Solesence Growth Metrics (2010-2025) | SLSN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -32.57%6.15%-27.17%-21.93%-19.18%-18.47%-17.16%-17.19%-16.13%-20.17%-7.70%2.71%-0.65%5.86%3.25%2.70%-2.99%29.41%3.98%7.22%32.00%4.84%70.47%46.58%29.19%42.67%7.14%22.21%35.09%44.47%58.09%40.94%52.52%109.70%100.34%115.07%80.83%18.19%-3.02%-0.55%-5.00%-2.02%22.32%19.09%48.54%52.07%48.08%46.77%12.36%
Assets Growth (3y) -19.52%-16.86%-14.57%-14.26%-14.31%-22.03%-12.76%-12.34%-11.68%-7.58%-4.41%-6.84%3.03%-0.30%4.19%8.36%12.82%22.32%17.31%18.27%24.62%23.84%24.31%32.07%29.28%42.40%36.17%38.59%62.90%50.27%54.73%55.03%52.99%45.36%44.46%37.86%34.41%33.45%36.57%36.65%20.76%20.66%20.24%16.61%
Assets Growth (5y) -19.44%-13.34%-12.27%-11.84%-9.72%-8.27%-6.07%-2.92%-1.34%6.95%6.54%6.63%10.34%12.60%15.17%17.30%24.24%25.39%22.69%27.80%42.44%43.17%42.24%44.75%39.88%41.19%40.11%35.53%38.00%32.12%34.41%39.36%39.78%40.95%39.43%34.32%
Assets (QoQ) -9.90%-14.49%-1.01%-5.59%-14.31%-2.75%-0.78%-2.26%-13.56%-1.19%-0.81%-1.00%-17.73%14.25%10.37%-4.23%-12.35%11.44%9.79%-9.54%16.92%-10.45%13.21%11.37%-7.14%45.61%-2.66%-1.85%2.55%9.35%11.04%8.50%9.67%19.65%-1.01%17.42%50.79%14.31%6.27%-1.28%-1.44%-6.20%8.97%-5.70%1.65%17.10%6.09%17.62%4.07%14.03%5.16%-9.96%
Capital Expenditures Growth (1y) -87.63%-75.55%-77.34%322.45%720.54%41.45%181.11%-43.35%65.23%188.32%-28.57%323.53%110.08%-234.65%103.33%70.83%-82.40%138.24%-39.34%-78.86%-11.36%48.65%-15.38%12.82%-45.45%363.64%-138.64%-48.86%700.00%46.08%888.24%382.22%-24.58%-36.24%28.36%98.16%-8.29%260.00%444.77%-0.23%127.71%119.30%-28.50%138.93%15.61%-50.13%-93.88%-80.59%-34.55%-26.20%3,321.95%1,203.02%154.90%97.83%-70.21%
Capital Expenditures Growth (3y) 18.80%-0.09%-23.09%94.32%205.40%-95.67%59.83%60.04%-15.15%14.07%-4.14%15.21%-31.05%22.39%-32.65%-43.96%38.33%-21.07%-6.05%-33.63%-4.71%86.50%78.95%50.90%48.74%62.84%57.53%69.69%76.87%49.67%285.11%112.04%16.35%71.38%71.00%67.79%34.15%57.90%-38.00%-22.65%19.88%-6.90%14.40%82.16%24.47%-10.04%-14.55%
Capital Expenditures Growth (5y) -9.12%-12.48%-10.91%31.47%34.75%29.78%-6.02%-9.38%20.23%-6.51%43.10%-16.47%-14.93%51.57%15.66%-11.73%29.17%24.30%-5.03%31.35%52.58%35.01%67.42%88.86%47.04%102.55%72.39%63.40%70.87%29.67%34.56%34.63%3.57%13.12%59.95%64.24%32.13%41.87%19.43%
Capital Expenditures (QoQ) 42.69%-34.90%-120.46%165.06%182.17%-39.67%100.85%139.99%-51.36%19.89%-59.52%600.00%-15.13%-70.30%140.00%247.22%-154.40%144.85%101.64%-64.23%18.18%-28.85%-29.73%50.00%-60.00%100.00%100.00%-65.91%240.00%-116.67%364.71%433.33%-37.92%-10.07%61.94%-16.59%-47.51%81.05%150.00%-61.40%106.02%173.98%-54.22%-11.89%98.41%-10.67%52.99%-57.37%-14.42%-89.04%385.37%43.72%-3.50%408.33%84.82%-71.89%-25.10%-23.44%
Cash & Equivalents Growth (1y) -51.96%-50.90%-53.10%-42.47%-23.08%37.66%53.08%55.83%18.58%-27.57%-20.56%-40.47%-23.82%-38.98%-43.16%-43.81%-51.99%-38.11%-31.53%22.45%23.18%37.55%39.53%3.32%-19.24%-37.72%9.89%-22.07%16.61%-3.36%-31.20%-46.89%-24.31%-6.96%-11.23%50.47%74.68%17.88%-19.85%91.27%-39.26%21.69%-31.35%-50.69%-38.35%-63.04%232.72%21.96%230.87%132.94%-21.23%84.46%7.33%146.21%-18.18%-9.96%74.22%-85.33%
Cash & Equivalents Growth (3y) -24.05%-21.18%-17.07%-18.88%-11.43%-15.26%-11.58%-19.52%-24.31%-35.08%-32.38%-25.73%-23.34%-19.61%-18.41%-10.75%-21.83%-19.06%1.64%-0.47%5.07%-6.10%1.80%-24.66%-10.67%-17.58%-12.45%-14.60%15.52%1.96%-21.19%15.19%-7.05%10.10%-21.24%12.38%-13.19%-19.07%22.33%4.78%7.41%1.56%21.63%3.52%29.85%28.45%28.96%26.53%83.58%-5.60%
Cash & Equivalents Growth (5y) -30.66%-28.65%-26.00%-18.15%-16.30%-12.33%-7.96%-7.99%-15.48%-25.19%-13.87%-19.90%-15.76%-20.75%-16.31%-21.70%-15.87%-13.77%-8.50%-4.66%8.93%-1.91%-5.58%4.24%-5.43%-4.29%-18.06%-10.09%-10.40%-13.77%2.26%-1.67%10.38%2.82%5.07%26.14%18.36%24.91%3.37%13.82%18.30%-17.67%
Cash & Equivalents (QoQ) -6.38%-14.95%-29.94%-13.89%-4.30%-18.77%-14.06%15.13%71.27%-9.67%-12.51%-12.39%4.62%-0.94%-34.43%12.10%-16.20%-7.73%-35.18%-4.23%8.04%2.08%15.92%-3.65%20.65%3.55%-14.17%-24.69%-6.96%82.71%-39.13%12.69%-22.89%30.08%-53.01%60.60%-5.22%24.12%-20.35%86.44%-36.04%-15.61%90.07%-40.79%28.13%-52.39%36.53%-25.98%-23.19%328.63%-49.95%100.82%-45.93%44.95%17.19%16.85%24.05%-51.83%28.96%126.09%-89.56%
Cash from Investing Activities Growth (1y) 87.21%75.55%83.63%-393.74%-693.16%-41.69%-189.03%85.19%-63.85%-173.58%5.36%-916.67%-121.19%241.67%13.21%-139.34%83.14%-138.24%-39.13%75.34%11.36%60.94%222.22%89.74%80.00%-388.64%525.00%48.28%-4,700.00%-17.32%-888.24%-382.22%24.58%36.24%-28.36%-98.16%8.29%-260.00%-444.77%0.23%-127.71%-119.30%28.50%-138.93%94.44%-5.33%93.88%80.59%-304.76%39.62%-3,321.95%-1,203.02%256.47%-195.18%70.21%
Cash from Investing Activities Growth (3y) -18.46%1.77%23.50%-85.88%-206.33%95.67%-33.40%-53.31%15.15%-14.01%-4.55%-81.71%30.86%22.16%39.61%75.16%-38.20%52.28%4.54%33.63%4.71%-55.36%-60.56%-50.90%-93.45%-60.82%-250.34%-70.34%-221.40%-39.13%-285.11%-112.04%-16.35%-71.38%-71.00%-67.79%51.23%-102.60%38.00%22.65%20.00%-11.73%-14.40%-82.16%32.99%-23.36%14.55%
Cash from Investing Activities Growth (5y) 9.12%12.48%11.57%-35.75%-33.84%-5.23%25.28%43.91%-19.91%38.32%-84.13%16.48%14.06%-35.27%-19.56%12.48%-29.17%-31.52%8.24%-31.35%-52.58%-21.00%-56.87%-88.86%-72.15%-80.28%-178.49%-63.77%-33.24%-44.13%-34.56%-34.63%18.75%-26.20%-59.95%-64.24%22.29%-71.47%-19.43%
Cash from Investing Activities (QoQ) -42.69%-16.88%111.65%-165.83%-172.75%21.77%-109.11%-77.75%51.28%-59.59%89.29%-1,866.67%18.64%44.79%-15.09%-327.87%152.11%-133.82%-217.39%69.86%-18.18%-23.08%43.75%-8.33%276.00%-109.09%-2,075.00%94.25%-2,440.00%113.39%-364.71%-433.33%37.92%10.07%-61.94%16.59%47.51%-81.05%-150.00%61.40%-106.02%-173.98%54.22%11.89%-98.41%10.67%-52.99%97.95%-3,661.90%94.81%-385.37%57.29%-461.18%-194.13%-84.82%105.13%-1,158.65%70.31%
