SM Growth Metrics (2009-2025) | SM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 16.24%33.20%37.21%38.43%25.92%24.21%19.32%10.54%11.63%14.78%14.86%12.04%9.24%9.00%19.50%37.79%40.77%24.17%9.77%-13.29%-21.11%-18.82%-6.89%13.73%22.90%23.16%6.80%-3.39%4.07%8.43%1.53%2.85%-5.61%-5.11%2.86%-0.95%-10.68%-17.59%-20.62%-20.91%-10.67%-4.07%-1.18%5.18%7.58%5.66%11.65%9.21%8.79%12.24%7.56%11.62%9.00%11.09%32.07%34.44%37.34%35.09%13.23%7.88%
Assets Growth (3y) (Quarter) 21.16%23.83%23.43%19.69%15.37%15.83%17.87%19.50%19.74%15.82%14.64%10.21%6.65%3.19%6.89%10.76%10.92%7.48%2.96%-1.60%0.30%2.73%0.32%4.16%6.48%8.21%3.71%-0.53%-4.27%-5.35%-6.06%-6.95%-9.02%-9.14%-6.90%-6.25%-4.97%-5.82%-4.32%-3.15%1.49%4.39%5.87%8.63%8.45%9.63%16.62%17.90%17.65%18.98%17.16%17.42%
Assets Growth (5y) (Quarter) 22.39%20.78%19.79%15.42%11.26%9.39%10.85%10.97%10.73%9.21%8.42%8.02%9.18%7.97%5.78%6.19%6.04%5.02%2.65%-0.60%-3.18%-3.25%-3.79%-2.41%-0.75%0.03%-2.64%-3.92%-3.36%-2.98%-1.77%-1.54%-2.49%-2.31%-0.63%0.09%0.35%0.82%4.46%6.39%9.37%11.29%12.15%13.21%
Assets (QoQ) (Quarter) 4.20%8.94%11.27%5.45%7.34%9.92%1.21%4.02%3.11%1.83%2.21%6.95%3.18%-0.67%-0.34%6.72%13.12%14.53%1.81%-5.86%0.00%-9.53%-7.37%-3.12%14.69%10.51%0.10%-2.92%-0.54%-0.03%7.82%1.15%-6.87%1.26%-1.04%1.68%0.96%-2.49%-10.76%-6.19%-2.76%-2.85%0.79%0.74%0.18%3.40%3.09%-1.05%5.85%1.14%2.70%2.09%1.43%4.96%0.29%4.04%20.59%6.84%2.46%2.34%1.07%1.80%
Capital Expenditures Growth (1y) (Quarter) 1,314,592.86%-2,711,322.22%133.83%104.83%-312.36%88.38%8.18%-130.91%330.45%772.09%13.78%-195.36%-99.69%-100.11%-7.67%232.51%-11,479.29%-81,368.81%-97.14%125.96%-202.86%100.27%49.41%-65.72%66.53%6,596.43%926.33%-120.05%102.26%-1,907.89%95.28%137.13%9,577.63%7.87%-17.31%1,228.40%-69.92%123.53%-44.13%-47.70%-242.64%129.97%-73.15%94.71%159.41%-201.15%301.31%-35.20%-303.09%60.34%-170.44%285.36%-100.00%100.00%-99.88%420.24%13,795,500.00%-7,978,880.00%685.80%-32.65%
Capital Expenditures Growth (3y) (Quarter) 3,907.06%2,666.38%42.24%-57.00%-75.20%90.61%4.35%6.55%6.52%-79.72%-68.91%121.34%-45.39%-86.70%-65.95%44.65%-389.61%431.94%-24.01%-29.17%26.47%-48.82%210.53%-70.56%39.77%-937.67%154.96%-0.38%38.50%57.66%-3.37%66.06%-251.76%35.69%-50.12%138.27%-36.59%18.20%-15.56%-12.94%-54.96%20.00%-42.42%61.81%-47.59%-95.69%-25.99%-83.31%80.14%40.22%-56.73%26.37%
Capital Expenditures Growth (5y) (Quarter) -644.09%-611.92%-40.27%41.13%-48.63%14.89%-45.39%-1.29%3.70%25.05%-14.35%9.48%-61.83%-37.12%-4.58%15.73%202.13%-377.16%-6.66%-5.19%21.66%22.11%69.12%-29.25%20.71%259.86%19.98%0.14%20.65%-61.88%-0.56%39.35%-120.48%-4.40%-52.22%-0.82%8.05%-89.62%-14.87%-66.95%54.99%24.33%-34.09%15.12%21.24%
Capital Expenditures (QoQ) (Quarter) 28.57%735,705.56%30.00%6.90%-365.15%163.46%13.88%-210.83%85.49%690.86%-132.54%926.27%-57.69%0.03%-184.47%100.87%-114.40%87,212.38%21.23%-174.84%-3.08%103.06%9,474.55%-200.31%100.09%1,579.02%2,097.06%-197.94%118.53%157.34%-142.91%111.02%-14,959.34%127.80%-91.84%2,771.82%-241.46%124.95%31.06%-34.97%10.64%-40.75%22.68%-277.37%278.37%-93.08%789.54%-45.88%-403.71%127.45%43.62%-269.62%-163.10%546.36%-196.88%100.00%-266.67%16,860.00%250,874.22%-80.32%-196.40%101.65%21,410.95%
Cash & Equivalents Growth (1y) (Quarter) -1.35%-65.45%-52.32%373.22%886.24%322.10%2,247.73%-99.85%-99.82%-99.39%-95.03%-69.58%-4.35%-4.35%4,662.88%271,664.37%92,964.77%52.84%-99.96%-99.99%-99.95%-26.77%-85.00%131.82%-78.05%497,700.00%51,966.67%1,292,345.10%3,108,350.00%-54.99%3,249.80%-2.40%10.08%-59.95%-75.17%-100.00%-100.00%-99.99%-99.99%7.14%-16.67%0.00%0.00%297,900.00%3,327,060.00%1,572.60%33.75%13.81%41.61%-19.35%38.46%5.94%28.98%331.69%-99.99%-79.12%-90.65%
Cash & Equivalents Growth (3y) (Quarter) -73.93%-79.22%-17.75%-87.09%-74.20%-70.83%281.66%7.32%17.46%-79.21%-89.98%-57.47%-23.62%2.30%-85.52%-16.31%-53.24%1,672.84%-67.86%40.74%50.61%1,079.50%1,277.92%2,980.86%1,858.39%864.59%1,530.08%-35.01%-12.64%-97.83%-89.78%-97.17%-97.39%-97.17%-96.83%-44.76%62.20%3,006.95%2,712.93%3,580.18%3,443.67%3,070.10%3,256.77%3,325.59%3,849.71%287.60%-94.95%-27.48%-31.21%-6.14%
Cash & Equivalents Growth (5y) (Quarter) 73.60%-57.97%-59.23%-77.76%-61.93%-51.16%-67.65%-80.72%-82.21%100.96%-39.87%370.46%397.28%374.25%121.22%494.00%411.45%298.47%-22.69%-85.73%-85.11%-48.23%-39.16%-7.37%-34.35%-44.91%-11.09%-50.28%104.20%-8.62%-13.75%2.46%7.23%-5.77%-9.29%17.85%51.20%715.92%735.27%1,016.54%29.20%533.31%595.08%718.78%
Cash & Equivalents (QoQ) (Quarter) 97.49%-48.10%279.60%-74.65%-30.83%-28.38%3,667.86%-47.16%-70.40%298.34%-99.76%-35.66%0.00%3,120.65%-98.53%102.30%0.00%160,268.18%-16.23%-30.72%-99.84%-55.39%-81.67%272.73%140.24%-90.86%183.33%-64.71%5,448,044.44%-99.04%6,933.15%-15.11%-21.11%-28.88%104.92%-4.26%-71.29%-55.90%-99.98%-14.29%-16.67%0.00%50.00%-33.33%0.00%0.00%1,016.50%26.20%-36.39%86.62%-10.72%7.39%-20.85%6.28%53.28%-17.84%-3.63%255.69%188,561.11%59.26%126.81%
Cash from Investing Activities Growth (1y) (Quarter) -150.80%-188.24%-525.65%-100.02%-23.75%-305.71%-21.52%-23.70%-104.36%26.45%-14.20%-9.77%-0.01%92.90%8.81%-22.12%-132.47%-2,699.71%-54.68%76.95%68.11%71.76%64.58%-44.24%96.33%-617.77%371.93%-25.65%-2,222.58%82.23%-63.24%4.17%-25.63%-2.41%-228.36%-64.30%30.11%14.38%42.66%46.68%45.85%45.09%-5.98%-30.16%-49.85%4.91%-1.69%3.02%-29.69%-134.99%-60.13%-84.50%-4.63%22.32%-38.22%18.89%-27.72%-995.38%-29.03%-27.12%-33.63%90.84%
Cash from Investing Activities Growth (3y) (Quarter) -85.10%-104.89%-99.22%-39.52%-36.25%40.38%-8.17%-18.36%-68.11%-13.50%-17.22%32.40%9.49%17.50%20.65%25.96%69.93%-284.31%51.68%25.25%35.24%28.85%33.03%-20.20%-2.28%-9.30%-8.67%-25.54%-173.20%46.19%-31.44%5.66%21.95%21.62%-40.61%-4.47%17.23%23.54%14.82%12.36%-1.72%-7.05%-19.95%-32.55%-26.69%-20.18%-31.05%-13.22%-20.12%-171.42%-41.88%-23.91%-21.32%7.99%
Cash from Investing Activities Growth (5y) (Quarter) -71.29%-76.44%-59.53%5.23%-13.40%-10.87%7.06%11.23%43.90%-24.27%28.85%10.95%8.78%6.46%20.11%13.34%4.53%-59.51%6.80%8.04%24.93%20.59%23.58%-8.76%16.54%9.30%4.85%-6.54%-75.28%39.46%-18.04%-1.17%1.57%-1.47%-26.74%-15.33%5.11%3.98%-6.46%-0.14%-7.06%-59.86%-25.21%-19.15%-28.26%-11.72%
Cash from Investing Activities (QoQ) (Quarter) 29.09%247.65%-328.96%-4.62%18.50%-118.05%-7.59%35.28%-167.19%34.69%-9.52%-6.93%3.84%-1.41%-5.27%2.58%93.17%-1,202.42%-40.97%-85.45%17.78%28.04%78.99%-156.64%27.19%9.76%14.47%93.48%-14,154.27%134.19%-139.52%-20.59%-9.04%170.74%-203.02%-58.09%11.12%11.33%-31.87%32.76%-8.90%40.62%-22.62%31.71%-10.43%-14.62%-50.59%21.38%29.93%-22.57%-43.62%-5.14%-26.96%16.47%-65.48%40.38%5.74%-48.62%2.89%6.12%-708.43%82.49%4.33%1.31%44.61%
Cash from Operations Growth (1y) (Quarter) 33.17%-5.20%1.81%83.46%-19.19%243.91%20.02%4.19%103.13%-0.89%50.11%41.32%66.26%25.81%6.18%32.27%-11.01%12.97%-5.27%-36.07%-34.62%-46.01%-58.34%-47.81%-32.80%-33.10%14.12%-22.69%-18.75%5.07%3.82%59.95%78.75%23.95%-15.44%51.66%-11.54%34.84%84.07%-56.01%-0.76%6.15%-51.58%159.23%62.75%67.26%223.88%83.05%56.46%-32.88%-3.06%-29.36%-25.40%65.10%-16.78%24.30%18.09%21.47%74.99%19.89%11.65%-21.86%
Cash from Operations Growth (3y) (Quarter) 29.79%47.84%22.41%39.27%39.75%62.47%24.14%24.88%44.31%12.10%14.72%6.12%-1.10%-8.45%-25.17%-23.87%-26.88%-25.83%-23.35%-36.35%-29.07%-27.60%-20.97%-13.59%-0.81%-4.49%0.06%23.32%8.71%20.65%17.35%2.19%16.21%21.06%-8.99%20.03%12.63%33.78%42.39%27.80%36.21%6.02%14.99%49.66%23.85%22.84%37.74%17.14%11.29%10.42%12.18%1.73%-0.55%16.15%
Cash from Operations Growth (5y) (Quarter) 26.46%35.65%13.03%17.97%9.69%21.20%-5.47%-8.26%5.71%-12.64%-6.42%-13.58%-11.99%-11.61%-13.07%-11.41%-10.70%-11.88%-16.94%-8.95%-10.81%-8.70%-5.14%-15.51%-3.05%4.52%-2.24%16.42%15.72%25.54%20.44%38.32%31.92%14.78%18.80%17.46%10.77%21.55%18.42%12.88%17.36%19.04%17.23%37.95%20.16%11.96%
