SM Energy reported revenue growth of 215.26% and asset growth of 109.69% for the quarter ended Jun 2026. These growth metrics cover 68 quarters of results from Sep 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -1.18% | 5.18% | 7.58% | 5.66% | 11.65% | 9.21% | 8.79% | 12.24% | 7.56% | 11.62% | 9.00% | 11.09% | 32.07% | 34.44% | 37.34% | 35.09% | 13.23% | 7.88% | 117.85% | 109.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -6.90% | -6.25% | -4.97% | -5.82% | -4.32% | -3.15% | 1.49% | 4.39% | 5.87% | 8.63% | 8.45% | 9.63% | 16.62% | 17.90% | 17.65% | 18.98% | 17.16% | 17.42% | 48.30% | 46.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -2.64% | -3.92% | -3.36% | -2.98% | -1.77% | -1.54% | -2.49% | -2.31% | -0.63% | 0.09% | 0.35% | 0.82% | 4.46% | 6.39% | 9.37% | 11.29% | 12.15% | 13.21% | 30.72% | 30.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 0.18% | 3.40% | 3.09% | -1.05% | 5.85% | 1.14% | 2.70% | 2.09% | 1.43% | 4.96% | 0.29% | 4.04% | 20.59% | 6.84% | 2.46% | 2.34% | 1.07% | 1.80% | 106.90% | -1.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 64.36% | -2.68% | 1.74% | -3.14% | 25.55% | 131.25% | 60.34% | 43.46% | -4.15% | -22.86% | 38.08% | 4.32% | 39.41% | 416.03% | 24.56% | 27.06% | 31.65% | -81.14% | 34.06% | 83.90% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -16.49% | -22.78% | -15.56% | -12.94% | 2.09% | 7.01% | 20.00% | 21.87% | 25.53% | 20.19% | 31.08% | 13.17% | 18.82% | 109.58% | 40.23% | 23.89% | 20.72% | -9.12% | 32.11% | 34.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 4.11% | -40.64% | -0.56% | 0.31% | -2.62% | 1.81% | -4.40% | -6.01% | -6.87% | -3.86% | 5.92% | -0.25% | 7.29% | 37.29% | 24.34% | 19.13% | 29.41% | 11.06% | 30.34% | 27.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -19.10% | -30.82% | 20.51% | 43.62% | 4.86% | 27.42% | -16.44% | 28.51% | -29.94% | 2.55% | 49.55% | -2.91% | -6.38% | 279.62% | -63.90% | -0.97% | -2.99% | -45.63% | 156.63% | 35.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 297,900.00% | 3,327,060.00% | 1,572.60% | 33.75% | 13.81% | 41.61% | -19.35% | 38.46% | 5.94% | 28.98% | 331.69% | -99.99% | -79.12% | -90.65% | 831,381.48% | 508.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -44.76% | 62.20% | 3,006.95% | 2,712.93% | 3,580.18% | 3,443.67% | 3,070.10% | 3,256.77% | 3,325.59% | 3,849.71% | 287.60% | -94.95% | -27.48% | -31.21% | -6.14% | -2.06% | 17.91% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -50.28% | 104.20% | -8.62% | -13.75% | 2.46% | 7.23% | -5.77% | -9.29% | 17.85% | 51.20% | 715.92% | 735.27% | 1,016.54% | 29.20% | 533.31% | 595.08% | 718.78% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 1,016.50% | 26.20% | -36.39% | 86.62% | -10.72% | 7.39% | -20.85% | 6.28% | 53.28% | -17.84% | -3.63% | 255.69% | 188,561.11% | 59.26% | 126.81% | 22.01% | 38.08% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -49.85% | 4.91% | -1.69% | 3.02% | -29.69% | -134.99% | -60.13% | -84.50% | -4.63% | 22.32% | -38.22% | 18.89% | -27.72% | -995.38% | -29.10% | -27.06% | -33.61% | 90.84% | -46.39% | 134.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 17.23% | 23.54% | 14.82% | 12.36% | -1.72% | -7.05% | -19.95% | -32.55% | -26.69% | -20.18% | -31.05% | -13.22% | -20.12% | -171.42% | -41.91% | -23.89% | -21.32% | 7.99% | -37.72% | 33.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -75.28% | 39.46% | -18.04% | -1.17% | 1.57% | -1.47% | -26.74% | -15.33% | 5.11% | 3.98% | -6.46% | -0.14% | -7.06% | -59.86% | -25.23% | -19.14% | -28.25% | -11.72% | -33.58% | 21.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 21.38% | 29.93% | -22.57% | -43.62% | -5.14% | -26.96% | 16.47% | -65.48% | 40.38% | 5.74% | -48.62% | 2.89% | 6.12% | -708.43% | 82.48% | 4.43% | 1.27% | 44.60% | -180.07% | 122.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 62.75% | 67.26% | 223.88% | 83.05% | 56.46% | -32.88% | -3.06% | -29.36% | -25.40% | 65.10% | -16.78% | 24.30% | 18.09% | 21.47% | 75.00% | 19.86% | 11.68% | -21.86% | 32.51% | 93.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 12.63% | 33.78% | 42.39% | 27.80% | 36.21% | 6.02% | 14.99% | 49.66% | 23.85% | 22.84% | 37.74% | 17.14% | 11.29% | 10.42% | 12.18% | 1.72% | -0.54% | 16.15% | 24.50% | 42.