|
Cash & Equivalents
|
7.21M | 6.75M | 5.74M | 4.02M | 3.47M | 3.32M | 2.69M | 2.32M | 2.67M | 4.57M | 4.12M | 3.61M | 3.16M | 3.31M | 3.28M | 2.15M | 2.41M | 2.02M | 1.86M | 1.21M | 1.16M | 1.25M | 1.27M | 1.48M | 1.42M | 1.72M | 1.78M | 1.53M | 1.15M | 1.07M | 1.96M | 1.19M | 1.34M | 1.03M | 1.34M | 0.63M | 1.01M | 0.96M | 1.19M | 0.95M | 1.77M | 1.13M | 0.96M | 1.82M | 1.08M | 1.38M | 0.66M | 0.90M | 0.66M | 0.51M | 2.19M | 1.09M | 2.20M | 1.19M | 1.72M | 2.02M | 2.36M | 2.92M | 1.41M | 1.82M | 4.11M | 0.43M |
|
Short-term Investments
|
| | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | | | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
7.21M | 6.75M | 5.77M | 4.02M | 3.50M | 3.35M | 2.72M | 2.35M | 2.67M | 4.57M | 4.15M | 3.61M | 3.19M | 3.34M | 3.31M | 2.18M | 2.44M | 2.02M | 1.86M | 1.21M | 1.16M | 1.25M | 1.27M | 1.48M | 1.42M | 1.72M | 1.78M | 1.53M | 1.15M | 1.07M | 1.96M | 1.19M | 1.34M | 1.03M | 1.34M | 0.63M | 1.01M | 0.96M | 1.19M | 0.95M | 1.77M | 1.13M | 0.96M | 1.82M | 1.08M | 1.38M | 0.66M | 0.90M | 0.66M | 0.51M | 2.19M | 1.09M | 2.20M | 1.19M | 1.72M | 2.02M | 2.36M | 2.92M | 1.41M | 1.82M | 4.11M | 0.43M |
|
Receivables - Net
|
| | 0.77M | | 0.88M | 0.29M | 0.88M | 0.63M | 0.94M | 0.60M | 1.03M | 0.86M | 0.84M | 0.62M | 0.05M | 0.78M | 0.63M | 0.75M | 0.39M | 0.58M | 0.86M | 0.87M | 0.51M | 0.52M | 1.06M | 0.78M | 0.43M | 0.59M | 1.20M | 1.20M | 1.11M | 1.09M | 0.93M | 1.17M | 0.83M | 0.67M | 0.84M | 1.04M | 0.97M | 0.90M | 0.81M | 1.94M | 2.93M | 3.83M | 2.38M | 3.59M | 3.94M | 5.27M | 4.01M | 3.10M | 4.73M | 2.65M | 3.97M | 3.20M | 3.47M | 4.31M | 3.76M | 5.01M | 5.66M | 10.08M | 12.47M | 11.44M |
|
Receivables - Other
|
| | 0.01M | | 0.08M | 0.09M | 0.01M | 0.33M | 0.01M | | 0.03M | 0.00M | 0.00M | 844.00 | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.18M | 0.23M | 0.18M | 0.18M | 4.73M | 4.38M | | | 3.47M | 0.06M | | 8.73M | | | | |
|
Receivables
|
| | 0.78M | | 0.96M | 0.38M | 0.89M | 0.96M | 0.95M | 0.60M | 1.06M | 0.86M | 0.85M | 0.62M | 0.05M | 0.78M | 0.63M | 0.75M | 0.39M | 0.58M | 0.86M | 0.87M | 0.51M | 0.52M | 1.06M | 0.78M | 0.43M | 0.59M | 1.20M | 1.20M | 1.11M | 1.09M | 0.93M | 1.17M | 0.83M | 0.67M | 0.84M | 1.04M | 0.97M | 0.90M | 0.81M | 1.94M | 3.11M | 3.83M | 2.38M | 3.59M | 4.12M | 5.50M | 4.19M | 3.28M | 9.47M | 7.03M | 3.97M | 3.20M | 6.93M | 4.37M | 3.76M | 13.74M | 5.66M | 10.08M | 12.47M | 11.44M |
|
Raw Materials
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | | 6.58M | 6.94M | 7.30M | 5.64M | 5.69M | 7.01M | 8.52M | 11.35M | 10.82M | 12.03M | 17.40M | 16.79M | 15.09M | 15.80M |
|
Finished Goods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | | 2.37M | 2.66M | 2.04M | 2.48M | 2.72M | 3.11M | 2.18M | 2.69M | 3.05M | 3.01M | 4.86M | 7.33M | 7.18M | 5.79M |
