|
Assets Growth (1y)
|
| | | -7.51% | | | 175.11% | | 15.53% | 15.98% | 17.08% | 17.14% | 85.75% | 81.00% | 81.41% | 75.92% | -0.04% | 1.01% | -0.05% | 2.18% | 1.40% | 3.28% | 3.70% | 2.05% | 2.43% | 0.04% | -1.64% | 0.14% | 1.05% | 2.82% | 5.08% | 16.17% | 15.10% | 13.02% | 11.20% | -1.65% | 0.67% |
|
Assets Growth (3y)
|
| | | | | | | | | | 43.89% | 43.11% | | | 80.11% | | 28.97% | 28.47% | 28.52% | 28.17% | 23.48% | 23.60% | 23.43% | 22.41% | 1.26% | 1.43% | 0.65% | 1.45% | 1.62% | 2.04% | 2.34% | 5.88% | 6.01% | 5.15% | 4.75% | 4.59% | 5.40% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 40.12% | 39.42% | | | 43.37% | | 17.38% | 16.98% | 16.71% | 16.56% | 14.27% | 14.20% | 14.21% | 16.37% | 3.84% | 3.93% | 3.56% | 3.59% | 3.99% |
|
Assets (QoQ)
|
3.17% | | | | | 1.49% | 0.75% | 1.46% | 11.36% | 1.88% | 1.71% | 1.52% | 76.59% | -0.73% | 1.94% | -1.55% | 0.34% | 0.31% | 0.87% | 0.64% | -0.43% | 2.18% | 1.28% | -0.97% | -0.06% | -0.21% | -0.42% | 0.82% | 0.86% | 1.54% | 1.77% | 11.46% | -0.07% | -0.30% | 0.13% | -1.41% | 2.28% |
|
Capital Expenditures Growth (1y)
|
| | | | 1,512.20% | | | | -25.26% | 74.67% | -123.86% | -38.53% | -43.32% | -48.85% | 359.09% | 273.08% | -66.79% | 77.11% | 876.49% | 176.19% | 2,793.55% | 362.92% | -87.17% | -79.99% | -57.23% | -64.38% | 2,244.54% | 175.56% | -35.36% | -41.57% | -91.03% | 164.39% | -58.74% | 44.31% | 128.23% | 361.61% | 582.74% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 54.66% | 89.73% | | | | -47.99% | 16.53% | 82.08% | 85.02% | 75.95% | 61.26% | 73.75% | 27.27% | 60.19% | 42.94% | 208.53% | 15.05% | 100.00% | -1.23% | -35.38% | 13.38% | -51.50% | -33.03% | 68.70% | 222.78% | 22.12% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 81.16% | 130.90% | | | | 11.73% | 21.14% | 78.57% | 28.41% | 8.53% | -2.68% | 54.58% | 71.92% | 1.86% | 19.75% | 43.16% | 79.40% | 86.46% |
|
Capital Expenditures (QoQ)
|
| 126.80% | | | | -65.96% | 104.89% | -8.24% | 16.78% | -20.45% | -127.99% | 336.36% | 7.69% | -28.21% | 41.79% | 240.35% | -90.41% | 282.80% | 681.74% | -3.74% | 0.45% | -38.76% | -78.34% | 50.14% | 114.74% | -49.00% | 1,325.89% | -82.35% | -49.63% | -53.90% | 118.95% | 419.97% | -92.14% | 61.24% | 246.26% | 951.69% | -88.37% |
|
Cash & Equivalents Growth (1y)
|
| | | -67.26% | -27.72% | 8.36% | 298.69% | | 235.21% | 177.05% | 180.23% | 137.87% | -65.50% | -78.93% | -55.12% | -64.01% | 25.81% | 98.00% | -18.86% | -21.39% | -61.25% | -43.63% | -37.10% | -10.42% | 52.75% | 22.81% | 21.29% | 29.96% | 124.20% | 114.97% | 203.34% | 51.09% | 0.30% | -23.69% | -53.03% | -25.70% | 59.37% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | 54.09% | 50.27% | -5.80% | -14.16% | 71.16% | | 13.31% | 4.94% | 0.68% | -12.37% | -44.80% | -38.28% | -38.81% | -36.72% | -9.36% | 11.08% | -14.77% | -2.91% | 9.89% | 14.17% | 32.27% | 20.71% | 50.88% | 26.29% | 20.00% | 13.42% | 53.03% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | 5.90% | -0.82% | -16.44% | -6.73% | 20.68% | | -2.95% | -4.37% | -4.88% | -4.77% | -10.45% | -9.10% | -3.36% | -13.03% | 10.86% | 17.59% | -2.48% | 0.54% | 16.23% |
|
Cash & Equivalents (QoQ)
|
15.96% | 10.83% | -16.18% | -69.61% | | 25.66% | 11.84% | 26.72% | 88.23% | 3.86% | 13.12% | 7.56% | -72.70% | -36.58% | 140.99% | -13.76% | -4.56% | -0.18% | -1.24% | -16.44% | -52.95% | 45.20% | 10.20% | 19.00% | -19.78% | 16.74% | 8.84% | 27.50% | 38.39% | 11.93% | 53.58% | -36.49% | -8.13% | -14.85% | -5.47% | 0.47% | 97.07% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -5,797.56% | | | | 79.57% | -74.67% | 123.86% | -146.94% | -199,440.69% | 48.85% | 1,378.18% | 130.89% | 100.57% | -77.11% | -271.16% | -1,689.74% | -178.26% | -363.20% | 54.83% | 82.40% | 71.72% | 57.85% | -577.25% | -99.54% | 35.38% | 31.22% | 87.47% | -16,233.93% | 16.37% | 239.96% | -105.44% | 93.41% | -213.30% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -104.89% | -2,786.19% | | | | 62.78% | -16.53% | -82.08% | -129.75% | -106.93% | -61.29% | -137.68% | 4.74% | 89.21% | -51.22% | -93.42% | -96.47% | -28.93% | -10.32% | 27.35% | -285.67% | 46.53% | 33.99% | -20.37% | -177.92% | -19.19% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -102.94% | -154.49% | | | | 12.53% | -25.30% | -79.17% | -33.62% | -10.12% | -3.99% | -63.54% | -209.00% | 76.75% | 39.74% | -27.34% | -128.33% | -18.88% |
|
Cash from Investing Activities (QoQ)
|
| -126.80% | | | | 90.69% | -104.89% | 11.28% | -20.78% | 20.45% | 127.99% | -1,018.18% | -97,497.13% | 99.98% | 908.96% | -80.81% | 1,692.63% | -106.37% | -681.74% | -78.22% | 11.75% | 62.33% | 23.77% | 30.55% | -41.81% | 43.86% | -1,124.89% | 79.54% | 54.08% | 40.25% | -123.22% | -26,567.01% | 99.76% | 200.00% | -427.65% | -754.93% | 88.82% |
|
Cash from Operations Growth (1y)
|