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 15.72% | 25.54% | 20.44% | 38.32% | 31.92% | 14.78% | 18.80% | 17.46% | 10.77% | 21.55% | 18.42% | 12.88% | 17.36% | 19.04% | 17.23% | 37.94% | 20.16% | 11.96% | 43.38% | 30.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 10.70% | 30.94% | -20.38% | 58.60% | -5.38% | -43.83% | 15.00% | 15.56% | -0.07% | 24.32% | -42.03% | 72.60% | -5.06% | 27.88% | -16.49% | 18.22% | -11.54% | -10.53% | 41.62% | 72.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 342.63% | -95.99% | -96.88% | -1.20% | -41.99% | 22.49% | -6.50% | -40.69% | 25.66% | -13.52% | -41.69% | -42.93% | -151.63% | 130.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 84.99% | 40.54% | 27.98% | -71.35% | -67.90% | -30.59% | -33.45% | 34.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 57.09% | 37.88% | -24.16% | 19.67% | 15.24% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -22.64% | -23.63% | 50.66% | 10.99% | -54.58% | 61.27% | 15.00% | -29.60% | -3.76% | 10.99% | -22.47% | -31.09% | -187.06% | 594.63% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 6.02% | 1,415.97% | 1,384.15% | -3.18% | 13.91% | 14.55% | 15.70% | 28.21% | 10.40% | 11.07% | 10.59% | 1.57% | 256.52% | 130.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -39.94% | 48.35% | 149.66% | 165.99% | 166.29% | 8.03% | 64.89% | 43.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -22.50% | 26.97% | 26.04% | 32.30% | 82.54% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -0.70% | -1.16% | -1.53% | 0.19% | 16.83% | -0.61% | -0.54% | 11.02% | 0.59% | 0.00% | -0.97% | 1.97% | 253.08% | -35.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 1,541.00 | 7,361.00 | 4,029.00 | 6,302.00 | 4,867.00 | -645.00 | 4,394.00 | -63.00 | -3188.00 | 946.00 | -1277.00 | 567.00 | 2,289.00 | -1764.00 | 307.00 | 181.00 | -1249.00 | 682.00 | -5556.00 | 937.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 2,314.00 | -7630.00 | 3,260.00 | -896.00 | 1,237.00 | 4,137.00 | 14,392.00 | 14,431.00 | 3,220.00 | 7,663.00 | 7,145.00 | 6,807.00 | 3,968.00 | -1462.00 | 3,423.00 | 685.00 | -2148.00 | -135.00 | -6526.00 | 1,685.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -672.00 | 10,799.00 | -5117.00 | 6,522.00 | 7,520.00 | 6,247.00 | -228.00 | 1,983.00 | 3,994.00 | -7329.00 | 6,377.00 | -392.00 | 338.00 | 3,320.00 | 13,422.00 | 15,179.00 | 4,260.00 | 6,581.00 | 1,896.00 | 7,925.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 3,900.00 | 3,561.00 | -4850.00 | 3,691.00 | 2,465.00 | -1951.00 | 189.00 | -765.00 | -661.00 | 2,183.00 | -2035.00 | 1,079.00 | 1,061.00 | -1869.00 | 35.00 | 953.00 | -369.00 | 62.00 | -6202.00 | 7,446.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 222.42% | 375.74% | 148.23% | 383.91% | 392.87% | -27.77% | 167.40% | -59.18% | -68.57% | -9.53% | -34.42% | 33.45% | 69.20% | -7.33% | 54.71% | 5.59% | -25.52% | -36.53% | -207.97% | 407.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 46.78% | 3.35% | 36.60% | 70.11% | 84.26% | 80.50% | 36.90% | 38.72% | 57.36% | 56.07% | 41.71% | 52.50% | 37.88% | -15.40% | 39.47% | -16.83% | -26.56% | -18.97% | -45.74% | 92.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 55.70% | 29.78% | -9.35% | 40.53% | 56.23% | 40.72% | -9.94% | 30.11% | 30.61% | -6.32% | 24.26% | 21.81% | 27.18% | 39.34% | 20.81% | 24.10% | 34.43% | 25.07% | -7.16% | 59.37% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 5,318.00 | 10,920.00 | 5,935.00 | 8,372.00 | 5,788.00 | -445.00 | 3,560.00 | -1368.00 | -4397.00 | -13.00 | -1557.00 | 602.00 | 2,090.00 | -1720.00 | 80.00 | -683.00 | -2105.00 | -785.00 | -5281.00 | 2,264.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 4,026.00 | -5354.00 | 6,619.00 | 2,611.00 | 4,900.00 | 7,059.00 | 18,268.00 | 22,217.00 | 6,709.00 | 10,463.00 | 7,938.00 | 7,606.00 | 3,481.00 | -2177.00 | 2,083.00 | -1449.00 | -4411.00 | -2518.00 | -6758.00 | 2,183.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 2,161.00 | 12,975.00 | -3275.00 | 10,339.00 | 10,331.00 | 7,959.00 | -1221.00 | 2,536.00 | 5,417.00 | -5811.00 | 8,622.00 | 1,844.00 | 2,593.00 | 5,327.00 | 16,790.00 | 22,136.00 | 6,694.00 | 7,958.00 | 2,737.00 | 9,187.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 4,864.00 | 3,888.00 | -4366.00 | 3,986.00 | 2,280.00 | -2344.00 | -361.00 | -942.00 | -749.00 | 2,040.00 | -1905.00 | 1,216.00 | 739.00 | -1770.00 | -106.00 | 454.00 | -683.00 | -451.00 | -4601.00 | 7,999.