Cash from Operations Growth (1y) 62.75%34.01%77.63%169.25%-66.84%33.42%-19.80%-209.16%212.75%117.33%-148.95%175.98%-155.72%-521.74%42.70%-141.64%237.09%203.78%-14.05%104.38%63.29%77.36%-6,933.33%-188.17%-291.14%103.66%-6.71%-347.87%-148.71%-2,786.67%30.50%-46.08%23.23%83.62%-119.91%46.50%88.39%1,046.97%54.94%723.71%-1,195.62%-356.96%549.32%-63.60%55.94%26.59%164.74%-454.75%-392.97%52.08%61.31%182.60%-87.32%-15.75%-159.76%
Cash from Operations Growth (3y) 39.26%27.57%12.62%37.05%-1.58%21.35%-19.56%-32.86%41.97%40.24%-17.62%26.28%7.64%47.11%-48.07%-25.43%31.39%-0.33%28.25%-52.35%-50.28%-30.10%-310.49%-38.45%-95.47%45.60%-17.71%-51.83%39.48%246.68%11.69%90.14%-4.92%-58.54%86.17%47.59%12.82%-161.41%94.52%-100.45%-204.16%-42.67%176.71%2.18%-59.64%25.88%-65.73%
Cash from Operations Growth (5y) 20.45%18.47%15.30%14.99%34.16%15.09%-24.85%-4.39%25.08%-7.57%15.27%-25.98%-51.95%-7.55%-26.39%-7.92%-16.14%-14.03%13.59%-34.17%-25.31%27.79%153.25%-21.50%-62.22%-31.40%39.60%58.32%-4.82%-140.58%59.09%-44.48%-20.19%-6.99%83.87%40.93%-43.66%-58.20%-38.88%
Cash from Operations (QoQ) -134.33%-76.61%64.22%74.85%-315.12%40.13%210.77%-160.60%-65.67%-7.73%-0.93%162.59%-74.54%-1,647.83%130.81%-145.90%-92.72%-110.31%77.61%251.09%45.89%-331.13%100.86%5,533.33%-159.49%27.32%68.46%-557.45%102.43%-2,220.00%-32.39%-265.08%73.78%45.16%-178.28%-91.87%94.41%-636.36%32.30%58.36%556.20%-135.04%1,036.99%-186.50%9.52%161.27%-24.09%-204.69%-50.77%320.95%-201.73%-45.47%85.34%843.72%-47.91%-429.88%90.94%-283.94%
EBITDA Margin Growth (1y) 3,950.003,150.00-1498.00-1247.00461.001,373.005,376.001,617.00-365.00203.00-3082.00-30.001,478.001,609.00368.00-959.00-67.00769.005,315.00-130.001,572.00-1132.002,904.00-1187.00-603.00-3314.00157.001,968.00-2579.001,899.00-2048.00-2347.00-392.001,145.003,321.004,075.004,485.00809.00-159.00348.00-1068.00-574.00-1240.00-2423.00-1836.00-1190.00378.00-880.00-126.002,188.00315.003,432.002,191.00-951.00136.00-2431.00
EBITDA Margin Growth (3y) 4,045.004,726.00796.00339.001,574.003,185.002,662.00628.001,046.002,582.002,601.00-1119.002,983.001,247.001,815.00318.00-965.003,962.00-540.00542.00234.00-3932.001,489.00-3078.00-982.00-270.001,430.003,696.001,514.003,853.001,114.002,076.003,024.001,380.001,922.002,000.001,581.00-955.00-1021.00-2955.00-3030.00423.00-547.00128.00229.0046.00829.00120.00
EBITDA Margin Growth (5y) 5,457.007,105.006,479.00-750.003,079.002,823.003,402.001,431.00847.001,248.00-1529.001,954.002,612.001,751.00400.00-1573.00-1344.00991.002,504.001,815.001,962.00161.003,444.0084.003,442.00-35.0031.001,621.00-1390.002,089.00252.00-1227.001,062.002,378.002,615.004,552.003,645.00282.00-570.00-1955.00
EBITDA Margin (QoQ) -1883.001,669.003,986.00178.00-2683.00-2979.004,237.001,886.00-1771.001,025.00478.00-97.00-1202.00-2261.003,530.001,412.00-1071.00-3502.002,203.002,304.00-236.001,044.00-3242.004,006.00-2939.00-85.00-2355.001,425.00-2299.003,386.00-544.00-3122.002,179.00-561.00-843.00-1167.003,716.001,615.00-89.00-757.0040.00647.00419.00-2174.00535.00-19.00-765.00-1587.001,180.001,549.00-2023.00-832.003,494.00-323.001,094.00-2074.00352.00763.00-1473.00
EBIT Growth (1y) 54.25%36.48%-3.90%-40.66%28.98%34.93%54.65%38.10%-22.45%3.70%-58.68%11.59%85.03%44.94%4.16%-41.22%-30.43%56.61%61.99%-0.50%617.78%-179.47%109.41%-93.99%-50.24%-1,701.75%246.43%80.44%-385.65%48.52%-715.46%-557.26%15.60%90.85%209.55%167.73%135.23%1,255.81%46.79%153.80%-192.86%-78.87%-87.19%-145.25%-519.40%-1,056.19%370.73%-92.74%-2.43%210.66%80.83%361.70%88.24%-76.96%82.43%-124.42%
EBIT Growth (3y) 26.45%26.44%9.24%8.35%49.32%29.86%11.65%8.23%37.94%38.72%16.69%-7.86%44.40%12.60%28.74%33.99%-22.13%36.62%-14.83%45.46%6.36%-48.16%8.12%-48.60%-24.53%-40.18%185.85%42.12%51.01%36.52%114.70%136.92%34.89%30.52%30.18%8.03%-26.54%-185.82%-3.98%-61.52%-99.09%30.75%2.93%31.67%9.31%34.59%149.48%-7.20%
EBIT Growth (5y) 40.01%37.53%22.90%-1.79%23.55%15.99%15.70%15.71%0.69%17.29%-13.58%17.19%27.80%-3.45%-1.94%-53.97%-18.55%-0.85%41.03%56.09%41.42%24.30%23.04%15.55%39.69%13.00%34.45%0.00%-52.71%-1.92%42.95%-58.03%-11.86%34.27%30.28%42.73%24.58%51.39%23.91%-27.84%
EBIT Margin Growth (1y) 3,950.003,150.00-1498.00-1247.00461.001,373.005,376.001,617.00-365.00203.00-3082.00-30.001,478.001,609.00368.00-959.00-67.00769.005,315.00-130.001,572.00-1132.002,904.00-1187.00-603.00-3314.00157.001,968.00-2579.001,899.00-2048.00-2347.00-392.001,145.003,321.004,075.004,485.00809.00-159.00348.00-1068.00-574.00-1240.00-2423.00-1836.00-1190.00378.00-880.00-126.002,188.00315.003,432.002,191.00-951.00136.00-2431.00
EBIT Margin Growth (3y) 4,045.004,726.00796.00339.001,574.003,185.002,662.00628.001,046.002,582.002,601.00-1119.002,983.001,247.001,815.00318.00-965.003,962.00-540.00542.00234.00-3932.001,489.00-3078.00-982.00-270.001,430.003,696.001,514.003,853.001,114.002,076.003,024.001,380.001,922.002,000.001,581.00-955.00-1021.00-2955.00-3030.00423.00-547.00128.00229.0046.00829.00120.00
EBIT Margin Growth (5y) 5,457.007,105.006,479.00-750.003,079.002,823.003,402.001,431.00847.001,248.00-1529.001,954.002,612.001,751.00400.00-1573.00-1344.00991.002,504.001,815.001,962.00161.003,444.0084.003,442.00-35.0031.001,621.00-1390.002,089.00252.00-1227.001,062.002,378.002,615.004,552.003,645.00282.00-570.00-1955.00
EBIT Margin (QoQ) -1883.001,669.003,986.00178.00-2683.00-2979.004,237.001,886.00-1771.001,025.00478.00-97.00-1202.00-2261.003,530.001,412.00-1071.00-3502.002,203.002,304.00-236.001,044.00-3242.004,006.00-2939.00-85.00-2355.001,425.00-2299.003,386.00-544.00-3122.002,179.00-561.00-843.00-1167.003,716.001,615.00-89.00-757.0040.00647.00419.00-2174.00535.00-19.00-765.00-1587.001,180.001,549.00-2023.00-832.003,494.00-323.001,094.00-2074.00352.00763.00-1473.00