|
Inventory
|
| | 1.83M | | 1.92M | 1.69M | 1.34M | 1.27M | | | 1.20M | | 0.95M | 1.04M | 1.03M | 0.98M | 0.91M | 0.80M | 1.00M | 0.88M | 0.59M | 0.69M | 0.71M | 0.81M | 0.65M | 0.71M | 0.79M | 0.76M | 0.78M | 0.90M | 1.41M | 1.24M | 1.67M | 2.11M | 2.33M | 2.31M | 2.16M | 2.20M | 2.60M | 2.41M | 2.49M | 3.61M | 4.37M | 5.03M | 5.65M | 6.36M | 6.09M | 8.76M | 8.95M | 9.60M | 8.84M | 8.12M | 8.41M | 10.12M | 10.03M | 13.28M | 13.87M | 15.04M | 20.27M | 21.91M | 19.83M | 18.87M |
|
Prepaid Assets
|
| | 0.35M | | 0.50M | 0.42M | 0.39M | 0.34M | | | 0.24M | | 0.28M | 0.23M | 0.20M | 0.25M | 0.25M | 0.24M | 0.37M | 0.35M | 0.29M | 0.25M | 0.25M | 0.30M | 0.44M | 0.35M | 0.44M | 0.34M | 0.41M | 0.39M | 0.17M | 0.23M | 0.28M | 0.26M | 0.27M | 0.41M | 0.35M | 0.28M | 0.27M | 0.26M | 0.56M | 0.60M | 0.61M | 0.65M | 0.72M | 0.70M | 0.91M | 1.00M | 1.20M | 0.98M | 0.87M | 0.93M | 1.04M | 1.04M | 1.08M | 1.50M | 2.10M | 3.06M | 2.80M | 3.09M | 3.78M | 3.79M |
|
Current Assets
|
| | 8.73M | | 7.53M | 6.64M | 5.35M | 5.47M | | | 6.59M | | 5.98M | 5.54M | 4.54M | 4.49M | 4.53M | 4.34M | 3.57M | 3.65M | 3.57M | 3.62M | 2.69M | 3.46M | 4.17M | 4.03M | 3.43M | 3.94M | 4.52M | 3.92M | 4.62M | 4.02M | 4.70M | 5.30M | 4.69M | 5.37M | 5.11M | 4.76M | 4.99M | 5.85M | 7.00M | 7.77M | 8.84M | 11.30M | 10.81M | 13.13M | 11.60M | 15.73M | 17.35M | 16.45M | 16.62M | 14.53M | 17.37M | 15.55M | 16.30M | 22.08M | 24.26M | 29.76M | 29.35M | 35.90M | 38.77M | 32.79M |
|
Property, Plant & Equipment (Net)
|
| | 4.72M | | 4.23M | 3.96M | 3.71M | 3.50M | | | 3.03M | | 2.68M | 2.63M | 2.46M | 2.32M | 2.22M | 2.27M | 2.14M | 1.99M | 2.02M | 1.92M | 1.86M | 1.74M | 1.58M | 1.47M | 1.40M | 1.43M | 1.39M | 1.43M | 1.62M | 1.58M | 1.64M | 1.76M | 1.86M | 2.06M | 2.13M | 2.16M | 2.25M | 2.35M | 2.36M | 2.65M | 2.87M | 3.00M | 3.43M | 4.01M | 4.71M | 5.00M | 5.71M | 6.54M | 7.95M | 8.23M | 8.46M | 8.61M | 8.67M | 8.81M | 9.26M | 10.23M | 12.73M | 13.11M | 13.56M | 13.94M |
|
Other Non-Current Assets
|
| | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | | | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Non-Current Assets
|
| | 4.76M | | 4.27M | 4.00M | 3.75M | 3.53M | | | 3.06M | | 2.71M | 2.66M | 2.49M | 2.35M | 2.25M | 2.29M | 2.16M | 2.02M | 2.05M | 1.94M | 1.88M | 1.76M | 1.60M | 1.49M | 1.42M | 1.45M | 1.41M | 1.44M | 1.64M | 1.59M | 1.66M | 1.78M | 1.88M | 4.19M | 4.20M | 4.38M | 4.39M | 4.40M | 4.38M | 4.58M | 4.71M | 4.90M | 5.22M | 5.70M | 16.80M | 16.72M | 17.14M | 17.60M | 16.93M | 16.95M | 16.93M | 16.80M | 16.58M | 16.43M | 16.59M | 18.29M | 20.65M | 21.11M | 21.19M | 21.20M |
|
Assets
|
