Solesence Balance Sheet (2010-2025) | SLSN

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 7.21M6.75M5.74M4.02M3.47M3.32M2.69M2.32M2.67M4.57M4.12M3.61M3.16M3.31M3.28M2.15M2.41M2.02M1.86M1.21M1.16M1.25M1.27M1.48M1.42M1.72M1.78M1.53M1.15M1.07M1.96M1.19M1.34M1.03M1.34M0.63M1.01M0.96M1.19M0.95M1.77M1.13M0.96M1.82M1.08M1.38M0.66M0.90M0.66M0.51M2.19M1.09M2.20M1.19M1.72M2.02M2.36M2.92M1.41M1.82M4.11M0.43M
Short-term Investments 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M
Cash & Current Investments 7.21M6.75M5.77M4.02M3.50M3.35M2.72M2.35M2.67M4.57M4.15M3.61M3.19M3.34M3.31M2.18M2.44M2.02M1.86M1.21M1.16M1.25M1.27M1.48M1.42M1.72M1.78M1.53M1.15M1.07M1.96M1.19M1.34M1.03M1.34M0.63M1.01M0.96M1.19M0.95M1.77M1.13M0.96M1.82M1.08M1.38M0.66M0.90M0.66M0.51M2.19M1.09M2.20M1.19M1.72M2.02M2.36M2.92M1.41M1.82M4.11M0.43M
Receivables - Net 0.77M0.88M0.29M0.88M0.63M0.94M0.60M1.03M0.86M0.84M0.62M0.05M0.78M0.63M0.75M0.39M0.58M0.86M0.87M0.51M0.52M1.06M0.78M0.43M0.59M1.20M1.20M1.11M1.09M0.93M1.17M0.83M0.67M0.84M1.04M0.97M0.90M0.81M1.94M2.93M3.83M2.38M3.59M3.94M5.27M4.01M3.10M4.73M2.65M3.97M3.20M3.47M4.31M3.76M5.01M5.66M10.08M12.47M11.44M
Receivables - Other 0.01M0.08M0.09M0.01M0.33M0.01M0.03M0.00M0.00M844.000.00M0.18M0.18M0.23M0.18M0.18M4.73M4.38M3.47M0.06M8.73M
Receivables 0.78M0.96M0.38M0.89M0.96M0.95M0.60M1.06M0.86M0.85M0.62M0.05M0.78M0.63M0.75M0.39M0.58M0.86M0.87M0.51M0.52M1.06M0.78M0.43M0.59M1.20M1.20M1.11M1.09M0.93M1.17M0.83M0.67M0.84M1.04M0.97M0.90M0.81M1.94M3.11M3.83M2.38M3.59M4.12M5.50M4.19M3.28M9.47M7.03M3.97M3.20M6.93M4.37M3.76M13.74M5.66M10.08M12.47M11.44M
Raw Materials 4.41M6.58M6.94M7.30M5.64M5.69M7.01M8.52M11.35M10.82M12.03M17.40M16.79M15.09M15.80M
Finished Goods 1.68M2.37M2.66M2.04M2.48M2.72M3.11M2.18M2.69M3.05M3.01M4.86M7.33M7.18M5.79M
Inventory 1.83M1.92M1.69M1.34M1.27M1.20M0.95M1.04M1.03M0.98M0.91M0.80M1.00M0.88M0.59M0.69M0.71M0.81M0.65M0.71M0.79M0.76M0.78M0.90M1.41M1.24M1.67M2.11M2.33M2.31M2.16M2.20M2.60M2.41M2.49M3.61M4.37M5.03M5.65M6.36M6.09M8.76M8.95M9.60M8.84M8.12M8.41M10.12M10.03M13.28M13.87M15.04M20.27M21.91M19.83M18.87M