| | | | 2.29% | | | | 46.59% | -46.22% | 183.28% | -17.74% | -161.23% | -178.33% | 26.59% | 70.58% | 291.69% | 453.08% | 32.67% | 16.60% | -148.23% | 53.26% | -28.39% | 6.59% | 218.95% | 18.53% | 54.07% | 40.27% | 445.11% | 4.12% | 27.51% | -19.37% | -32.62% | -32.76% | -4.05% | -7.31% | 56.44% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 33.41% | -42.90% | | | | 19.83% | 14.15% | 68.19% | 17.83% | -36.91% | 61.84% | 6.34% | 28.46% | 45.80% | 103.39% | 13.54% | 20.35% | 46.23% | 23.67% | 12.05% | 6.43% | 85.36% | -6.03% | 23.53% | 1.59% | 79.11% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.41% | -23.29% | | | | -0.26% | 21.99% | 39.32% | 19.59% | 29.70% | 39.23% | 18.76% | 19.12% | 43.28% | 45.36% | 12.36% | 5.44% | 26.94% |
|
Cash from Operations (QoQ)
|
| 0.44% | | | | 87.00% | -34.18% | 128.25% | -47.82% | -31.39% | 246.71% | -33.72% | -138.84% | 12.24% | 660.30% | -10.68% | -56.36% | 61.66% | 110.54% | -21.50% | -118.05% | 613.74% | -1.63% | 16.84% | -79.85% | 411.91% | 27.87% | 6.38% | -21.71% | -2.22% | 56.59% | -32.73% | -34.58% | -2.42% | 123.45% | -35.02% | 10.41% |
|
EBITDA Margin Growth (1y)
|
| | | 290.00 | 183.00 | 3,427.00 | 326.00 | | -549.00 | -3216.00 | -292.00 | -1014.00 | 216.00 | 1,561.00 | 1,838.00 | 1,250.00 | 1,297.00 | -3247.00 | -2029.00 | 2,459.00 | -1106.00 | 1,725.00 | 1,014.00 | 394.00 | 434.00 | 268.00 | -142.00 | 50.00 | -24.00 | 194.00 | 155.00 | -352.00 | -55.00 | -51.00 | -151.00 | -1117.00 | -369.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | 325.00 | -4562.00 | -151.00 | 1,771.00 | 1,873.00 | | 963.00 | -4903.00 | -483.00 | 2,696.00 | 407.00 | 38.00 | 823.00 | 4,103.00 | 625.00 | -1254.00 | -1157.00 | 2,903.00 | -695.00 | 2,187.00 | 1,027.00 | 92.00 | 355.00 | 412.00 | -138.00 | -1419.00 | -448.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 134.00 | -852.00 | 40.00 | 249.00 | 858.00 | | 291.00 | -2910.00 | 389.00 | 3,139.00 | 817.00 | 500.00 | 836.00 | 3,801.00 | 546.00 | -1111.00 | -1153.00 | 1,434.00 | -1120.00 |
|
EBITDA Margin (QoQ)
|
1,468.00 | -835.00 | -361.00 | 18.00 | | 2,883.00 | -3083.00 | -2696.00 | 2,346.00 | 216.00 | -158.00 | -3418.00 | 3,576.00 | 1,561.00 | 119.00 | -4005.00 | 3,622.00 | -2982.00 | 1,337.00 | 482.00 | 57.00 | -152.00 | 626.00 | -137.00 | 97.00 | -318.00 | 216.00 | 54.00 | 24.00 | -100.00 | 177.00 | -453.00 | 321.00 | -96.00 | 77.00 | -1419.00 | 1,068.00 |
|
EBIT Growth (1y)
|
| | | 32.98% | 4.47% | 26.14% | 29.86% | | 9.13% | 13.22% | 48.60% | -18.47% | -114.18% | 32.98% | 51.67% | 104.97% | 1,412.80% | 31.94% | 93.91% | 64.40% | 48.02% | 37.82% | -8.37% | 6.62% | -9.51% | -7.50% | -1.94% | 28.08% | -1.28% | 13.12% | 8.43% | -14.22% | 5.41% | 13.81% | 0.93% | -124.63% | -31.20% |
|
EBIT Growth (3y)
|
| | | | | | | | | | 36.91% | 6.17% | -29.30% | 23.84% | 43.05% | | 26.66% | 25.71% | 63.50% | 40.06% | 40.21% | 34.22% | 39.16% | 53.16% | 169.55% | 18.93% | 20.33% | 30.94% | 9.76% | 12.98% | -0.86% | 5.41% | -1.98% | 6.00% | 2.38% | -31.44% | -10.54% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 49.82% | 32.16% | 25.73% | 28.13% | 39.06% | | 22.17% | 20.42% | 31.47% | 30.27% | 19.75% | 20.40% | 23.44% | 31.60% | 82.60% | 16.71% | 13.78% | -19.86% | -0.83% |
|
EBIT Margin Growth (1y)
|
| | | 337.00 | -40.00 | 234.00 | 186.00 | | -74.00 | 0.00 | 183.00 | -502.00 | -1931.00 | -422.00 | -24.00 | 247.00 | 1,891.00 | 333.00 | 678.00 | 454.00 | 367.00 | 103.00 | -378.00 | 17.00 | -318.00 | -115.00 | -77.00 | 152.00 | -66.00 | 107.00 | 87.00 | -467.00 | -78.00 | -19.00 | -199.00 | -1592.00 | -496.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | 706.00 | -108.00 | -2046.00 | -188.00 | 345.00 | | -114.00 | -89.00 | 837.00 | 199.00 | 327.00 | 14.00 | 276.00 | 717.00 | 1,941.00 | 320.00 | 223.00 | 623.00 | -17.00 | 94.00 | -368.00 | -298.00 | -462.00 | -27.00 | -189.00 | -1907.00 | -640.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1,360.00 | 593.00 | 213.00 | 248.00 | 645.00 | | -65.00 | -102.00 | 382.00 | 367.00 | -56.00 | 5.00 | 285.00 | 402.00 | 1,797.00 | 409.00 | 111.00 | -1436.00 | -591.00 |
|
EBIT Margin (QoQ)
|
214.00 | 871.00 | -549.00 | -199.00 | | -275.00 | -248.00 | 85.00 | 362.00 | -200.00 | -64.00 | -600.00 | -1067.00 | 1,309.00 | 334.00 | -329.00 | 578.00 | -249.00 | 678.00 | -553.00 | 491.00 | -514.00 | 198.00 | -159.00 | 157.00 | -311.00 | 236.00 | 71.00 | -61.00 | -139.00 | 216.00 | -483.00 | 328.00 | -79.00 | 36.00 | -1876.00 | 1,424.00 |
|
EBIT (QoQ)
|
26.68% | 82.34% | -27.93% | -20.12% | | -12.98% | -17.76% | 7.66% | 41.64% | -9.71% | 7.94% | -40.93% | -124.64% | 946.53% | 23.11% | -20.17% | 57.81% | -14.92% | 80.92% | -32.32% | 42.08% | -20.78% | 20.29% | -21.26% | 20.59% | -19.02% | 27.53% | 2.85% | -7.05% | -7.21% | 22.23% | -18.64% | 14.23% | 0.18% | 8.40% | -119.86% | 419.08% |
|
EBT Growth (1y)
|
| | | 244.43% | 42.97% | 163.88% | 63.05% | | -48.46% | -23.72% | 4.59% | -93.97% | -21.20% | 368.83% | 418.60% | 11.66% | 656.37% | -136.19% | -60.66% | 179.33% | -33.81% | 251.90% | 137.00% | 37.83% | 34.09% | 18.56% | -6.62% | 30.89% | 3.41% | 27.46% | 16.06% | -16.57% | 1.20% | 12.88% | 0.05% | -137.94% | -29.07% |
|
EBT Growth (3y)
|