Cash from Operations (QoQ) (Quarter) -25.37%85.29%-24.45%27.48%-46.87%99.00%36.13%-43.84%126.08%-30.55%18.18%9.48%10.31%5.18%11.25%28.80%-16.53%-11.23%38.60%-13.35%5.97%-25.57%-6.46%-11.39%-12.49%-42.57%17.18%14.10%-12.87%-2.04%-20.62%19.91%12.69%-3.21%22.30%34.00%-21.86%-33.96%119.34%-21.84%19.11%-9.86%-47.58%76.33%27.40%-58.88%180.62%10.70%30.94%-20.38%58.60%-5.38%-43.83%15.00%15.56%-0.07%24.32%-42.03%72.60%-5.06%27.88%-16.49%18.25%-11.59%-10.51%
Dividends Paid - Common Growth (1y) (Quarter) 0.83%1.52%0.00%142.11%0.31%3.13%75.00%4.30%1.61%0.63%1.40%0.86%27.89%28.39%0.47%0.62%-79.69%6.02%1,415.97%1,384.15%-3.18%13.91%14.55%15.70%28.21%9.88%10.56%11.63%1.57%
Dividends Paid - Common Growth (3y) (Quarter) 0.89%2.03%1.57%1.73%2.04%-75.17%1.91%9.08%18.31%18.16%9.08%-41.00%-39.94%48.35%149.66%165.99%165.88%8.03%
Dividends Paid - Common Growth (5y) (Quarter) 1.51%1.51%6.31%11.69%10.86%10.86%-19.54%-22.50%26.97%26.04%32.30%82.54%
Dividends Paid - Common (QoQ) (Quarter) 1.49%-100.59%-0.03%-99.75%1,050.00%3,390.22%2.77%-99.58%0.12%0.89%-100.79%-0.70%-1.16%-1.53%0.19%16.83%-0.61%-0.54%11.02%0.12%0.00%0.43%1.01%
EBITDA Margin Growth (1y) (Quarter) 19,308.001,339.001,085.00-6492.00-12565.0010,094.00-5560.002,213.00-4664.00-12593.002,669.00-506.00904.003,415.002,663.001,049.00-720.003,499.008,935.00-3417.00-2845.00-4908.00-23732.00-35430.00-6933.00-1376.005,934.0041,801.00-4285.00-2391.003,783.007,003.0013,469.00522.0015,442.00-17432.001,293.004,919.00-12915.00-8139.00-20974.00-6206.00-3399.008,597.0015,212.005,319.0011,082.006,168.008,372.005,858.00-596.003,560.00-1339.00-4462.00-28.00-1556.00580.002,094.00-1654.00103.00-691.00-2113.00-842.00
EBITDA Margin Growth (3y) (Quarter) 2,079.00-1160.00-1806.00-4785.00-16325.00916.00-227.002,756.00-4481.00-5678.0014,267.00-2874.00-2662.002,006.00-12133.00-37798.00-10498.00-2785.00-8862.002,954.00-14063.00-8676.00-14014.0013,374.002,251.00-3246.0025,159.0031,372.0010,477.003,049.006,310.00-18568.00-6212.00-765.00-873.00-16974.00-4468.004,032.00-5233.006,626.002,611.004,971.007,087.0018,325.0022,246.006,715.0010,458.008,172.007,614.003,490.00-2278.002,107.00-1450.00-4480.00-2524.00
EBITDA Margin Growth (5y) (Quarter) 2,263.005,754.009,793.00-7153.00-19891.00-493.00-15024.00-36092.00-14259.00-11963.00-3530.003,497.00-13880.00-1761.00-2416.0011,006.00-1315.00-4655.0010,363.00-7476.00699.00-3235.00-11488.00-12197.00-17430.00-4533.008,845.0031,830.004,715.002,162.0013,992.00-3804.0017,373.0010,411.009,613.00-7246.002,566.005,428.00-5857.008,631.001,852.002,603.005,405.0016,872.0022,135.006,696.007,962.00
EBITDA Margin (QoQ) (Quarter) 433.00-301.006,040.0013,136.00-17536.00-555.00-1536.007,063.005,122.00-16208.006,236.00186.00-2806.00-947.003,061.001,596.00-295.00-1699.001,447.00-174.003,925.003,737.00-10905.00398.001,861.00-15086.00-22604.0028,896.007,418.00-7776.0013,263.00-17191.009,312.00-1601.0016,483.00-10725.00-3635.0013,319.00-16391.008,001.00-10.00-4515.00-11615.00-4834.0014,759.00-1709.00381.001,781.004,865.004,054.00-4533.003,986.002,351.00-2399.00-376.00-913.00-773.002,034.00-1904.001,223.00742.00-1714.00-147.00429.00-680.00-443.00
EBIT Growth (1y) (Quarter) 727.69%6,694.75%529.65%-109.61%475.46%1,100.53%-385.12%381.52%-75.25%-111.49%52.37%-17.83%175.40%420.95%146.96%178.44%-15.64%159.65%1,286.20%-142.32%-141.80%-91.01%-190.53%-867.62%-353.13%-154.99%44.20%131.55%36.10%-382.34%65.47%176.28%138.11%-27.59%541.22%-140.37%85.52%191.56%-120.55%-159.62%-400.17%-203.67%-94.84%56.16%42.23%222.42%375.74%148.23%383.91%392.87%-27.77%167.40%-59.18%-68.57%-9.53%-34.42%33.45%69.20%-7.33%54.87%5.56%-25.52%-36.53%
EBIT Growth (3y) (Quarter) 121.99%-357.46%-119.33%-39.42%57.70%64.21%-13.93%103.61%-16.85%-1.43%72.13%-43.71%-43.76%40.09%-80.62%-137.53%-53.23%-28.63%-108.03%8.91%-47.52%-30.81%-29.55%118.51%45.87%-75.27%41.78%29.41%34.84%96.91%32.10%-69.80%-28.51%-6.59%-20.88%-34.98%-73.44%46.78%3.35%36.60%70.11%84.26%80.50%36.90%38.72%57.36%56.07%41.71%52.50%37.88%-15.40%39.52%-16.84%-26.56%-18.97%
EBIT Growth (5y) (Quarter) 86.84%278.92%123.41%-17.73%-27.60%0.67%-58.50%-92.41%-25.30%-15.41%-9.39%24.20%-36.92%-14.73%-2.57%58.29%-17.20%-22.78%60.55%-28.03%-3.07%-22.55%-16.63%-54.62%-43.78%-39.13%19.39%16.73%4.76%55.70%29.78%-9.35%40.53%56.23%40.72%-9.94%30.11%30.61%-6.32%24.26%21.81%27.18%39.34%20.82%24.10%34.43%25.07%
EBIT Margin Growth (1y) (Quarter) 19,308.001,339.001,085.00-6492.00-12565.0010,094.00-5560.002,213.00-4664.00-12593.002,669.00-506.00904.003,415.002,663.001,049.00-720.003,499.008,935.00-3417.00-2845.00-4908.00-23732.00-35430.00-6933.00-1376.005,934.0041,801.00-4285.00-2391.003,783.007,003.0013,469.00522.0015,442.00-17432.001,293.004,919.00-12915.00-8139.00-20974.00-6206.00-3399.008,597.0015,212.005,319.0011,082.006,168.008,372.005,858.00-596.003,560.00-1339.00-4462.00-28.00-1556.00580.002,094.00-1654.00103.00-691.00-2113.00-842.00
EBIT Margin Growth (3y) (Quarter) 2,079.00-1160.00-1806.00-4785.00-16325.00916.00-227.002,756.00-4481.00-5678.0014,267.00-2874.00-2662.002,006.00-12133.00-37798.00-10498.00-2785.00-8862.002,954.00-14063.00-8676.00-14014.0013,374.002,251.00-3246.0025,159.0031,372.0010,477.003,049.006,310.00-18568.00-6212.00-765.00-873.00-16974.00-4468.004,032.00-5233.006,626.002,611.004,971.007,087.0018,325.0022,246.006,715.0010,458.008,172.007,614.003,490.00-2278.002,107.00-1450.00-4480.00-2524.00
EBIT Margin Growth (5y) (Quarter) 2,263.005,754.009,793.00-7153.00-19891.00-493.00-15024.00-36092.00-14259.00-11963.00-3530.003,497.00-13880.00-1761.00-2416.0011,006.00-1315.00-4655.0010,363.00-7476.00699.00-3235.00-11488.00-12197.00-17430.00-4533.008,845.0031,830.004,715.002,162.0013,992.00-3804.0017,373.0010,411.009,613.00-7246.002,566.005,428.00-5857.008,631.001,852.002,603.005,405.0016,872.0022,135.006,696.007,962.00
EBIT Margin (QoQ) (Quarter) 433.00-301.006,040.0013,136.00-17536.00-555.00-1536.007,063.005,122.00-16208.006,236.00186.00-2806.00-947.003,061.001,596.00-295.00-1699.001,447.00-174.003,925.003,737.00-10905.00398.001,861.00-15086.00-22604.0028,896.007,418.00-7776.0013,263.00-17191.009,312.00-1601.0016,483.00-10725.00-3635.0013,319.00-16391.008,001.00-10.00-4515.00-11615.00-4834.0014,759.00-1709.00381.001,781.004,865.004,054.00-4533.003,986.002,351.00-2399.00-376.00-913.00-773.002,034.00-1904.001,223.00742.00-1714.00-147.00429.00-680.00-443.00
EBIT (QoQ) (Quarter) 107.80%2,095.62%1,970.47%-82.29%-15.59%103.46%-131.61%1,160.02%76.09%-148.32%131.21%-6.82%-181.76%-100.29%153.85%212.32%-4.71%-70.70%219.28%-5.38%193.29%56.45%-109.75%6.53%163.10%-1,674.80%-4.18%56.23%92.34%-1,498.03%158.90%-188.66%42.20%-14.39%571.30%-87.77%-293.50%495.57%-143.12%156.21%-4.50%-188.77%-444.82%35.01%67.02%-66.82%-22.59%14.36%169.90%275.75%-78.56%404.06%21.35%-44.94%-20.61%-23.05%-6.57%58.49%-42.45%56.61%18.46%-13.20%-3.82%6.74%-16.42%-26.03%
EBT Growth (1y) (Quarter) 327.29%453.35%2,229.02%-114.70%547.16%1,365.61%-428.64%242.15%-79.90%-116.80%45.83%-35.48%209.26%285.07%115.12%285.37%-21.92%195.23%3,269.40%-182.81%-202.49%-100.31%-201.21%-526.61%-169.40%-6,200.10%38.45%121.94%27.82%-98.61%56.63%250.09%108.53%-34.50%373.19%-153.70%292.60%133.79%-133.12%-128.48%-296.84%-307.83%-53.05%50.84%-77.20%170.55%319.00%124.54%283.81%602.03%-25.66%312.26%-53.20%-70.64%-9.81%-35.74%37.46%68.77%-17.29%42.10%-4.31%-31.36%-41.46%
EBT Growth (3y) (Quarter) 70.51%-105.69%-251.58%-48.73%59.05%65.80%-35.43%76.88%-21.40%-2.81%68.22%-59.52%-64.79%74.39%-72.77%-180.19%-60.78%-37.01%-184.35%4.42%-58.64%-33.60%-31.43%89.58%29.38%-452.11%39.75%25.56%30.88%42.65%26.78%-84.65%12.96%1.88%-11.47%-37.56%-150.37%35.64%3.55%31.53%85.77%117.54%65.00%35.67%52.18%51.17%51.37%38.38%47.09%51.53%-17.84%55.56%-14.93%-30.20%-24.13%