| | 13.48M | | 11.80M | 10.63M | 9.09M | 9.00M | | | 9.65M | | 8.69M | 8.20M | 7.03M | 6.83M | 6.78M | 6.63M | 5.73M | 5.66M | 5.62M | 5.56M | 4.57M | 5.23M | 5.77M | 5.52M | 4.84M | 5.40M | 5.92M | 5.36M | 6.27M | 5.61M | 6.35M | 7.07M | 6.57M | 9.56M | 9.31M | 9.14M | 9.37M | 10.25M | 11.38M | 12.35M | 13.54M | 16.20M | 16.04M | 18.83M | 28.39M | 32.46M | 34.49M | 34.05M | 33.56M | 31.48M | 34.30M | 32.35M | 32.88M | 38.50M | 40.85M | 48.05M | 50.00M | 57.02M | 59.96M | 53.99M |
|
Accounts Payables
|
| | 0.92M | | 0.64M | 0.55M | 0.32M | 0.68M | | | 0.68M | | 0.53M | 0.58M | 0.50M | 0.75M | 0.64M | 0.59M | 0.49M | 1.01M | 0.69M | 0.81M | 0.51M | 0.71M | 0.64M | 0.65M | 0.67M | 0.94M | 1.00M | 0.97M | 1.04M | 1.21M | 1.60M | 1.92M | 1.61M | 1.78M | 1.42M | 0.99M | 1.75M | 1.71M | 1.32M | 1.67M | 2.13M | 2.45M | 2.62M | 2.44M | 3.57M | 4.95M | 4.37M | 5.40M | 6.36M | 6.03M | 4.96M | 6.27M | 6.26M | 6.22M | 5.58M | 6.56M | 9.09M | 9.17M | 6.89M | 4.83M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | 0.92M | | 0.64M | 0.55M | 0.32M | 0.68M | | | 0.68M | | 0.53M | 0.58M | 0.50M | 0.75M | 0.64M | 0.59M | 0.49M | 1.01M | 0.69M | 1.01M | 0.51M | 0.71M | 0.64M | 0.65M | 0.67M | 0.94M | 1.00M | 0.97M | 1.04M | 1.21M | 1.60M | 1.92M | 1.61M | 1.78M | 1.42M | 0.99M | 1.75M | 1.71M | 1.32M | 1.67M | 2.13M | 2.45M | 2.62M | 2.44M | 3.57M | 4.95M | 4.37M | 5.40M | 6.36M | 6.03M | 4.96M | 6.27M | 6.26M | 6.22M | 5.58M | 6.56M | 9.09M | 9.17M | 6.89M | 4.83M |
|
Accumulated Expenses
|
| | 1.05M | | 0.59M | 0.46M | 0.38M | 0.35M | | | 0.48M | | 0.51M | 0.55M | 0.32M | 0.26M | 0.34M | 0.56M | 0.41M | 0.41M | 0.46M | 0.48M | 0.28M | 0.33M | 0.48M | 0.62M | 0.52M | 0.62M | 0.98M | 0.76M | 0.54M | 0.75M | 0.68M | 0.98M | 0.97M | 1.09M | 0.93M | 0.96M | 0.38M | 0.51M | 0.51M | 0.65M | 0.48M | 1.05M | 0.95M | 1.25M | 0.95M | 0.96M | 1.43M | 1.35M | 1.02M | 1.13M | 1.44M | 1.13M | 0.87M | 1.35M | 1.80M | 3.21M | 4.85M | 5.27M | 6.15M | 5.30M |
|
Other Accumulated Expenses
|
| | | | | | | | | | 0.11M | | | | 0.08M | | | | 0.15M | | | | 0.17M | | | | | | | | 0.13M | | | | 0.23M | | | | 0.14M | | | | 0.05M | | | | 0.03M | | | | 0.27M | | | | 0.49M | | | | 1.43M | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | 0.25M | 0.20M | | | | | | | | 0.25M | 0.30M | 0.20M | 0.50M | 0.50M | 0.83M | 1.45M | 1.25M | 1.10M | 0.50M | 1.40M | 1.49M | 1.54M | 2.15M | 3.37M | 2.31M | 3.74M | 1.35M | 3.71M | 5.83M | 5.36M | 4.28M | 6.89M | 8.59M | 6.34M | 2.81M | 0.85M | 2.27M | 1.00M | 1.00M | 6.29M | 6.10M | 5.32M |
|
Current Leases
|