| | | | | | | | | | 80.43% | -50.72% | -16.57% | 111.32% | 106.79% | | 45.37% | -48.80% | 28.74% | 49.77% | 58.01% | 37.11% | 69.09% | 43.68% | 88.64% | -13.30% | -4.52% | 50.83% | -2.82% | 62.56% | 36.95% | 14.60% | 11.96% | 19.49% | 2.73% | -34.15% | -9.46% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 64.32% | -0.04% | 23.79% | 38.99% | 52.49% | | 22.21% | 18.44% | 36.40% | 34.81% | 40.47% | 31.25% | 39.27% | 25.02% | 47.68% | -1.27% | 0.22% | 14.65% | -8.01% |
|
EBT Margin Growth (1y)
|
| | | 465.00 | 397.00 | 795.00 | 297.00 | | -858.00 | -436.00 | -182.00 | -938.00 | -264.00 | 1,400.00 | 1,769.00 | 1,243.00 | 1,774.00 | -3119.00 | -1768.00 | 2,583.00 | -1013.00 | 1,787.00 | 845.00 | 320.00 | 306.00 | 180.00 | -143.00 | 164.00 | 12.00 | 242.00 | 183.00 | -441.00 | -129.00 | -28.00 | -198.00 | -1507.00 | -403.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | 579.00 | -5409.00 | -725.00 | 1,759.00 | 1,883.00 | | 653.00 | -2155.00 | -181.00 | 2,888.00 | 498.00 | 68.00 | 846.00 | 4,146.00 | 1,068.00 | -1152.00 | -1066.00 | 3,066.00 | -694.00 | 2,209.00 | 884.00 | 43.00 | 189.00 | 394.00 | -158.00 | -1784.00 | -520.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 580.00 | -1583.00 | 37.00 | 427.00 | 960.00 | | -53.00 | -188.00 | 520.00 | 3,371.00 | 816.00 | 490.00 | 886.00 | 3,869.00 | 951.00 | -938.00 | -1081.00 | 1,119.00 | -1226.00 |
|
EBT Margin (QoQ)
|
2,457.00 | -1456.00 | -630.00 | 94.00 | | -232.00 | -404.00 | -2775.00 | 2,554.00 | 190.00 | -151.00 | -3530.00 | 3,228.00 | 1,854.00 | 218.00 | -4056.00 | 3,759.00 | -3040.00 | 1,570.00 | 294.00 | 164.00 | -240.00 | 627.00 | -231.00 | 150.00 | -366.00 | 304.00 | 76.00 | -2.00 | -136.00 | 245.00 | -548.00 | 310.00 | -35.00 | 75.00 | -1857.00 | 1,414.00 |
|
EBT (QoQ)
|
1,429.19% | -57.02% | -52.64% | 10.66% | | -12.60% | -31.62% | -299.90% | 143.15% | 29.34% | -6.25% | -470.75% | 117.53% | 669.57% | 3.70% | -163.15% | 250.07% | -136.82% | 212.71% | 27.36% | 25.23% | -15.50% | 75.86% | -25.93% | 21.82% | -25.28% | 38.50% | 3.82% | -3.76% | -7.90% | 26.11% | -25.37% | 16.74% | 2.73% | 11.77% | -128.30% | 318.28% |
|
Enterprise Value Growth (1y)
|
| | | 67.26% | 27.72% | -8.36% | -298.69% | | -235.21% | -177.05% | -180.23% | -137.87% | 65.50% | 78.93% | 55.12% | 64.01% | -25.81% | -98.00% | 18.86% | 21.39% | 61.25% | 43.63% | 37.10% | 10.42% | -52.75% | -22.81% | -21.29% | -29.96% | -124.20% | -114.97% | -203.34% | -51.09% | -0.30% | 23.69% | 53.03% | 25.70% | -59.37% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | -54.09% | -50.27% | 5.80% | 14.16% | -71.16% | | -13.31% | -4.94% | -0.68% | 12.37% | 44.80% | 38.28% | 38.81% | 36.72% | 9.36% | -11.08% | 14.77% | 2.91% | -9.89% | -14.17% | -32.27% | -20.71% | -50.88% | -26.29% | -20.00% | -13.42% | -53.03% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | -5.90% | 0.82% | 16.44% | 6.73% | -20.68% | | 2.95% | 4.37% | 4.88% | 4.77% | 10.45% | 9.10% | 3.36% | 13.03% | -10.86% | -17.59% | 2.48% | -0.54% | -16.23% |
|
Enterprise Value (QoQ)
|
-15.96% | -10.83% | 16.18% | 69.61% | | -25.66% | -11.84% | -26.72% | -88.23% | -3.86% | -13.12% | -7.56% | 72.70% | 36.58% | -140.99% | 13.76% | 4.56% | 0.18% | 1.24% | 16.44% | 52.95% | -45.20% | -10.20% | -19.00% | 19.78% | -16.74% | -8.84% | -27.50% | -38.39% | -11.93% | -53.58% | 36.49% | 8.13% | 14.85% | 5.47% | -0.47% | -97.07% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | -64.29% | -84.75% | -30.00% | -72.83% | 80.00% | 466.67% | 614.29% | 20.07% | 400.00% | -152.94% | -88.00% | 145.44% | -51.11% | 170.37% | 550.00% | 57.89% | 63.64% | 36.84% | -7.69% | 20.00% | 0.00% | 26.92% | 13.89% | -19.44% | 5.56% | 9.09% | 0.00% | -142.32% | -31.58% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | | 47.58% | -34.95% | -15.66% | 37.99% | 63.86% | 28.28% | 77.28% | 37.04% | 58.74% | -20.11% | -10.37% | 41.96% | -7.17% | 47.70% | 89.76% | 15.14% | 19.98% | 23.74% | 1.68% | -34.05% | -10.28% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.79% | -15.12% | 29.20% | 26.11% | 48.41% | 29.67% | 42.41% | 20.63% | 33.39% | -6.73% | -3.89% | 21.74% | -10.39% |
|
EPS (Basic) (QoQ)
|
| | | | | 321.43% | -83.05% | -402.67% | 116.52% | 80.00% | -22.22% | -847.27% | 117.21% | 466.67% | -1.96% | -183.62% | 207.63% | -160.00% | 122.22% | 216.67% | 15.79% | -13.64% | 105.26% | -23.08% | 20.00% | -27.78% | 38.46% | 0.00% | 0.00% | -8.33% | 24.24% | -29.27% | 31.03% | -5.26% | 13.89% | -129.93% | 311.87% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | -64.29% | -83.93% | -30.00% | -78.22% | -200.00% | 22.22% | 142.86% | 23.62% | 560.00% | -345.45% | -64.71% | 147.56% | -4.35% | 166.67% | 533.33% | 57.89% | 63.64% | 38.89% | -7.89% | 20.00% | -2.78% | 32.00% | 17.14% | -19.44% | 8.57% | 9.09% | -2.44% | -141.98% | -31.58% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | 18.00% | -35.40% | -15.66% | 38.34% | 63.86% | 25.99% | 75.75% | 37.04% | 109.54% | 31.48% | 27.22% | 42.62% | 15.02% | 47.70% | 89.76% | 15.14% | 19.98% | 25.99% | 1.72% | -33.99% | -10.28% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.79% | -14.90% | 28.47% | 26.40% | 47.58% | 29.67% | 42.41% | 20.63% | 57.20% | 26.76% | 18.66% | 21.16% | 2.48% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 300.00% | -82.14% | -393.50% | 117.04% | 80.00% | -22.22% | -847.27% | 90.44% | 320.00% | 54.55% | -335.01% | 157.57% | -217.39% | 122.22% | 216.67% | 15.79% | -18.18% | 111.11% | -21.05% | 20.00% | -30.56% | 40.00% | 2.86% | -2.78% | -5.71% | 24.24% | -29.27% | 31.03% | -5.26% | 11.11% | -130.43% | 313.59% |