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 169.90% | 275.75% | -78.56% | 404.06% | 21.35% | -44.94% | -20.61% | -23.05% | -6.57% | 58.49% | -42.45% | 56.61% | 18.46% | -13.20% | -3.92% | 6.88% | -16.45% | -26.03% | -263.45% | 602.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 170.55% | 319.00% | 124.54% | 283.81% | 602.03% | -25.66% | 312.26% | -53.20% | -70.64% | -9.81% | -35.74% | 37.46% | 68.77% | -17.29% | 42.10% | -4.12% | -31.36% | -41.46% | -276.72% | 449.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 35.64% | 3.55% | 31.53% | 85.77% | 117.54% | 65.00% | 35.67% | 52.18% | 51.17% | 51.37% | 38.38% | 47.09% | 51.53% | -17.84% | 55.56% | -14.88% | -30.20% | -24.13% | -53.46% | 93.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 27.15% | 27.09% | -12.32% | 32.91% | 46.20% | 33.59% | -9.41% | 63.77% | 24.75% | -5.73% | 22.25% | 32.76% | 38.53% | 31.01% | 19.67% | 32.01% | 29.80% | 22.07% | -10.30% | 52.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 5,425.00 | 11,288.00 | 6,376.00 | 8,092.00 | 6,064.00 | -271.00 | 3,713.00 | -649.00 | -4437.00 | -27.00 | -1514.00 | 673.00 | 1,873.00 | -1959.00 | -171.00 | -968.00 | -2107.00 | -828.00 | -5518.00 | 2,366.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 4,884.00 | -4851.00 | 7,275.00 | 2,563.00 | 5,694.00 | 7,689.00 | 18,792.00 | 10,903.00 | 7,052.00 | 10,990.00 | 8,575.00 | 8,116.00 | 3,499.00 | -2256.00 | 2,029.00 | -944.00 | -4672.00 | -2813.00 | -7202.00 | 2,070.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 2,958.00 | 13,790.00 | -2474.00 | 10,837.00 | 11,536.00 | 9,019.00 | -981.00 | 3,118.00 | 6,511.00 | -5149.00 | 9,475.00 | 2,587.00 | 3,130.00 | 5,704.00 | 17,108.00 | 10,608.00 | 6,817.00 | 8,204.00 | 2,887.00 | 9,514.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 5,083.00 | 3,962.00 | -4370.00 | 3,418.00 | 3,055.00 | -2373.00 | -386.00 | -944.00 | -734.00 | 2,038.00 | -1873.00 | 1,242.00 | 466.00 | -1794.00 | -86.00 | 445.00 | -673.00 | -514.00 | -4775.00 | 8,328.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 138.34% | 408.37% | -85.83% | 565.63% | 46.42% | -46.17% | -21.42% | -24.44% | -8.13% | 65.35% | -44.01% | 61.63% | 12.80% | -18.97% | -3.81% | 9.05% | -19.25% | -30.88% | -390.36% | 438.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 182.00% | 345.76% | 118.27% | 240.84% | 454.31% | -40.82% | 307.96% | -52.70% | -51.69% | -1.39% | -30.48% | 46.16% | 11.41% | -21.37% | 40.09% | -3.85% | -35.76% | -42.15% | -205.92% | 154.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 37.18% | 8.85% | 31.09% | 80.82% | 118.51% | 62.99% | 34.77% | 53.11% | 61.29% | 50.87% | 36.05% | 43.80% | 43.96% | -22.86% | 58.38% | -12.73% | -29.81% | -23.45% | -44.73% | 52.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 27.37% | 27.43% | -9.78% | 34.87% | 47.11% | 61.43% | -10.50% | 52.15% | 28.89% | -5.52% | 22.13% | 32.52% | 41.21% | 30.65% | 19.49% | 33.46% | 28.99% | 21.54% | 5.12% | 34.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 137.40% | 406.49% | -88.79% | 563.35% | 47.22% | -45.92% | -22.75% | -23.09% | 50.35% | 10.39% | -45.54% | 61.69% | 14.60% | -22.08% | -2.98% | 10.98% | -23.43% | -29.84% | -277.64% | 366.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 180.41% | 336.53% | 117.93% | 238.08% | 460.31% | -39.36% | 313.45% | -52.02% | -51.47% | -0.46% | -30.61% | 45.60% | 11.31% | -21.52% | 40.54% | -3.17% | -35.65% | -41.76% | -206.32% | 153.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 36.98% | 7.97% | 31.00% | 79.99% | 118.22% | 62.58% | 34.73% | 52.98% | 61.17% | 50.78% | 35.98% | 43.65% | 44.65% | -22.05% | 59.16% | -12.22% | -29.69% | -23.09% | -44.81% | 52.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 27.17% | 27.04% | -10.10% | 34.58% | 46.93% | 61.06% | -10.40% | 52.50% | 28.84% | -5.35% | 22.09% | 32.43% | 41.20% | 30.57% | 19.48% | 33.42% | 28.96% | 21.54% | 5.12% | 34.30% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 136.68% | 397.07% | -88.57% | 562.49% | 48.84% | -46.21% | -22.06% | -23.12% | 50.54% | 10.34% | -45.66% | 61.31% | 15.09% | -22.21% | -2.69% | 11.14% | -23.52% | -29.59% | -277.64% | 365.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1317.00 | -455.00 | 3,178.00 | 1,987.00 | 1,491.00 | -3564.00 | -647.00 | -1953.00 | -844.00 | 4,166.00 | -2592.00 | 1,080.00 | -262.00 | -10843.00 | 1,823.00 | -392.00 | -1010.00 | 10,016.00 | -242.00 | -634.