EBT Growth (5y) (Quarter) 55.67%118.27%191.72%-19.43%-39.17%-15.34%-62.07%-78.93%-27.28%-16.84%-11.45%23.13%-46.78%-16.02%-6.61%72.69%-33.22%-28.68%90.17%-32.86%-7.76%-29.44%-17.55%-42.64%-5.10%-159.73%18.04%14.26%3.35%27.15%27.09%-12.32%32.91%46.20%33.59%-9.41%63.77%24.75%-5.73%22.25%32.76%38.53%31.01%19.67%31.98%29.80%22.07%
EBT Margin Growth (1y) (Quarter) 16,597.001,553.00821.00-6654.00-9762.0010,082.00-5819.002,183.00-4641.00-12787.002,545.00-536.00925.003,490.002,750.001,074.00-730.003,528.008,819.00-3851.00-3367.00-5434.00-24145.00-35688.00-7185.00-1805.005,398.0041,458.00-6731.00-2527.003,084.007,305.0016,186.00593.0016,595.00-17443.001,204.005,262.00-12870.00-7855.00-8988.00-5795.00-3304.008,487.003,459.005,426.0011,434.006,652.008,092.006,132.00-409.003,713.00-622.00-4501.00-42.00-1512.00654.001,877.00-1903.00-154.00-981.00-2115.00-876.00
EBT Margin Growth (3y) (Quarter) 2,193.00-1152.00-2453.00-5007.00-13479.00785.00-524.002,721.00-4447.00-5769.0014,114.00-3313.00-3172.001,584.00-12576.00-38465.00-11282.00-3711.00-9928.001,919.00-17283.00-9766.00-15663.0013,075.002,270.00-3739.0025,077.0031,320.0010,659.003,328.006,809.00-17992.008,402.0060.00421.00-16810.00-4325.004,893.00-4740.007,284.002,563.005,763.007,721.0018,853.0010,930.007,057.0010,984.008,853.008,124.003,508.00-2354.002,046.00-950.00-4739.00-2821.00
EBT Margin Growth (5y) (Quarter) 2,387.005,866.009,116.00-7783.00-17576.00-1121.00-15850.00-36818.00-14998.00-13008.00-4633.002,456.00-17088.00-2748.00-4094.0010,298.00-1827.00-5645.009,751.00-8219.00107.00-3912.00-11938.00-12223.00-5514.00-4272.008,903.0031,953.005,130.002,959.0014,939.00-2853.0019,954.0011,618.0011,446.00-6445.003,145.006,524.00-5191.009,485.002,595.003,139.005,777.0017,186.0010,602.006,819.008,205.00
EBT Margin (QoQ) (Quarter) 464.00392.005,652.0010,089.00-14580.00-340.00-1823.006,981.005,264.00-16241.006,179.00156.00-2881.00-910.003,099.001,617.00-316.00-1649.001,422.00-187.003,943.003,641.00-11247.00297.001,875.00-15069.00-22791.0028,800.007,255.00-7866.0013,269.00-19389.0011,459.00-2255.0017,490.00-10508.00-4134.0013,747.00-16548.008,139.00-76.00-4385.00-11533.007,006.003,117.00-1894.00259.001,978.005,084.004,114.00-4524.003,418.003,123.00-2426.00-401.00-918.00-755.002,033.00-1872.001,248.00468.00-1747.00-123.00421.00-665.00-508.00
EBT (QoQ) (Quarter) 47.70%135.79%7,905.29%-84.83%-18.70%135.93%-150.52%767.79%84.13%-152.90%121.85%-5.55%-253.90%-70.53%126.03%352.72%-7.91%-86.06%563.26%-8.27%248.21%59.05%-116.30%-13.52%98.96%-52,250.19%-0.93%51.19%75.57%-411.48%135.98%-260.56%32.77%-11.70%390.36%-96.09%-1,159.59%326.88%-157.08%128.61%-8.80%-322.40%-293.73%75.35%3.71%-63.78%-26.46%11.15%138.34%408.37%-85.83%565.63%46.42%-46.17%-21.42%-24.44%-8.13%65.35%-44.01%61.63%12.80%-18.97%-3.81%8.84%-19.09%-30.88%
Enterprise Value Growth (1y) (Quarter) -436.43%-208.47%-18.62%-456.27%-133.38%-33.71%-260.33%69.87%46.65%50.31%74.97%65.38%16.06%-3.41%-593.64%-939.98%-187.41%4.41%-32.58%-56.08%-60.75%-736.05%8.70%26.01%45.90%-213.81%82.62%-160.30%-343.34%53.68%-491.94%1.70%-18.09%48.93%33.08%90.62%85.01%44.51%78.19%-586.59%-85.19%10.55%43.45%95.50%85.21%57.59%-1,043.15%-1,959.24%-811.72%-895.40%-38.36%-30.12%-58.51%20.93%-36.24%3.36%-13.86%-322.83%92.71%88.76%64.98%87.23%-820.41%
Enterprise Value Growth (3y) (Quarter) -88.33%-27.02%-2.27%16.60%-1.48%11.76%-84.25%-2.74%-8.78%21.10%-32.03%-77.78%-57.11%-102.18%-103.25%-129.01%-35.71%-192.71%40.53%-44.32%-56.81%-129.91%2.08%-23.71%-41.49%9.45%11.71%37.86%7.76%49.18%4.76%14.14%31.05%36.71%56.46%69.30%65.50%40.51%-12.13%-85.24%-35.68%-55.73%-107.58%-6.40%-28.82%-49.46%-178.28%-195.85%-154.35%-221.66%48.41%47.91%14.18%24.70%2.97%
Enterprise Value Growth (5y) (Quarter) -74.36%-15.17%-57.97%-56.60%-37.01%-40.58%-49.91%-4.61%-2.28%-66.74%18.25%-61.01%-56.21%-64.41%-53.91%-98.39%-67.25%-42.78%3.59%22.64%7.36%-28.06%32.80%-4.04%4.69%18.10%38.94%40.58%26.47%45.11%-41.06%10.14%15.06%-1.37%-5.47%4.96%9.91%-10.63%-21.59%-51.54%-35.15%-66.06%2.35%33.42%3.14%-12.51%-70.60%
Enterprise Value (QoQ) (Quarter) -97.49%-99.56%1.27%-37.86%-13.56%23.26%-362.99%42.16%34.94%-106.81%61.29%-2.43%39.40%-4.16%46.46%-148.38%25.35%-598.71%19.72%31.36%75.17%-869.08%5.49%29.31%-29.13%-5.82%23.41%48.31%-648.99%94.14%-1,047.43%11.95%21.75%25.12%-90.54%-5.77%66.16%1.89%73.30%-69.06%-25.29%61.44%-740.68%54.40%39.48%75.63%33.17%-50.07%-73.51%-556.94%-20.38%33.56%-89.44%8.69%-13.22%19.06%5.50%-57.33%19.69%4.64%-250.94%97.29%-23.87%-197.20%-27.96%-95.39%
EPS (Basic) Growth (1y) (Quarter) 323.08%457.14%2,850.00%-114.43%575.86%1,340.00%-422.03%241.38%-80.10%-116.11%45.79%-39.02%194.87%282.76%109.71%292.00%-22.61%192.45%4,830.00%-180.61%-195.51%-98.39%-201.83%-545.57%-191.76%-1,140.00%57.77%113.14%56.45%-53.85%89.15%323.88%113.89%-51.25%1,300.00%-155.63%200.00%130.58%-132.61%-130.38%-275.56%-332.43%-60.00%39.84%-137.97%181.40%349.31%118.26%240.96%458.57%-41.23%307.50%-52.45%-51.66%0.47%-30.67%45.24%11.11%-22.64%40.71%-3.83%-35.71%-42.07%
EPS (Basic) Growth (3y) (Quarter) 71.00%-102.35%-276.81%-50.08%58.28%61.85%-44.66%75.22%-23.14%-4.86%66.25%-57.77%-61.08%27.78%-69.55%-181.89%-60.78%-35.55%-185.21%-11.91%-47.57%-31.19%-26.96%77.53%29.59%-197.01%36.62%32.34%29.69%39.45%24.84%-95.16%9.90%-2.44%-84.31%-40.46%-144.04%37.13%9.16%31.10%80.58%119.44%63.17%34.77%53.19%61.31%51.43%36.01%43.80%44.22%-22.98%58.41%-12.75%-29.85%-23.36%
EPS (Basic) Growth (5y) (Quarter) 54.65%115.32%200.86%-19.07%-37.59%-27.52%-60.07%-77.43%-26.70%-16.48%-2.22%10.32%-36.68%-6.64%25.91%62.58%-33.46%-25.73%94.17%-29.29%-12.75%-34.63%-16.89%-35.74%1.45%-80.58%22.10%15.55%5.39%27.32%29.86%-9.80%34.82%47.10%62.05%-10.51%53.06%28.93%-5.14%22.11%32.39%41.52%30.76%19.50%33.42%28.98%21.61%
EPS (Basic) (QoQ) (Quarter) 46.15%128.57%9,950.00%-85.57%-13.79%136.00%-149.15%775.86%83.67%-152.78%121.58%-4.88%-248.72%-77.59%124.27%360.00%-7.83%-90.57%880.00%-9.18%248.31%59.03%-116.02%-7.59%105.88%-10,140.00%-1.59%51.37%79.03%-307.69%131.60%-261.19%25.93%71.25%1,334.78%-94.72%-906.67%328.10%-157.25%128.48%-17.78%-343.24%-304.44%78.30%-8.86%-67.44%-52.08%14.16%137.23%412.86%-88.86%562.50%47.55%-46.04%-22.75%-22.70%50.00%12.17%-46.70%61.95%14.75%-21.90%-3.05%10.69%-23.30%-29.63%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 315.38%442.86%2,750.00%-114.80%564.29%1,320.83%-415.79%234.48%-80.11%-117.01%43.33%-35.90%205.41%279.31%109.80%284.00%-22.12%193.27%4,790.00%-182.29%-196.59%-98.36%-202.66%-545.57%-191.76%-1,140.00%57.77%113.14%56.45%-53.85%89.15%319.40%113.89%-51.25%1,286.96%-156.23%200.00%130.58%-132.97%-130.38%-275.56%-332.43%-60.00%39.84%-137.97%180.23%348.61%117.81%238.30%460.87%-41.62%315.38%-51.92%-51.42%0.96%-30.25%45.60%11.17%-22.27%40.71%-3.30%-35.41%-42.07%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 69.23%-102.35%-275.63%-49.66%59.21%63.03%-44.02%74.46%-22.08%-3.65%67.70%-59.08%-62.58%27.78%-70.10%-181.89%-61.27%-35.72%-185.21%-11.30%-47.78%-31.28%-26.97%77.12%29.59%-197.01%36.51%32.34%29.69%39.45%24.84%-95.16%9.90%-2.44%-84.31%-40.60%-144.04%36.98%9.46%30.98%79.44%118.69%62.89%34.72%53.01%61.16%51.33%36.01%43.71%44.69%-22.91%59.75%-12.20%-29.61%-23.11%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 54.38%114.65%200.37%-19.17%-38.17%-26.93%-60.97%-77.43%-27.23%-16.57%-3.33%11.43%-37.52%-6.64%25.76%62.24%-33.23%-25.90%93.75%-29.53%-12.55%-34.42%-16.91%-35.74%1.45%-80.58%22.10%15.55%5.39%27.18%29.83%-10.26%34.54%46.89%61.79%-10.43%52.81%28.87%-5.02%22.11%32.24%41.38%30.76%19.50%33.42%28.98%21.61%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 46.15%128.57%9,700.00%-85.71%-14.29%137.50%-150.88%741.38%83.33%-152.79%121.67%-5.13%-256.76%-75.86%124.51%352.00%-7.96%-90.38%860.00%-8.33%246.59%60.33%-116.16%-7.59%105.88%-10,140.00%-1.59%51.37%79.03%-307.69%131.60%-261.19%25.93%71.25%1,321.74%-94.66%-906.67%325.62%-157.88%128.48%-17.78%-343.24%-304.44%78.30%-8.86%-67.44%-52.08%14.16%136.70%418.84%-89.11%566.67%48.85%-45.99%-22.49%-22.84%50.40%12.23%-46.45%61.06%14.84%-21.53%-3.05%10.69%-23.30%-29.63%