|
FCF Margin Growth (1y)
|
| | | | -94.00 | | | | 260.00 | -804.00 | 1,245.00 | -805.00 | -1566.00 | -1001.00 | -417.00 | 75.00 | 1,193.00 | 1,365.00 | -76.00 | -63.00 | -1010.00 | 164.00 | -564.00 | 100.00 | 608.00 | 272.00 | 340.00 | 290.00 | 1,264.00 | -8.00 | 652.00 | -649.00 | -586.00 | -622.00 | -363.00 | -458.00 | 482.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 602.00 | -1401.00 | | | | -113.00 | -440.00 | 752.00 | -794.00 | -1383.00 | 528.00 | -1057.00 | 111.00 | 791.00 | 1,800.00 | -300.00 | 326.00 | 862.00 | 428.00 | 428.00 | -260.00 | 1,286.00 | -358.00 | 629.00 | -818.00 | 1,159.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 614.00 | -1217.00 | | | | -515.00 | -5.00 | 528.00 | -405.00 | 489.00 | 792.00 | -65.00 | -249.00 | 1,469.00 | 1,170.00 | -11.00 | -782.00 | 757.00 |
|
FCF Margin (QoQ)
|
| 16.00 | | | | 723.00 | -519.00 | 1,282.00 | -1226.00 | -341.00 | 1,530.00 | -768.00 | -1987.00 | 224.00 | 2,114.00 | -276.00 | -869.00 | 396.00 | 673.00 | -264.00 | -1816.00 | 1,570.00 | -55.00 | 400.00 | -1307.00 | 1,233.00 | 14.00 | 349.00 | -333.00 | -38.00 | 674.00 | -952.00 | -270.00 | -74.00 | 933.00 | -1047.00 | 670.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -4.91% | | | | 52.40% | -47.89% | 196.88% | -17.38% | -165.91% | -184.32% | 25.21% | 67.97% | 284.02% | 438.19% | 26.46% | 12.03% | -166.34% | 48.71% | -25.05% | 12.71% | 175.52% | 22.32% | 32.75% | 38.58% | 518.20% | 4.73% | 47.88% | -23.95% | -32.20% | -33.33% | -5.43% | -39.29% | 51.35% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 32.06% | -43.50% | | | | 22.72% | 14.11% | 67.52% | 15.85% | -41.02% | 61.86% | 5.88% | 28.48% | 42.96% | 101.26% | 7.96% | 20.50% | 45.76% | 23.97% | 13.74% | 5.90% | 72.86% | -5.12% | 22.91% | -13.83% | 85.11% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.08% | -25.92% | | | | -1.53% | 22.00% | 36.14% | 19.41% | 30.30% | 40.28% | 18.43% | 17.45% | 42.44% | 44.48% | 11.97% | -4.18% | 26.02% |
|
Free Cash Flow (QoQ)
|
| -1.78% | | | | 99.38% | -36.10% | 134.29% | -48.94% | -31.83% | 264.05% | -34.80% | -140.73% | 12.78% | 640.59% | -12.53% | -55.38% | 60.30% | 102.14% | -22.51% | -126.42% | 459.32% | 1.89% | 16.51% | -82.30% | 482.01% | 10.57% | 21.63% | -21.02% | -1.40% | 56.13% | -37.45% | -29.59% | -3.04% | 121.48% | -59.85% | 75.53% |
|
Gross Margin Growth (1y)
|
| | | 458.00 | -532.00 | -626.00 | -337.00 | | -46.00 | 84.00 | -115.00 | -23.00 | -215.00 | -251.00 | 58.00 | -288.00 | -20.00 | 154.00 | 140.00 | 56.00 | 76.00 | -257.00 | -512.00 | -305.00 | -455.00 | -194.00 | -77.00 | 45.00 | 40.00 | 280.00 | 320.00 | 126.00 | 94.00 | -125.00 | -356.00 | -454.00 | -593.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | 6.00 | -3331.00 | -792.00 | -792.00 | -395.00 | | -281.00 | -12.00 | 83.00 | -255.00 | -159.00 | -353.00 | -314.00 | -537.00 | -399.00 | -296.00 | -449.00 | -204.00 | -339.00 | -171.00 | -269.00 | -135.00 | -320.00 | -39.00 | -112.00 | -284.00 | -458.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 204.00 | -3563.00 | -737.00 | -895.00 | -767.00 | | -660.00 | -463.00 | -506.00 | -515.00 | -574.00 | -267.00 | -71.00 | -366.00 | -265.00 | -142.00 | -484.00 | -533.00 | -838.00 |
|
Gross Margin (QoQ)
|
3,526.00 | -2702.00 | -329.00 | -37.00 | | -423.00 | 251.00 | 97.00 | 29.00 | -292.00 | 51.00 | 189.00 | -163.00 | -328.00 | 360.00 | -157.00 | 105.00 | -154.00 | 346.00 | -241.00 | 124.00 | -487.00 | 91.00 | -34.00 | -25.00 | -225.00 | 208.00 | 88.00 | -30.00 | 14.00 | 248.00 | -107.00 | -61.00 | -205.00 | 18.00 | -205.00 | -200.00 |
|
Gross Profit Growth (1y)
|
| | | 2.69% | -4.83% | -7.81% | 2.82% | | 12.60% | 15.65% | 26.47% | 27.87% | 19.17% | 71.97% | 56.43% | 48.89% | 51.18% | 5.70% | 36.53% | 18.56% | 23.94% | 20.23% | -1.95% | -2.51% | -4.77% | -5.34% | 0.50% | 18.28% | 3.72% | 13.76% | 12.06% | 21.17% | 13.35% | 11.35% | 3.66% | -13.26% | -15.78% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | 10.12% | -8.98% | 8.49% | 22.40% | 26.70% | | 26.59% | 28.10% | 39.27% | 31.18% | 30.71% | 29.77% | 27.94% | 19.84% | 21.29% | 6.36% | 10.40% | 10.99% | 6.97% | 8.99% | 3.36% | 11.80% | 3.84% | 6.24% | 5.30% | 7.53% | -0.33% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | 23.32% | 5.89% | 19.06% | 18.43% | 22.18% | | 19.08% | 19.06% | 21.63% | 21.09% | 17.14% | 18.67% | 18.72% | 19.79% | 15.97% | 8.79% | 9.34% | 7.52% | 3.17% |
|
Gross Profit (QoQ)
|