Prepaid Assets 0.35M0.50M0.42M0.39M0.34M0.24M0.28M0.23M0.20M0.25M0.25M0.24M0.37M0.35M0.29M0.25M0.25M0.30M0.44M0.35M0.44M0.34M0.41M0.39M0.17M0.23M0.28M0.26M0.27M0.41M0.35M0.28M0.27M0.26M0.56M0.60M0.61M0.65M0.72M0.70M0.91M1.00M1.20M0.98M0.87M0.93M1.04M1.04M1.08M1.50M2.10M3.06M2.80M3.09M3.78M3.79M
Current Assets 8.73M7.53M6.64M5.35M5.47M6.59M5.98M5.54M4.54M4.49M4.53M4.34M3.57M3.65M3.57M3.62M2.69M3.46M4.17M4.03M3.43M3.94M4.52M3.92M4.62M4.02M4.70M5.30M4.69M5.37M5.11M4.76M4.99M5.85M7.00M7.77M8.84M11.30M10.81M13.13M11.60M15.73M17.35M16.45M16.62M14.53M17.37M15.55M16.30M22.08M24.26M29.76M29.35M35.90M38.77M32.79M
Non-Current Assets
Property, Plant & Equipment (Net) 4.72M4.23M3.96M3.71M3.50M3.03M2.68M2.63M2.46M2.32M2.22M2.27M2.14M1.99M2.02M1.92M1.86M1.74M1.58M1.47M1.40M1.43M1.39M1.43M1.62M1.58M1.64M1.76M1.86M2.06M2.13M2.16M2.25M2.35M2.36M2.65M2.87M3.00M3.43M4.01M4.71M5.00M5.71M6.54M7.95M8.23M8.46M8.61M8.67M8.81M9.26M10.23M12.73M13.11M13.56M13.94M
Other Non-Current Assets 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Non-Current Assets 4.76M4.27M4.00M3.75M3.53M3.06M2.71M2.66M2.49M2.35M2.25M2.29M2.16M2.02M2.05M1.94M1.88M1.76M1.60M1.49M1.42M1.45M1.41M1.44M1.64M1.59M1.66M1.78M1.88M4.19M4.20M4.38M4.39M4.40M4.38M4.58M4.71M4.90M5.22M5.70M16.80M16.72M17.14M17.60M16.93M16.95M16.93M16.80M16.58M16.43M16.59M18.29M20.65M21.11M21.19M21.20M
Assets 13.48M11.80M10.63M9.09M9.00M9.65M8.69M8.20M7.03M6.83M6.78M6.63M5.73M5.66M5.62M5.56M4.57M5.23M5.77M5.52M4.84M5.40M5.92M5.36M6.27M5.61M6.35M7.07M6.57M9.56M9.31M9.14M9.37M10.25M11.38M12.35M13.54M16.20M16.04M18.83M28.39M32.46M34.49M34.05M33.56M31.48M34.30M32.35M32.88M38.50M40.85M48.05M50.00M57.02M59.96M53.99M
Liabilities
Current Liabilities
Accounts Payables 0.92M0.64M0.55M0.32M0.68M0.68M0.53M0.58M0.50M0.75M0.64M0.59M0.49M1.01M0.69M0.81M0.51M0.71M0.64M0.65M0.67M0.94M1.00M0.97M1.04M1.21M1.60M1.92M1.61M1.78M1.42M0.99M1.75M1.71M1.32M1.67M2.13M2.45M2.62M2.44M3.57M4.95M4.37M5.40M6.36M6.03M4.96M6.27M6.26M6.22M5.58M6.56M9.09M9.17M6.89M4.83M
Notes Payables 0.20M
Payables 0.92M0.64M0.55M0.32M0.68M0.68M0.53M0.58M0.50M0.75M0.64M0.59M0.49M1.01M0.69M1.01M0.51M0.71M0.64M0.65M0.67M0.94M1.00M0.97M1.04M1.21M1.60M1.92M1.61M1.78M1.42M0.99M1.75M1.71M1.32M1.67M2.13M2.45M2.62M2.44M3.57M4.95M4.37M5.40M6.36M6.03M4.96M6.27M6.26M6.22M5.58M6.56M9.09M9.17M6.89M4.83M