FCF Margin Growth (1y) (Quarter) -8870.009,542.00-6133.0024,564.0017,281.001,331.001,644.0014,771.00-33050.00-11357.001,788.00775.0024,025.007,645.001,281.00-11542.004,330.007,197.007,788.00-13361.0021,791.00-6351.00252.006,940.00-19133.00-3482.00-7798.0020,957.00-9548.0054,435.00-3632.00-11058.00-14517.00-26687.00372.00-4949.0010,162.00-29878.006,068.00-1689.0018,138.00-9005.00-613.002,686.00-15950.0020,619.00621.003,941.008,675.00-7457.00-647.006,495.00-15233.0014,298.003,347.00-2270.0011,638.00-36856.00-4109.004,714.00-882.004,514.00
FCF Margin Growth (3y) (Quarter) -24639.00-483.00-2702.0040,109.008,255.00-2380.004,712.004,003.00-4695.003,486.0010,857.00-24129.0050,146.008,492.009,321.00-17963.006,988.00-2635.00242.0014,536.00-6890.0044,603.00-11178.0016,839.00-43199.0024,267.00-11058.004,950.00-13903.00-2129.002,808.00-17696.0013,783.00-65570.005,827.00-3952.0012,350.00-18264.006,076.004,938.0010,863.004,156.00-640.0013,122.00-22508.0027,460.003,320.008,166.005,079.00-30015.00-1410.008,939.00-4478.00-18044.00
FCF Margin Growth (5y) (Quarter) 3,716.0014,359.006,367.0015,205.0034,377.00-1534.0012,753.00-2418.00-2038.00-6346.003,311.003,768.0021,465.0059,445.00-2109.00-8064.00-17077.0025,113.00-3018.00-1471.00-11245.00-11962.00-4737.0010,201.00-14899.00-14616.00-5603.005,947.00-11715.009,484.002,816.00-11069.006,508.00-52408.005,800.006,484.005,792.00-11423.008,775.009,163.007,267.00-18401.00-1402.0015,565.00-11753.00-4882.00
FCF Margin (QoQ) (Quarter) -9535.002,840.00-29333.0027,158.008,877.00-12835.001,363.0019,875.00-7073.00-12522.0014,490.00-27946.0014,621.00622.0013,477.00-4696.00-1758.00-5742.00654.0011,177.001,109.00-5152.00-20495.0046,329.00-27033.001,451.00-13807.0020,256.00-11381.00-2865.0014,947.00-10249.0052,602.00-60932.007,522.00-13709.0040,432.00-33873.002,201.001,402.00392.002,073.00-5557.0021,229.00-26751.0010,465.00-2257.002,593.009,818.00-9533.001,063.007,327.00-6314.00-2724.008,206.00-14401.0023,218.00-13675.002,588.00-493.00-25276.0019,072.0011,411.00-6089.00-19880.00
FCF Payout Ratio Growth (1y) (Quarter) -85.23%75.70%-4.11%-82.28%-391.51%-53.25%-8.86%134.77%-92.47%-52.13%119.33%249.50%237.12%-91.88%4.79%17,205.85%-100.49%130.82%5,033.78%806.78%-75.35%-62.47%28.67%175.59%-195.26%338.76%-45.71%1.12%-60.57%
FCF Payout Ratio Growth (3y) (Quarter) -40.21%21.21%-45.35%-21.42%36.98%16.97%37.18%78.01%-1.45%-34.04%145.14%-42.43%-36.05%-57.35%80.69%-141.31%85.03%-33.46%
FCF Payout Ratio Growth (5y) (Quarter) -33.93%24.40%41.72%16.64%-13.65%180.48%-17.54%-53.28%69.69%27.04%-15.08%-42.92%
FCF Payout Ratio (QoQ) (Quarter) -475.94%100.65%-322.77%100.11%-679.41%-20,262.66%-17.11%100.07%-748.30%161.79%-99.69%214.95%-83.21%-278.66%126.08%379.54%-42.42%4.96%-132.87%2,308.83%-92.87%95.48%-152.19%
Free Cash Flow Growth (1y) (Quarter) -132.21%582.54%-813.41%-149.25%1,524.52%-42.22%3.95%337.64%-228.75%-134.41%32.71%92.01%161.10%399.98%47.21%-101.76%69.10%110.20%624.56%-6,124.71%77.01%-71.14%-62.30%72.52%-59.92%-62.06%-118.81%190.35%-74.85%1,480.51%-730.94%-15.35%-493.46%-4.13%18.93%-145.55%98.04%-99.42%160.25%15.40%5,493.17%-4,241.38%-13.46%35.70%-70.67%444.05%181.41%998.98%493.87%-70.47%-52.64%63.67%-133.55%292.85%203.55%-10.98%253.06%-234.60%-74.96%103.64%10.40%36.74%
Free Cash Flow Growth (3y) (Quarter) -99.23%-49.73%-87.68%137.36%136.37%-15.82%30.12%56.82%9.98%29.46%56.91%-60.16%56.44%56.32%44.92%-32.03%6.25%-38.72%28.08%159.40%-43.71%20.05%-37.32%30.26%-33.82%79.14%-48.39%29.64%-26.40%-55.50%82.30%-32.50%60.90%-30.66%34.31%-30.99%32.20%-6.08%51.35%90.29%357.78%247.81%4.87%125.46%-37.23%81.62%59.35%147.16%45.01%-52.71%-28.86%43.70%-17.24%-74.84%
Free Cash Flow Growth (5y) (Quarter) 43.59%53.63%66.43%-65.70%104.24%-18.40%21.75%-6.61%-1.15%-24.98%33.29%-12.14%16.91%66.80%-10.29%-25.42%-26.09%28.38%-20.17%-42.90%-15.03%-60.48%-22.05%39.51%-15.94%-27.61%-7.95%28.30%-21.03%65.86%64.06%13.52%48.63%-25.18%20.72%29.53%9.16%-0.79%32.67%55.61%118.88%-195.28%-2.59%80.48%-0.25%-27.72%
Free Cash Flow (QoQ) (Quarter) -25.38%-74.17%-360.75%35.90%1,681.04%-127.00%8.90%466.34%-35.87%-144.88%325.40%-298.48%82.86%12.24%743.17%-36.84%-15.85%-115.44%78.51%6,153.58%4.61%-61.46%-355.05%272.14%-82.95%-49.66%-285.92%351.06%-83.86%-124.97%992.85%-30.12%914.60%-113.13%190.95%-424.84%347.22%-111.10%48.90%86.00%173.23%1,050.07%-171.76%992.35%-156.24%124.03%-153.32%507.03%559.71%-80.34%70.32%168.88%-67.20%-68.47%488.56%-155.11%484.12%-75.64%72.61%-5.24%-437.78%104.53%1,303.55%-48.63%-293.55%
Gross Margin Growth (1y) (Quarter) -22274.001,220.00-762.00-80.0022,697.001,328.00-5389.00415.00-2402.00315.005,958.00-2372.002,284.00-2318.006,044.0088.00-2081.002,553.002,901.002,152.00-652.00-107.00-13537.0039.00-1739.00-4129.00300.00-3747.00-5199.00160.00-1210.00986.007,658.001,381.002,572.00-406.00-377.00-522.00259.00188.00-1716.00-72.00-157.00990.002,513.001,591.001,267.00702.00556.00-146.00-525.00-799.00-995.00-228.00-12.0027.00507.00-148.00-305.00-226.00-668.00-514.00-377.00
Gross Margin Growth (3y) (Quarter) -1979.002,864.00-193.00-2037.0022,579.00-675.006,613.00-1869.00-2199.00549.0014,903.00-132.00-450.00127.00-4592.002,279.00-4472.00-1684.00-10336.00-1556.00-7590.00-4077.00-14447.00-2722.00720.00-2589.001,663.00-3166.002,082.001,019.001,621.00768.005,565.00788.002,673.00772.00420.00998.001,368.001,880.001,353.001,373.00584.00893.002,074.001,216.00730.00-70.0068.00-523.00-842.00-998.00-1156.00-891.00-695.00
Gross Margin Growth (5y) (Quarter) -1776.003,098.008,752.00203.0019,846.001,771.00-4023.00322.00-4590.00-3687.001,666.00-3840.00-7387.00-3843.00-5502.00-482.00-2013.00-144.00-8974.00-975.00-309.00-3218.00-11616.00-2940.00-1373.00-3182.001,764.00-1989.002,879.002,538.002,730.002,460.008,634.002,232.003,415.00675.00-19.00623.00831.001,108.00865.00996.00267.00694.001,913.00554.0047.00
Gross Margin (QoQ) (Quarter) -2249.003,215.00-667.00-22572.0021,245.001,233.0015.00205.00-124.00-5485.005,819.00-2612.002,593.00158.00-2511.002,044.00-2009.008,520.00-8467.00-125.002,625.008,869.00-9216.00-2930.003,170.00-4561.004,360.00-4707.00779.00-131.00313.00-6160.006,137.00-1501.002,509.00512.00-140.00-309.00-469.00541.00-284.00471.00-540.00-1363.001,360.00385.00608.00160.00438.0060.0043.0014.00-264.00-318.00-231.00-182.00502.00-102.00-192.00298.00-153.00-259.00-112.00-144.001.00-122.00
Gross Profit Growth (1y) (Quarter) -119.52%75.24%294.01%-23.93%1,332.23%67.05%-79.55%42.70%-30.09%20.44%176.04%-6.02%136.62%20.76%168.71%36.36%-8.97%38.14%0.91%-19.79%-28.21%-41.24%-83.07%-63.48%-58.37%-44.32%1.30%42.03%-102.56%-14.15%-50.28%34.26%9,033.41%92.51%188.55%-16.35%-12.98%-21.00%18.67%7.08%-68.55%-28.52%-30.16%37.31%390.67%234.16%205.64%121.91%88.53%6.98%-24.48%-39.71%-51.49%-24.89%-9.17%-2.07%23.91%-1.48%31.83%45.55%14.51%17.81%-20.22%
Gross Profit Growth (3y) (Quarter) 18.93%52.20%45.73%0.67%181.83%34.44%14.90%22.29%14.62%26.18%95.61%0.92%15.64%-0.67%-22.85%-26.35%-35.21%-23.26%-44.27%-25.34%-26.15%-34.51%-55.98%-11.36%-1.58%-2.74%13.27%16.84%25.85%9.29%19.40%6.34%197.93%2.82%33.73%7.14%10.32%23.57%36.32%48.32%42.75%36.71%17.25%22.48%64.95%38.99%27.99%9.43%4.26%-7.50%-3.30%-4.93%-11.70%-4.47%-1.51%
Gross Profit Growth (5y) (Quarter) 29.37%42.53%37.81%2.22%72.61%14.55%-23.66%-11.73%-14.76%-8.05%5.13%-11.82%-15.06%-14.07%-25.39%-5.30%-9.03%-5.67%-24.32%-14.11%-9.85%-15.65%-21.82%-9.01%-23.57%-12.27%3.79%18.59%25.19%25.54%29.44%29.66%196.24%31.19%40.73%10.48%4.19%8.68%11.68%14.01%11.83%13.59%14.06%21.23%44.81%25.52%17.13%