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 3,680.00 | 5,880.00 | 6,070.00 | 4,938.00 | 3,678.00 | -147.00 | -630.00 | 4,674.00 | -669.00 | 147.00 | -62.00 | 1,114.00 | 386.00 | -10241.00 | -1416.00 | -1265.00 | -2116.00 | 3,339.00 | -1011.00 | 54.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,638.00 | 44,453.00 | 2,754.00 | 6,987.00 | 7,831.00 | 3,480.00 | 3,682.00 | 6,983.00 | 4,328.00 | 6,482.00 | 2,831.00 | 4,064.00 | 2,573.00 | -6824.00 | -1399.00 | 5,362.00 | -1941.00 | -680.00 | 1,520.00 | 87.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 639.00 | 1,621.00 | -1335.00 | 1,063.00 | 143.00 | -3434.00 | 1,581.00 | -243.00 | 1,252.00 | 1,575.00 | -5177.00 | 3,429.00 | -89.00 | -9006.00 | 7,489.00 | 1,214.00 | -708.00 | 2,020.00 | -2768.00 | 821.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -55.22% | 1,611,230.39% | 6,464.74% | -99.89% | -44.91% | 28.13% | 6.04% | 54.69% | 189.41% | 6.30% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 327.20% | 99.14% | 237.22% | -88.46% | 68.64% | -14.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 61.78% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -99.69% | 21.57% | -56.23% | -34.38% | 1.81% | -57.14% | 48.51% | -53.55% | 878.86% | -84.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 60.82% | 136.75% | 557.72% | 343.11% | 94.06% | -99.91% | -52.64% | -77.39% | -42.12% | 88,358.89% | -161.99% | 107.93% | -9.70% | -323.92% | 222.42% | 4.75% | -28.51% | 141.45% | 23.19% | 116.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 56.86% | 74.86% | 51.35% | 90.29% | 219.76% | -65.27% | 4.87% | 48.98% | 21.79% | 25.37% | -10.36% | 27.71% | 0.48% | -56.91% | -28.90% | -21.03% | -27.97% | 836.40% | -2.22% | 67.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 68.45% | 17.04% | 64.06% | 38.56% | 33.33% | 14.90% | 20.72% | 18.08% | 32.53% | 36.77% | 15.50% | 33.87% | 78.35% | -143.12% | -2.63% | 37.11% | 3.12% | 12.83% | 32.13% | 36.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 100.62% | 106.07% | -37.07% | 70.32% | -12.14% | -99.90% | 31,580.14% | -18.70% | 124.96% | 52.68% | -122.20% | 372.68% | -2.30% | -478.60% | 112.14% | 133.33% | -33.32% | 119.51% | -63.93% | 310.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 1,592.00 | 1,320.00 | 591.00 | 556.00 | -129.00 | -568.00 | -799.00 | -974.00 | -243.00 | -19.00 | 28.00 | 490.00 | -148.00 | -256.00 | -209.00 | -672.00 | -517.00 | -416.00 | -231.00 | 601.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 993.00 | 1,405.00 | 1,875.00 | 1,353.00 | 1,391.00 | 574.00 | 879.00 | 2,094.00 | 1,220.00 | 733.00 | -180.00 | 72.00 | -520.00 | -843.00 | -980.00 | -1156.00 | -907.00 | -690.00 | -412.00 | 419.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 2,238.00 | 1,356.00 | -911.00 | 1.00 | 621.00 | 818.00 | 1,104.00 | 869.00 | 1,001.00 | 299.00 | 698.00 | 1,913.00 | 556.00 | 61.00 | -620.00 | 1.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 439.00 | 110.00 | -7.00 | 14.00 | -246.00 | -330.00 | -238.00 | -161.00 | 486.00 | -106.00 | -190.00 | 301.00 | -152.00 | -214.00 | -144.00 | -162.00 | 3.00 | -113.00 | 41.00 | 670.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 234.39% | 217.25% | 108.53% | 88.53% | 8.17% | -26.84% | -39.71% | -50.98% | -25.59% | -9.53% | -2.01% | 22.90% | -1.47% | 35.30% | 46.75% | 14.27% | 17.63% | -21.86% | 69.52% | 241.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 23.48% | 37.67% | 48.21% | 42.75% | 37.25% | 17.08% | 22.22% | 65.52% | 39.10% | 28.05% | 7.20% | 4.34% | -7.44% | -3.61% | -4.64% | -11.70% | -4.81% | -1.47% | 34.58% | 68.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 31.36% | 18.98% | -7.85% | 4.41% | 8.67% | 11.55% | 13.98% | 11.88% | 13.64% | 14.46% | 21.29% | 44.81% | 25.55% | 17.29% | 25.11% | 34.70% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 42.45% | 13.96% | 0.48% | 15.58% | -18.27% | -22.92% | -17.19% | -6.03% | 24.06% | -6.29% | -10.31% | 17.86% | -0.54% | 28.69% | -2.72% | -8.23% | 2.38% | -14.51% | 111.03% | 84.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 224.39% | 378.65% | 148.83% | 416.22% | 782.33% | 27.89% | 368.96% | -34.57% | -68.95% | -15.67% | -32.67% | 35.54% | -22.86% | -51.74% | -23.09% | -46.45% | -12.09% | -31.37% | -142.04% | 96.