|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.38M | 0.66M | 0.90M | 0.66M | 0.51M | 2.19M | 1.09M | 2.20M | 1.19M | 1.72M | 2.02M | 2.36M | 2.92M | 1.41M | 1.82M | 4.11M | 0.43M | 1.29M | 0.57M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.38M | 0.66M | 0.90M | 0.66M | 0.51M | 2.19M | 1.09M | 2.20M | 1.19M | 1.72M | 2.02M | 2.36M | 2.92M | 1.41M | 1.82M | 4.11M | 0.43M | 1.29M | 0.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 4.72M | 3.94M | 3.79M | 6.54M | 5.37M | 4.73M | 4.38M | 3.97M | 1.91M | 3.47M | 4.31M | 3.76M | 8.73M | 5.66M | 4.92M | 11.05M | 9.71M | 7.64M | 6.38M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.23M | 0.18M | 0.18M | 4.73M | 4.38M | | | 3.69M | 0.06M | | 8.73M | 5.66M | | | | 7.64M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 4.72M | 4.12M | 4.02M | 6.72M | 5.55M | 9.47M | 8.76M | 3.97M | 1.91M | 7.16M | 4.37M | 3.76M | 17.46M | 11.31M | 4.92M | 11.05M | 9.71M | 15.28M | 6.38M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | | 6.58M | 6.94M | 7.30M | 5.64M | 5.69M | 7.01M | 8.52M | 11.35M | 10.82M | 12.03M | 17.40M | 16.79M | 15.09M | 15.80M | 16.53M | 16.78M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | | 2.37M | 2.66M | 2.04M | 2.48M | 2.72M | 3.11M | 2.18M | 2.69M | 3.05M | 3.01M | 4.86M | 7.33M | 7.18M | 5.79M | 4.70M | 3.54M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 6.36M | 6.09M | 8.56M | 8.95M | 9.60M | 8.84M | 8.12M | 8.41M | 10.12M | 10.03M | 13.28M | 13.87M | 15.04M | 20.27M | 21.91M | 19.83M | 18.87M | 18.51M | 17.56M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.70M | 0.91M | 1.00M | 1.20M | 0.98M | 0.87M | 0.93M | 1.04M | 1.04M | 1.08M | 1.50M | 2.10M | 3.06M | 2.80M | 3.09M | 3.78M | 3.79M | 2.14M | 1.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.81M | 13.13M | 11.60M | 15.73M | 17.35M | 16.45M | 16.62M | 14.53M | 17.37M | 15.55M | 16.30M | 22.08M | 24.26M | 29.76M | 29.35M | 35.90M | 38.77M | 32.79M | 28.78M | 26.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 4.01M | 4.71M | 5.00M | 5.71M | 6.54M | 7.95M | 8.23M | 8.46M | 8.61M | 8.67M | 8.81M | 9.26M | 10.23M | 12.73M | 13.11M | 13.56M | 13.94M | 14.33M | 14.75M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.04M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 5.70M | 16.80M | 16.72M | 17.14M | 17.60M | 16.93M | 16.95M | 16.93M | 16.80M | 16.58M | 16.43M | 16.59M | 18.29M | 20.65M | 21.11M | 21.19M | 21.20M | 21.28M | 21.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.04M | 18.83M | 28.39M | 32.46M | 34.49M | 34.05M | 33.56M | 31.48M | 34.30M | 32.35M | 32.88M | 38.50M | 40.85M | 48.05M | 50.00M | 57.02M | 59.96M | 53.99M | 50.05M | 47.79M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.44M | 3.57M | 4.95M | 4.37M | 5.40M | 6.36M | 6.03M | 4.96M | 6.27M | 6.26M | 6.22M | 5.58M | 6.56M | 9.09M | 9.17M | 6.89M | 4.83M | 4.10M | 4.67M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.44M | 3.57M | 4.95M | 4.37M | 5.40M | 6.36M | 6.03M | 4.96M | 6.27M | 6.26M | 6.22M | 5.58M | 6.56M | 9.09M | 9.17M | 6.89M | 4.83M | 4.10M | 4.67M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.25M | 