 15.21% | 15.57% | -3.19% | 11.05% |
|
Net Margin
|
0.74% | 14.83% | 6.80% | 3.38% | 4.50% | 9.59% | 37.86% | 6.66% | -19.73% | 3.32% | 5.74% | 4.20% | -30.34% | 5.60% | 21.27% | 22.37% | -17.68% | 18.58% | -11.37% | 2.08% | 7.02% | 7.52% | 6.22% | 12.27% | 10.99% | 11.92% | 8.65% | 10.91% | 11.44% | 11.52% | 10.61% | 12.35% | 7.80% | 11.17% | 10.22% | 10.79% | -3.35% | 7.43% |
|
FCF Margin
|
| 8.45% | 8.61% | | | 7.67% | 14.90% | 9.71% | 22.53% | 10.27% | 6.86% | 22.16% | 14.48% | -5.39% | -3.15% | 17.99% | 15.23% | 6.53% | 10.50% | 17.23% | 14.59% | -3.56% | 12.13% | 11.59% | 15.59% | 2.51% | 14.85% | 14.99% | 18.48% | 15.15% | 14.77% | 21.51% | 11.99% | 9.29% | 8.55% | 17.88% | 7.41% | 14.11% |
|
Inventory Average
|
| | | | | 30.57M | 28.74M | 25.38M | 27.48M | 34.03M | 41.93M | 43.69M | 39.83M | 64.23M | 84.97M | 82.03M | 71.80M | 67.58M | 79.42M | 80.67M | 87.92M | 104.85M | 116.69M | 116.32M | 118.59M | 124.80M | 119.06M | 109.72M | 111.01M | 119.88M | 119.48M | 110.85M | 124.01M | 148.72M | 159.53M | 164.10M | 165.84M | 174.18M |
|
Assets Average
|
| 383.52M | | | | 644.30M | 946.42M | 956.98M | 967.58M | 1,029.98M | 1,095.54M | 1,115.16M | 1,133.13M | 1,578.86M | 2,008.70M | 2,020.75M | 2,024.29M | 2,011.83M | 2,018.37M | 2,030.32M | 2,045.67M | 2,047.78M | 2,065.62M | 2,101.28M | 2,104.45M | 2,093.66M | 2,090.87M | 2,084.34M | 2,088.54M | 2,106.07M | 2,131.31M | 2,166.60M | 2,310.89M | 2,435.29M | 2,430.81M | 2,428.78M | 2,413.22M | 2,423.34M |
|
Equity Average
|
| | | | | 298.94M | 630.62M | 655.94M | 640.48M | 680.17M | 743.80M | 750.90M | 733.30M | 892.64M | 1,097.91M | 1,148.57M | 1,156.53M | 1,161.32M | 1,171.72M | 1,164.27M | 1,178.61M | 1,199.21M | 1,305.33M | 1,419.19M | 1,437.99M | 1,451.01M | 1,477.64M | 1,511.37M | 1,550.96M | 1,589.14M | 1,627.33M | 1,670.40M | 1,710.40M | 1,752.02M | 1,797.15M | 1,829.35M | 1,823.89M | 1,770.47M |
|
Invested Capital
|
| 289.47M | | | 269.31M | 801.93M | 843.95M | 851.91M | 812.38M | 930.96M | 939.32M | 944.82M | 903.80M | 1,715.74M | 1,747.75M | 1,823.75M | 1,736.48M | 1,756.51M | 1,709.30M | 1,668.84M | 1,640.36M | 1,636.91M | 1,828.26M | 1,840.19M | 1,841.95M | 1,860.60M | 1,854.78M | 1,851.92M | 1,852.89M | 1,879.29M | 1,885.15M | 1,930.97M | 2,124.97M | 1,776.54M | 1,817.76M | 1,840.95M | 1,806.83M | 1,734.12M |
|
Asset Utilization Ratio
|
| | | | | 0.63 | 0.44 | 0.44 | 0.45 | 0.43 | 0.42 | 0.44 | 0.46 | 0.35 | 0.33 | 0.36 | 0.40 | 0.45 | 0.45 | 0.48 | 0.49 | 0.52 | 0.54 | 0.55 | 0.56 | 0.57 | 0.57 | 0.57 | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.56 | 0.58 | 0.60 | 0.60 | 0.60 |
|
Interest Coverage Ratio
|
1.22 | 1.14 | 2.61 | 2.03 | 1.65 | 6.39 | 5.43 | 4.51 | 4.39 | 6.45 | 5.68 | 5.98 | 3.37 | -0.60 | 2.39 | 3.74 | 2.78 | 4.68 | 4.17 | 7.55 | 5.67 | 9.10 | 8.71 | 11.32 | 8.13 | 7.44 | 5.00 | 7.09 | 8.12 | 8.59 | 8.59 | 11.69 | 5.10 | 6.95 | 8.63 | 12.11 | -2.84 | 8.77 |
