|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 75.34M | 35.45M | 51.47M | 56.72M | 67.49M | 54.14M | 63.21M | 68.79M | 87.72M | 121.39M | 135.88M | 208.68M | 132.53M | 121.76M | 103.68M | 98.01M | 98.47M | 194.05M | 107.44M | 123.88M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 75.34M | 35.45M | 51.47M | 56.72M | 67.49M | 54.14M | 63.21M | 68.79M | 87.72M | 121.39M | 135.88M | 208.68M | 132.53M | 121.76M | 103.68M | 98.01M | 98.47M | 194.05M | 107.44M | 123.88M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 111.46M | 125.19M | 118.21M | 146.38M | 132.67M | 158.88M | 148.25M | 145.43M | 145.08M | 135.56M | 147.51M | 146.28M | 150.72M | 149.67M | 157.15M | 152.58M | 164.98M | 129.18M | 123.52M | 156.07M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 111.46M | 125.19M | 118.21M | 146.38M | 132.67M | 158.88M | 148.25M | 145.43M | 145.08M | 135.56M | 147.51M | 146.28M | 150.72M | 149.67M | 157.15M | 152.58M | 164.98M | 129.18M | 123.52M | 156.07M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 97.27M | 112.43M | 120.94M | 111.71M | 125.48M | 124.12M | 114.01M | 105.44M | 116.59M | 123.17M | 115.78M | 105.92M | 142.11M | 155.33M | 163.73M | 164.46M | 167.22M | 181.15M | 189.78M | 164.31M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.90M | 4.89M | 38.78M | 46.85M | 20.93M | 5.56M | 27.00M | 5.76M | 6.29M | 6.08M | 24.89M | 11.82M | 9.19M | 6.67M | 9.87M | 7.31M | 15.81M | 5.06M | 13.29M | 15.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 298.67M | 287.64M | 335.99M | 366.72M | 351.60M | 357.30M | 359.64M | 349.81M | 371.65M | 396.54M | 435.84M | 481.35M | 440.28M | 443.99M | 444.47M | 436.94M | 453.68M | 513.84M | 439.34M | 464.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.58M | 17.42M | 18.28M | 17.93M | 18.16M | 17.67M | 17.21M | 24.41M | 24.86M | 23.83M | 22.70M | 22.04M | 24.83M | 23.68M | 22.79M | 24.10M | 39.74M | 38.85M | 42.69M | 42.33M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 543.13M | 543.13M | 543.13M | 543.10M | 543.13M | 543.13M | 543.10M | 543.10M | 543.13M | 543.10M | 543.13M | 543.10M | 591.69M | 591.69M | 589.97M | 589.97M | 589.97M | 590.00M | 590.00M | 551.97M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,139.04M | 1,135.07M | 1,131.10M | 1,127.14M | 1,123.26M | 1,119.35M | 1,115.51M | 1,111.87M | 1,108.12M | 1,104.32M | 1,100.61M | 1,096.54M | 1,336.47M | 1,332.73M | 1,329.45M | 1,325.95M | 1,261.60M | 1,257.64M | 1,004.76M | 956.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,682.17M | 1,678.20M | 1,674.23M | 1,670.24M | 1,666.39M | 1,662.48M | 1,658.61M | 1,654.96M | 1,651.25M | 1,647.42M | 1,643.74M | 1,639.64M | 1,928.15M | 1,924.42M | 1,919.42M | 1,915.93M | 1,851.58M | 1,847.64M | 1,594.76M | 1,508.86M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 54.79M | 60.08M | 59.40M | 59.74M | 58.10M | 55.61M | 53.18M | 50.78M | 49.32M | 47.24M | 45.28M | 42.57M | 42.88M | 42.35M | 40.50M | 53.42M | 51.05M | 50.32M | 48.93M | 47.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,753.55M | 1,755.70M | 1,751.91M | 1,747.93M | 1,742.65M | 1,735.76M | 1,729.04M | 1,730.19M | 1,725.43M | 1,718.52M | 1,711.72M | 1,704.28M | 1,995.86M | 1,990.45M | 1,982.71M | 1,993.45M | 1,942.36M | 1,936.79M | 1,686.36M | 1,598.31M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,052.22M | 2,043.34M | 2,087.90M | 2,114.66M | 2,094.25M | 2,093.06M | 2,088.68M | 2,080.00M | 2,097.08M | 2,115.06M | 2,147.57M | 2,185.63M | 2,436.14M | 2,434.44M | 2,427.18M | 2,430.39M | 2,396.05M | 2,450.63M | 2,125.70M | 2,062.