84.96% | -37.93% | -4.39% | -6.45% | | -7.38% | 4.33% | 3.30% | 12.80% | -4.87% | 14.10% | 4.44% | 5.13% | 37.28% | 3.78% | -0.59% | 6.74% | -4.02% | 34.05% | -13.67% | 11.58% | -6.89% | 9.33% | -14.17% | 8.99% | -7.44% | 16.07% | 1.01% | -4.43% | 1.52% | 14.34% | 9.22% | -10.60% | -0.27% | 6.44% | -8.60% | -13.19% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 35.65% | 144.42% | 167.78% | 173.15% | | 1.03% | 4.72% | 32.52% | -23.28% | -109.31% | -58.00% | -37.54% | -17.52% | 879.18% | 74.75% | 102.14% | 103.79% | 94.51% | 108.85% | 49.91% | 43.50% | -18.28% | -42.56% | -37.42% | -0.16% | 15.43% | 71.77% | 64.95% | -37.14% | -19.09% | 0.48% | 3.57% | -155.62% | 26.19% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | 69.97% | 43.44% | -30.64% | 5.60% | 31.25% | | -9.85% | -8.40% | 18.72% | 8.85% | 12.15% | 15.30% | 23.70% | 34.11% | 143.20% | 27.98% | 23.77% | 42.93% | 22.42% | 27.25% | 15.66% | -3.43% | -8.61% | -0.29% | 2.25% | -32.93% | 5.63% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 44.04% | 37.76% | 28.35% | 33.86% | 46.95% | | 3.10% | -1.61% | 9.44% | 13.07% | 5.88% | 8.62% | 14.33% | 8.65% | 68.46% | 29.33% | 26.50% | -24.75% | 13.38% |
|
Interest Coverage Ratio (QoQ)
|
-6.26% | 128.83% | -22.47% | -18.43% | | -15.06% | -16.79% | -2.69% | 46.89% | -11.95% | 5.29% | -43.66% | -117.82% | 497.24% | 56.61% | -25.60% | 68.35% | -10.91% | 81.15% | -24.99% | 60.68% | -4.34% | 30.03% | -28.20% | -8.50% | -32.77% | 41.66% | 14.56% | 5.78% | 0.05% | 36.04% | -56.35% | 36.17% | 24.25% | 40.22% | -123.45% | 408.95% |
|
Net Cash Flow Growth (1y)
|
| | | | -26.29% | | | | 1,443.30% | -49.04% | 202.59% | -22.88% | -295.54% | -424.82% | 125.65% | -185.70% | 97.76% | 97.89% | -101.61% | 8.11% | -816.39% | 2,972.32% | 594.50% | 174.71% | 66.54% | -44.14% | 8.93% | 75.26% | 353.14% | 60.68% | 1,180.73% | -500.41% | -132.66% | -225.65% | -107.13% | 100.83% | 970.91% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 64.00% | -189.42% | | | | -38.82% | -26.72% | -28.26% | -37.64% | -33.90% | 25.35% | -43.56% | -16.21% | 59.06% | 32.74% | -55.73% | 47.41% | 113.71% | 202.86% | 314.06% | -73.72% | 34.85% | -46.24% | -44.15% | -61.25% | 109.53% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.49% | -45.68% | | | | -32.41% | -10.93% | -9.94% | -4.48% | -19.43% | 12.07% | 20.19% | -43.70% | 43.67% | 7.32% | -15.77% | 15.32% | 88.93% |
|
Net Cash Flow (QoQ)
|
| 108.21% | | | | 149.79% | -40.14% | 149.24% | 314.12% | -91.75% | 255.42% | -36.47% | -1,149.94% | 86.30% | 346.91% | -124.13% | 72.58% | 87.07% | -88.39% | -1,276.21% | -173.42% | 140.52% | -67.57% | 107.92% | -222.44% | 167.65% | -36.75% | 234.51% | 76.85% | -57.06% | 404.15% | -204.58% | 85.58% | -65.22% | 71.38% | 112.15% | 15,053.25% |
|
Net Income Growth (1y)
|
| | | 460.18% | 50.55% | 1,095.32% | 64.18% | | -60.60% | -82.82% | -17.91% | -97.68% | 111.50% | 579.15% | 721.16% | 6.96% | 404.44% | -154.27% | -87.75% | 146.44% | -50.76% | 170.42% | 558.76% | 65.12% | 69.53% | 38.90% | -8.76% | 21.63% | -0.83% | 29.17% | 16.66% | -20.06% | 7.20% | 10.94% | -0.56% | -142.19% | -33.72% |
|
Net Income Growth (3y)
|
| | | | | | | | | | 96.18% | -68.12% | 7.85% | 140.71% | 122.85% | | 61.39% | -38.09% | -6.17% | 41.85% | 73.84% | 37.43% | 87.84% | 39.48% | 61.49% | -19.03% | -9.70% | 43.14% | -6.10% | 48.33% | 91.40% | 17.09% | 21.70% | 25.79% | 1.91% | -34.08% | -11.01% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 50.01% | 3.52% | 25.53% | 39.75% | 54.95% | | 28.54% | -9.13% | 37.78% | 30.02% | 54.60% | 36.03% | 47.81% | 21.92% | 34.96% | -5.32% | -3.10% | 20.65% | -10.07% |
|
Net Income (QoQ)
|
1,877.84% | -55.78% | -48.98% | 25.53% | | 305.11% | -82.76% | -399.33% | 118.85% | 76.65% | -17.62% | -820.79% | 120.16% | 467.25% | -0.39% | -181.66% | 209.32% | -161.03% | 122.49% | 209.52% | 15.93% | -12.72% | 110.36% | -22.42% | 19.03% | -28.49% | 38.18% | 3.42% | -2.95% | -6.86% | 24.79% | -29.14% | 30.15% | -3.61% | 11.85% | -130.06% | 304.49% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 460.18% | 50.55% | 1,095.32% | 64.18% | | -60.60% | -82.82% | -17.91% | -97.68% | 111.50% | 579.15% | 721.16% | 6.96% | 404.44% | -154.27% | -87.75% | 146.44% | -50.76% | 170.42% | 558.76% | 65.12% | 69.53% | 38.90% | -8.76% | 21.63% | -0.83% | 29.17% | 16.66% | -20.06% | 7.20% | 10.94% | -0.56% | -142.19% | -33.72% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | 96.18% | -68.12% | 7.85% | 140.71% | 122.85% | | 61.39% | -38.09% | -6.17% | 41.85% | 73.84% | 37.43% | 87.84% | 39.48% | 61.49% | -19.03% | -9.70% | 43.14% | -6.10% | 48.33% | 91.40% | 17.09% | 21.70% | 25.79% | 1.91% | -34.08% | -11.01% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | 50.01% | 3.52% | 25.53% | 39.75% | 54.95% | | 28.54% | -9.13% | 37.78% | 30.02% | 54.60% | 36.03% | 47.81% | 21.92% | 34.96% | -5.32% | -3.10% | 20.65% | -10.07% |
|
Net Income towards Common Stockholders (QoQ)
|