Gross Profit (QoQ) (Quarter) -21.00%-456.63%190.88%-107.63%809.03%294.83%-64.37%23.52%-3.88%-51.67%148.66%-39.48%65.59%10.78%-15.34%52.36%-15.49%146.51%-57.04%1.72%28.24%80.07%-65.85%-8.97%4.96%-48.10%-26.34%3.75%40.40%-5.58%3.27%-101.87%4,800.63%-45.32%178.89%24.62%1.29%-18.04%-19.15%29.63%-8.04%23.12%-27.05%-61.93%109.03%20.30%43.42%36.05%42.35%10.04%4.13%15.58%-19.23%-22.32%-16.86%-7.00%25.06%-6.06%-10.36%17.67%-0.57%25.70%-1.03%-7.42%2.29%-14.87%
Interest Coverage Ratio Growth (1y) (Quarter) 858.32%8,008.89%903.28%-106.72%150.87%712.01%-210.36%291.53%-71.67%-105.86%68.33%-38.58%62.22%340.66%135.15%119.86%-24.27%181.08%1,127.98%-131.36%-132.65%-93.86%-179.45%-916.15%-309.78%-138.62%62.00%120.89%51.23%-416.42%63.31%201.08%140.80%-47.61%605.70%-145.79%95.01%185.98%-119.11%-137.53%-394.76%-201.34%-96.78%54.35%41.04%224.39%378.65%148.83%416.22%782.33%27.89%368.96%-34.57%-68.95%-15.67%-32.67%35.54%-22.86%-51.74%-23.66%-45.92%-12.09%-31.37%
Interest Coverage Ratio Growth (3y) (Quarter) 94.77%-243.75%-76.58%-57.09%4.85%4.65%-50.29%66.15%-29.66%-26.52%49.88%-34.32%-33.91%34.17%-50.79%-108.05%-44.44%-27.38%-78.71%-12.69%-38.43%-28.51%-28.28%103.20%41.20%-70.36%39.34%33.96%33.66%104.52%29.22%-74.07%-32.86%-8.75%-23.90%-35.66%-75.32%45.56%1.58%36.25%76.47%123.22%108.11%44.95%47.67%75.53%71.06%52.43%68.74%28.33%-19.56%34.08%-21.72%-40.51%-34.63%
Interest Coverage Ratio Growth (5y) (Quarter) 53.85%204.37%72.18%-15.49%-17.97%-27.69%-26.18%-52.47%-19.78%-14.98%16.23%-2.11%-22.88%3.71%13.72%34.52%-27.41%-20.19%47.06%-23.88%-12.29%-31.10%-16.07%-47.37%-36.20%-35.49%23.31%20.77%7.58%59.31%31.58%-6.10%44.83%74.36%54.41%2.60%47.63%37.80%2.48%29.71%37.27%21.65%37.16%20.47%23.68%33.94%24.53%
Interest Coverage Ratio (QoQ) (Quarter) 107.90%2,105.24%2,197.74%-81.05%-15.54%172.85%-115.38%807.70%173.37%-137.08%126.70%4.66%-156.60%-100.23%151.78%176.43%-16.02%-70.76%223.91%-4.79%211.69%27.75%-108.27%0.86%158.57%-1,754.17%-5.79%60.02%94.48%-1,527.33%158.15%-193.35%41.54%-15.63%577.13%-87.35%-311.48%496.14%-143.20%153.88%-6.75%-188.06%-436.93%33.14%67.94%-70.99%-24.55%13.64%167.63%283.02%-78.18%459.31%88.71%-44.48%-19.97%-21.97%-10.44%50.78%-36.10%57.08%-49.03%-5.67%1.09%11.28%-17.15%-26.36%
Net Cash Flow Growth (1y) (Quarter) -131.20%79.61%525.41%-198.97%-2,151.80%4,536.93%-163.85%99.89%-93.57%95.09%187.25%4,812.43%-684.60%-81,719.10%-100.05%99.79%100.08%100.07%-20.13%133.67%-155.00%852,637.39%-540,846.37%1,961,381.82%-303,354.55%-112.04%86.84%-49.11%72.61%-271.78%22.46%-123.66%123.32%99.34%96.46%100.01%-100.08%-300.00%871,810.00%676.33%-117.64%-62.29%34.80%-89.74%498.63%-434.37%183.93%5,154.17%-962.44%100.05%21.77%-95.16%111.20%
Net Cash Flow Growth (3y) (Quarter) 37.19%-29.98%26.05%421.95%-30.96%6.97%-31.96%-26.03%90.62%37.30%-26.64%26.11%-33.34%-75.80%152.66%-11.29%10.28%-849.31%1,398.24%-671.49%-1,463.26%-720.40%-1,232.17%480.70%-26.05%84.65%-98.02%96.32%-25.99%27.40%71.73%46.10%-195.83%334.10%-148.06%1,773.33%-2,611.07%-2,123.39%247.22%-100.54%-91.48%38.67%-36.10%80.19%
Net Cash Flow Growth (5y) (Quarter) -78.55%56.77%-14.91%14.89%15.28%38.36%-82.23%79.46%73.63%-66.63%49.40%-296.64%-89.13%125.58%-215.02%-18.64%-11.22%15.86%55.36%-88.02%15.45%-15.81%-18.16%-50.28%18.26%-33.03%-8.82%31.68%15.96%-36.93%-29.43%15.48%32.96%-7.11%67.22%236.63%-249.94%60.95%627.42%
Net Cash Flow (QoQ) (Quarter) -197.43%401.73%-201.34%89.53%36.33%9,355.32%-148.45%21.12%225.46%-233.20%99.91%-201.69%101.52%-116.24%-58.56%-125.11%99.91%34.23%161.22%91.67%-255.65%118.44%-200.00%2,971,760.61%-198.74%166.85%-115.47%-17.94%-7.93%358.40%-108.33%-1,500.74%77.49%21.13%108.21%-145.33%-20.77%100.14%-200.00%916.50%-71.22%-275.29%251.41%-123.10%161.51%-403.10%123.83%797.22%-151.60%176.08%1,391.85%-247.27%100.00%188,461.11%-40.71%240.79%
Net Income Growth (1y) (Quarter) 317.11%449.99%3,651.41%-114.66%589.25%1,389.11%-425.02%242.33%-80.01%-116.66%44.38%-36.49%207.45%284.40%110.42%292.22%-21.88%195.57%4,641.65%-180.87%-196.20%-98.51%-202.57%-554.40%-193.32%-1,413.65%40.94%121.44%28.91%-117.84%86.93%326.42%114.34%-52.53%1,279.57%-155.94%193.00%131.07%-132.95%-131.96%-277.13%-332.73%-61.85%39.00%-149.85%187.08%357.24%119.41%245.06%462.24%-39.17%307.17%-53.67%-53.80%-4.35%-33.92%40.31%8.18%-23.96%38.93%-4.10%-35.52%-42.03%
Net Income Growth (3y) (Quarter) 70.89%-105.54%-311.77%-49.01%61.79%66.01%-42.68%77.01%-21.70%-3.16%68.08%-58.93%-62.75%27.68%-71.77%-183.38%-61.40%-37.13%-213.20%4.30%-58.82%-34.38%-27.63%99.85%31.98%-257.39%42.77%20.03%31.98%44.74%20.22%-96.04%9.37%-3.32%-84.60%-40.81%-146.44%38.03%11.11%31.51%85.86%125.03%65.49%35.40%54.38%62.13%51.78%36.12%43.31%41.11%-23.80%55.19%-14.57%-31.44%-25.01%
Net Income Growth (5y) (Quarter) 55.81%118.08%219.91%-19.34%-38.97%-27.41%-62.01%-79.75%-27.39%-16.84%-10.73%23.10%-46.80%-18.38%17.12%80.15%-25.81%-31.44%113.42%-36.31%-3.36%-27.37%-18.20%-50.66%-9.19%-101.92%13.46%6.26%-5.74%32.55%32.70%-8.11%36.26%49.23%63.94%-8.96%54.19%29.46%-4.41%22.32%33.08%41.61%30.89%19.55%33.62%29.04%21.61%
Net Income (QoQ) (Quarter) 46.95%122.42%12,645.25%-85.68%-14.48%140.35%-149.82%773.04%84.77%-152.46%121.82%-5.49%-254.03%-75.13%124.91%357.48%-7.62%-90.10%837.78%-8.88%249.51%58.77%-115.99%-8.39%105.41%-11,026.72%-2.04%51.42%75.75%-391.23%137.04%-261.09%25.68%70.53%1,308.78%-94.58%-890.39%327.87%-157.33%128.38%-16.18%-341.64%-303.60%78.33%-10.13%-68.05%-52.12%11.25%138.38%396.42%-88.52%563.37%48.77%-46.29%-23.18%-24.52%48.35%11.19%-46.93%60.29%14.38%-21.84%-3.04%10.64%-23.10%-29.73%
Net Income towards Common Stockholders Growth (1y) (Quarter) 317.11%449.99%3,651.41%-114.66%589.25%1,389.11%-425.02%242.33%-80.01%-116.66%44.38%-36.49%207.45%284.40%110.42%292.22%-21.88%195.57%4,641.65%-180.87%-196.20%-98.51%-202.57%-554.40%-193.32%-1,413.65%40.94%121.44%28.91%-117.84%86.93%326.42%114.34%-52.53%1,279.57%-155.94%193.00%131.07%-132.95%-131.96%-277.13%-332.73%-61.85%39.00%-149.85%187.08%357.24%119.41%245.06%462.24%-39.17%307.17%-53.67%-53.80%-4.35%-33.92%40.31%8.18%-23.96%38.93%-4.10%-35.52%-42.03%
Net Income towards Common Stockholders Growth (3y) (Quarter) 70.89%-105.54%-311.77%-49.01%61.79%66.01%-42.68%77.01%-21.70%-3.16%68.08%-58.93%-62.75%27.68%-71.77%-183.38%-61.40%-37.13%-213.20%4.30%-58.82%-34.38%-27.63%99.85%31.98%-257.39%42.77%20.03%31.98%44.74%20.22%-96.04%9.37%-3.32%-84.60%-40.81%-146.44%38.03%11.11%31.51%85.86%125.03%65.49%35.40%54.38%62.13%51.78%36.12%43.31%41.11%-23.80%55.19%-14.57%-31.44%-25.01%
Net Income towards Common Stockholders Growth (5y) (Quarter) 55.81%118.08%219.91%-19.34%-38.97%-27.41%-62.01%-79.75%-27.39%-16.84%-10.73%23.10%-46.80%-18.38%17.12%80.15%-25.81%-31.44%113.42%-36.31%-3.36%-27.37%-18.20%-50.66%-9.19%-101.92%13.46%6.26%-5.74%32.55%32.70%-8.11%36.26%49.23%63.94%-8.96%54.19%29.46%-4.41%22.32%33.08%41.61%30.89%19.55%33.62%29.04%21.61%
Net Income towards Common Stockholders (QoQ) (Quarter) 46.95%122.42%12,645.25%-85.68%-14.48%140.35%-149.82%773.04%84.77%-152.46%121.82%-5.49%-254.03%-75.13%124.91%357.48%-7.62%-90.10%837.78%-8.88%249.51%58.77%-115.99%-8.39%105.41%-11,026.72%-2.04%51.42%75.75%-391.23%137.04%-261.09%25.68%70.53%1,308.78%-94.58%-890.39%327.87%-157.33%128.38%-16.18%-341.64%-303.60%78.33%-10.13%-68.05%-52.12%11.25%138.38%396.42%-88.52%563.37%48.77%-46.29%-23.18%-24.52%48.35%11.19%-46.93%60.29%14.38%-21.84%-3.04%10.64%-23.10%-29.73%
Net Margin Growth (1y) (Quarter) 9,858.00970.00505.00-4173.00-5555.006,394.00-3659.001,367.00-2933.00-8087.001,555.00-342.00572.002,186.001,727.00681.00-455.002,211.005,554.00-2386.00-2027.00-3300.00-15219.00-22919.00-4680.00-1245.003,669.0026,501.00-4139.00-1866.004,684.006,056.0010,320.0061.009,102.00-13505.00850.004,047.00-10164.00-6413.00-6494.00-4567.00-2879.005,690.001,302.004,612.0010,271.006,505.007,215.004,689.00-1257.002,895.00-518.00-2339.00199.00-1118.00578.00269.00-1811.00-174.00-777.00-1832.00-698.00