Accumulated Expenses 1.05M0.59M0.46M0.38M0.35M0.48M0.51M0.55M0.32M0.26M0.34M0.56M0.41M0.41M0.46M0.48M0.28M0.33M0.48M0.62M0.52M0.62M0.98M0.76M0.54M0.75M0.68M0.98M0.97M1.09M0.93M0.96M0.38M0.51M0.51M0.65M0.48M1.05M0.95M1.25M0.95M0.96M1.43M1.35M1.02M1.13M1.44M1.13M0.87M1.35M1.80M3.21M4.85M5.27M6.15M5.30M
Other Accumulated Expenses 0.11M0.08M0.15M0.17M0.13M0.23M0.14M0.05M0.03M0.27M0.49M1.43M
Short term Debt 0.25M0.20M0.25M0.30M0.20M0.50M0.50M0.83M1.45M1.25M1.10M0.50M1.40M1.49M1.54M2.15M3.37M2.31M3.74M1.35M3.71M5.83M5.36M4.28M6.89M8.59M6.34M2.81M0.85M2.27M1.00M1.00M6.29M6.10M5.32M
Current Leases 748.000.01M0.04M0.03M0.03M0.03M0.03M0.03M0.02M0.07M0.06M0.08M0.08M0.09M0.10M0.10M0.10M0.11M0.05M0.06M0.13M0.14M0.14M0.14M0.20M0.22M0.33M0.33M0.36M0.36M0.37M0.39M0.41M0.43M0.48M0.50M0.52M0.59M0.89M1.16M1.18M1.30M1.30M1.17M1.04M1.09M1.26M1.33M1.23M1.22M
Current Deferred Revenue 0.28M0.01M0.47M0.48M0.32M0.30M0.31M0.41M0.49M0.44M0.39M0.78M0.85M0.71M0.80M2.17M1.81M2.05M2.62M2.35M2.59M3.08M6.23M5.57M4.62M2.17M1.20M
Total Current Liabilities 2.26M1.45M1.18M0.82M1.40M1.20M1.07M1.17M0.86M1.04M1.01M1.17M0.98M1.48M1.48M1.57M0.88M1.14M1.22M1.37M1.30M1.61M2.04M2.11M2.02M2.30M2.92M3.59M3.64M5.37M4.15M4.62M4.41M5.52M5.21M5.76M6.78M9.01M7.99M9.47M7.34M11.43M13.53M14.09M13.84M16.86M19.38M17.66M15.59M12.18M13.77M23.29M25.77M32.88M22.54M17.86M
Non-Current Liabilities
Capital Leases 0.03M0.06M0.03M0.02M0.01M0.00M0.12M0.11M0.13M0.11M0.14M0.12M0.10M0.07M0.11M0.27M0.30M0.27M0.42M0.38M0.38M0.50M0.51M0.45M0.39M0.33M0.29M0.24M0.19M0.15M0.11M0.07M0.04M0.01M0.01M0.00M0.00M
Non-Current Debt 0.50M0.50M0.50M0.50M0.83M0.90M0.96M1.03M1.10M1.16M1.00M1.00M1.00M3.00M1.00M5.00M5.20M5.20M4.00M9.50M9.50M
Non-Current Deffered Revenue 0.64M0.64M0.64M0.65M0.64M0.64M0.63M0.63M0.63M0.63M0.63M0.62M0.62M0.60M0.57M0.54M0.52M0.51M0.49M0.48M0.47M0.45M0.44M0.42M0.41M0.39M0.38M0.36M0.34M0.12M0.09M0.05M0.66M0.66M0.68M0.57M0.02M0.04M0.04M0.04M
Preferred Stock Liabilities 6.00M
Operating Leases 3.12M2.98M3.05M2.90M2.75M2.66M2.51M2.37M2.37M2.22M2.06M11.70M12.35M12.26M11.93M9.82M9.75M9.48M9.47M9.15M8.94M8.71M9.35M9.04M8.74M8.48M8.14M