|
Debt to Equity
|
| -7.65 | | | -24.12 | 0.32 | 0.30 | 0.29 | 0.31 | 0.26 | 0.26 | 0.25 | 0.27 | 0.60 | 0.56 | 0.55 | 0.52 | 0.48 | 0.47 | 0.43 | 0.38 | 0.35 | 0.30 | 0.28 | 0.28 | 0.27 | 0.24 | 0.21 | 0.18 | 0.17 | 0.14 | 0.14 | 0.23 | 0.20 | 0.16 | 0.14 | 0.14 | 0.23 |
|
Debt Ratio
|
| 0.85 | | | 0.80 | 0.21 | 0.20 | 0.20 | 0.20 | 0.18 | 0.17 | 0.17 | 0.17 | 0.32 | 0.31 | 0.32 | 0.30 | 0.28 | 0.27 | 0.25 | 0.22 | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.17 | 0.15 | 0.13 | 0.13 | 0.11 | 0.11 | 0.16 | 0.14 | 0.12 | 0.10 | 0.10 | 0.16 |
|
Equity Ratio
|
| -0.11 | | | -0.03 | 0.65 | 0.68 | 0.69 | 0.64 | 0.68 | 0.68 | 0.67 | 0.62 | 0.53 | 0.56 | 0.58 | 0.57 | 0.59 | 0.57 | 0.57 | 0.58 | 0.59 | 0.67 | 0.68 | 0.69 | 0.70 | 0.71 | 0.74 | 0.75 | 0.76 | 0.77 | 0.77 | 0.71 | 0.73 | 0.75 | 0.76 | 0.75 | 0.71 |
|
Times Interest Earned
|
1.22 | 1.14 | 2.61 | 2.03 | 1.65 | 6.39 | 5.43 | 4.51 | 4.39 | 6.45 | 5.68 | 5.98 | 3.37 | -0.60 | 2.39 | 3.74 | 2.78 | 4.68 | 4.17 | 7.55 | 5.67 | 9.10 | 8.71 | 11.32 | 8.13 | 7.44 | 5.00 | 7.09 | 8.12 | 8.59 | 8.59 | 11.69 | 5.10 | 6.95 | 8.63 | 12.11 | -2.84 | 8.77 |
|
Enterprise Value
|
-67.69M | -78.49M | -86.99M | -72.92M | -22.16M | -62.88M | -79.01M | -88.36M | -111.97M | -210.76M | -218.90M | -247.62M | -266.34M | -72.71M | -46.12M | -111.13M | -95.85M | -91.48M | -91.31M | -90.17M | -75.34M | -35.45M | -51.47M | -56.72M | -67.49M | -54.14M | -63.21M | -68.79M | -87.72M | -121.39M | -135.88M | -208.68M | -132.53M | -121.76M | -103.68M | -98.01M | -98.47M | -194.05M |
|
Return on Sales
|
0.01% | 0.15% | 0.07% | 0.03% | 0.05% | 0.10% | 0.38% | 0.07% | -0.20% | 0.03% | 0.06% | 0.04% | -0.30% | 0.06% | 0.21% | 0.22% | -0.18% | 0.19% | -0.11% | 0.02% | 0.07% | 0.08% | 0.06% | 0.12% | 0.11% | 0.12% | 0.09% | 0.11% | 0.11% | 0.12% | 0.11% | 0.12% | 0.08% | 0.11% | 0.10% | 0.11% | -0.03% | 0.07% |
|
Return on Capital Employed
|
| | | | | 0.10% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% |
|
Return on Invested Capital
|
| | | | | 0.07% | 0.10% | 0.09% | 0.14% | 0.18% | -0.02% | -0.03% | 0.23% | 0.07% | 0.02% | 0.03% | 0.04% | 0.06% | 0.04% | -0.08% | 0.05% | 0.04% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.07% | 0.06% |
|
Return on Assets
|
| | | | | 0.04% | 0.06% | 0.07% | 0.04% | 0.03% | 0.00% | 0.00% | -0.02% | -0.01% | 0.01% | 0.03% | 0.03% | 0.05% | 0.01% | -0.01% | 0.02% | 0.01% | 0.03% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | | 0.08% | 0.09% | 0.10% | 0.06% | 0.05% | 0.00% | -0.01% | -0.03% | -0.02% | 0.02% | 0.05% | 0.06% | 0.09% | 0.02% | -0.01% | 0.03% | 0.02% | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.05% |