0.95M | 0.96M | 1.43M | 1.35M | 0.29M | 1.13M | 1.44M | 1.13M | 0.26M | 1.35M | 1.80M | 3.21M | 4.85M | 5.27M | 6.15M | 5.30M | 2.88M | 2.51M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.27M | | | | 0.49M | | | | 1.43M | | | | 1.78M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.35M | 3.71M | 5.83M | 5.36M | 4.28M | 6.89M | 8.59M | 6.34M | 2.81M | 0.85M | 2.27M | 1.00M | 1.00M | 1.00M | 6.10M | 5.32M | 4.77M | 3.05M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.52M | 0.59M | 0.89M | 0.04M | 1.18M | | | | 1.30M | 1.30M | 1.17M | 1.04M | 1.09M | 1.26M | 1.33M | 1.23M | 1.22M | 1.25M | 1.30M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.39M | 0.78M | 0.85M | 0.71M | 0.80M | 2.17M | 1.81M | 2.05M | 2.62M | 2.35M | 2.59M | 3.08M | 6.23M | 5.57M | 4.62M | 2.17M | 1.20M | 0.93M | 1.17M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | 9.47M | 7.34M | 11.43M | 13.53M | 14.09M | 13.84M | 16.86M | 19.38M | 17.66M | 15.59M | 12.18M | 13.77M | 23.29M | 25.77M | 32.88M | 22.54M | 17.86M | 13.93M | 12.69M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | 1.00M | 1.00M | 1.00M | | | 1.00M | 5.00M | 5.20M | 1.00M | | 4.00M | | 1.00M | 9.50M | 1.00M | 9.50M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.66M | 0.68M | 0.57M | 0.02M | 0.04M | 0.04M | 0.04M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.06M | 11.70M | 11.39M | 12.26M | 11.92M | 9.82M | 9.75M | 9.48M | 9.47M | 9.15M | 8.94M | 8.71M | 9.35M | 9.04M | 8.74M | 8.48M | 8.14M | 7.80M | 7.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.25M | 0.25M | 0.25M | 0.25M | 0.19M | 0.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.62M | 13.59M | 13.28M | 12.97M | 12.54M | 14.07M | 10.02M | 9.76M | 10.76M | 15.39M | 15.38M | 15.16M | 9.59M | 9.28M | 8.98M | 19.23M | 18.90M | 18.49M | 18.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76M | 11.09M | 20.93M | 24.71M | 26.50M | 26.63M | 27.91M | 26.88M | 29.14M | 28.42M | 30.98M | 33.55M | 28.93M | 32.88M | 35.06M | 41.86M | 41.77M | 36.76M | 32.42M | 30.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 2.35M | 3.71M | 6.83M | 6.36M | 5.28M | 6.89M | 8.59M | 7.34M | 7.81M | 6.05M | 3.27M | 1.00M | 5.00M | 1.00M | 7.10M | 14.82M | 5.77M | 12.55M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 7.74M | 7.46M | 7.75M | 7.99M | 7.42M | 5.65M | 4.60M | 5.16M | 3.93M | 1.90M | 4.95M | 11.92M | 15.17M | 14.95M | 15.16M | 18.19M | 17.23M | 17.63M | 16.97M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 7.74M | 7.46M | 7.75M | 7.99M | 7.42M | 5.65M | 4.60M | 5.16M | 3.93M | 1.90M | 4.95M | 11.92M | 15.17M | 14.95M | 15.16M | 18.19M | 17.23M | 17.63M | 16.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.04M | 18.83M | 28.39M | 32.46M | 34.49M | 34.05M | 33.56M | 31.48M | 34.30M | 32.35M | 32.88M | 38.50M | 40.85M | 48.05M | 50.00M | 57.02M | 59.96M | 53.99M | 50.05M | 47.79M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -98.42M | -97.05M | -97.45M | -97.39M | -97.33M | -98.08M | -100.07M | -101.43M | -101.10M | -102.53M | -104.66M | -103.77M | -102.91M | -99.87M | -100.43M | -100.35M | -97.68M | -98.80M | -98.64M | -99.40M |