EBIT (QoQ) -37.03%23.01%54.62%4.43%-90.25%-25.93%38.57%51.75%-74.32%12.23%16.15%4.55%-37.09%-44.62%53.28%83.84%-404.35%-151.72%31.16%85.07%-67.78%-120.53%-81.98%176.90%-190.56%-50.88%-2,364.29%64.83%-309.42%110.62%-227.84%-773.39%56.60%-27.02%-36.52%-12.15%95.30%1,620.93%-15.60%-41.67%54.35%93.16%45.94%-121.34%135.12%17.14%-615.45%-192.11%45.79%157.67%-311.05%-55.24%158.57%-5.76%205.44%-106.97%214.80%646.09%-140.89%
EBT Growth (1y) 53.76%36.26%-4.02%-39.80%28.54%34.81%54.18%37.48%-19.44%3.85%-56.16%11.36%84.51%44.87%3.41%-41.26%-32.86%55.59%61.50%-0.66%597.85%-174.19%107.54%-95.25%-51.29%-2,108.70%300.00%78.85%-415.81%44.48%-835.23%-533.82%11.27%67.45%182.23%149.88%119.72%884.43%-92.29%216.98%-284.02%-95.27%21.95%-155.03%-460.78%-1,969.35%566.00%-91.47%-5.99%177.05%157.06%312.05%84.40%-91.04%257.13%-136.78%
EBT Growth (3y) 26.65%26.35%9.37%8.16%49.06%29.83%11.58%7.84%37.36%38.25%16.57%-8.02%44.61%12.44%28.20%32.27%-22.59%37.44%-15.10%43.36%4.27%-48.60%5.61%-50.33%-26.58%-77.90%189.18%38.71%42.64%50.63%-22.48%129.08%31.47%28.48%27.59%4.53%-26.71%-90.75%-14.46%-74.78%-134.76%-11.99%175.36%30.73%2.49%8.87%293.95%-14.30%
EBT Growth (5y) 39.48%37.18%22.66%-1.95%23.51%15.90%15.54%15.53%0.47%18.06%-13.81%17.02%26.48%-4.06%-3.64%-56.01%-19.82%-2.31%22.72%50.50%36.70%20.81%32.91%-38.42%39.10%6.15%17.84%-3.13%-56.24%-4.64%30.49%-60.22%-13.86%30.19%27.15%40.79%19.58%19.91%41.87%-35.72%
EBT Margin Growth (1y) 3,885.003,129.00-1505.00-1225.00452.001,369.005,355.001,588.00-325.00208.00-3032.00-35.001,441.001,610.00329.00-964.00-73.00759.005,333.00-136.001,574.00-1129.002,891.00-1196.00-623.00-3320.00152.001,971.00-2692.001,822.00-2178.00-2471.00-603.00953.003,191.003,915.004,515.002,266.00-1170.00614.00-884.00-1776.00-13.00-2495.00-1939.00-1302.00236.00-1030.00-225.002,130.00376.003,610.002,385.00-850.00845.00-2573.00
EBT Margin Growth (3y) 4,012.004,707.00819.00328.001,568.003,188.002,653.00590.001,043.002,577.002,630.00-1134.002,942.001,239.001,792.00305.00-994.004,003.00-565.00530.00218.00-4022.001,393.00-3221.00-1123.00-545.001,166.003,415.001,220.005,041.00-156.002,058.003,028.001,442.002,009.002,034.001,692.00-812.00-947.00-2910.00-3048.00-947.00599.0085.00221.00-21.001,457.008.00
EBT Margin Growth (5y) 5,380.007,075.006,481.00-771.003,069.002,817.003,345.001,421.00825.001,301.00-1564.001,898.002,587.001,640.00293.00-1721.00-1494.00709.002,210.001,544.001,662.00-110.004,611.00-1199.003,406.00-56.00-17.001,534.00-1603.001,963.0067.00-1466.00864.002,271.002,620.004,614.003,852.00468.00274.00-1873.00
EBT Margin (QoQ) -1935.001,660.003,984.00176.00-2691.00-2974.004,264.001,853.00-1774.001,012.00497.00-60.00-1240.00-2228.003,493.001,416.00-1072.00-3509.002,201.002,307.00-240.001,065.00-3268.004,016.00-2943.00-71.00-2370.001,488.00-2367.003,402.00-552.00-3175.002,147.00-598.00-845.00-1307.003,702.001,641.00-121.00-707.001,453.00-1795.001,662.00-2205.00561.00-31.00-820.00-1648.001,198.001,506.00-2085.00-844.003,554.00-249.001,149.00-2069.00318.001,447.00-2269.00
EBT (QoQ) -38.37%22.93%54.66%4.37%-90.71%-25.78%39.06%51.11%-73.96%11.58%16.85%6.61%-40.04%-43.60%52.81%83.68%-398.57%-151.58%30.98%84.65%-66.67%-118.06%-80.47%175.90%-191.79%-52.17%-3,022.73%66.56%-329.77%109.52%-254.55%-715.44%53.74%-26.12%-33.23%-14.15%83.03%418.56%-19.17%-54.88%575.26%-96.87%3,224.39%-126.19%117.37%-19.35%-1,600.00%-166.93%42.11%128.73%-531.23%-47.77%142.08%-4.14%255.72%-110.87%124.17%3,721.25%-136.64%
Enterprise Value Growth (1y) 27.49%-48.35%-68.90%-74.84%-82.36%-44.59%-10.70%14.21%197.08%102.51%118.53%60.95%-15.53%31.89%-21.02%1.37%16.44%-5.38%6.60%10.33%67.74%86.97%103.82%50.72%3.23%0.29%-30.90%-29.28%57.52%20.74%63.62%13.52%-37.15%-31.91%-59.49%-56.76%-15.56%35.76%232.41%1,004.28%384.67%484.23%577.96%104.55%80.28%-11.84%-74.99%-60.94%-53.82%-63.39%-47.51%15.69%23.93%159.71%503.75%276.97%264.73%105.46%
Enterprise Value Growth (3y) -12.58%-16.63%-15.33%-22.67%-23.79%13.96%15.51%23.06%42.96%36.21%22.54%21.65%18.16%32.63%19.72%19.01%26.33%21.06%14.50%5.55%39.72%31.31%32.08%6.56%0.73%-6.23%-22.92%-29.72%-5.80%3.73%30.13%75.66%37.01%75.45%109.00%113.75%94.68%91.23%77.95%106.64%59.21%23.55%-3.81%-2.59%1.05%-5.71%-7.46%19.43%27.80%25.01%
Enterprise Value Growth (5y) -8.06%-6.28%-12.57%-12.35%-2.87%21.23%27.34%25.38%38.30%36.50%20.98%13.92%21.82%23.09%14.17%6.24%14.82%7.84%-0.10%-10.41%7.68%15.92%25.42%42.02%33.13%45.58%59.50%50.96%48.84%41.88%30.16%34.06%16.45%11.76%3.69%34.57%33.39%46.07%77.98%107.51%78.73%58.69%
Enterprise Value (QoQ) -14.43%33.67%31.20%-15.04%-65.34%-19.51%6.12%-40.43%8.89%29.73%35.73%54.94%-25.77%39.99%-0.03%-18.68%15.90%-16.17%28.30%-6.60%-5.82%-5.56%32.80%42.01%4.98%2.96%-1.80%-2.74%1.98%-29.06%0.50%116.64%-21.83%-3.87%-30.27%19.94%-15.31%-42.80%-25.59%134.25%36.16%40.05%147.21%2.81%64.13%62.52%-25.41%-9.39%-19.74%-53.90%16.51%7.13%-36.37%-33.91%156.80%14.76%33.35%53.63%60.34%11.03%-24.88%
EPS (Basic) Growth (1y) 60.00%28.57%0.00%-33.33%0.00%60.00%66.67%50.00%0.00%0.00%-50.00%0.00%87.71%50.00%0.00%0.00%-32.37%0.00%66.67%0.00%407.37%0.00%-100.00%107.36%-92.96%-100.00%50.00%-2,136.74%269.12%79.91%-200.00%33.33%-869.27%-397.76%33.33%78.11%150.00%150.00%150.00%785.09%-91.52%200.00%-200.00%-95.78%20.24%-166.67%-300.00%-1,681.51%880.53%-50.00%0.00%200.00%100.00%233.33%75.00%-94.29%100.00%-150.00%
EPS (Basic) Growth (3y) 26.32%34.14%20.63%12.64%50.28%41.52%20.63%20.63%45.41%20.63%20.63%0.00%35.72%20.63%12.64%27.52%31.74%-25.99%30.66%-14.47%40.93%26.21%-44.22%0.00%-58.74%-25.99%0.00%-70.69%142.14%35.72%44.22%44.22%-31.16%111.54%30.66%27.31%27.05%0.00%-25.99%-65.92%0.00%-71.00%-81.71%-12.64%186.75%10.06%0.00%-3.37%239.76%0.00%
EPS (Basic) Growth (5y) 42.10%32.24%30.12%7.79%20.11%27.52%19.73%15.29%15.27%0.00%12.94%-8.45%16.33%27.46%0.00%0.00%-52.09%-14.87%7.79%26.20%38.38%24.57%24.57%28.47%-38.95%37.97%12.94%-3.00%7.68%0.00%-31.95%7.79%30.92%-49.49%-5.92%24.57%24.57%31.95%12.94%17.72%31.95%-31.95%