Net Margin Growth (3y) (Quarter) 1,369.00-722.00-1599.00-3147.00-7917.00494.00-376.001,707.00-2816.00-3690.008,836.00-2047.00-1910.001,097.00-7938.00-24624.00-7162.00-2335.00-5997.001,197.00-10846.00-6412.00-6867.009,639.001,502.00-3050.0017,454.0019,052.007,031.002,242.003,622.00-13862.004,676.00-459.00-3940.00-14228.00-4342.004,092.00-2771.005,782.002,023.004,733.006,135.0015,090.007,999.006,961.009,212.008,282.007,275.002,618.00-2870.001,604.00-717.00-3903.00-2310.00
Net Margin Growth (5y) (Quarter) 1,486.003,674.005,682.00-4853.00-10399.00-596.00-10042.00-23598.00-9523.00-8235.00-2715.001,536.00-10729.00-2015.00414.007,933.00-981.00-4140.007,789.00-6252.00324.00-2303.00-7928.00-10279.00-4142.00-3570.004,412.0018,330.001,839.002,286.0011,014.00-1667.0013,193.008,841.005,073.00-4828.002,355.006,441.00-3830.007,560.002,082.002,662.004,523.0013,799.007,800.005,398.006,703.00
Net Margin (QoQ) (Quarter) 284.00262.003,530.005,781.00-8604.00-203.00-1148.004,399.003,346.00-10255.003,878.0098.00-1808.00-614.001,982.001,012.00-193.00-1073.00935.00-124.002,472.002,270.00-7004.00235.001,199.00-9649.00-14704.0018,474.004,634.00-4735.008,129.00-12166.006,906.001,815.009,501.00-7902.00-3353.0010,856.00-13106.006,453.00-155.00-3355.00-9355.006,371.001,771.00-1666.00-786.001,983.005,081.003,993.00-4552.002,693.002,555.00-1953.00-400.00-720.00734.00585.00-1716.00975.00424.00-1494.00-79.00372.00-631.00-361.00
Operating Income Growth (1y) (Quarter) 727.69%6,694.75%529.65%-109.61%475.46%1,100.53%-385.12%381.52%-75.25%-111.49%52.37%-17.83%175.40%420.95%146.96%178.44%-15.64%159.65%1,286.20%-142.32%-141.80%-91.01%-190.53%-867.62%-353.13%-154.99%44.20%131.55%36.10%-382.34%65.47%176.28%138.11%-27.59%541.22%-140.37%85.52%191.56%-120.55%-159.62%-400.17%-203.67%-94.84%56.16%42.23%222.42%375.74%148.23%383.91%392.87%-27.77%167.40%-59.18%-68.57%-9.53%-34.42%33.45%69.20%-7.33%54.87%5.56%-25.52%-36.53%
Operating Income Growth (3y) (Quarter) 121.99%-357.46%-119.33%-39.42%57.70%64.21%-13.93%103.61%-16.85%-1.43%72.13%-43.71%-43.76%40.09%-80.62%-137.53%-53.23%-28.63%-108.03%8.91%-47.52%-30.81%-29.55%118.51%45.87%-75.27%41.78%29.41%34.84%96.91%32.10%-69.80%-28.51%-6.59%-20.88%-34.98%-73.44%46.78%3.35%36.60%70.11%84.26%80.50%36.90%38.72%57.36%56.07%41.71%52.50%37.88%-15.40%39.52%-16.84%-26.56%-18.97%
Operating Income Growth (5y) (Quarter) 86.84%278.92%123.41%-17.73%-27.60%0.67%-58.50%-92.41%-25.30%-15.41%-9.39%24.20%-36.92%-14.73%-2.57%58.29%-17.20%-22.78%60.55%-28.03%-3.07%-22.55%-16.63%-54.62%-43.78%-39.13%19.39%16.73%4.76%55.70%29.78%-9.35%40.53%56.23%40.72%-9.94%30.11%30.61%-6.32%24.26%21.81%27.18%39.34%20.82%24.10%34.43%25.07%
Operating Income (QoQ) (Quarter) 107.80%2,095.62%1,970.47%-82.29%-15.59%103.46%-131.61%1,160.02%76.09%-148.32%131.21%-6.82%-181.76%-100.29%153.85%212.32%-4.71%-70.70%219.28%-5.38%193.29%56.45%-109.75%6.53%163.10%-1,674.80%-4.18%56.23%92.34%-1,498.03%158.90%-188.66%42.20%-14.39%571.30%-87.77%-293.50%495.57%-143.12%156.21%-4.50%-188.77%-444.82%35.01%67.02%-66.82%-22.59%14.36%169.90%275.75%-78.56%404.06%21.35%-44.94%-20.61%-23.05%-6.57%58.49%-42.45%56.61%18.46%-13.20%-3.82%6.74%-16.42%-26.03%
Operating Margin Growth (1y) (Quarter) 19,308.001,339.001,085.00-6492.00-12565.0010,094.00-5560.002,213.00-4664.00-12593.002,669.00-506.00904.003,415.002,663.001,049.00-720.003,499.008,935.00-3417.00-2845.00-4908.00-23732.00-35430.00-6933.00-1376.005,934.0041,801.00-4285.00-2391.003,783.007,003.0013,469.00522.0015,442.00-17432.001,293.004,919.00-12915.00-8139.00-20974.00-6206.00-3399.008,597.0015,212.005,319.0011,082.006,168.008,372.005,858.00-596.003,560.00-1339.00-4462.00-28.00-1556.00580.002,094.00-1654.00103.00-691.00-2113.00-842.00
Operating Margin Growth (3y) (Quarter) 2,079.00-1160.00-1806.00-4785.00-16325.00916.00-227.002,756.00-4481.00-5678.0014,267.00-2874.00-2662.002,006.00-12133.00-37798.00-10498.00-2785.00-8862.002,954.00-14063.00-8676.00-14014.0013,374.002,251.00-3246.0025,159.0031,372.0010,477.003,049.006,310.00-18568.00-6212.00-765.00-873.00-16974.00-4468.004,032.00-5233.006,626.002,611.004,971.007,087.0018,325.0022,246.006,715.0010,458.008,172.007,614.003,490.00-2278.002,107.00-1450.00-4480.00-2524.00
Operating Margin Growth (5y) (Quarter) 2,263.005,754.009,793.00-7153.00-19891.00-493.00-15024.00-36092.00-14259.00-11963.00-3530.003,497.00-13880.00-1761.00-2416.0011,006.00-1315.00-4655.0010,363.00-7476.00699.00-3235.00-11488.00-12197.00-17430.00-4533.008,845.0031,830.004,715.002,162.0013,992.00-3804.0017,373.0010,411.009,613.00-7246.002,566.005,428.00-5857.008,631.001,852.002,603.005,405.0016,872.0022,135.006,696.007,962.00
Operating Margin (QoQ) (Quarter) 433.00-301.006,040.0013,136.00-17536.00-555.00-1536.007,063.005,122.00-16208.006,236.00186.00-2806.00-947.003,061.001,596.00-295.00-1699.001,447.00-174.003,925.003,737.00-10905.00398.001,861.00-15086.00-22604.0028,896.007,418.00-7776.0013,263.00-17191.009,312.00-1601.0016,483.00-10725.00-3635.0013,319.00-16391.008,001.00-10.00-4515.00-11615.00-4834.0014,759.00-1709.00381.001,781.004,865.004,054.00-4533.003,986.002,351.00-2399.00-376.00-913.00-773.002,034.00-1904.001,223.00742.00-1714.00-147.00429.00-680.00-443.00
Profit After Tax Growth (1y) (Quarter) 317.11%449.99%3,651.41%-114.66%589.25%1,389.11%-425.02%242.33%-80.01%-116.66%44.38%-36.49%207.45%284.40%110.42%292.22%-21.88%195.57%4,641.65%-180.87%-196.20%-98.51%-202.57%-554.40%-193.32%-1,413.65%40.94%121.44%28.91%-117.84%86.93%326.42%114.34%-52.53%1,279.57%-155.94%193.00%131.07%-132.95%-131.96%-277.13%-332.73%-61.85%39.00%-149.85%187.08%357.24%119.41%245.06%462.24%-39.17%307.17%-53.67%-53.80%-4.35%-33.92%40.31%8.18%-23.96%38.93%-4.10%-35.52%-42.03%
Profit After Tax Growth (3y) (Quarter) 70.89%-105.54%-311.77%-49.01%61.79%66.01%-42.68%77.01%-21.70%-3.16%68.08%-58.93%-62.75%27.68%-71.77%-183.38%-61.40%-37.13%-213.20%4.30%-58.82%-34.38%-27.63%99.85%31.98%-257.39%42.77%20.03%31.98%44.74%20.22%-96.04%9.37%-3.32%-84.60%-40.81%-146.44%38.03%11.11%31.51%85.86%125.03%65.49%35.40%54.38%62.13%51.78%36.12%43.31%41.11%-23.80%55.19%-14.57%-31.44%-25.01%
Profit After Tax Growth (5y) (Quarter) 55.81%118.08%219.91%-19.34%-38.97%-27.41%-62.01%-79.75%-27.39%-16.84%-10.73%23.10%-46.80%-18.38%17.12%80.15%-25.81%-31.44%113.42%-36.31%-3.36%-27.37%-18.20%-50.66%-9.19%-101.92%13.46%6.26%-5.74%32.55%32.70%-8.11%36.26%49.23%63.94%-8.96%54.19%29.46%-4.41%22.32%33.08%41.61%30.89%19.55%33.62%29.04%21.61%
Profit After Tax (QoQ) (Quarter) 46.95%122.42%12,645.25%-85.68%-14.48%140.35%-149.82%773.04%84.77%-152.46%121.82%-5.49%-254.03%-75.13%124.91%357.48%-7.62%-90.10%837.78%-8.88%249.51%58.77%-115.99%-8.39%105.41%-11,026.72%-2.04%51.42%75.75%-391.23%137.04%-261.09%25.68%70.53%1,308.78%-94.58%-890.39%327.87%-157.33%128.38%-16.18%-341.64%-303.60%78.33%-10.13%-68.05%-52.12%11.25%138.38%396.42%-88.52%563.37%48.77%-46.29%-23.18%-24.52%48.35%11.19%-46.93%60.29%14.38%-21.84%-3.04%10.64%-23.10%-29.73%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 14.40%-97.13%-97.90%27.22%26.53%5,442.44%184.08%-95.04%15.35%-94.86%50.54%2,413.56%-93.56%2,415.96%2,459.11%42.60%2,215.78%-92.00%4.52%-97.22%-18.42%1,197.88%-97.48%-10.02%-97.61%16.19%3,838.18%-22.51%2.70%-98.07%-98.10%5,363.06%-23.23%5,711.79%-23.02%-98.75%5,536.14%-99.38%5,910.62%6,354.35%-99.35%12,547.70%-2.09%-99.23%11.51%-1.33%-99.32%13,440.71%28.11%12.45%16,526.23%10.11%-23.61%8.23%8.73%48.67%23,282.33%45.91%-98.75%2.61%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -58.36%-56.58%-55.25%16.61%-54.52%315.47%378.33%21.13%19.85%-53.06%242.75%-0.10%6.78%196.66%-12.28%-67.08%-23.29%6.43%1.27%-73.13%-72.85%-33.77%-73.37%236.45%-73.39%9.16%-16.78%-19.13%254.20%-80.90%-4.18%253.17%-34.34%257.74%256.49%-81.64%-25.64%-8.06%-26.23%306.21%-78.93%419.66%3.56%4.57%2.95%6.29%7.24%505.19%511.65%21.10%31.07%18.87%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 20.94%-30.29%19.10%-42.49%12.19%136.77%23.62%-46.34%-49.28%9.30%109.14%-7.02%-50.45%-10.19%-12.76%8.60%-18.67%6.18%-56.71%-57.89%-2.83%-36.27%-2.65%98.36%-62.99%0.49%102.34%-23.51%-20.17%-2.74%-64.21%114.82%-16.56%119.36%119.87%-1.61%-16.64%-1.11%135.60%155.89%10.80%194.52%-56.80%11.77%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 5.60%7.03%6.43%-97.61%-22.93%6,398.03%5.86%4.54%-96.05%13.43%2,362.32%-95.34%15.64%1,793.92%-93.69%1,719.68%17.62%5.53%2.53%-93.72%1,437.55%-97.19%2,907.04%-0.05%-97.01%0.15%-20.14%4,760.15%1.32%-98.03%5.84%-8.84%0.00%5,562.20%-98.51%6,800.95%-98.68%-8.11%6,610.33%-99.24%12,682.61%-1.33%-99.32%14,640.23%-1.05%-99.23%-1.09%12,942.81%-99.32%15,239.70%-99.06%11,348.39%1.17%1.59%-99.35%16,119.83%1.64%38.91%2.11%1.22%-99.13%11,344.28%