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 45.56% | 1.58% | 36.25% | 76.47% | 123.22% | 108.11% | 44.95% | 47.67% | 75.53% | 71.06% | 52.43% | 68.74% | 28.33% | -19.56% | 34.41% | -21.98% | -40.51% | -34.63% | -30.41% | 12.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 59.31% | 31.58% | -6.10% | 44.83% | 74.36% | 54.41% | 2.60% | 47.63% | 37.80% | 2.48% | 29.71% | 37.27% | 21.65% | 37.16% | 20.51% | 23.61% | 33.94% | 24.53% | 13.00% | 37.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 167.63% | 283.02% | -78.18% | 459.31% | 88.71% | -44.48% | -19.97% | -21.97% | -10.44% | 50.78% | -36.10% | 57.08% | -49.03% | -5.67% | 1.84% | 9.37% | -16.32% | -26.36% | -162.38% | 611.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 871,810.00% | 676.33% | -117.64% | -62.29% | 34.80% | -89.74% | 498.63% | -434.37% | 183.93% | 5,154.17% | -962.44% | 21.98% | -95.17% | 111.20% | 67.65% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 27.40% | 71.73% | 46.10% | -195.83% | 334.10% | -148.06% | 1,773.33% | -2,611.07% | -2,123.39% | 247.22% | -100.54% | 38.69% | -36.14% | 80.19% | 35.07% | 54.90% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -50.28% | 18.26% | -33.03% | -8.82% | 31.68% | 15.96% | -36.93% | -29.43% | 15.48% | 32.96% | -7.11% | 67.22% | 236.63% | -249.94% | 627.67% | 504.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 916.50% | -71.22% | -275.29% | 251.41% | -123.10% | 161.51% | -403.10% | 123.83% | 797.22% | -151.60% | 176.08% | 1,391.85% | -247.27% | -40.93% | 241.49% | -60.63% | 111.11% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 187.08% | 357.24% | 119.41% | 245.06% | 462.24% | -39.17% | 307.17% | -53.67% | -53.80% | -4.35% | -33.92% | 40.31% | 8.18% | -23.96% | 38.72% | -3.94% | -35.52% | -42.03% | -284.07% | 430.20% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 38.03% | 11.11% | 31.51% | 85.86% | 125.03% | 65.49% | 35.40% | 54.38% | 62.13% | 51.78% | 36.12% | 43.31% | 41.11% | -23.80% | 55.12% | -14.53% | -31.44% | -25.01% | -54.49% | 92.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 32.55% | 32.70% | -8.11% | 36.26% | 49.23% | 63.94% | -8.96% | 54.19% | 29.46% | -4.41% | 22.32% | 33.08% | 41.61% | 30.89% | 19.55% | 33.64% | 29.04% | 21.61% | -5.92% | 46.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 138.38% | 396.42% | -88.52% | 563.37% | 48.77% | -46.29% | -23.18% | -24.52% | 48.35% | 11.19% | -46.93% | 60.29% | 14.38% | -21.84% | -3.18% | 10.99% | -23.22% | -29.73% | -407.40% | 419.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 187.08% | 357.24% | 119.41% | 245.06% | 462.24% | -39.17% | 307.17% | -53.67% | -53.80% | -4.35% | -33.92% | 40.31% | 8.18% | -23.96% | 38.72% | -3.94% | -35.52% | -42.03% | -284.07% | 430.20% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 38.03% | 11.11% | 31.51% | 85.86% | 125.03% | 65.49% | 35.40% | 54.38% | 62.13% | 51.78% | 36.12% | 43.31% | 41.11% | -23.80% | 55.12% | -14.53% | -31.44% | -25.01% | -54.49% | 92.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 32.55% | 32.70% | -8.11% | 36.26% | 49.23% | 63.94% | -8.96% | 54.19% | 29.46% | -4.41% | 22.32% | 33.08% | 41.61% | 30.89% | 19.55% | 33.64% | 29.04% | 21.61% | -5.92% | 46.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 138.38% | 396.42% | -88.52% | 563.37% | 48.77% | -46.29% | -23.18% | -24.52% | 48.35% | 11.19% | -46.93% | 60.29% | 14.38% | -21.84% | -3.18% | 10.99% | -23.22% | -29.73% | -407.40% | 419.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 4,611.00 | 10,127.00 | 6,228.00 | 7,215.00 | 4,634.00 | -1120.00 | 2,895.00 | -539.00 | -2291.00 | 211.00 | -1119.00 | 593.00 | 268.00 | -1854.00 | -190.00 | -767.00 | -1826.00 | -661.00 | -4419.00 | 1,737.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 4,085.00 | -2888.00 | 5,776.00 | 2,023.00 | 4,678.00 | 6,110.00 | 15,041.00 | 7,978.00 | 6,955.00 | 9,218.00 | 8,005.00 | 7,269.00 | 2,611.00 | -2763.00 | 1,587.00 | -713.00 | -3849.00 | -2304.00 | -5727.00 | 1,563.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 2,286.00 | 10,259.00 | -1430.00 | 7,469.00 | 8,777.00 | 4,620.00 | -662.00 | 2,334.00 | 6,428.00 | -3797.00 | 7,552.00 | 2,077.00 | 2,655.00 | 4,466.00 | 13,733.00 | 7,804.00 | 5,396.00 | 6,703.00 | 3,396.00 | 8,239.