EPS (Basic) (QoQ) -40.00%14.29%50.00%33.33%-150.00%-20.00%33.33%50.00%0.00%0.00%0.00%0.00%0.00%-50.00%33.33%87.71%-306.88%-200.00%33.33%83.73%-207.37%0.00%-100.00%150.00%-200.00%-100.00%107.36%-52.18%-2,939.48%50.00%-200.00%108.67%-254.55%-646.64%33.33%0.00%0.00%0.00%78.11%328.36%0.00%0.00%200.00%-97.17%3,436.84%-133.33%112.65%-19.35%-2,061.07%-100.00%50.00%150.00%-400.00%-33.33%150.00%0.00%100.00%-125.00%111.41%3,405.16%-150.00%
EPS (Weighted Average and Diluted) Growth (1y) -3,013.93%79.93%50.00%-398.22%200.00%150.00%150.00%200.00%-200.00%-166.67%-300.00%-50.00%0.00%200.00%0.00%233.33%75.00%300.00%-150.00%
EPS (Weighted Average and Diluted) Growth (3y) 144.24%35.72%111.59%0.00%-25.99%0.00%-71.00%-81.71%-12.64%10.06%0.00%0.00%
EPS (Weighted Average and Diluted) Growth (5y) 0.00%20.11%-49.52%24.57%31.95%12.94%31.95%-31.95%
EPS (Weighted Average and Diluted) (QoQ) -3,013.93%79.93%-100.00%0.00%0.00%0.00%200.00%-133.33%-100.00%50.00%150.00%-400.00%-33.33%150.00%-50.00%300.00%-125.00%-150.00%
FCF Margin Growth (1y) 1,523.001,261.004,435.003,231.00-805.002,087.00-33.00-2995.002,189.001,398.00-2667.002,570.00-2213.00-670.001,334.00-1778.002,096.00475.00-411.00831.00601.002,713.00-1152.00-2414.00-1625.00995.00480.00-781.00-2496.00-1464.00-408.00-2004.001,363.001,304.00-536.001,918.002,941.00769.00234.003,765.00-2211.00-2497.001,783.00-2540.001,351.00791.002,897.00-3220.00-2907.00663.00-1562.003,235.00-1240.0055.00-3666.00
FCF Margin Growth (3y) 2,907.004,746.001,735.002,806.00-829.002,814.00-1365.00-2203.002,072.001,202.00-1743.001,623.00484.003,636.00-2099.00283.00157.00677.00674.00-1333.00-1100.00-1408.00-1621.00-2343.00-2758.00835.00-464.00-866.001,808.00609.00-710.003,680.002,093.00-424.001,481.003,143.002,081.00-937.004,914.00-1995.00-3768.00-1042.003,118.00-2525.00-2796.001,510.00-2331.00
FCF Margin Growth (5y) 2,790.004,551.002,659.001,859.001,867.00937.00-2524.00259.00884.00-655.001,466.00-1451.00-1295.00-485.00-2569.00354.00-2628.00-456.00514.00-2277.00-1185.002,896.00452.00-2645.00-2029.00-893.001,552.00358.00947.00-1097.003,970.00-2080.00536.001,031.002,816.003,158.00-2066.00-218.00-314.00
FCF Margin (QoQ) -2722.00-1056.004,070.001,232.00-2984.002,118.002,866.00-2804.00-92.00-2.00-96.002,380.00-884.00-4066.005,141.00-2404.00659.00-2062.002,028.001,470.00-962.00-2948.003,270.001,240.00-595.00-22.00533.00-1541.002,025.00-537.00-728.00-3256.003,057.00519.00-2323.00110.002,998.00-1321.00131.001,133.00826.00-1857.003,663.00-4843.00540.002,424.00-661.00-952.00-19.004,530.00-6778.00-640.003,552.002,304.00-1981.00-5114.004,846.00-1417.00
Free Cash Flow Growth (1y) 66.61%38.19%77.62%165.56%-104.38%30.44%-26.27%-222.74%148.66%92.61%-133.12%157.11%-363.82%-384.38%38.71%-201.17%140.65%261.29%-9.21%92.31%83.44%71.02%-2,060.00%-214.38%-204.23%79.86%11.99%-156.04%-174.23%-534.48%-17.94%-78.54%23.41%70.83%-85.35%8.77%77.74%275.78%-75.68%313.83%-610.56%-932.51%127.16%-117.13%43.38%34.08%716.56%-924.82%-239.70%45.85%9.17%85.82%-91.98%-42.69%-204.64%
Free Cash Flow Growth (3y) 32.61%68.33%12.99%34.98%-37.92%37.10%-21.74%-39.40%36.11%37.10%-15.99%64.58%25.30%42.11%-54.40%5.17%-5.50%1.25%30.58%-56.68%-56.92%-34.21%-202.21%-47.17%-85.56%28.04%-24.38%-60.96%22.38%73.83%-56.60%76.33%-6.61%-62.21%42.35%30.61%3.61%-112.87%80.66%-55.41%-139.09%-70.67%64.13%-31.02%-54.56%20.14%-124.59%
Free Cash Flow Growth (5y) 18.70%17.59%15.10%48.63%31.66%10.60%-26.02%-1.83%15.92%-6.59%28.01%-31.82%-70.86%-10.11%-32.91%2.41%-39.95%-15.12%9.14%-43.27%-38.17%16.24%74.44%-42.45%-58.83%-40.39%23.89%-8.84%-13.47%-77.96%60.10%-43.64%-18.44%-8.79%58.12%13.45%-42.33%-49.44%-34.80%
Free Cash Flow (QoQ) -120.12%-65.41%66.44%72.67%-307.49%40.11%198.29%-185.20%-38.69%-8.72%4.46%133.78%-121.05%-3,331.25%123.41%-256.03%61.35%-334.19%61.37%162.69%53.37%-394.00%97.28%1,595.00%-102.82%20.83%46.78%-256.04%86.57%-245.98%-54.82%-281.33%68.94%35.69%-134.37%-63.58%88.17%-308.70%-15.35%60.08%193.40%-508.48%240.40%-232.66%-9.43%113.33%-188.54%-338.49%-27.40%265.10%-211.12%-45.35%79.69%432.82%-114.43%-1,867.82%84.91%-144.08%
Gross Margin Growth (1y) 949.00-726.00-1353.00-977.00-296.00964.002,096.00702.00108.00-135.00-904.00-302.00421.00615.00-12.00-293.00-208.00170.00-2641.00-383.00730.00-472.001,392.00-755.00-597.00-2040.0061.00528.00-1960.00939.00-888.00-794.0085.00206.001,419.002,505.001,800.00310.00-411.00-581.00-1623.00-212.00-1096.00-1182.00-420.00-386.00657.00-653.00-578.001,355.00-229.001,695.001,613.00-1315.0020.00-1309.00
Gross Margin Growth (3y) 761.00103.00-161.00-578.00234.001,444.001,180.00106.00322.00650.00-3557.00-979.00944.00313.00716.00-233.00-899.001,657.00-1031.0036.00-541.002,339.00292.00-1582.00-863.00-895.00592.002,238.00-74.001,456.00120.001,130.00262.00304.00-88.00741.00-244.00-288.00-849.00-2416.00-2621.00757.00-667.00-140.00615.00-346.00449.00-267.00
Gross Margin Growth (5y) 974.00887.00-2814.00-1255.00756.001,142.001,115.00297.00-419.00742.00-1627.00249.00244.00-314.00-385.00-1060.00-1165.00-217.00114.00567.001,170.004,224.00808.00-574.001,061.00-797.00-915.00475.00-2118.00858.00-318.00-705.00-736.001,274.00341.001,783.00792.00-248.00-1058.00-2030.00
Gross Margin (QoQ) -121.00-483.001,518.0035.00-1796.00-1109.001,893.00716.00-536.0022.00499.00123.00-780.00-746.001,101.00847.00-587.00-1373.00820.00932.00-208.00-4184.003,077.002,046.00-1411.00-102.00-1252.001,183.00-1869.001,999.00-785.00-1304.001,030.00172.00-691.00-425.001,151.001,385.00394.00-1130.00-339.00663.00224.00-2172.001,072.00-220.00138.00-1410.001,107.00823.00-1173.00-1335.003,040.00-761.00751.00-1417.00111.00574.00-578.00
Gross Profit Growth (1y) 102.82%-26.35%-79.39%-39.00%-13.20%51.73%819.93%60.73%-0.17%-2.53%-58.57%-21.85%21.55%54.26%2.42%-20.20%-3.88%10.93%127.70%-19.29%52.52%-22.99%164.04%-20.62%-13.97%-65.95%16.99%80.68%-51.40%115.61%-40.78%-46.74%-19.38%16.97%105.53%199.64%362.91%96.32%47.02%76.53%-25.13%6.80%8.83%-16.29%-17.55%-0.88%34.32%-38.63%-51.09%66.59%1.77%298.82%487.26%-5.53%57.14%-44.77%