Other Non-Current Liabilities 0.14M0.14M0.15M0.15M0.15M0.15M0.16M0.16M0.16M0.16M0.16M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.18M0.18M0.18M0.18M0.18M0.18M0.19M0.19M0.19M0.20M0.20M0.20M0.20M0.21M0.21M0.21M0.21M0.21M0.22M0.22M0.22M0.22M0.22M0.23M0.23M0.23M0.23M0.23M0.24M0.24M0.24M0.24M0.24M0.25M0.25M0.25M0.25M
Total Non-Current Liabilities 0.78M0.79M0.79M0.80M0.81M0.85M0.82M0.81M0.80M0.79M0.79M0.79M0.91M0.87M0.87M0.83M0.83M0.80M0.76M0.73M0.75M0.90M0.92M0.88M1.01M0.96M0.94M1.05M1.55M3.27M3.13M3.29M3.45M3.33M4.20M4.11M4.02M3.11M1.78M1.62M13.59M13.28M12.97M12.54M14.07M10.02M9.76M10.76M15.39M15.38M15.16M9.59M9.28M8.98M19.23M18.90M
Shareholder's Equity
Total Debt 0.25M0.20M0.25M0.30M0.20M0.50M0.50M1.33M1.95M1.75M1.60M1.33M2.30M2.45M2.57M3.25M4.53M2.31M3.74M2.35M3.71M6.83M6.36M7.28M6.89M8.59M7.34M7.81M6.05M7.47M1.00M5.00M6.29M15.60M14.82M
Common Equity 10.44M9.56M8.66M7.48M6.78M7.60M6.80M6.22M5.37M5.00M4.98M4.67M3.85M3.31M3.27M3.16M2.86M3.29M3.79M3.42M2.79M2.89M2.96M2.37M3.23M2.35M2.48M2.44M1.38M0.93M2.03M1.23M1.51M1.40M1.98M2.48M2.73M4.08M6.28M7.74M7.46M7.75M7.99M7.42M5.65M4.60M5.16M3.93M1.90M4.95M11.92M15.17M14.95M15.16M18.19M17.23M
Shareholder's Equity 10.44M9.56M8.66M7.48M6.78M7.60M6.80M6.22M5.37M5.00M4.98M4.67M3.85M3.31M3.27M3.16M2.86M3.29M3.79M3.42M2.79M2.89M2.96M2.37M3.23M2.35M2.48M2.44M1.38M0.93M2.03M1.23M1.51M1.40M1.98M2.48M2.73M4.08M6.28M7.74M7.46M7.75M7.99M7.42M5.65M4.60M5.16M3.93M1.90M4.95M11.92M15.17M14.95M15.16M18.19M17.23M
Liabilities and Shareholders Equity 13.48M11.80M10.63M9.09M9.00M9.65M8.69M8.20M7.03M6.83M6.78M6.63M5.73M5.66M5.62M5.56M4.57M5.23M5.77M5.52M4.84M5.40M5.92M5.36M6.27M5.61M6.35M7.07M6.57M9.56M9.31M9.14M9.37M10.25M11.38M12.35M13.54M16.20M16.04M18.83M28.39M32.46M34.49M34.05M33.56M31.48M34.30M32.35M32.88M38.50M40.85M48.05M50.00M57.02M59.96M53.99M
Retained Earnings -82.44M-83.53M-84.54M-85.81M-86.58M-88.20M-89.14M-89.77M-90.68M-91.11M-91.18M-91.53M-92.41M-93.01M-93.10M-93.26M-93.60M-94.21M-93.75M-94.17M-94.88M-94.83M-94.81M-95.45M-95.67M-96.59M-96.50M-96.64M-97.75M-98.26M-98.91M-99.77M-100.76M-100.92M-100.39M-99.96M-99.77M-98.46M-98.42M-97.05M-97.45M-97.39M-97.33M-98.08M-100.07M-101.43M-101.10M-102.53M-104.66M-103.77M-102.91M-99.87M-100.43M-100.35M-97.68M-98.80M