Return on Assets Growth (1y) (Quarter) 5.00-2.005.00-1.00-14.00-7.00-8.00-4.005.005.006.004.004.007.004.003.00-3.00-19.00-22.00-23.00-20.00-5.008.0012.0011.0010.007.008.008.0011.00-1.00-3.001.00-11.00-7.00-11.00-17.00-12.00-5.00-4.003.0016.0018.0031.0034.0019.0015.002.00-10.00-6.00-10.00-6.00-2.00-4.00-2.00-3.00-3.00-2.00
Return on Assets Growth (3y) (Quarter) -4.00-4.003.00-1.00-5.005.002.003.006.00-6.00-12.00-16.00-19.00-16.00-10.00-9.00-12.00-14.00-7.00-3.00-1.0016.0014.0017.0020.0010.00-2.00-6.00-8.00-13.00-13.00-18.00-14.00-7.006.0016.0020.0022.0029.0029.0027.0028.0024.0027.0022.009.003.00-7.00-15.00-12.00
Return on Assets Growth (5y) (Quarter) -3.00-15.00-16.00-22.00-28.00-18.00-12.00-9.00-3.00-1.003.004.001.004.00-4.00-3.00-3.00-14.00-15.00-17.00-17.00-8.002.002.006.0013.0012.0021.0029.0022.0021.0015.0011.005.0012.0012.008.0012.0017.0019.0022.0022.00
Return on Assets (QoQ) (Quarter) 1.00-6.003.006.00-5.001.00-3.00-7.001.000.001.002.002.001.000.002.005.00-3.00-2.00-3.00-11.00-6.00-3.000.004.007.001.00-1.003.004.002.00-1.005.00-8.001.003.00-6.00-4.00-3.00-3.00-2.003.00-3.004.0012.006.0010.007.00-4.002.00-3.00-5.00-1.00-1.001.00-1.00-2.000.000.00-1.00-1.00
Return on Capital Employed Growth (1y) (Quarter) 8.00-4.009.00-2.00-25.00-13.00-15.00-7.009.0010.0012.009.008.0013.006.003.00-5.00-32.00-37.00-39.00-34.00-8.0015.0021.0019.0016.008.0011.0011.0017.001.00-2.002.00-15.00-10.00-19.00-28.00-23.00-12.00-1.009.0029.0031.0045.0048.0026.0021.00-1.00-18.00-13.00-18.00-11.00-3.00-3.000.00-1.00-2.00-2.00
Return on Capital Employed Growth (3y) (Quarter) -8.00-7.006.000.00-8.0010.003.005.0012.00-10.00-20.00-27.00-31.00-28.00-17.00-15.00-20.00-25.00-15.00-8.00-3.0025.0024.0030.0033.0017.00-1.00-11.00-14.00-21.00-21.00-23.00-16.00-9.009.0024.0029.0032.0040.0042.0039.0042.0034.0033.0027.009.003.00-13.00-23.00-19.00
Return on Capital Employed Growth (5y) (Quarter) -5.00-26.00-25.00-36.00-47.00-31.00-20.00-13.00-3.00-2.003.004.00-1.005.00-7.00-6.00-6.00-23.00-23.00-29.00-29.00-14.002.009.0014.0024.0018.0033.0043.0034.0031.0021.0013.003.0012.0012.009.0016.0022.0030.0034.0036.00
Return on Capital Employed (QoQ) (Quarter) 2.00-11.006.0011.00-9.001.00-5.00-12.003.000.002.004.003.002.000.004.008.00-5.00-3.00-5.00-19.00-10.00-5.000.007.0013.001.00-1.003.005.004.00-1.009.00-11.001.003.00-9.00-5.00-9.00-5.00-3.005.002.006.0016.007.0016.009.00-5.002.00-7.00-8.00-1.00-2.001.000.00-2.001.000.00-1.00-1.00
Return on Equity Growth (1y) (Quarter) -7.000.0012.00-2.0013.00-2.00-33.00-18.00-22.00-11.0013.0014.0018.0013.0012.0021.0011.008.00-8.00-54.00-68.00-79.00-66.00-13.0031.0048.0042.0028.0016.0019.0020.0025.00-3.00-6.002.00-25.00-17.00-26.00-39.00-30.00-15.00-20.00-3.0038.0048.0083.0083.0035.0024.00-5.00-23.00-14.00-19.00-12.00-4.00-5.00-2.00-3.00-5.00-5.00
Return on Equity Growth (3y) (Quarter) -15.00-13.00-7.00-6.009.00-1.00-7.0017.007.009.0017.00-18.00-40.00-59.00-62.00-46.00-27.00-23.00-32.00-38.00-21.00-11.00-4.0041.0045.0061.0064.0028.00-3.00-13.00-18.00-30.00-35.00-52.00-41.00-16.0016.0037.0040.0044.0057.0058.0056.0060.0052.0066.0056.0017.003.00-21.00-32.00-24.00
Return on Equity Growth (5y) (Quarter) 13.007.00-3.00-38.00-48.00-72.00-82.00-49.00-31.00-22.00-6.00-3.008.009.000.008.00-13.00-10.00-10.00-38.00-41.00-44.00-42.00-14.0012.0015.0021.0037.0029.0050.0062.0044.0037.0025.0018.005.0020.0020.0013.0025.0036.0042.0047.0050.00
Return on Equity (QoQ) (Quarter) 1.001.003.00-12.008.0013.00-11.004.00-7.00-18.003.00-1.004.007.004.003.00-2.007.0013.00-7.00-5.00-9.00-32.00-22.00-16.004.0021.0022.002.00-2.007.0010.005.00-2.0012.00-18.001.006.00-15.00-10.00-8.00-7.00-5.004.00-13.0010.0037.0014.0023.009.00-11.003.00-7.00-9.00-1.00-3.001.00-1.00-2.000.00-1.00-2.00-2.00
Return on Invested Capital Growth (1y) (Quarter) -7.000.0012.00-2.0014.00-1.00-32.00-17.00-21.00-9.0014.0015.0018.0011.0012.0020.0011.008.00-7.00-52.00-67.00-76.00-64.00-12.0031.0047.0041.0027.000.0022.0024.0025.0016.00-9.00-3.00-24.00-15.00-25.00-35.00-37.00-24.00-11.004.0045.0051.0068.0068.0034.0024.00-4.00-23.00-16.00-21.00-12.00-4.00-4.00-1.00-2.00-5.00-6.00
Return on Invested Capital Growth (3y) (Quarter) -14.00-10.00-5.00-4.0011.001.00-6.0019.008.0010.0019.00-17.00-38.00-57.00-59.00-43.00-25.00-21.00-30.00-37.00-36.00-8.001.0040.0047.0060.0061.0028.001.00-11.00-14.00-35.00-23.00-45.00-35.00-15.0012.0033.0037.0042.0051.0053.0049.0063.0054.0052.0042.0013.002.00-18.00-31.00-26.00
Return on Invested Capital Growth (5y) (Quarter) 15.009.000.00-35.00-45.00-67.00-76.00-45.00-28.00-19.00-4.00-2.00-7.0012.006.008.00-9.00-8.00-9.00-36.00-35.00-41.00-37.00-20.008.0024.0030.0037.0028.0046.0058.0044.0052.0020.0011.003.0015.0016.0011.0022.0029.0039.0041.0053.00
Return on Invested Capital (QoQ) (Quarter) 1.001.003.00-12.008.0013.00-11.004.00-7.00-17.004.000.005.006.005.003.00-2.006.0013.00-7.00-4.00-9.00-32.00-22.00-14.004.0020.0021.002.00-2.006.00-5.0024.000.007.00-15.00-1.005.00-13.00-6.00-10.00-5.00-15.006.003.0010.0026.0012.0020.0010.00-8.003.00-9.00-8.00-1.00-3.001.000.00-2.001.00-1.00-3.00-3.00
Return on Sales Growth (1y) (Quarter) 99.0010.005.00-42.00-56.0064.00-37.0014.00-29.00-81.0016.00-3.006.0022.0017.007.00-5.0022.0056.00-24.00-20.00-33.00-152.00-229.00-47.00-12.0037.00265.00-41.00-19.0047.0061.00103.001.0091.00-135.009.0040.00-102.00-64.00-65.00-46.00-29.0057.0013.0046.00103.0065.0072.0047.00-13.0029.00-5.00-23.002.00-11.006.003.00-18.00-2.00-8.00-18.00-7.00
Return on Sales Growth (3y) (Quarter) 14.00-7.00-16.00-31.00-79.005.00-4.0017.00-28.00-37.0088.00-20.00-19.0011.00-79.00-246.00-72.00-23.00-60.0012.00-108.00-64.00-69.0096.0015.00-31.00175.00191.0070.0022.0036.00-139.0047.00-5.00-39.00-142.00-43.0041.00-28.0058.0020.0047.0061.00151.0080.0070.0092.0083.0073.0026.00-29.0016.00-7.00-39.00-23.00
Return on Sales Growth (5y) (Quarter) 15.0037.0057.00-49.00-104.00-6.00-100.00-236.00-95.00-82.00-27.0015.00-107.00-20.004.0079.00-10.00-41.0078.00-63.003.00-23.00-79.00-103.00-41.00-36.0044.00183.0018.0023.00110.00-17.00132.0088.0051.00-48.0024.0064.00-38.0076.0021.0027.0045.00138.0078.0054.0067.00
Return on Sales (QoQ) (Quarter) 3.003.0035.0058.00-86.00-2.00-11.0044.0033.00-103.0039.001.00-18.00-6.0020.0010.00-2.00-11.009.00-1.0025.0023.00-70.002.0012.00-96.00-147.00185.0046.00-47.0081.00-122.0069.0018.0095.00-79.00-34.00109.00-131.0065.00-2.00-34.00-94.0064.0018.00-17.00-8.0020.0051.0040.00-46.0027.0026.00-20.00-4.00-7.007.006.00-17.0010.004.00-15.00-1.004.00-6.00-4.00
