|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.33B | 0.42B | 0.27B | 0.50B | 0.44B | 0.48B | 0.38B | 0.40B | 0.62B | 0.51B | 0.49B | 1.74B | | 0.00B | 0.10B | 0.16B | 0.37B | 0.45B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.05B | 0.08B | 0.07B | 0.03B | 0.06B | 0.03B | 0.03B | 0.07B | 0.05B | 0.06B | 0.08B | 0.07B | 0.08B | 0.20B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.36B | 0.43B | 0.29B | 0.54B | 0.49B | 0.56B | 0.45B | 0.43B | 0.67B | 0.54B | 0.52B | 1.81B | 0.05B | 0.06B | 0.18B | 0.23B | 0.45B | 0.65B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.23B | 0.25B | 0.29B | 0.30B | 0.26B | 0.23B | 0.19B | 0.22B | 0.22B | 0.23B | 0.18B | 0.24B | 0.17B | 0.36B | 0.38B | 0.23B | 0.37B | 0.33B | 0.70B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.23B | 0.25B | 0.29B | 0.30B | 0.26B | 0.23B | 0.19B | 0.22B | 0.22B | 0.23B | 0.18B | 0.34B | 0.28B | 0.36B | 0.38B | 0.23B | 0.37B | 0.33B | 0.70B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.34B | 0.61B | 0.76B | 0.63B | 0.81B | 0.74B | 0.76B | 0.68B | 0.70B | 0.92B | 0.79B | 0.77B | 2.04B | 0.43B | 0.47B | 0.58B | 0.63B | 0.81B | 1.67B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.15B | 0.19B | 0.29B | 0.28B | 0.29B | 0.34B | 0.33B | 0.24B | 0.36B | 0.38B | 0.34B | 0.29B | 0.48B | 0.54B | 0.40B | 0.42B | 0.46B | 0.83B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71B | 4.67B | 0.04B | 0.04B | 4.65B | 0.03B | 0.04B | 5.03B | 5.23B | 0.04B | 5.38B | 5.51B | 0.05B | 5.75B | 7.99B | 0.05B | 8.26B | 8.26B | 0.07B | 17.10B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.03B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.11B | 0.12B | 0.14B | 0.15B | 0.15B | 0.19B | 0.23B | 0.67B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.04B | 0.05B | 0.05B | 0.10B | 0.10B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.22B | 0.23B | 0.15B | 0.15B | 0.16B | 0.19B | 0.24B | 0.37B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.05B | 5.06B | 5.23B | 5.40B | 5.34B | 5.65B | 5.72B | 5.87B | 5.99B | 6.08B | 6.38B | 6.40B | 6.66B | 8.03B | 8.58B | 8.79B | 8.99B | 9.09B | 9.25B | 19.14B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.54B | 0.56B | 0.51B | 0.58B | 0.63B | 0.53B | 0.52B | 0.53B | 0.54B | 0.61B | 0.50B | 0.56B | 0.56B | 0.76B | 0.76B | 0.79B | 0.67B | 0.69B | 2.22B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.54B | 0.56B | 0.51B | 0.58B | 0.63B | 0.53B | 0.52B | 0.53B | 0.54B | 0.61B | 0.50B | 0.56B | 0.56B | 0.76B | 0.76B | 0.79B | 0.67B | 0.69B | 2.22B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.13B | | | | 0.15B | | | | 0.20B | | | | 0.17B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.06B | 0.12B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.55B | 0.32B | 0.54B | 0.43B | 0.17B | 0.06B | 0.03B | 0.02B | 0.04B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.02B | 0.01B | 0.00B | 0.70B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.10B | 0.89B | 1.06B | 1.01B | 0.81B | 0.60B | 0.56B | 0.56B | 0.60B | 0.63B | 0.54B | 0.60B | 0.58B | 0.79B | 0.82B | 0.84B | 1.14B | 1.17B | 4.28B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.08B | 2.08B | 1.98B | 1.57B | 1.57B | 1.57B | 1.57B | | 1.57B | 1.58B | | | 2.71B | 2.71B | 2.71B | | 2.71B | 2.30B | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.02B | 0.10B | 0.21B | 0.37B | 0.33B | 0.38B | 0.32B | 0.47B | 0.40B | 0.44B | 0.47B | 0.55B | 0.57B | 0.59B | 0.69B | 0.72B | 0.32B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.09B | 0.10B | 0.10B | 0.07B | 0.01B | 0.12B | 0.11B | 0.06B | 0.12B | 0.12B | 0.07B | 0.07B | 0.13B | 0.07B | 0.02B | 0.15B | 0.15B | 0.00B | 0.48B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | 2.32B | 2.28B | 2.22B | 1.88B | 1.97B | 2.03B | 2.08B | 2.13B | 2.08B | 2.13B | 2.16B | 2.21B | 3.39B | 3.55B | 3.56B | 3.57B | 3.24B | 3.27B | 8.00B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.43B | 3.17B | 3.28B | 2.89B | 2.78B | 2.63B | 2.64B | 2.69B | 2.67B | 2.76B | 2.70B | 2.81B | 3.97B | 4.34B | 4.38B | 4.40B | 4.38B | 4.44B | 12.28B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68B | 2.63B | 2.40B | 2.52B | 2.00B | 1.75B | 1.63B | 1.60B | 0.02B | 1.62B | 1.58B | 0.02B | 0.02B | 2.71B | 2.71B | 2.74B | 0.02B | 2.72B | 2.30B | 0.70B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.64B | 2.06B | 2.12B | 2.44B | 2.87B | 3.08B | 3.23B | 3.30B | 3.40B | 3.62B | 3.70B | 3.84B | 4.06B | 4.24B | 4.40B | 4.59B | 4.71B | 4.81B | 6.87B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.64B | 2.06B | 2.12B | 2.44B | 2.87B | 3.08B | 3.23B | 3.30B | 3.40B | 3.62B | 3.70B | 3.84B | 4.06B | 4.24B | 4.40B | 4.59B | 4.71B | 4.81B | 6.87B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.05B | 5.06B | 5.23B | 5.40B | 5.34B | 5.65B | 5.72B | 5.87B | 5.99B | 6.08B | 6.38B | 6.40B | 6.66B | 8.03B | 8.58B | 8.79B | 8.99B | 9.09B | 9.25B | 19.14B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 0.23B | -0.01B | 0.61B | -0.01B | -0.00B | 1.49B | -0.00B | -0.00B | 2.05B | 2.16B | 2.35B | -0.00B | 2.73B | 2.89B | -0.00B | 3.21B | 3.29B | 0.00B |