SM Energy Income Statement (2009-2025) | SM

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	423.17M	563.85M	759.81M	829.98M	859.78M	992.10M	827.56M	669.25M	573.50M	546.55M	639.70M	608.84M	559.60M	633.45M	642.38M	835.57M	839.62M	792.94M	811.01M	702.29M
Cost of Revenue (Quarter)	100.93M	125.46M	135.75M	143.28M	144.69M	165.59M	159.96M	150.67M	142.35M	145.59M	138.26M	137.80M	137.38M	136.62M	148.38M	214.62M	225.07M	224.01M	229.04M	206.88M
Gross Profit (Quarter)	322.24M	438.39M	624.07M	686.70M	715.09M	826.51M	667.60M	518.58M	431.16M	400.97M	501.44M	471.04M	422.22M	496.83M	494.00M	620.95M	614.55M	568.93M	581.97M	495.41M
Operating items
Research & Development (Quarter)	9.32M	8.71M	8.71M	12.55M	9.05M	20.87M	14.20M	10.83M	18.43M	14.96M	10.24M	15.37M	18.58M	17.09M	12.10M	16.23M	11.76M	15.36M	11.53M	18.35M
Selling, General & Administrative (Quarter)	24.71M	24.64M	25.53M	37.06M	25.00M	28.29M	28.43M	32.84M	27.67M	27.50M	29.25M	36.58M	30.18M	31.11M	35.14M	41.57M	39.34M	42.10M	39.32M	40.25M
Other Operating Expenses (Quarter)	0.60M	-1.85M	-43.40M	-1.42M	-1.30M	-5.49M	-2.29M	-1.88M	-10.15M	-7.20M	-2.83M	-0.82M	-1.01M	-2.81M	-0.38M	-11.79M	-4.96M	-1.89M	-5.33M	-9.81M
Operating Expenses (Quarter)	654.77M	744.47M	633.98M	380.55M	758.04M	479.30M	213.17M	328.66M	301.46M	341.40M	445.30M	298.83M	381.48M	355.18M	312.66M	565.69M	568.26M	498.04M	565.11M	522.60M
Operating Income (Quarter)	-210.92M	-180.62M	126.26M	474.41M	101.74M	512.81M	622.28M	342.66M	272.05M	209.35M	195.60M	310.00M	178.40M	279.38M	330.95M	287.27M	276.29M	294.91M	246.48M	182.32M
EBIT (Quarter)	-210.92M	-180.62M	126.26M	474.41M	101.74M	512.81M	622.28M	342.66M	272.05M	209.35M	195.60M	310.00M	178.40M	279.38M	330.95M	287.27M	276.29M	294.91M	246.48M	182.32M
Non-operating items
Non Operating Investment Income (Quarter)	-344.69M	-370.35M	-209.15M	22.52M	-418.52M	-104.24M	137.58M	11.17M	51.33M	11.67M	-75.36M	80.35M	-28.14M	12.12M	86.28M	-20.26M	-17.22M	78.31M	45.48M	71.43M
Interest & Investment Income (Quarter)							1.55M	3.69M	4.70M	4.99M	4.11M	6.20M	6.77M	6.33M	18.02M	0.88M	0.11M	0.18M	0.83M	1.88M
Other Non Operating Income (Quarter)	-0.37M	-0.85M	0.01M	-0.04M	-0.72M	-67.23M			-0.23M	-0.23M	-0.23M	-0.30M	-0.02M	-0.02M	-0.64M	-0.32M	-0.03M	-0.03M	-0.08M	0.13M
Non Operating Income (Quarter)	-0.37M	-0.85M	0.15M	-1.11M	-0.72M	0.11M	-0.38M	-0.38M	-0.23M	-0.23M	-0.23M	-0.30M	-0.02M	-0.02M	-0.64M	-0.32M	-0.03M	-0.03M	-0.08M	0.13M
Net income details
EBT (Quarter)	-251.16M	-223.16M	85.55M	434.93M	61.62M	410.20M	600.62M	323.33M	254.06M	191.97M	176.36M	291.61M	163.27M	263.88M	297.65M	241.20M	232.00M	252.50M	204.29M	141.20M