1,877.84% | -55.78% | -48.98% | 25.53% | | 305.11% | -82.76% | -399.33% | 118.85% | 76.65% | -17.62% | -820.79% | 120.16% | 467.25% | -0.39% | -181.66% | 209.32% | -161.03% | 122.49% | 209.52% | 15.93% | -12.72% | 110.36% | -22.42% | 19.03% | -28.49% | 38.18% | 3.42% | -2.95% | -6.86% | 24.79% | -29.14% | 30.15% | -3.61% | 11.85% | -130.06% | 304.49% |
|
Net Margin Growth (1y)
|
| | | 376.00 | 279.00 | 3,447.00 | 215.00 | | -627.00 | -3211.00 | -245.00 | -1061.00 | 228.00 | 1,552.00 | 1,817.00 | 1,267.00 | 1,299.00 | -3264.00 | -2029.00 | 2,470.00 | -1106.00 | 1,759.00 | 1,019.00 | 397.00 | 440.00 | 242.00 | -136.00 | 45.00 | -40.00 | 196.00 | 144.00 | -364.00 | -35.00 | -39.00 | -156.00 | -1115.00 | -374.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | 346.00 | -4517.00 | -120.00 | 1,788.00 | 1,786.00 | | 900.00 | -4922.00 | -458.00 | 2,675.00 | 420.00 | 48.00 | 807.00 | 4,133.00 | 632.00 | -1262.00 | -1146.00 | 2,911.00 | -706.00 | 2,198.00 | 1,027.00 | 77.00 | 365.00 | 400.00 | -148.00 | -1434.00 | -449.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 133.00 | -781.00 | 72.00 | 284.00 | 776.00 | | 233.00 | -2921.00 | 425.00 | 3,117.00 | 820.00 | 486.00 | 815.00 | 3,814.00 | 557.00 | -1105.00 | -1158.00 | 1,433.00 | -1115.00 |
|
Net Margin (QoQ)
|
1,409.00 | -803.00 | -342.00 | 112.00 | | 2,827.00 | -3120.00 | -2639.00 | 2,305.00 | 243.00 | -154.00 | -3454.00 | 3,594.00 | 1,567.00 | 110.00 | -4004.00 | 3,626.00 | -2995.00 | 1,344.00 | 495.00 | 50.00 | -130.00 | 605.00 | -128.00 | 93.00 | -327.00 | 226.00 | 53.00 | 8.00 | -91.00 | 174.00 | -455.00 | 337.00 | -95.00 | 57.00 | -1414.00 | 1,078.00 |
|
Operating Income Growth (1y)
|
| | | 32.98% | 4.47% | 26.14% | 29.86% | | 9.13% | 13.22% | 48.60% | -18.47% | -114.18% | 32.98% | 51.67% | 104.97% | 1,412.80% | 31.94% | 93.91% | 64.40% | 48.02% | 37.82% | -8.37% | 6.62% | -9.51% | -7.50% | -1.94% | 28.08% | -1.28% | 13.12% | 8.43% | -14.22% | 5.41% | 13.81% | 0.93% | -124.63% | -31.20% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | 36.91% | 6.17% | -29.30% | 23.84% | 43.05% | | 26.66% | 25.71% | 63.50% | 40.06% | 40.21% | 34.22% | 39.16% | 53.16% | 169.55% | 18.93% | 20.33% | 30.94% | 9.76% | 12.98% | -0.86% | 5.41% | -1.98% | 6.00% | 2.38% | -31.44% | -10.54% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 49.82% | 32.16% | 25.73% | 28.13% | 39.06% | | 22.17% | 20.42% | 31.47% | 30.27% | 19.75% | 20.40% | 23.44% | 31.60% | 82.60% | 16.71% | 13.78% | -19.86% | -0.83% |
|
Operating Income (QoQ)
|
26.68% | 82.34% | -27.93% | -20.12% | | -12.98% | -17.76% | 7.66% | 41.64% | -9.71% | 7.94% | -40.93% | -124.64% | 946.53% | 23.11% | -20.17% | 57.81% | -14.92% | 80.92% | -32.32% | 42.08% | -20.78% | 20.29% | -21.26% | 20.59% | -19.02% | 27.53% | 2.85% | -7.05% | -7.21% | 22.23% | -18.64% | 14.23% | 0.18% | 8.40% | -119.86% | 419.08% |
|
Operating Margin Growth (1y)
|
| | | 337.00 | -40.00 | 234.00 | 186.00 | | -74.00 | 0.00 | 183.00 | -502.00 | -1931.00 | -422.00 | -24.00 | 247.00 | 1,891.00 | 333.00 | 678.00 | 454.00 | 367.00 | 103.00 | -378.00 | 17.00 | -318.00 | -115.00 | -77.00 | 152.00 | -66.00 | 107.00 | 87.00 | -467.00 | -78.00 | -19.00 | -199.00 | -1592.00 | -496.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | 706.00 | -108.00 | -2046.00 | -188.00 | 345.00 | | -114.00 | -89.00 | 837.00 | 199.00 | 327.00 | 14.00 | 276.00 | 717.00 | 1,941.00 | 320.00 | 223.00 | 623.00 | -17.00 | 94.00 | -368.00 | -298.00 | -462.00 | -27.00 | -189.00 | -1907.00 | -640.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1,360.00 | 593.00 | 213.00 | 248.00 | 645.00 | | -65.00 | -102.00 | 382.00 | 367.00 | -56.00 | 5.00 | 285.00 | 402.00 | 1,797.00 | 409.00 | 111.00 | -1436.00 | -591.00 |
|
Operating Margin (QoQ)
|
214.00 | 871.00 | -549.00 | -199.00 | | -275.00 | -248.00 | 85.00 | 362.00 | -200.00 | -64.00 | -600.00 | -1067.00 | 1,309.00 | 334.00 | -329.00 | 578.00 | -249.00 | 678.00 | -553.00 | 491.00 | -514.00 | 198.00 | -159.00 | 157.00 | -311.00 | 236.00 | 71.00 | -61.00 | -139.00 | 216.00 | -483.00 | 328.00 | -79.00 | 36.00 | -1876.00 | 1,424.00 |
|
Profit After Tax Growth (1y)
|
| | | 460.18% | 50.55% | 1,095.32% | 64.18% | | -60.60% | -82.82% | -17.91% | -460.76% | 111.50% | 579.15% | 721.16% | 6.96% | 404.44% | -154.27% | -87.75% | 146.44% | -50.76% | 170.42% | 558.76% | 65.12% | 115.37% | 38.90% | -8.76% | -77.32% | 3.41% | 29.17% | 16.66% | 328.73% | -19.08% | 10.94% | -0.56% | -142.19% | -33.72% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | 96.18% | -68.12% | 7.85% | 140.71% | 122.85% | | 61.39% | -38.09% | -6.17% | 15.95% | 73.84% | 37.43% | 87.84% | 39.48% | 74.90% | -19.03% | -9.70% | 29.54% | 3.13% | 48.33% | 91.40% | 17.09% | 21.70% | 25.79% | 1.91% | -34.08% | -17.84% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | 50.01% | 3.52% | 25.53% | 39.75% | 54.95% | | 34.85% | -9.13% | 37.78% | -10.21% | 63.55% | 36.03% | 47.81% | 21.92% | 34.96% | -5.32% | -3.10% | 20.65% | -10.07% |
|
Profit After Tax (QoQ)
|