Gross Profit Growth (3y) 20.68%2.89%-7.74%-8.49%1.75%31.64%57.46%0.08%5.27%18.59%-1.14%-20.46%21.24%9.64%19.36%5.19%-9.76%42.69%-10.14%12.30%6.18%-14.72%24.69%-18.07%-6.10%-4.95%12.50%42.34%21.96%70.44%21.40%41.24%40.85%34.86%48.71%64.21%41.91%27.62%29.05%-3.20%-32.91%20.82%14.16%27.01%33.29%15.98%29.03%10.57%
Gross Profit Growth (5y) 15.48%13.26%12.87%-13.17%9.08%14.28%16.39%7.15%2.02%4.28%-14.66%10.60%15.42%7.66%4.54%-4.22%-6.69%2.63%12.85%11.51%13.82%18.27%34.81%10.69%34.36%12.48%17.90%33.63%2.29%39.28%21.20%7.68%2.42%32.28%35.07%61.06%52.35%26.74%28.01%14.84%
Gross Profit (QoQ) -1.93%-22.34%151.12%6.03%-64.39%-78.27%643.44%50.87%-37.75%31.76%29.89%-6.29%-39.22%-43.99%144.98%45.76%-22.87%-62.81%90.88%75.58%-10.99%-23.67%-32.34%231.80%-55.06%-0.25%-51.29%47.01%-52.33%242.68%-24.77%-60.45%111.48%-5.88%-32.33%-40.14%206.82%65.38%-1.35%-7.53%30.13%23.84%18.46%-60.78%85.62%26.20%-8.88%-61.37%123.16%71.01%-58.37%-69.22%660.08%4.47%63.16%-54.67%22.27%73.77%-42.66%
Interest Coverage Ratio Growth (1y) 64.97%83.35%-132.84%-14.44%66.92%37.81%94.08%90.23%-18.29%1.00%-202.60%-209.42%70.07%-10.13%52.08%5.85%56.52%89.15%84.79%24.63%617.78%-272.63%103.76%-97.00%49.92%-1,556.14%130.95%85.33%-68.11%86.83%-210.78%-67.81%68.65%96.83%144.90%126.09%75.58%1,131.09%-80.51%531.92%-61.70%-31.71%61.30%-119.12%-139.50%-365.27%39.69%-4.48%31.71%178.68%132.90%466.04%75.51%-71.46%
Interest Coverage Ratio Growth (3y) 48.44%53.20%25.28%29.80%51.07%12.15%55.88%34.22%46.40%50.91%39.59%-29.97%38.80%23.65%26.55%27.40%41.28%61.61%25.53%33.12%35.07%14.48%58.37%-27.59%50.23%-27.26%4.73%27.33%49.52%26.89%-54.07%68.30%50.17%30.52%28.89%31.95%1.85%-165.33%-24.00%-48.31%-38.29%12.54%73.77%-9.92%26.29%-15.86%
Interest Coverage Ratio Growth (5y) 55.30%58.54%50.27%24.49%17.75%22.81%14.96%15.14%26.08%39.35%-3.76%15.40%49.54%46.08%44.81%29.59%45.11%50.47%71.99%16.85%16.21%45.55%15.14%-63.23%17.12%-15.59%-18.43%40.03%13.00%39.96%-26.24%11.19%27.35%19.79%19.72%26.23%30.85%44.01%
Interest Coverage Ratio (QoQ) -83.33%28.94%71.83%4.54%12.86%-893.79%86.16%72.40%-63.81%5.38%77.16%-234.06%-37.09%-189.24%76.64%67.68%-404.35%-25.86%54.11%85.07%-25.83%-76.42%-127.48%202.53%-190.56%-18.13%-1,609.52%64.83%-234.98%112.99%-195.88%-303.10%73.76%-9.24%-45.23%24.70%97.34%1,645.86%-15.60%-170.46%212.15%-70.78%2,637.07%-118.03%147.37%-31.00%-424.38%-125.90%47.54%136.34%-342.61%-47.65%160.45%7.56%281.31%-109.88%170.44%
Net Cash Flow Growth (1y) 67.59%38.32%78.00%162.68%1,374.53%29.04%-36.39%-227.59%-92.32%92.99%-118.60%158.17%-367.12%-403.23%41.93%-119.62%123.85%116.67%130.99%-5.88%216.13%-224.14%-598.15%-127.21%-203.57%140.05%-283.75%-64.86%6.80%153.64%82.74%-25.40%65.92%114.62%-1,105.66%-176.29%454.73%-190.27%147.42%-308.47%-72.16%68.60%-150.83%331.81%-555.00%573.39%-555.19%-68.14%127.11%-69.17%156.19%-383.90%37.84%573.82%-748.85%
Net Cash Flow Growth (3y) 32.33%68.69%13.12%35.09%-37.79%36.96%-20.08%-28.98%-63.42%27.22%33.76%50.57%26.28%39.32%-51.10%41.02%97.24%-5.31%70.55%-74.36%128.70%-76.65%108.72%-29.67%1.20%61.09%-99.90%-30.06%46.23%-90.51%44.02%-62.92%32.70%-37.65%-42.70%93.31%-65.02%10.30%-16.45%71.19%-29.97%34.96%23.23%-27.99%19.35%127.87%-188.01%
Net Cash Flow Growth (5y) 17.10%15.16%16.19%37.34%31.77%7.80%-25.20%-15.35%31.97%-8.19%18.51%-32.62%64.46%8.77%8.06%32.91%28.38%17.99%78.49%-54.74%-54.52%33.54%-68.89%0.60%24.18%9.18%-14.00%13.62%-7.38%48.84%-26.87%11.42%19.29%-2.35%66.24%-53.54%29.76%22.75%-41.92%
Net Cash Flow (QoQ) -119.57%-70.31%67.50%73.33%-317.81%39.26%192.61%442.30%-123.26%-16.76%13.37%132.66%-121.23%-3,538.71%123.05%-250.00%60.00%-319.87%92.21%282.35%-72.04%680.77%-126.60%644.44%-49.60%78.78%1,206.25%-186.44%119.74%-303.31%201.30%-329.26%153.72%-113.84%537.74%-204.74%438.27%-177.74%72.30%587.01%-186.08%140.84%-338.61%133.20%-197.08%33.91%1,188.31%-165.16%201.01%-191.48%152.92%-44.57%14.86%66.76%-367.37%126.91%461.52%-260.58%
Net Income Growth (1y) 53.76%36.26%-4.02%-39.80%28.54%34.81%54.18%37.48%-19.44%3.85%-56.16%11.36%84.51%44.87%3.41%-41.26%-32.86%55.59%61.50%-0.66%597.85%-174.19%107.54%-95.25%-51.29%-2,108.70%300.00%78.85%-415.81%44.48%-835.23%-533.82%11.27%67.45%182.23%149.88%119.72%884.43%-92.29%216.98%-284.02%-95.27%21.95%-155.03%-460.78%-1,969.35%566.00%-91.47%-5.99%177.05%157.06%312.05%84.40%-91.04%257.13%-136.78%
Net Income Growth (3y) 26.65%26.35%9.37%8.16%49.06%29.83%11.58%7.84%37.36%38.25%16.57%-8.02%44.61%12.44%28.20%32.27%-22.59%37.44%-15.10%43.36%4.27%-48.60%5.61%-50.33%-26.58%-77.90%189.18%38.71%42.64%50.63%-22.48%129.08%31.47%28.48%27.59%4.53%-26.71%-90.75%-14.46%-74.78%-134.76%-11.99%175.36%30.73%2.49%8.87%293.95%-14.30%
Net Income Growth (5y) 39.48%37.18%22.66%-1.95%23.51%15.90%15.54%15.53%0.47%18.06%-13.81%17.02%26.48%-4.06%-3.64%-56.01%-19.82%-2.31%22.72%50.50%36.70%20.81%32.91%-38.42%39.10%6.15%17.84%-3.13%-56.24%-4.64%30.49%-60.22%-13.86%30.19%27.15%40.79%19.58%19.91%41.87%-35.72%
Net Income (QoQ) -38.37%22.93%54.66%4.37%-90.71%-25.78%39.06%51.11%-73.96%11.58%16.85%6.61%-40.04%-43.60%52.81%83.68%-398.57%-151.58%30.98%84.65%-66.67%-118.06%-80.47%175.90%-191.79%-52.17%-3,022.73%66.56%-329.77%109.52%-254.55%-715.44%53.74%-26.12%-33.23%-14.15%83.03%418.56%-19.17%-54.88%575.26%-96.87%3,224.39%-126.19%117.37%-19.35%-1,600.00%-166.93%42.11%128.73%-531.23%-47.77%142.08%-4.14%255.72%-110.87%124.17%3,721.25%-136.64%
Net Income towards Common Stockholders Growth (1y) 53.76%36.26%-4.02%-39.80%28.54%34.81%54.18%37.48%-19.44%3.85%-56.16%11.36%84.51%44.87%3.41%-41.26%-32.86%55.59%61.50%-0.66%597.85%-174.19%107.54%-95.25%-51.29%-2,108.70%300.00%78.85%-415.81%44.48%-835.23%-533.82%11.27%67.45%182.23%149.88%119.72%884.43%-92.29%216.98%-284.02%-95.27%21.95%-155.03%-460.78%-1,969.35%566.00%-91.47%-5.99%177.05%157.06%312.05%84.40%-91.04%257.13%-136.78%