Tax Provisions (Quarter)	0.11M	-0.16M	-0.04M	10.03M	12.86M	86.71M	119.38M	64.87M	55.51M	42.09M	-45.98M	44.38M	32.07M	53.59M	57.13M	53.21M	49.73M	50.84M	49.20M	32.23M
Profit After Tax (Quarter)	-251.27M	-223.00M	85.59M	424.90M	48.76M	323.49M	481.24M	258.46M	198.55M	149.87M	222.34M	247.23M	131.20M	210.29M	240.52M	187.99M	182.27M	201.66M	155.09M	108.98M
Income from Continuing Operations (Quarter)	-251.27M	-223.00M	85.59M	424.90M	48.76M	323.49M	481.24M	258.46M	198.55M	149.87M	222.34M	247.23M	131.20M	210.29M	240.52M	187.99M	182.27M	201.66M	155.09M	108.98M
Consolidated Net Income (Quarter)	-251.27M	-223.00M	85.59M	424.90M	48.76M	323.49M	481.24M	258.46M	198.55M	149.87M	222.34M	247.23M	131.20M	210.29M	240.52M	187.99M	182.27M	201.66M	155.09M	108.98M
Income towards Parent Company (Quarter)	-251.27M	-223.00M	85.59M	424.90M	48.76M	323.49M	481.24M	258.46M	198.55M	149.87M	222.34M	247.23M	131.20M	210.29M	240.52M	187.99M	182.27M	201.66M	155.09M	108.98M
Net Income towards Common Stockholders (Quarter)	-251.27M	-223.00M	85.59M	424.90M	48.76M	323.49M	481.24M	258.46M	198.55M	149.87M	222.34M	247.23M	131.20M	210.29M	240.52M	187.99M	182.27M	201.66M	155.09M	108.98M
Additional items
EPS (Basic) (Quarter)	-2.19	-1.88	0.70	3.59	0.40	2.65	3.91	2.11	1.63	1.26	1.89	2.12	1.13	1.83	2.10	1.64	1.59	1.76	1.35	0.95
EPS (Weighted Average and Diluted) (Quarter)	-2.19	-1.88	0.69	3.58	0.39	2.60	3.87	2.09	1.62	1.25	1.88	2.11	1.13	1.82	2.09	1.64	1.59	1.76	1.35	0.95
Shares Outstanding (Weighted Average) (Quarter)	114.76M	118.36M	118.22M	119.04M	121.91M	121.91M	122.32M	122.35M	121.67M	119.41M	119.59M	119.00M	115.64M	114.63M	114.41M	115.00M	114.52M	114.52M	114.59M	115.00M
Shares Outstanding (Diluted Average) (Quarter)	114.76M	116.57M	118.22M	123.69M	124.18M	124.34M	124.23M	124.08M	122.29M	121.17M	120.17M	119.00M	116.46M	115.72M	115.70M	116.00M	114.95M	114.79M	115.23M	115.00M
EBITDA (Quarter)	-210.92M	-180.62M	126.26M	474.41M	101.74M	512.81M	622.28M	342.66M	272.05M	209.35M	195.60M	310.00M	178.40M	279.38M	330.95M	287.27M	276.29M	294.91M	246.48M	182.32M
Interest Expenses (Quarter)	39.87M	39.54M	40.86M	40.09M	39.39M	35.50M	22.82M	22.64M	22.46M	22.15M	23.11M	24.29M	21.87M	21.81M	50.68M	46.64M	44.37M	42.56M	42.94M	43.13M
Tax Rate (Quarter)	-0.04%	0.07%	-0.05%	2.31%	20.87%	21.14%	19.88%	20.06%	21.85%	21.93%	-26.07%	15.22%	19.64%	20.31%	19.19%	22.06%	21.44%	20.13%	24.09%	22.82%

Research Tools

SM Energy Income Statement (2009-2025) | SM

Create an account

Sign In

Reset Password