Revenue Growth (1y) (Quarter) -86.61%48.63%309.97%-23.28%1,616.00%43.35%-51.13%36.59%-6.39%16.52%8.83%24.42%78.93%58.80%66.43%34.74%17.04%2.56%-14.68%-37.84%-21.16%-40.60%-39.35%-63.62%-43.59%-3.81%-4.19%132.88%-58.54%-16.50%-36.41%14.91%267.72%55.67%81.07%-11.08%-8.28%-14.85%14.39%4.04%-58.30%-27.75%-28.59%19.46%232.09%169.43%158.85%103.18%75.95%8.92%-19.37%-33.30%-44.91%-22.70%-9.03%-2.43%15.90%0.42%37.24%50.04%25.18%26.25%-15.95%
Revenue Growth (3y) (Quarter) 29.10%35.40%46.07%9.25%206.33%38.42%-3.98%31.81%25.16%23.81%15.62%1.38%18.19%-1.10%-4.86%-32.71%-19.56%-16.32%-20.85%-19.25%-43.08%-21.86%-28.24%-0.89%-4.90%7.73%3.33%33.51%11.83%3.44%9.62%2.06%12.04%-1.43%13.94%3.39%8.30%18.35%28.35%36.18%34.56%28.47%14.23%17.42%47.65%31.39%23.83%9.76%3.96%-5.44%0.22%-0.79%-7.20%-0.67%1.62%
Revenue Growth (5y) (Quarter) 35.13%32.23%29.10%1.78%92.63%10.07%-14.46%-12.33%-2.71%1.63%-2.13%-2.46%-17.33%-4.92%-12.10%-4.00%-4.52%-5.30%-10.60%-11.66%-9.06%-8.76%-5.20%-2.07%-19.94%-5.11%-2.06%24.22%14.13%16.59%19.48%20.88%52.39%22.96%25.29%8.42%4.25%6.89%9.18%10.45%9.24%10.48%13.23%18.84%36.10%23.52%16.98%
Revenue (QoQ) (Quarter) 5.07%-342.31%197.36%-94.60%1,065.90%242.31%-64.42%20.85%-2.61%16.70%-0.56%-17.17%21.22%9.00%13.68%19.12%7.58%14.24%-7.97%3.47%-5.72%-4.96%-32.95%31.23%-28.97%-2.96%-59.79%103.49%21.13%-3.34%-2.25%-63.77%143.92%-26.38%76.62%15.94%3.26%-14.37%-13.26%19.59%-4.14%15.03%-21.11%-52.07%66.09%13.70%31.98%33.25%34.75%9.23%3.59%15.39%-16.59%-19.13%-14.31%-4.70%17.04%-4.82%-8.09%13.20%1.41%30.07%0.48%-5.56%2.28%-13.40%
Share-based Compensation Growth (1y) (Quarter) -61.60%19.06%-0.93%42.75%-23.81%5.57%-21.64%42.13%-90.81%16.22%86.51%135.71%-18.95%-21.80%-63.64%18.59%-5.04%125.00%1,991.84%-14.16%14.01%22.22%-31.71%-8.07%-20.57%-48.48%3.57%2.00%-0.79%209.65%141.52%-4.77%7.87%16.91%-3.40%-10.73%-4.74%-7.18%-38.46%-107.88%3.16%-30.74%8.02%1,156.62%-25.50%13.22%13.49%6.18%1.03%-7.06%18.28%11.54%16.21%39.03%9.09%38.79%41.27%-0.64%23.33%5.64%
Share-based Compensation Growth (3y) (Quarter) -70.04%13.47%13.13%68.48%-0.18%4.55%6.80%-50.34%3.76%11.46%24.47%203.26%-6.21%-5.40%0.00%-2.19%-4.91%12.31%145.50%-6.98%-3.51%24.93%19.54%-3.71%-5.27%23.09%34.19%-4.64%0.64%49.78%12.82%-27.38%1.96%-9.08%-13.72%-9.42%-9.87%-10.05%-8.96%-4.03%-8.09%-10.01%13.19%143.93%-4.37%13.52%13.56%18.02%18.37%8.69%16.75%17.82%
Share-based Compensation Growth (5y) (Quarter) -48.61%7.02%1.46%31.37%14.32%0.25%4.35%27.35%11.84%-2.49%4.63%3.96%81.56%-5.00%-7.78%9.79%-1.89%-1.65%38.67%103.06%-7.31%-1.59%16.17%0.31%-15.58%-3.53%3.69%9.94%-6.31%-4.76%21.38%11.97%-5.56%-4.42%-4.58%-2.92%-2.52%-2.98%-1.22%-0.53%6.47%4.98%0.14%14.30%82.68%
Share-based Compensation (QoQ) (Quarter) 5.81%-3.18%-87.69%204.35%228.10%-19.43%-82.26%62.44%354.62%-40.20%-67.82%-89.50%5,651.02%-4.03%-59.32%-7.41%-81.08%-83.67%4,045.92%-25.87%-55.18%51.85%70.12%-1.53%-51.95%-15.15%129.00%-14.93%-68.84%70.59%125.52%-17.25%-2.73%33.05%-11.08%-6.26%5.41%9.94%-17.82%0.02%2.72%-27.10%-110.52%1,409.82%-31.04%13.70%2.89%-7.65%4.80%13.98%-3.74%-12.13%-3.59%45.04%-9.22%-8.45%15.34%13.80%15.49%-6.81%-18.87%41.26%-1.08%
Shareholder's Equity Growth (1y) (Quarter) 16.95%20.71%25.16%6.96%14.06%32.04%20.06%22.93%13.23%-7.16%-3.31%-3.60%-0.05%7.65%13.60%16.61%14.35%23.01%42.31%33.47%25.34%12.04%-18.99%-32.55%-38.36%-15.50%34.81%73.39%85.48%30.53%-4.11%3.69%9.39%7.77%21.95%1.15%2.38%9.40%-5.87%-14.64%-18.60%-23.16%-26.66%-24.43%-31.93%-25.09%2.33%19.52%57.48%75.19%49.53%52.70%34.91%18.71%17.21%14.50%16.54%19.31%17.17%19.08%19.41%16.04%13.52%
Shareholder's Equity Growth (3y) (Quarter) 14.74%13.95%13.26%8.22%8.88%9.69%9.66%11.38%8.97%7.12%16.05%14.48%12.73%14.05%9.41%1.63%-4.05%5.21%15.83%16.01%12.74%7.31%1.55%6.64%7.74%5.93%16.39%22.06%27.59%15.45%3.25%-3.62%-3.04%-3.24%-5.57%-13.26%-17.22%-14.29%-10.94%-8.30%-4.44%0.28%3.92%11.31%13.09%15.93%21.50%27.85%35.28%35.38%27.11%27.69%23.36%18.01%15.96%
Shareholder's Equity Growth (5y) (Quarter) 11.54%14.40%18.62%14.55%13.09%12.71%8.74%4.47%0.00%3.08%11.29%11.90%10.37%10.35%11.10%13.55%12.38%10.38%12.69%10.36%9.92%7.82%3.75%0.93%0.83%-0.02%1.71%3.25%2.85%-2.40%-3.75%-4.16%-0.46%3.52%5.20%3.56%3.81%5.54%4.37%6.16%6.53%7.39%9.04%13.46%15.01%16.62%18.99%
Shareholder's Equity (QoQ) (Quarter) -1.51%-2.26%16.44%4.34%1.66%1.34%-0.50%11.28%17.68%-7.86%1.88%2.50%-3.51%-4.04%1.58%6.27%3.92%1.26%4.27%4.21%11.79%17.15%-2.21%-2.14%-0.07%-15.29%-18.57%-10.58%37.00%35.13%4.74%-4.35%-3.59%-0.72%13.26%0.90%-5.01%12.35%-6.06%2.14%1.50%-3.33%-14.82%-2.60%-4.20%-7.73%-12.23%-12.27%5.44%26.04%2.52%15.59%17.29%7.58%4.69%2.13%3.21%6.22%2.27%3.94%5.66%4.32%3.94%4.23%2.68%2.06%
Tax Rate Growth (1y) (Quarter) 278.0060.00-2407.0015.00-385.00-100.0070.00-8.0037.0054.00-168.0098.0037.0023.002,005.00-110.00-3.00-7.00-1809.00147.00383.0036,612.00-84.00-272.00-520.00-36679.00257.00147.0097.00-613.004,247.00-1365.00-4274.00-931.00-6075.00-318.002,677.00633.0041.00-121.00789.00-867.00-452.00-1942.00-2906.00-1899.00-1453.002,091.002,107.001,992.001,776.0098.0079.00-4595.00-484.00-221.00-162.004,526.00684.00179.00-17.00489.0076.00
Tax Rate Growth (3y) (Quarter) -70.0014.00-2505.00104.00-311.00-23.001,906.00-20.0071.0070.0028.00135.00416.0036,628.00112.00-235.00-140.00-74.00-1636.0022.00-41.00-680.004,419.00-1490.00-4697.00-38223.00-1571.00-1536.00-1500.00-910.00-1787.00-1804.00-808.00-1165.00-6486.00-2382.00560.00-2133.00-1863.0028.00-10.00-774.00-129.00247.00-720.00-4501.00-161.001,968.002,024.001,924.001,976.0057.00-101.00421.00276.00
Tax Rate Growth (5y) (Quarter) -37.0029.00-2309.00142.0068.0036,582.0013.00-145.00-66.003.00200.0010.00-7.00-664.004,615.00-1452.00-4318.00-1617.00-3465.00-1661.00-1638.00-977.00-1614.00-1929.00-1231.00-38457.00-1982.00-3599.00-3617.00-3676.00-3691.00-1655.00-1607.00-1071.00-6163.00-193.002,746.00-4735.00-572.00-95.00-93.00-842.0071.00206.00-900.00514.00599.00
Tax Rate (QoQ) (Quarter) -89.002,350.00-2334.00351.00-307.00-117.0088.00-49.00-22.0053.0010.00-4.00-5.00-169.00276.00-65.00-19.001,813.00-1838.0042.00-23.0011.00117.00278.0036,206.00-36686.00-70.0030.0047.00251.00-180.00-21.00-662.005,110.00-5792.00-2930.002,681.00-34.00-35.0065.00637.00-626.00-197.00975.00-1019.00-211.00-1687.0011.00-12.00235.001,856.0027.00-126.0019.00179.008.00-4800.004,129.00442.0067.00-112.00287.00-63.00-130.00395.00-126.00
Total Debt Growth (1y) (Quarter) -74.47%17,400.00%-10.82%-93.14%-82.57%-34.86%2,490.76%-4.85%-92.22%-90.07%46.65%7,172.22%35,537.91%1,642.53%33.21%32.48%39.36%496.20%-90.68%-86.31%-0.93%-97.83%1,326.77%-82.14%-98.45%71.94%2.08%236.50%7,309.44%3,034.09%-14.65%1,305.47%-93.00%-93.94%5.97%-4.83%22.84%1,250.14%-88.98%3.12%158.41%16.77%8.98%-78.45%-28.87%-33.60%409.66%-94.29%275.49%-7.36%-2.84%5,108.55%-98.71%-99.85%71.16%71.41%13,184.11%17,334.11%0.26%
Total Debt Growth (3y) (Quarter) 80.69%124.56%223.59%68.04%69.09%4.08%269.90%350.89%238.13%117.72%-43.31%136.27%689.45%31.12%21.01%-68.12%-72.21%-39.41%10.74%-56.50%4.48%5.35%131.66%103.67%-56.81%48.38%-2.62%255.72%85.38%194.92%-53.64%139.82%-39.43%-1.50%-49.70%-40.42%31.19%118.76%-15.10%-76.68%90.39%-10.44%75.40%-13.79%-67.48%-90.30%103.89%72.10%85.89%-37.88%18.58%
Total Debt Growth (5y) (Quarter) 63.05%311.26%33.30%-2.96%46.18%-31.95%132.08%17.52%-9.86%-17.38%21.55%51.30%255.33%161.16%9.08%8.91%-35.54%-15.82%4.20%1.94%-37.15%-0.87%7.73%52.66%-23.87%119.97%-35.59%58.49%63.57%81.86%-11.16%-29.87%-9.91%-10.08%-8.83%-8.86%-35.79%-57.18%0.35%2.52%63.84%-28.58%56.07%
Total Debt (QoQ) (Quarter) 2,300.00%629.17%0.00%0.00%-87.77%-43.93%154.17%273.77%386.40%-97.94%-79.21%377.00%7,081.12%2.11%1.89%-76.68%448.95%1.55%7.19%-0.22%-91.41%49.11%675.56%-97.81%5,544.81%-98.13%-32.55%141.88%3,251.42%-93.85%1,385.26%2.31%-8.73%1.34%-92.60%-11.40%1,495.43%-8.99%-90.45%873.84%-86.98%751.82%-76.07%340.07%-87.85%68.42%-21.01%310.82%-6.74%-98.11%5,094.75%1.36%-2.20%1.14%-98.72%-88.32%112,686.34%1.29%-0.47%-84.67%548.60%