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 5,081.00 | 3,844.00 | -4403.00 | 2,693.00 | 2,500.00 | -1910.00 | -388.00 | -741.00 | 748.00 | 591.00 | -1717.00 | 971.00 | 423.00 | -1531.00 | -53.00 | 393.00 | -636.00 | -365.00 | -3811.00 | 6,549.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 222.42% | 375.74% | 148.23% | 383.91% | 392.87% | -27.77% | 167.40% | -59.18% | -68.57% | -9.53% | -34.42% | 33.45% | 69.20% | -7.33% | 54.71% | 5.59% | -25.52% | -36.53% | -207.97% | 407.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 46.78% | 3.35% | 36.60% | 70.11% | 84.26% | 80.50% | 36.90% | 38.72% | 57.36% | 56.07% | 41.71% | 52.50% | 37.88% | -15.40% | 39.47% | -16.83% | -26.56% | -18.97% | -45.74% | 92.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 55.70% | 29.78% | -9.35% | 40.53% | 56.23% | 40.72% | -9.94% | 30.11% | 30.61% | -6.32% | 24.26% | 21.81% | 27.18% | 39.34% | 20.81% | 24.10% | 34.43% | 25.07% | -7.16% | 59.37% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 169.90% | 275.75% | -78.56% | 404.06% | 21.35% | -44.94% | -20.61% | -23.05% | -6.57% | 58.49% | -42.45% | 56.61% | 18.46% | -13.20% | -3.92% | 6.88% | -16.45% | -26.03% | -263.45% | 602.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 5,318.00 | 10,920.00 | 5,935.00 | 8,372.00 | 5,788.00 | -445.00 | 3,560.00 | -1368.00 | -4397.00 | -13.00 | -1557.00 | 602.00 | 2,090.00 | -1720.00 | 80.00 | -683.00 | -2105.00 | -785.00 | -5281.00 | 2,264.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 4,026.00 | -5354.00 | 6,619.00 | 2,611.00 | 4,900.00 | 7,059.00 | 18,268.00 | 22,217.00 | 6,709.00 | 10,463.00 | 7,938.00 | 7,606.00 | 3,481.00 | -2177.00 | 2,083.00 | -1449.00 | -4411.00 | -2518.00 | -6758.00 | 2,183.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 2,161.00 | 12,975.00 | -3275.00 | 10,339.00 | 10,331.00 | 7,959.00 | -1221.00 | 2,536.00 | 5,417.00 | -5811.00 | 8,622.00 | 1,844.00 | 2,593.00 | 5,327.00 | 16,790.00 | 22,136.00 | 6,694.00 | 7,958.00 | 2,737.00 | 9,187.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 4,864.00 | 3,888.00 | -4366.00 | 3,986.00 | 2,280.00 | -2344.00 | -361.00 | -942.00 | -749.00 | 2,040.00 | -1905.00 | 1,216.00 | 739.00 | -1770.00 | -106.00 | 454.00 | -683.00 | -451.00 | -4601.00 | 7,999.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 187.08% | 357.24% | 119.41% | 245.06% | 462.24% | -39.17% | 307.17% | -53.67% | -53.80% | -4.35% | -33.92% | 40.31% | 8.18% | -23.96% | 38.72% | -3.94% | -35.52% | -42.03% | -284.07% | 430.20% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 38.03% | 11.11% | 31.51% | 85.86% | 125.03% | 65.49% | 35.40% | 54.38% | 62.13% | 51.78% | 36.12% | 43.31% | 41.11% | -23.80% | 55.12% | -14.53% | -31.44% | -25.01% | -54.49% | 92.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 32.55% | 32.70% | -8.11% | 36.26% | 49.23% | 63.94% | -8.96% | 54.19% | 29.46% | -4.41% | 22.32% | 33.08% | 41.61% | 30.89% | 19.55% | 33.64% | 29.04% | 21.61% | -5.92% | 46.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 138.38% | 396.42% | -88.52% | 563.37% | 48.77% | -46.29% | -23.18% | -24.52% | 48.35% | 11.19% | -46.93% | 60.29% | 14.38% | -21.84% | -3.18% | 10.99% | -23.22% | -29.73% | -407.40% | 419.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -2.09% | -2.68% | -2.75% | -1.33% | 1.74% | 6.70% | 9.74% | 12.45% | 11.49% | 10.11% | 9.62% | 8.23% | 8.73% | 48.67% | 48.03% | 45.91% | 43.63% | 2.61% | 109.53% | 100.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -6.87% | -7.76% | -8.36% | -8.06% | -7.66% | -6.40% | 0.95% | 2.73% | 3.56% | 4.57% | 5.37% | 6.29% | 7.24% | 20.43% | 21.21% | 21.10% | 20.30% | 18.87% | 50.37% | 46.80% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 1.34% | -5.53% | -3.41% | -2.74% | -2.61% | -2.55% | -2.37% | -1.77% | -1.73% | -1.61% | -1.53% | -1.11% | -0.93% | 6.07% | 10.80% | 11.35% | 11.64% | 11.77% | 29.41% | 28.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -1.05% | -1.92% | 0.15% | 1.51% | 2.04% | 2.86% | 3.01% | 4.01% | 1.17% | 1.59% | 2.55% | 2.68% | 1.64% | 38.91% | 2.11% | 1.22% | 0.05% | -0.76% | 108.50% | -3.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 255.00 | 1,585.00 | 1,842.00 | 3,110.00 | 3,421.00 | 1,886.00 | 1,545.00 | 190.00 | -952.00 | -643.00 | -1003.00 | -592.00 | -245.00 | -386.00 | -229.00 | -329.00 | -325.00 | -221.00 | -853.00 | -388.