|
Revenue
|
9.46M | 9.65M | 10.04M | 9.59M | 9.94M | 1.39M | 1.04M | 12.47M | 14.19M | 12.51M | 17.12M | 29.48M | 37.32M | 37.30M | 52.35M |
|
Cost of Revenue
|
6.94M | 7.32M | 7.40M | 7.03M | 7.11M | 7.20M | | 8.62M | 10.90M | 9.89M | 11.13M | 20.79M | 28.96M | 29.47M | 36.16M |
|
Gross Profit
|
2.53M | 2.33M | 2.64M | 2.56M | 2.83M | 3.11M | 1.04M | 3.85M | 3.29M | 2.62M | 5.99M | 8.69M | 8.36M | 7.83M | 16.19M |
|
Research & Development
|
1.61M | 1.74M | 1.63M | 1.68M | 1.34M | 1.27M | | 1.74M | 2.06M | 1.87M | 2.54M | 2.23M | 3.04M | 3.84M | 3.84M |
|
Selling, General & Administrative
|
4.31M | 3.95M | 3.40M | 3.37M | 3.21M | 3.02M | | 2.89M | 3.26M | 3.54M | 2.93M | 3.90M | 7.58M | 7.53M | 7.22M |
|
Operating Expenses
|
5.93M | 5.69M | 5.03M | 5.05M | 4.55M | 4.29M | | 4.62M | 5.31M | 5.41M | 5.48M | 6.13M | 10.62M | 11.37M | 11.06M |
|
Operating Income
|
-4.10M | -3.36M | -2.39M | -2.49M | -1.72M | -1.18M | | -0.77M | -2.02M | -2.80M | 1.49M | 2.56M | -2.26M | -3.55M | 5.13M |
|
EBIT
|
-4.10M | -3.36M | -2.39M | -2.49M | -1.72M | -1.18M | | -0.77M | -2.02M | -2.80M | 1.49M | 2.56M | -2.26M | -3.55M | 5.13M |
|
Interest & Investment Income
|
0.02M | 0.00M | | 0.00M | 0.00M | | | | | | | | | | |
|
Other Non Operating Income
|
0.00M | -42.00 | 0.00M | 0.02M | 0.00M | 0.00M | | 0.02M | 0.00M | 0.00M | 0.01M | | | | |
|
Non Operating Income
|
0.00M | -42.00 | 0.00M | 0.02M | | | | 0.02M | | | | | | | |
|
EBT
|
-4.08M | -3.36M | -2.39M | -2.48M | -1.73M | -1.19M | | -0.79M | -2.08M | -3.01M | 0.99M | 2.36M | -2.64M | -4.38M | 4.46M |
|
Tax Provisions
|
| | | | | | | | | | | 0.04M | -0.02M | 0.01M | 0.23M |
|
Profit After Tax
|
-4.08M | -3.36M | -2.39M | -2.48M | -1.73M | -1.19M | | -0.79M | -2.08M | -3.01M | 0.99M | 2.32M | -2.62M | -4.39M | 4.24M |
|
Income from Continuing Operations
|
-4.08M | -3.36M | -2.39M | -2.48M | -1.73M | -1.19M | | -0.79M | -2.08M | -3.01M | 0.99M | 2.32M | -2.62M | -4.39M | 4.24M |
|
Consolidated Net Income
|
-4.08M | -3.36M | -2.39M | -2.48M | -1.73M | -1.19M | | -0.79M | -2.08M | -3.01M | 0.99M | 2.32M | -2.62M | -4.39M | 4.24M |
|
Income towards Parent Company
|
-4.08M | -3.36M | -2.39M | -2.48M | -1.73M | -1.19M | | -0.79M | -2.08M | -3.01M | 0.99M | 2.32M | -2.62M | -4.39M | 4.24M |
|
Net Income towards Common Stockholders
|
-4.08M | -3.36M | -2.39M | -2.48M | -1.73M | -1.19M | | -0.79M | -2.08M | -3.01M | 0.99M | 2.32M | -2.62M | -4.39M | 4.24M |
|
EPS (Basic)
|
-0.19 | -0.16 | -0.10 | -0.09 | -0.06 | -0.04 | -0.04 | -0.03 | -0.06 | -0.08 | 0.03 | 0.05 | -0.05 | -0.09 | 0.07 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | -0.08 | 0.03 | 0.05 | -0.05 | -0.09 | 0.07 |
|
Shares Outstanding (Weighted Average)
|
21.20M | 21.21M | 28.46M | 28.47M | 28.48M | 28.59M | 31.23M | 31.28M | 33.91M | 38.14M | 38.22M | 48.73M | 49.23M | 49.63M | 69.99M |
|
EBITDA
|
-4.10M | -3.36M | -2.39M | -2.49M | -1.72M | -1.18M | | -0.77M | -2.02M | -2.80M | 1.49M | 2.56M | -2.26M | -3.55M | 5.13M |
|
Interest Expenses
|
0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.03M | 0.06M | 0.21M | 0.27M | 1.15M | 0.38M | 0.84M | 0.67M |
|
Tax Rate
|
| | | | | | | | | | | 1.57% | 0.64% | | 5.09% |