1,877.84% | -55.78% | -48.98% | 25.53% | | 305.11% | -82.76% | 64.02% | -65.61% | 76.65% | -17.62% | -820.79% | 120.16% | 467.25% | -0.39% | -181.66% | 209.32% | -161.03% | 122.49% | 209.52% | 15.93% | -12.72% | 110.36% | -22.42% | 51.21% | -43.71% | 38.18% | -80.72% | 589.52% | -29.69% | 24.79% | -29.14% | 30.15% | -3.61% | 11.85% | -130.06% | 304.49% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | | -4.25% | | | | 382.49% | | | | 39.95% | | | | 9.49% | | | | 36.92% | | | | -0.12% | -0.63% | 0.39% | 9.37% | 60.04% | 64.06% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 2.61% | | | | | | | | 86.29% | | | | 94.81% | | | | 28.02% | | | | 14.40% | | | | 29.83% | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.81% | | | | | | | | 57.50% | | | | 58.84% | | | | 27.38% | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.15% | -4.74% | -2.92% | 12.67% | -4.63% | -3.76% | 5.76% | 64.87% | -2.23% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | -7.00 | -7.00 | -6.00 | -4.00 | 1.00 | 3.00 | 5.00 | 6.00 | 0.00 | -4.00 | -1.00 | -4.00 | 2.00 | 5.00 | 3.00 | 5.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | -5.00 | -7.00 | -2.00 | -2.00 | 3.00 | 5.00 | 7.00 | 7.00 | 5.00 | 3.00 | 3.00 | 1.00 | 5.00 | 8.00 | 4.00 | 5.00 | 3.00 | 1.00 | -1.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 0.00 | 0.00 | 3.00 | 3.00 | 7.00 | 7.00 | 8.00 | 7.00 | 5.00 | 3.00 | 1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 0.00 | -3.00 | -1.00 | -3.00 | 0.00 | -2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 2.00 | -4.00 | -2.00 | 3.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -3.00 | 0.00 | 0.00 | 0.00 | -3.00 | -4.00 | -4.00 | -3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | 0.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 7.00 | 7.00 | 6.00 | 6.00 | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 6.00 | 6.00 | 6.00 | 3.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -4.00 | -10.00 | -10.00 | -9.00 | -7.00 | 2.00 | 6.00 | 9.00 | 11.00 | 0.00 | -7.00 | -2.00 | -7.00 | 3.00 | 8.00 | 4.00 | 7.00 | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | -7.00 | -11.00 | -2.00 | -3.00 | 5.00 | 7.00 | 11.00 | 11.00 | 7.00 | 3.00 | 3.00 | 0.00 | 6.00 | 10.00 | 5.00 | 7.00 | 3.00 | 1.00 | -2.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | 3.00 | 4.00 | 9.00 | 9.00 | 12.00 | 10.00 | 6.00 | 2.00 | 0.00 | -3.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 0.00 | -4.00 | -1.00 | -5.00 | 0.00 | -3.00 | 1.00 | 4.00 | 4.00 | 0.00 | 3.00 | -6.00 | -4.00 | 5.00 | -2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 11.00 | -12.00 | -13.00 | 10.00 | -11.00 | 4.00 | 7.00 | -20.00 | -2.00 | 2.00 | -11.00 | 2.00 | -2.00 | 3.00 | 15.00 | 3.00 | 5.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -6.00 | -17.00 | -8.00 | -14.00 | 9.00 | 11.00 | -15.00 | 1.00 | 6.00 | 5.00 | 5.00 | 3.00 | 5.00 | 16.00 | 2.00 | 5.00 | 2.00 | 1.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -2.00 | -1.00 | -5.00 | -10.00 | 11.00 | 12.00 | -16.00 | 1.00 | 7.00 | 6.00 | 3.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 3.00 | -1.00 | 4.00 | 4.00 | -20.00 | -1.00 | 27.00 | -16.00 | -5.00 | 1.00 | 1.00 | 2.00 | -2.00 | -12.00 | 13.00 | -2.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | 3.00 | 34.00 | 2.00 | | -6.00 | -32.00 | -2.00 | -11.00 | 2.00 | 16.00 | 18.00 | 13.00 | 13.00 | -33.00 | -20.00 | 25.00 | -11.00 | 18.00 | 10.00 | 4.00 | 4.00 | 2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | -4.00 | 0.00 | 0.00 | -2.00 | -11.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | 3.00 | -45.00 | -1.00 | 18.00 | 18.00 | | 9.00 | -49.00 | -5.00 | 27.00 | 4.00 | 0.00 | 8.00 | 41.00 | 6.00 | -13.00 | -11.00 | 29.00 | -7.00 | 22.00 | 10.00 | 1.00 | 4.00 | 4.00 | -1.00 | -14.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1.00 | -8.00 | 1.00 | 3.00 | 8.00 | | 2.00 | -29.00 | 4.00 | 31.00 | 8.00 | 5.00 | 8.00 | 38.00 | 6.00 | -11.00 | -12.00 | 14.00 | -11.00 |
|
Return on Sales (QoQ)
|
14.00 | -8.00 | -3.00 | 1.00 | | 28.00 | -31.00 | -26.00 | 23.00 | 2.00 | -2.00 | -35.00 | 36.00 | 16.00 | 1.00 | -40.00 | 36.00 | -30.00 | 13.00 | 5.00 | 0.00 | -1.00 | 6.00 | -1.00 | 1.00 | -3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 2.00 | -5.00 | 3.00 | -1.00 | 1.00 | -14.00 | 11.00 |
|
Revenue Growth (1y)
|
| | | -7.73% | 6.80% | 6.88% | 11.12% | | 13.81% | 13.22% | 30.06% | 28.56% | 25.43% | 83.44% | 54.23% | 59.71% | 51.92% | 1.54% | 32.03% | 16.90% | 21.68% | 28.67% | 11.45% | 5.51% | 6.97% | -0.05% | 2.61% | 16.87% | 2.59% | 5.26% | 3.07% | 17.25% | 10.56% | 15.20% | 13.80% | -1.77% | -0.31% |
|
Revenue Growth (3y)
|
| | | | | | | | | | 10.07% | 10.38% | 15.09% | 30.45% | 30.63% | | 29.44% | 28.24% | 38.36% | 33.89% | 32.36% | 33.83% | 31.42% | 25.35% | 25.52% | 9.31% | 14.72% | 12.96% | 10.12% | 10.62% | 5.63% | 13.07% | 6.66% | 6.62% | 6.37% | 10.41% | 4.18% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 22.11% | 20.22% | 23.03% | 23.73% | 26.82% | | 23.07% | 22.09% | 24.81% | 24.24% | 20.54% | 20.32% | 19.14% | 21.97% | 17.53% | 9.63% | 12.11% | 10.67% | 8.04% |