Net Income towards Common Stockholders Growth (3y) 26.65%26.35%9.37%8.16%49.06%29.83%11.58%7.84%37.36%38.25%16.57%-8.02%44.61%12.44%28.20%32.27%-22.59%37.44%-15.10%43.36%4.27%-48.60%5.61%-50.33%-26.58%-77.90%189.18%38.71%42.64%50.63%-22.48%129.08%31.47%28.48%27.59%4.53%-26.71%-90.75%-14.46%-74.78%-134.76%-11.99%175.36%30.73%2.49%8.87%293.95%-14.30%
Net Income towards Common Stockholders Growth (5y) 39.48%37.18%22.66%-1.95%23.51%15.90%15.54%15.53%0.47%18.06%-13.81%17.02%26.48%-4.06%-3.64%-56.01%-19.82%-2.31%22.72%50.50%36.70%20.81%32.91%-38.42%39.10%6.15%17.84%-3.13%-56.24%-4.64%30.49%-60.22%-13.86%30.19%27.15%40.79%19.58%19.91%41.87%-35.72%
Net Income towards Common Stockholders (QoQ) -38.37%22.93%54.66%4.37%-90.71%-25.78%39.06%51.11%-73.96%11.58%16.85%6.61%-40.04%-43.60%52.81%83.68%-398.57%-151.58%30.98%84.65%-66.67%-118.06%-80.47%175.90%-191.79%-52.17%-3,022.73%66.56%-329.77%109.52%-254.55%-715.44%53.74%-26.12%-33.23%-14.15%83.03%418.56%-19.17%-54.88%575.26%-96.87%3,224.39%-126.19%117.37%-19.35%-1,600.00%-166.93%42.11%128.73%-531.23%-47.77%142.08%-4.14%255.72%-110.87%124.17%3,721.25%-136.64%
Net Margin Growth (1y) 3,885.003,129.00-1505.00-1225.00452.001,369.005,355.001,588.00-325.00208.00-3032.00-35.001,441.001,610.00329.00-964.00-73.00759.005,333.00-136.001,574.00-1129.002,891.00-1196.00-623.00-3320.00152.001,971.00-2692.001,822.00-2178.00-2471.00-603.00953.003,191.003,915.004,515.002,266.00-1170.00614.00-884.00-1776.00-13.00-2495.00-1939.00-1302.00236.00-1030.00-225.002,130.00376.003,610.002,385.00-850.00845.00-2573.00
Net Margin Growth (3y) 4,012.004,707.00819.00328.001,568.003,188.002,653.00590.001,043.002,577.002,630.00-1134.002,942.001,239.001,792.00305.00-994.004,003.00-565.00530.00218.00-4022.001,393.00-3221.00-1123.00-545.001,166.003,415.001,220.005,041.00-156.002,058.003,028.001,442.002,009.002,034.001,692.00-812.00-947.00-2910.00-3048.00-947.00599.0085.00221.00-21.001,457.008.00
Net Margin Growth (5y) 5,380.007,075.006,481.00-771.003,069.002,817.003,345.001,421.00825.001,301.00-1564.001,898.002,587.001,640.00293.00-1721.00-1494.00709.002,210.001,544.001,662.00-110.004,611.00-1199.003,406.00-56.00-17.001,534.00-1603.001,963.0067.00-1466.00864.002,271.002,620.004,614.003,852.00468.00274.00-1873.00
Net Margin (QoQ) -1935.001,660.003,984.00176.00-2691.00-2974.004,264.001,853.00-1774.001,012.00497.00-60.00-1240.00-2228.003,493.001,416.00-1072.00-3509.002,201.002,307.00-240.001,065.00-3268.004,016.00-2943.00-71.00-2370.001,488.00-2367.003,402.00-552.00-3175.002,147.00-598.00-845.00-1307.003,702.001,641.00-121.00-707.001,453.00-1795.001,662.00-2205.00561.00-31.00-820.00-1648.001,198.001,506.00-2085.00-844.003,554.00-249.001,149.00-2069.00318.001,447.00-2269.00
Operating Income Growth (1y) 54.25%36.48%-3.90%-40.66%28.98%34.93%54.65%38.10%-22.45%3.70%-58.68%11.59%85.03%44.94%4.16%-41.22%-30.43%56.61%61.99%-0.50%617.78%-179.47%109.41%-93.99%-50.24%-1,701.75%246.43%80.44%-385.65%48.52%-715.46%-557.26%15.60%90.85%209.55%167.73%135.23%1,255.81%46.79%153.80%-192.86%-78.87%-87.19%-145.25%-519.40%-1,056.19%370.73%-92.74%-2.43%210.66%80.83%361.70%88.24%-76.96%82.43%-124.42%
Operating Income Growth (3y) 26.45%26.44%9.24%8.35%49.32%29.86%11.65%8.23%37.94%38.72%16.69%-7.86%44.40%12.60%28.74%33.99%-22.13%36.62%-14.83%45.46%6.36%-48.16%8.12%-48.60%-24.53%-40.18%185.85%42.12%51.01%36.52%114.70%136.92%34.89%30.52%30.18%8.03%-26.54%-185.82%-3.98%-61.52%-99.09%30.75%2.93%31.67%9.31%34.59%149.48%-7.20%
Operating Income Growth (5y) 40.01%37.53%22.90%-1.79%23.55%15.99%15.70%15.71%0.69%17.29%-13.58%17.19%27.80%-3.45%-1.94%-53.97%-18.55%-0.85%41.03%56.09%41.42%24.30%23.04%15.55%39.69%13.00%34.45%0.00%-52.71%-1.92%42.95%-58.03%-11.86%34.27%30.28%42.73%24.58%51.39%23.91%-27.84%
Operating Income (QoQ) -37.03%23.01%54.62%4.43%-90.25%-25.93%38.57%51.75%-74.32%12.23%16.15%4.55%-37.09%-44.62%53.28%83.84%-404.35%-151.72%31.16%85.07%-67.78%-120.53%-81.98%176.90%-190.56%-50.88%-2,364.29%64.83%-309.42%110.62%-227.84%-773.39%56.60%-27.02%-36.52%-12.15%95.30%1,620.93%-15.60%-41.67%54.35%93.16%45.94%-121.34%135.12%17.14%-615.45%-192.11%45.79%157.67%-311.05%-55.24%158.57%-5.76%205.44%-106.97%214.80%646.09%-140.89%
Operating Margin Growth (1y) 3,950.003,150.00-1498.00-1247.00461.001,373.005,376.001,617.00-365.00203.00-3082.00-30.001,478.001,609.00368.00-959.00-67.00769.005,315.00-130.001,572.00-1132.002,904.00-1187.00-603.00-3314.00157.001,968.00-2579.001,899.00-2048.00-2347.00-392.001,145.003,321.004,075.004,485.00809.00-159.00348.00-1068.00-574.00-1240.00-2423.00-1836.00-1190.00378.00-880.00-126.002,188.00315.003,432.002,191.00-951.00136.00-2431.00
Operating Margin Growth (3y) 4,045.004,726.00796.00339.001,574.003,185.002,662.00628.001,046.002,582.002,601.00-1119.002,983.001,247.001,815.00318.00-965.003,962.00-540.00542.00234.00-3932.001,489.00-3078.00-982.00-270.001,430.003,696.001,514.003,853.001,114.002,076.003,024.001,380.001,922.002,000.001,581.00-955.00-1021.00-2955.00-3030.00423.00-547.00128.00229.0046.00829.00120.00
Operating Margin Growth (5y) 5,457.007,105.006,479.00-750.003,079.002,823.003,402.001,431.00847.001,248.00-1529.001,954.002,612.001,751.00400.00-1573.00-1344.00991.002,504.001,815.001,962.00161.003,444.0084.003,442.00-35.0031.001,621.00-1390.002,089.00252.00-1227.001,062.002,378.002,615.004,552.003,645.00282.00-570.00-1955.00
Operating Margin (QoQ) -1883.001,669.003,986.00178.00-2683.00-2979.004,237.001,886.00-1771.001,025.00478.00-97.00-1202.00-2261.003,530.001,412.00-1071.00-3502.002,203.002,304.00-236.001,044.00-3242.004,006.00-2939.00-85.00-2355.001,425.00-2299.003,386.00-544.00-3122.002,179.00-561.00-843.00-1167.003,716.001,615.00-89.00-757.0040.00647.00419.00-2174.00535.00-19.00-765.00-1587.001,180.001,549.00-2023.00-832.003,494.00-323.001,094.00-2074.00352.00763.00-1473.00