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -1360.00 | -735.00 | 611.00 | 1,571.00 | 1,976.00 | 2,250.00 | 2,886.00 | 2,865.00 | 2,724.00 | 2,827.00 | 2,384.00 | 2,708.00 | 2,224.00 | 857.00 | 313.00 | -731.00 | -1522.00 | -1250.00 | -2086.00 | -1308.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 562.00 | 1,315.00 | 1,158.00 | 2,100.00 | 2,868.00 | 2,217.00 | 2,050.00 | 1,507.00 | 1,109.00 | 508.00 | 1,154.00 | 1,169.00 | 779.00 | 1,221.00 | 1,653.00 | 1,945.00 | 2,154.00 | 2,221.00 | 1,301.00 | 1,992.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 370.00 | 1,165.00 | 562.00 | 1,012.00 | 682.00 | -370.00 | 222.00 | -343.00 | -461.00 | -61.00 | -138.00 | 68.00 | -113.00 | -202.00 | 18.00 | -31.00 | -110.00 | -98.00 | -614.00 | 434.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 939.00 | 2,885.00 | 3,119.00 | 4,465.00 | 4,762.00 | 2,615.00 | 2,120.00 | -97.00 | -1780.00 | -1342.00 | -1819.00 | -1069.00 | -251.00 | -332.00 | -33.00 | -149.00 | -228.00 | -183.00 | -1064.00 | -454.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -1642.00 | -939.00 | 894.00 | 2,380.00 | 2,900.00 | 3,225.00 | 4,002.00 | 4,219.00 | 3,921.00 | 4,158.00 | 3,419.00 | 3,300.00 | 2,731.00 | 941.00 | 267.00 | -1314.00 | -2258.00 | -1857.00 | -2916.00 | -1672.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 1,411.00 | 2,354.00 | 1,829.00 | 3,263.00 | 4,260.00 | 3,397.00 | 3,122.00 | 2,106.00 | 1,340.00 | 334.00 | 1,194.00 | 1,214.00 | 870.00 | 1,551.00 | 2,150.00 | 3,001.00 | 3,442.00 | 3,643.00 | 2,322.00 | 2,696.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 568.00 | 1,597.00 | 735.00 | 1,565.00 | 864.00 | -549.00 | 240.00 | -651.00 | -819.00 | -112.00 | -238.00 | 99.00 | -1.00 | -193.00 | 61.00 | -16.00 | -79.00 | -148.00 | -820.00 | 593.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Equity [ROE] Growth (1y)ROE Growth (1y) | -332.00 | 3,836.00 | 4,800.00 | 8,313.00 | 8,286.00 | 3,540.00 | 2,387.00 | -538.00 | -2338.00 | -1406.00 | -1944.00 | -1183.00 | -376.00 | -475.00 | -153.00 | -344.00 | -535.00 | -495.00 | -1675.00 | -444.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Equity [ROE] Growth (3y)ROE Growth (3y) | -4119.00 | -1646.00 | 1,562.00 | 3,703.00 | 4,016.00 | 4,405.00 | 5,651.00 | 5,761.00 | 5,616.00 | 5,970.00 | 5,243.00 | 6,592.00 | 5,571.00 | 1,660.00 | 290.00 | -2065.00 | -3250.00 | -2375.00 | -3772.00 | -1971.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Equity [ROE] Growth (5y)ROE Growth (5y) | 2,139.00 | 3,684.00 | 2,924.00 | 4,995.00 | 6,178.00 | 4,405.00 | 3,675.00 | 2,529.00 | 1,828.00 | 488.00 | 2,005.00 | 1,983.00 | 1,302.00 | 2,524.00 | 3,555.00 | 4,234.00 | 4,705.00 | 5,001.00 | 3,415.00 | 5,804.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Equity [ROE] (QoQ)ROE (QoQ) | 968.00 | 3,669.00 | 1,414.00 | 2,262.00 | 941.00 | -1077.00 | 260.00 | -663.00 | -859.00 | -144.00 | -278.00 | 98.00 | -53.00 | -242.00 | 44.00 | -93.00 | -244.00 | -202.00 | -1137.00 | 1,138.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 1,165.00 | 2,428.00 | 2,910.00 | 4,298.00 | 4,547.00 | 2,349.00 | 1,753.00 | -291.00 | -1618.00 | -1030.00 | -1382.00 | -742.00 | -344.00 | -486.00 | -232.00 | -323.00 | -331.00 | -263.00 | -1078.00 | -526.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -1699.00 | -835.00 | 823.00 | 2,305.00 | 2,776.00 | 2,873.00 | 3,527.00 | 4,090.00 | 4,093.00 | 3,748.00 | 3,280.00 | 3,265.00 | 2,584.00 | 833.00 | 138.00 | -1356.00 | -2293.00 | -1778.00 | -2692.00 | -1591.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 867.00 | 1,767.00 | 1,612.00 | 2,990.00 | 3,854.00 | 2,915.00 | 2,939.00 | 1,769.00 | 1,229.00 | 484.00 | 1,193.00 | 1,272.00 | 813.00 | 1,357.00 | 1,912.00 | 3,024.00 | 3,418.00 | 2,999.00 | 1,970.00 | 2,416.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 519.00 | 1,531.00 | 769.00 | 1,479.00 | 768.00 | -666.00 | 172.00 | -564.00 | -560.00 | -78.00 | -180.00 | 76.00 | -161.00 | -220.00 | 74.00 | -15.00 | -169.00 | -152.00 | -742.00 | 537.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 5,318.00 | 10,920.00 | 5,935.00 | 8,372.00 | 5,788.00 | -445.00 | 3,560.00 | -1368.00 | -4397.00 | -13.00 | -1557.00 | 602.00 | 2,090.00 | -1720.00 | 80.00 | -683.00 | -2105.00 | -785.00 | -5281.00 | 2,264.