| | 748.00 | | | | | 0.01M | | | 0.04M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.07M | 0.06M | 0.08M | 0.08M | 0.09M | 0.10M | 0.10M | 0.10M | 0.11M | 0.05M | 0.06M | 0.13M | 0.14M | 0.14M | 0.14M | 0.20M | 0.22M | 0.33M | 0.33M | 0.36M | 0.36M | 0.37M | 0.39M | 0.41M | 0.43M | 0.48M | 0.50M | 0.52M | 0.59M | 0.89M | 1.16M | 1.18M | | | | 1.30M | 1.30M | 1.17M | 1.04M | 1.09M | 1.26M | 1.33M | 1.23M | 1.22M |
|
Current Deferred Revenue
|
| | | | | | | 0.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.47M | 0.48M | 0.32M | 0.30M | 0.31M | 0.41M | 0.49M | 0.44M | 0.39M | 0.78M | 0.85M | 0.71M | 0.80M | 2.17M | 1.81M | 2.05M | 2.62M | 2.35M | 2.59M | 3.08M | 6.23M | 5.57M | 4.62M | 2.17M | 1.20M |
|
Total Current Liabilities
|
| | 2.26M | | 1.45M | 1.18M | 0.82M | 1.40M | | | 1.20M | | 1.07M | 1.17M | 0.86M | 1.04M | 1.01M | 1.17M | 0.98M | 1.48M | 1.48M | 1.57M | 0.88M | 1.14M | 1.22M | 1.37M | 1.30M | 1.61M | 2.04M | 2.11M | 2.02M | 2.30M | 2.92M | 3.59M | 3.64M | 5.37M | 4.15M | 4.62M | 4.41M | 5.52M | 5.21M | 5.76M | 6.78M | 9.01M | 7.99M | 9.47M | 7.34M | 11.43M | 13.53M | 14.09M | 13.84M | 16.86M | 19.38M | 17.66M | 15.59M | 12.18M | 13.77M | 23.29M | 25.77M | 32.88M | 22.54M | 17.86M |
|
Capital Leases
|
| | | | | | | 0.03M | | | 0.06M | | 0.03M | 0.02M | 0.01M | 0.00M | | | 0.12M | 0.11M | 0.13M | 0.11M | 0.14M | 0.12M | 0.10M | 0.07M | 0.11M | 0.27M | 0.30M | 0.27M | 0.42M | 0.38M | 0.38M | 0.50M | 0.51M | 0.45M | 0.39M | 0.33M | 0.29M | 0.24M | 0.19M | 0.15M | 0.11M | 0.07M | 0.04M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.83M | 0.90M | 0.96M | 1.03M | 1.10M | 1.16M | | | 1.00M | | 1.00M | 1.00M | 3.00M | | | 1.00M | 5.00M | 5.20M | 5.20M | | 4.00M | | 9.50M | 9.50M |
|
Non-Current Deffered Revenue
|
| | 0.64M | | 0.64M | 0.64M | 0.65M | 0.64M | | | 0.64M | | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.62M | 0.62M | 0.60M | 0.57M | 0.54M | 0.52M | 0.51M | 0.49M | 0.48M | 0.47M | 0.45M | 0.44M | 0.42M | 0.41M | 0.39M | 0.38M | 0.36M | 0.34M | | | 0.12M | 0.09M | 0.05M | | | | | | | 0.66M | 0.66M | 0.68M | 0.57M | 0.02M | 0.04M | 0.04M | 0.04M | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 2.98M | 3.05M | 2.90M | 2.75M | 2.66M | 2.51M | 2.37M | 2.37M | 2.22M | 2.06M | 11.70M | 12.35M | 12.26M | 11.93M | 9.82M | 9.75M | 9.48M | 9.47M | 9.15M | 8.94M | 8.71M | 9.35M | 9.04M | 8.74M | 8.48M | 8.14M |
|
Other Non-Current Liabilities
|
| | 0.14M | | 0.14M | 0.15M | 0.15M | 0.15M | | | 0.15M | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.20M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.25M | 0.25M | 0.25M | 0.25M |
|
Total Non-Current Liabilities
|