|
Revenue (QoQ)
|
-1.05% | -3.56% | 2.51% | -5.67% | | 2.59% | -1.93% | 0.96% | 12.05% | 2.06% | 12.66% | -0.20% | 9.32% | 49.26% | -5.28% | 3.34% | 3.99% | -0.24% | 23.15% | -8.50% | 8.24% | 5.49% | 6.68% | -13.38% | 9.74% | -1.43% | 9.51% | -1.35% | -3.66% | 1.14% | 7.23% | 12.23% | -9.16% | 5.39% | 5.92% | -3.13% | -7.82% |
|
Share-based Compensation Growth (1y)
|
| | | | 103.04% | | 25.00% | | 3.00% | 55.56% | 40.00% | 53.45% | 54.55% | 50.00% | 57.14% | 7.09% | -34.71% | 19.05% | 0.00% | 47.84% | 134.68% | 24.00% | 36.36% | 20.00% | 27.18% | -3.23% | 36.67% | 33.33% | 26.77% | 53.33% | 9.76% | 30.30% | -8.48% | 6.52% | -11.11% | -52.40% | -19.35% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -5.63% | 47.85% | | 40.10% | | 1.29% | 40.57% | 30.06% | 34.43% | 33.29% | 30.34% | 28.92% | 23.85% | 24.91% | 12.62% | 23.06% | 33.24% | 55.83% | 22.54% | 26.94% | 27.75% | 13.85% | 16.49% | 10.06% | -6.14% | -2.19% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.88% | 37.71% | | 30.26% | | 25.41% | 27.23% | 32.60% | 31.20% | 30.73% | 26.86% | 26.30% | 26.98% | 17.72% | 18.47% | 12.70% | 7.97% | 22.80% |
|
Share-based Compensation (QoQ)
|
| -72.01% | | | | -15.73% | 11.11% | 2.90% | 6.90% | 27.27% | 0.00% | 12.79% | 7.66% | 23.53% | 4.76% | -23.14% | -34.36% | 125.23% | -12.00% | 13.64% | 4.20% | 19.00% | -3.23% | 0.00% | 10.43% | -9.45% | 36.67% | -2.44% | 5.00% | 9.52% | -2.17% | 15.82% | -26.25% | 27.47% | -18.37% | -37.98% | 24.95% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 5,768.57% | | 21.33% | 14.78% | 14.17% | 14.83% | 45.01% | 50.17% | 55.72% | 59.82% | 10.34% | 3.27% | -0.45% | 4.34% | 2.22% | 20.77% | 23.02% | 21.02% | 20.98% | 6.49% | 6.50% | 9.21% | 9.83% | 10.43% | 10.61% | 9.95% | 10.54% | 10.34% | 8.72% | 4.59% | -2.39% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 163.85% | | | 368.43% | | 24.75% | 21.20% | 20.96% | 24.18% | 17.82% | 23.26% | 24.01% | 26.37% | 10.92% | 9.92% | 9.26% | 11.31% | 10.74% | 12.40% | 13.17% | 13.27% | 13.67% | 9.07% | 8.60% | 7.89% | 5.82% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 96.50% | | | 162.83% | | 19.14% | 18.02% | 18.32% | 20.41% | 16.79% | 17.11% | 17.57% | 19.37% | 10.62% | 10.10% | 9.42% | 9.66% | 7.94% |
|
Shareholder's Equity (QoQ)
|
| | | | | 6.92% | 1.30% | -5.96% | 19.13% | 1.15% | 0.76% | -5.42% | 50.44% | 4.76% | 4.48% | -2.93% | 3.86% | -1.96% | 0.71% | 1.75% | 1.75% | 15.83% | 2.59% | 0.09% | 1.72% | 1.95% | 2.61% | 2.63% | 2.30% | 2.51% | 2.78% | 2.02% | 2.84% | 2.32% | 1.28% | -1.85% | -4.02% |
|
Tax Rate Growth (1y)
|
| | | -2734.00 | -308.00 | -22089.00 | -49.00 | | 1,441.00 | 21,961.00 | 1,537.00 | -205.00 | -7873.00 | -2864.00 | -3273.00 | -580.00 | 4,179.00 | -4620.00 | 6,117.00 | 4,762.00 | 2,143.00 | 7,439.00 | -4925.00 | -1331.00 | -1646.00 | -1103.00 | 177.00 | 570.00 | 323.00 | -101.00 | -39.00 | 313.00 | -447.00 | 131.00 | 46.00 | -804.00 | 524.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | -1246.00 | -5263.00 | -6740.00 | -2991.00 | -1785.00 | | -2253.00 | 14,477.00 | 4,381.00 | 3,978.00 | -1551.00 | -45.00 | -2081.00 | 2,851.00 | 4,676.00 | 1,716.00 | 1,369.00 | 4,002.00 | 820.00 | 6,235.00 | -4787.00 | -448.00 | -1770.00 | -1073.00 | 183.00 | 80.00 | 399.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1,597.00 | -1080.00 | -418.00 | -172.00 | -593.00 | | -1756.00 | 20,813.00 | -367.00 | 3,217.00 | -2874.00 | -1249.00 | -1944.00 | 3,735.00 | 4,552.00 | 1,746.00 | 1,375.00 | 3,511.00 | 896.00 |
|
Tax Rate (QoQ)
|
-1280.00 | -163.00 | -450.00 | -841.00 | | -22231.00 | 21,199.00 | -3555.00 | 6,028.00 | -1710.00 | 774.00 | -5297.00 | -1640.00 | 3,299.00 | 365.00 | -2604.00 | 3,119.00 | -5501.00 | 11,102.00 | -3958.00 | 499.00 | -204.00 | -1262.00 | -364.00 | 185.00 | 339.00 | 18.00 | 29.00 | -63.00 | -85.00 | 80.00 | 381.00 | -824.00 | 493.00 | -6.00 | -468.00 | 504.00 |
|
Total Debt Growth (1y)
|
| | | | | | -31.07% | | -1.49% | -1.69% | -1.33% | -1.20% | 236.09% | 226.45% | 240.18% | 212.75% | -10.90% | -12.04% | -23.01% | -24.38% | -25.45% | -22.21% | -19.50% | -10.69% | -7.04% | -15.06% | -20.30% | -30.13% | -31.50% | -34.50% | -25.98% | 41.06% | 27.88% | 25.61% | 4.74% | -37.34% | 14.01% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -16.93% | | | 32.26% | | 43.42% | 41.33% | 37.23% | 32.70% | 30.69% | 30.72% | 28.23% | 28.30% | -14.85% | -16.55% | -20.95% | -22.15% | -21.99% | -24.36% | -21.98% | -4.16% | -6.62% | -11.26% | -14.83% | -14.84% | -0.04% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.28% | | | 7.47% | | 15.37% | 13.28% | 10.64% | 7.83% | 7.29% | 4.44% | 4.46% | 15.79% | -11.56% | -13.72% | -17.47% | -16.05% | -7.09% |
|
Total Debt (QoQ)
|
| | | | | 0.12% | -0.45% | -0.21% | -0.95% | -0.09% | -0.09% | -0.08% | 236.93% | -2.95% | 4.11% | -8.13% | -4.01% | -4.19% | -8.87% | -9.77% | -5.37% | -0.02% | -5.70% | 0.10% | -1.50% | -8.66% | -11.51% | -12.24% | -3.43% | -12.66% | 0.00% | 67.25% | -12.45% | -14.21% | -16.62% | 0.06% | 59.29% |