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 4,026.00 | -5354.00 | 6,619.00 | 2,611.00 | 4,900.00 | 7,059.00 | 18,268.00 | 22,217.00 | 6,709.00 | 10,463.00 | 7,938.00 | 7,606.00 | 3,481.00 | -2177.00 | 2,083.00 | -1449.00 | -4411.00 | -2518.00 | -6758.00 | 2,183.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 2,161.00 | 12,975.00 | -3275.00 | 10,339.00 | 10,331.00 | 7,959.00 | -1221.00 | 2,536.00 | 5,417.00 | -5811.00 | 8,622.00 | 1,844.00 | 2,593.00 | 5,327.00 | 16,790.00 | 22,136.00 | 6,694.00 | 7,958.00 | 2,737.00 | 9,187.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 4,864.00 | 3,888.00 | -4366.00 | 3,986.00 | 2,280.00 | -2344.00 | -361.00 | -942.00 | -749.00 | 2,040.00 | -1905.00 | 1,216.00 | 739.00 | -1770.00 | -106.00 | 454.00 | -683.00 | -451.00 | -4601.00 | 7,999.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 169.58% | 166.93% | 93.71% | 75.95% | 9.89% | -21.48% | -33.30% | -44.49% | -23.29% | -9.31% | -2.38% | 15.22% | 0.42% | 39.93% | 50.93% | 24.97% | 26.10% | -17.26% | 75.03% | 215.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 18.28% | 29.44% | 36.12% | 34.56% | 28.87% | 14.12% | 17.26% | 48.03% | 31.47% | 23.88% | 8.05% | 4.02% | -5.40% | -0.12% | -0.58% | -7.19% | -0.96% | 1.64% | 37.13% | 65.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 16.61% | 17.61% | 18.19% | 28.34% | 23.11% | 14.50% | -5.71% | 4.41% | 6.89% | 9.08% | 10.43% | 9.28% | 10.52% | 13.53% | 18.89% | 36.10% | 23.54% | 17.09% | 27.22% | 34.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 34.83% | 12.46% | 0.56% | 15.39% | -15.79% | -19.65% | -14.57% | -3.97% | 16.37% | -5.00% | -8.04% | 13.34% | 1.43% | 32.37% | -0.82% | -6.15% | 2.34% | -13.14% | 109.81% | 69.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 8.02% | 1,156.62% | -25.50% | 13.22% | 13.49% | 6.18% | 1.03% | -7.06% | 18.28% | 11.54% | 16.21% | 39.03% | 9.09% | 38.79% | 39.50% | 3.66% | 20.90% | 5.64% | 257.14% | 83.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -13.72% | -9.42% | -9.87% | -10.05% | -8.96% | -4.03% | -8.09% | -10.01% | 13.19% | 143.93% | -4.37% | 13.52% | 13.56% | 18.02% | 17.87% | 10.24% | 15.98% | 17.82% | 79.56% | 38.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -4.76% | 0.55% | -4.26% | -5.56% | -4.42% | -4.58% | -2.92% | -2.52% | -2.98% | -1.22% | -0.53% | 6.47% | 4.71% | 0.99% | 13.85% | 82.68% | 34.23% | 22.70% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 13.70% | 2.89% | -7.65% | 4.80% | 13.98% | -3.74% | -12.13% | -3.59% | 45.04% | -9.22% | -8.45% | 15.34% | 13.80% | 15.49% | -7.98% | -14.29% | 32.73% | 0.90% | 211.10% | -56.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 1,776.00 | 98.00 | 79.00 | -484.00 | -221.00 | -162.00 | 684.00 | 191.00 | -15.00 | 489.00 | 76.00 | 274.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -1863.00 | -10.00 | -774.00 | 1,976.00 | 68.00 | -98.00 | 421.00 | 276.00 | 97.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1655.00 | -193.00 | -572.00 | -93.00 | -842.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 1,856.00 | 27.00 | -126.00 | 19.00 | 179.00 | 8.00 | 442.00 | 67.00 | -112.00 | 287.00 | -51.00 | -139.00 | 393.00 | -126.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -4.48% | -1.89% | -6.83% | -26.59% | -24.36% | -24.46% | -20.57% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 71.90% | 71.90% | 71.92% | 71.93% | 15.69% | 15.69% | 239.94% | 174.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -5.31% | -5.27% | -6.84% | -13.78% | -13.78% | -15.55% | -13.30% | 101.28% | -10.21% | -9.44% | -9.49% | -9.67% | 9.22% | 9.17% | 11.02% | 19.96% | 25.84% | 25.84% | 80.24% | 67.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -5.56% | -5.54% | -6.46% | -10.71% | -10.71% | -10.71% | -10.71% | -10.71% | -8.44% | -8.44% | -8.44% | -8.44% | 2.00% | 0.74% | 2.34% | 69.64% | 7.56% | 8.11% | 34.08% | 28.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -2.90% | 0.17% | -4.84% | -20.69% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 71.65% | 0.05% | 0.06% | 0.06% | 15.50% | 0.05% | 194.00% | -19.10% |
Pull SM Energy's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=SM&statement=Growth&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "SM", "statement": "Growth", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=SM&statement=Growth&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();