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 59.71M | 44.81M | 65.21M | 64.73M | 62.15M | 55.25M | 59.40M | 45.87M | 52.71M | 43.25M | 55.60M | 56.50M | 58.56M | 58.83M | 75.06M | 73.01M | 78.30M | 75.49M | 66.52M | 57.02M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 59.71M | 44.81M | 65.21M | 64.73M | 62.15M | 55.25M | 59.40M | 45.87M | 52.71M | 43.25M | 55.60M | 56.50M | 58.56M | 58.83M | 75.06M | 73.01M | 78.30M | 75.49M | 66.52M | 57.02M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.06M | | 41.98M | 0.21M | 39.67M | 0.26M | 0.17M | 0.04M | 35.06M | 1.57M | 46.66M | 1.37M | 0.27M | 46.09M | 0.06M | 0.04M | 0.04M | 27.07M | 20.30M | 39.69M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.79M | | | | 0.35M | | | | 0.00M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.28M | 0.29M | 0.29M | 0.28M | 0.26M | 0.25M | 0.24M | 0.20M | 0.14M | 0.08M | 0.02M | 0.00M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 113.66M | 80.77M | 107.66M | 120.29M | 102.25M | 80.91M | 80.40M | 71.28M | 89.86M | 78.99M | 103.66M | 92.70M | 108.61M | 104.99M | 104.15M | 110.72M | 124.56M | 102.62M | 86.88M | 96.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 451.55M | 427.02M | 427.20M | 402.87M | 403.02M | 397.24M | 362.86M | 320.90M | 281.79M | 272.12M | 237.66M | 237.66M | 397.49M | 347.99M | 298.54M | 248.92M | 249.07M | 396.74M | 396.87M | 397.04M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 121.82M | 100.50M | 105.64M | 108.08M | 105.68M | 108.89M | 112.41M | 117.28M | 116.13M | 120.20M | 123.86M | 128.55M | 166.01M | 169.39M | 172.45M | 176.69M | 166.09M | 169.63M | 106.63M | 107.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 159.84M | 48.30M | 46.63M | | 44.64M | 42.91M | 41.33M | 39.73M | 38.35M | 36.66M | 34.93M | 33.41M | 36.55M | 35.52M | 34.28M | 53.10M | 49.49M | 47.52M | 45.51M | 43.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 703.58M | 785.43M | 640.22M | 677.34M | 610.95M | 586.80M | 555.44M | 509.46M | 487.64M | 471.22M | 465.16M | 458.91M | 672.11M | 622.37M | 575.14M | 536.34M | 539.72M | 668.99M | 590.37M | 600.87M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 863.41M | 833.73M | 686.84M | 677.34M | 655.59M | 629.71M | 596.76M | 549.18M | 525.99M | 507.88M | 500.08M | 492.32M | 708.66M | 657.89M | 609.42M | 589.44M | 589.21M | 716.51M | 635.88M | 644.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 451.84M | 427.31M | 427.49M | 403.15M | 403.29M | 397.49M | 363.10M | 321.10M | 281.94M | 272.20M | 237.69M | 237.66M | 397.49M | 347.99M | 298.54M | 248.92M | 249.07M | 396.74M | 396.87M | 397.04M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,188.80M | 1,209.61M | 1,401.05M | 1,437.32M | 1,438.66M | 1,463.36M | 1,491.91M | 1,530.82M | 1,571.10M | 1,607.18M | 1,647.48M | 1,693.31M | 1,727.49M | 1,776.54M | 1,817.76M | 1,840.95M | 1,806.83M | 1,734.12M | 1,489.83M | 1,418.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,052.22M | 2,043.34M | 2,087.90M | 2,114.66M | 2,094.25M | 2,093.06M | 2,088.68M | 2,080.00M | 2,097.08M | 2,115.06M | 2,147.57M | 2,185.63M | 2,436.14M | 2,434.44M | 2,427.18M | 2,430.39M | 2,396.05M | 2,450.63M | 2,125.70M | 2,062.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.67M | 0.89M | 1.82M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 3.06M | 3.96M | 8.94M | 13.55M | 15.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.82M | 1,084.69M | 145.42M | 184.25M | 214.38M | 250.24M | 275.88M | -2.38M | 347.96M | 1,303.41M | 1,310.61M | -2.24M | -2.04M | -2.43M | 562.13M | 1,342.01M | 590.88M | 616.15M | 1,353.32M | 1,358.76M |