Profit After Tax Growth (1y) 53.76%36.26%-4.02%-39.80%28.54%34.81%54.18%37.48%-19.44%3.85%-56.16%11.36%84.51%44.87%3.41%-41.26%-32.86%55.59%61.50%-0.66%597.85%-174.19%107.54%-95.25%-51.29%-2,108.70%300.00%78.85%-415.81%44.48%-835.23%-533.82%11.27%67.45%182.23%149.88%119.72%884.43%-92.29%216.98%-303.09%-95.27%21.95%-155.03%-403.81%-1,969.35%566.00%-91.47%-7.20%177.05%157.06%312.05%73.78%-91.04%211.57%-136.78%
Profit After Tax Growth (3y) 26.65%26.35%9.37%8.16%49.06%29.83%11.58%7.84%37.36%38.25%16.57%-8.02%44.61%12.44%28.20%32.27%-22.59%37.44%-15.10%43.36%4.27%-48.60%5.61%-50.33%-26.58%-77.90%189.18%38.71%42.64%50.63%-22.48%129.08%29.17%28.48%27.59%4.53%-26.35%-90.75%-14.46%-74.78%-134.95%-11.99%175.36%30.73%-12.30%8.87%276.43%-14.30%
Profit After Tax Growth (5y) 39.48%37.18%22.66%-1.95%23.51%15.90%15.54%15.53%0.47%18.06%-13.81%17.02%26.48%-4.06%-3.64%-56.01%-19.82%-2.31%22.72%50.50%36.70%20.81%32.91%-38.42%39.10%6.15%17.84%-3.13%-55.98%-4.64%30.49%-60.22%-13.92%30.19%27.15%40.79%10.73%19.91%38.05%-35.72%
Profit After Tax (QoQ) -38.37%22.93%54.66%4.37%-90.71%-25.78%39.06%51.11%-73.96%11.58%16.85%6.61%-40.04%-43.60%52.81%83.68%-398.57%-151.58%30.98%84.65%-66.67%-118.06%-80.47%175.90%-191.79%-52.17%-3,022.73%66.56%-329.77%109.52%-254.55%-715.44%53.74%-26.12%-33.23%-14.15%83.03%418.56%-19.17%-54.88%575.26%-96.87%3,224.39%-128.91%115.74%-19.35%-1,600.00%-164.67%41.61%128.73%-531.23%-48.19%141.96%-4.14%255.72%-118.33%114.34%3,233.75%-141.99%
Property, Plant & Equipment (Net) Growth (1y) -21.36%-18.45%-18.63%-17.05%-13.80%-13.23%-14.06%-8.95%-15.48%-12.96%-12.59%-22.02%-23.12%-25.04%-17.80%-12.16%-3.26%16.42%10.13%18.24%23.58%14.84%30.31%29.70%22.88%20.91%14.40%11.05%22.46%27.18%27.78%45.17%51.47%64.30%66.34%66.67%62.81%68.70%64.80%48.01%31.71%9.05%6.93%9.48%18.86%46.91%48.82%46.41%36.25%
Property, Plant & Equipment (Net) Growth (3y) -19.49%-19.31%-16.99%-16.81%-17.10%-14.98%-16.18%-17.57%-17.27%-14.84%-14.56%-14.34%-8.76%-7.51%-6.79%-2.77%0.07%5.66%10.44%13.68%17.36%17.97%19.42%22.97%20.87%23.96%27.87%31.61%36.20%34.47%39.02%44.54%52.19%51.87%53.00%48.09%44.58%43.12%39.26%36.59%39.29%37.90%33.37%28.72%
Property, Plant & Equipment (Net) Growth (5y) -16.99%-17.90%-17.96%-17.78%-16.36%-11.72%-9.36%-7.71%-5.42%-2.39%-0.89%-0.93%1.07%3.36%3.13%6.70%9.04%11.51%16.78%22.20%27.56%28.40%32.74%35.61%37.39%39.18%38.83%37.35%35.97%33.78%34.21%36.43%41.37%41.01%41.84%39.38%
Property, Plant & Equipment (Net) (QoQ) -6.40%-6.31%-5.79%-1.92%-6.31%-5.88%-4.10%1.93%-5.69%-6.78%1.61%-5.38%-2.87%-6.39%-9.36%-6.71%-5.30%2.65%-3.14%2.74%13.96%-2.89%3.99%7.38%5.91%10.19%3.50%1.74%4.21%4.26%0.47%12.19%8.23%4.74%14.15%17.06%17.39%6.05%14.37%14.35%21.64%3.60%2.72%1.75%0.71%1.59%5.17%10.46%24.48%2.91%3.46%2.80%
Return on Assets Growth (1y) -1.005.002.00-4.00-5.004.009.0023.0015.0014.0014.00-2.00-19.00-30.000.00-17.009.003.00-16.00-2.00-6.0012.0032.0040.0044.0026.0018.002.00-13.00-9.00-20.00-18.00-16.00-14.00-10.00-6.005.006.0019.0023.0013.0015.00-3.00
Return on Assets Growth (3y) 3.006.006.009.0025.0032.008.0014.004.006.0013.00-7.004.00-14.00-18.00-17.00-16.0016.0021.0046.0041.0034.0040.0024.0029.0031.0025.0015.003.00-11.00-21.00-23.00-17.00-11.00-1.003.007.006.00
Return on Assets Growth (5y) 13.0029.008.002.0014.004.00-8.00-5.006.0020.0029.0031.0041.0024.0033.0014.001.0015.006.0018.0017.005.0017.0014.0021.0040.0042.0034.0024.005.00
Return on Assets (QoQ) -5.00-6.00-7.00-2.005.004.00-2.00-5.00-1.003.007.00-1.0013.00-4.0012.00-20.004.00-16.001.0011.00-13.0010.00-5.00-8.001.005.0013.0012.009.009.00-4.004.00-7.00-6.000.00-6.00-5.00-4.001.00-2.00-1.007.002.0011.003.00-2.003.00-7.00
Return on Capital Employed Growth (1y) -2.004.00-4.00-11.00-11.005.0014.0031.0022.0017.0018.00-7.00-34.00-58.00-10.00-43.00-11.0012.00-27.006.003.0023.0068.0082.0090.0049.0036.00-8.00-23.00-22.00-43.00-27.00-33.00-28.00-19.00-10.0015.0018.0039.0043.0027.0018.00-13.00
Return on Capital Employed Growth (3y) 1.004.002.009.0027.0039.004.0013.00-3.00-9.006.00-35.00-27.00-28.00-43.00-41.00-24.0032.0044.0082.0083.0077.0079.0070.0050.0061.0046.0034.00-2.00-26.00-45.00-41.00-32.00-24.006.009.008.006.00
Return on Capital Employed Growth (5y) 12.0033.00-8.00-27.00-17.00-8.00-33.00-25.00-10.0026.0047.0052.0066.0043.0061.0026.003.0024.009.0026.0033.0015.0043.0053.0039.0081.0080.0076.0034.00-1.00
Return on Capital Employed (QoQ) -4.00-10.00-7.00-4.006.003.00-1.00-12.00-1.003.0015.00-3.0017.00-6.0018.00-31.007.00-28.00-7.0017.00-26.005.0016.00-21.007.002.0035.0024.0020.0010.00-6.0011.00-24.00-4.00-5.00-10.00-8.00-10.000.00-1.002.0015.002.0020.006.00-1.00-6.00-11.00
Return on Equity Growth (1y) -3.002.00-6.00-18.00-18.001.0014.0040.0029.0020.0022.00-12.00-45.00-74.00-11.00-81.00-81.00-92.00-144.00-110.00-39.0075.00183.00257.00255.00126.0050.00-7.00-58.00-24.00-54.00-71.00-90.00-88.00-81.00-110.007.0052.00114.00180.0092.0057.00-10.00
Return on Equity Growth (3y) 0.001.00-3.008.0028.0045.00-1.0012.00-10.00-12.006.00-69.00-106.00-144.00-167.00-164.00-91.0029.0066.00135.00108.0090.00140.00159.00177.00179.00179.00108.0015.00-85.00-188.00-140.00-60.00-22.00-1.0010.0021.0022.00
Return on Equity Growth (5y) 11.0032.00-15.00-66.00-98.00-122.00-155.00-179.00-130.00-29.0045.0078.00111.0056.0067.0033.0011.0025.00-12.00-12.00-3.00-46.00-41.0076.00141.00212.00249.00207.00123.0018.00
Return on Equity (QoQ) -5.00-9.00-10.00-4.006.005.00-4.00-13.00-5.005.0014.001.0021.00-7.0022.00-41.009.00-35.00-7.0022.00-61.00-35.00-18.00-29.00-27.0036.0095.0079.0046.0034.00-34.003.00-10.00-16.000.00-27.00-27.00-35.002.00-20.00-56.0082.0047.0041.0010.00-5.0011.00-26.00