| | 0.78M | | 0.79M | 0.79M | 0.80M | 0.81M | | | 0.85M | | 0.82M | 0.81M | 0.80M | 0.79M | 0.79M | 0.79M | 0.91M | 0.87M | 0.87M | 0.83M | 0.83M | 0.80M | 0.76M | 0.73M | 0.75M | 0.90M | 0.92M | 0.88M | 1.01M | 0.96M | 0.94M | 1.05M | 1.55M | 3.27M | 3.13M | 3.29M | 3.45M | 3.33M | 4.20M | 4.11M | 4.02M | 3.11M | 1.78M | 1.62M | 13.59M | 13.28M | 12.97M | 12.54M | 14.07M | 10.02M | 9.76M | 10.76M | 15.39M | 15.38M | 15.16M | 9.59M | 9.28M | 8.98M | 19.23M | 18.90M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | 0.25M | 0.20M | | | | | | | | 0.25M | 0.30M | 0.20M | 0.50M | 0.50M | 1.33M | 1.95M | 1.75M | 1.60M | 1.33M | 2.30M | 2.45M | 2.57M | 3.25M | 4.53M | 2.31M | 3.74M | 2.35M | 3.71M | 6.83M | 6.36M | 7.28M | 6.89M | 8.59M | 7.34M | 7.81M | 6.05M | 7.47M | 1.00M | 5.00M | 6.29M | 15.60M | 14.82M |
|
Common Equity
|
| | 10.44M | | 9.56M | 8.66M | 7.48M | 6.78M | | | 7.60M | | 6.80M | 6.22M | 5.37M | 5.00M | 4.98M | 4.67M | 3.85M | 3.31M | 3.27M | 3.16M | 2.86M | 3.29M | 3.79M | 3.42M | 2.79M | 2.89M | 2.96M | 2.37M | 3.23M | 2.35M | 2.48M | 2.44M | 1.38M | 0.93M | 2.03M | 1.23M | 1.51M | 1.40M | 1.98M | 2.48M | 2.73M | 4.08M | 6.28M | 7.74M | 7.46M | 7.75M | 7.99M | 7.42M | 5.65M | 4.60M | 5.16M | 3.93M | 1.90M | 4.95M | 11.92M | 15.17M | 14.95M | 15.16M | 18.19M | 17.23M |
|
Shareholder's Equity
|
| | 10.44M | | 9.56M | 8.66M | 7.48M | 6.78M | | | 7.60M | | 6.80M | 6.22M | 5.37M | 5.00M | 4.98M | 4.67M | 3.85M | 3.31M | 3.27M | 3.16M | 2.86M | 3.29M | 3.79M | 3.42M | 2.79M | 2.89M | 2.96M | 2.37M | 3.23M | 2.35M | 2.48M | 2.44M | 1.38M | 0.93M | 2.03M | 1.23M | 1.51M | 1.40M | 1.98M | 2.48M | 2.73M | 4.08M | 6.28M | 7.74M | 7.46M | 7.75M | 7.99M | 7.42M | 5.65M | 4.60M | 5.16M | 3.93M | 1.90M | 4.95M | 11.92M | 15.17M | 14.95M | 15.16M | 18.19M | 17.23M |
|
Liabilities and Shareholders Equity
|
| | 13.48M | | 11.80M | 10.63M | 9.09M | 9.00M | | | 9.65M | | 8.69M | 8.20M | 7.03M | 6.83M | 6.78M | 6.63M | 5.73M | 5.66M | 5.62M | 5.56M | 4.57M | 5.23M | 5.77M | 5.52M | 4.84M | 5.40M | 5.92M | 5.36M | 6.27M | 5.61M | 6.35M | 7.07M | 6.57M | 9.56M | 9.31M | 9.14M | 9.37M | 10.25M | 11.38M | 12.35M | 13.54M | 16.20M | 16.04M | 18.83M | 28.39M | 32.46M | 34.49M | 34.05M | 33.56M | 31.48M | 34.30M | 32.35M | 32.88M | 38.50M | 40.85M | 48.05M | 50.00M | 57.02M | 59.96M | 53.99M |
|
Retained Earnings
|
| | -82.44M | | -83.53M | -84.54M | -85.81M | -86.58M | | | -88.20M | | -89.14M | -89.77M | -90.68M | -91.11M | -91.18M | -91.53M | -92.41M | -93.01M | -93.10M | -93.26M | -93.60M | -94.21M | -93.75M | -94.17M | -94.88M | -94.83M | -94.81M | -95.45M | -95.67M | -96.59M | -96.50M | -96.64M | -97.75M | -98.26M | -98.91M | -99.77M | -100.76M | -100.92M | -100.39M | -99.96M | -99.77M | -98.46M | -98.42M | -97.05M | -97.45M | -97.39M | -97.33M | -98.08M | -100.07M | -101.43M | -101.10M | -102.53M | -104.66M | -103.77M | -102.91M | -99.87M | -100.43M | -100.35M | -97.68M | -98.80M |