Return on Sales Growth (1y) 12.002.00-1.0011.0019.0017.0014.00-2.00-7.00-1.003.008.007.002.000.00-68.00-73.00-12.00-34.0070.0036.0011.008.00-18.0032.00-8.004.00-3.00-15.00-9.00-10.006.0022.0030.0033.0019.0012.002.00-9.00-5.00-14.00-15.00-14.00-12.00-9.00-5.004.004.0017.0020.0013.0014.00-3.00
Return on Sales Growth (3y) 24.0018.0015.0017.0019.0018.0017.00-62.00-73.00-11.00-31.004.0027.00-23.0011.005.006.009.0071.0081.0014.0028.002.00-15.0039.0012.0027.0022.0019.0023.0015.0020.0021.0017.0011.002.00-10.00-18.00-18.00-13.00-5.001.003.006.005.00
Return on Sales Growth (5y) -42.008.00-18.0016.0042.00-6.0018.005.007.0012.0011.0015.005.00-6.00-7.00-1.009.0016.0091.00105.0040.0062.0026.00-2.0038.00-1.005.005.00-3.003.005.0012.0029.0033.0027.0020.004.00
Return on Sales (QoQ) 11.006.00-2.00-4.001.003.0010.004.00-1.000.00-5.00-1.005.004.000.00-2.000.002.00-68.00-7.0061.00-20.0028.00-45.0034.00-8.001.005.00-6.004.00-6.00-7.000.003.0010.009.007.006.00-4.002.00-3.00-4.000.00-6.00-4.00-3.001.00-2.000.006.002.0010.003.00-2.003.00-6.00
Revenue Growth (1y) 45.42%8.03%-16.92%-13.51%-4.80%-6.33%61.50%23.64%-3.59%3.00%-35.71%-13.23%7.27%22.64%3.17%-10.64%2.05%4.97%-464.84%-4.29%25.40%-9.51%-11.08%57.62%-2.74%10.47%135.51%-16.84%14.91%44.42%20.54%29.57%-19.97%-23.69%-24.26%7.56%31.60%26.69%103.30%75.09%64.11%103.81%51.51%15.33%57.75%22.14%12.17%15.95%5.79%-17.77%-3.03%4.35%9.89%111.94%56.87%48.21%56.06%-13.45%
Revenue Growth (3y) 10.10%1.39%-4.81%-2.46%-0.52%5.77%2.32%-1.39%1.81%9.86%-64.11%-9.46%11.14%5.22%-83.53%10.47%7.57%1.62%12.90%7.85%11.91%13.02%35.28%19.31%-3.65%6.78%32.46%5.04%6.57%11.76%22.89%34.63%20.01%25.36%32.63%29.51%50.47%46.64%51.18%32.79%39.91%26.97%18.12%11.75%22.40%28.63%19.50%21.49%21.96%14.68%
Revenue Growth (5y) 7.88%6.06%-39.31%-4.52%4.73%2.37%-44.69%7.66%5.18%5.80%-0.93%-0.55%8.94%13.20%12.35%7.75%2.74%2.95%5.61%11.82%8.10%6.89%22.26%26.18%14.07%25.74%24.56%18.54%25.66%28.29%25.83%26.69%23.60%14.62%20.47%21.32%31.69%40.61%39.36%29.35%36.26%30.29%
Revenue (QoQ) 3.28%-1.50%36.22%4.94%-23.27%-24.25%41.81%15.50%-24.50%30.60%8.57%-9.94%-19.34%-18.48%46.54%11.33%-7.78%-31.42%26.92%27.14%-5.14%-338.33%133.30%66.58%-31.55%-392.58%147.25%2.78%-22.25%-5.96%10.65%42.03%-2.28%-21.51%18.94%-12.28%-6.83%-22.09%68.93%7.33%-10.31%25.03%45.48%0.59%11.39%-7.05%10.74%37.59%-13.76%-14.64%14.48%25.54%-32.97%0.67%23.18%32.21%29.28%-25.49%16.38%39.21%-28.30%
Share-based Compensation Growth (1y) -57.56%-47.12%-24.47%-12.66%23.45%-3.49%-6.56%-12.91%-13.19%-27.83%-25.97%-24.29%-16.67%-18.37%-17.54%-11.32%2.22%2.50%0.00%-12.77%-10.87%2.13%12.20%12.20%-10.42%-2.17%26.09%34.88%32.56%28.89%10.34%8.62%-8.77%-18.97%-25.00%-23.81%-19.23%12.77%-39.58%-25.00%252.38%192.45%417.24%377.78%41.22%25.81%26.00%4.65%-23.44%-19.49%-15.34%37.78%-20.63%-23.57%-23.75%
Share-based Compensation Growth (3y) -23.10%-28.32%-19.46%-16.80%-3.70%-17.16%-17.07%-16.38%-9.57%-15.48%-15.17%-16.33%-8.77%-5.57%-4.61%0.74%2.44%-2.92%-1.44%8.03%12.26%6.64%12.26%16.00%2.70%0.72%1.43%3.73%-0.78%5.61%-20.63%-14.70%37.45%38.77%32.83%39.76%58.99%60.69%57.91%55.36%56.18%43.62%76.70%90.28%-4.97%-8.18%-6.66%
Share-based Compensation Growth (5y) -17.28%-20.98%-15.50%-14.93%-4.04%-10.25%-10.56%-5.86%-8.73%-11.00%-8.46%1.44%3.43%0.00%1.82%7.30%9.51%2.04%0.00%0.85%3.20%-2.22%5.27%-6.69%25.26%27.50%26.67%31.95%37.19%34.08%26.65%25.42%22.93%22.04%20.11%31.53%19.55%20.62%20.51%
Share-based Compensation (QoQ) 12.04%-17.99%-15.66%-45.24%39.62%17.14%-2.47%-22.61%9.15%13.41%-9.09%-22.86%-9.26%16.33%-7.02%-15.09%-11.11%17.50%0.00%-2.13%-10.87%14.63%-12.77%0.00%-4.17%0.00%-6.52%0.00%4.65%28.89%0.00%-1.72%1.75%10.34%-1.56%-17.46%-9.62%2.13%0.00%-12.50%26.19%-45.28%24.14%311.11%4.73%-3.23%14.67%21.51%-6.70%-3.08%-4.76%-11.11%-1.88%1.91%55.00%-48.79%-5.51%1.67%
Shareholder's Equity Growth (1y) -28.41%1.62%-29.34%-26.80%-24.90%-28.35%-33.70%-34.38%-32.43%-25.61%-0.85%15.94%8.39%-2.45%-12.12%-22.01%-30.76%15.80%-18.57%-15.94%2.74%-57.18%-60.53%-18.24%-49.36%9.18%50.43%-2.76%100.81%80.81%192.55%217.72%212.64%173.24%89.72%27.28%-4.16%-24.33%-40.67%-35.41%-47.01%-66.33%7.70%131.13%285.88%685.80%206.12%52.53%13.57%
Shareholder's Equity Growth (3y) -19.89%-19.55%-18.58%-19.87%-21.25%-27.79%-17.72%-18.07%-19.59%-16.71%-15.97%-20.26%-5.63%-10.80%-8.74%-8.30%-21.50%-34.38%-18.77%-28.85%-18.50%-21.51%-12.57%1.47%-5.45%20.21%36.19%47.04%75.37%102.87%57.84%81.88%55.20%48.77%37.72%16.66%-11.37%6.63%23.86%25.14%26.04%25.06%31.56%32.42%
Shareholder's Equity Growth (5y) -22.81%-16.90%-16.94%-17.89%-15.71%-15.71%-18.25%-17.11%-23.75%-28.59%-16.42%-23.40%-17.04%-15.87%-9.58%-4.75%-0.92%4.45%10.62%17.73%21.75%21.83%22.00%25.64%11.81%14.35%15.74%10.05%6.57%39.77%42.48%65.20%58.14%61.12%55.90%47.40%
Shareholder's Equity (QoQ) -9.45%-13.66%-9.25%-8.51%-13.75%-6.91%-0.34%-6.14%-17.72%-13.86%-1.36%-3.37%-9.40%14.82%15.34%-9.66%-18.46%3.44%2.36%-19.80%36.37%-27.26%5.66%-1.97%-43.16%-32.95%118.86%-39.29%22.55%-7.61%41.48%25.37%10.34%49.49%53.65%23.36%-3.57%3.79%3.08%-7.11%-23.86%-18.62%12.23%-23.80%-51.62%160.30%140.84%27.21%-1.47%1.41%20.01%-5.28%
Total Debt Growth (1y) 100.00%344.00%874.00%249.20%220.60%-0.15%17.92%40.49%60.39%144.51%97.17%-5.83%45.47%-27.71%-18.11%195.89%70.00%209.74%85.82%25.71%15.41%7.25%-12.22%-13.04%-86.37%-35.98%4.00%108.77%1,381.60%
Total Debt Growth (3y) 25.99%35.72%117.46%121.31%182.92%66.55%95.57%20.85%23.94%57.60%58.29%76.25%44.23%51.87%41.85%33.92%10.13%47.89%-35.58%28.60%19.26%31.66%32.58%
Total Debt Growth (5y) 57.89%66.65%91.02%89.25%102.98%76.61%71.13%42.44%25.44%33.75%-9.01%30.32%22.33%44.77%41.95%
Total Debt (QoQ) -20.00%20.00%-33.33%150.00%0.00%166.40%46.25%-10.37%-8.19%-17.03%72.71%6.79%4.81%26.49%39.27%-49.00%61.90%-37.14%57.76%84.28%-6.98%14.53%-5.36%24.67%-14.59%6.43%-22.54%23.50%-86.62%400.00%25.84%147.92%-5.02%