Solesence, Inc. Balance Sheet

Balance Sheet Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 5.74M2.69M4.12M3.28M1.86M1.27M1.78M1.96M1.34M1.19M0.96M0.66M2.19M1.72M1.41M
Short-term Investments 0.03M0.03M0.03M0.03M
Cash & Current Investments 5.77M2.72M4.15M3.31M1.86M1.27M1.78M1.96M1.34M1.19M0.96M0.66M2.19M1.72M1.41M
Receivables - Net 0.77M0.88M1.03M0.05M0.39M0.51M0.43M1.11M0.83M0.97M2.93M3.94M4.73M3.47M5.66M
Receivables - Other 0.01M0.01M0.03M0.00M0.18M0.18M4.73M3.47M
Receivables 0.78M0.89M1.06M0.05M0.39M0.51M0.43M1.11M0.83M0.97M3.11M4.12M9.47M6.93M5.66M
Raw Materials 4.41M7.30M8.52M17.40M
Finished Goods 1.68M2.04M2.18M4.86M
Inventory 1.83M1.34M1.20M1.03M1.00M0.71M0.79M1.41M2.33M2.60M4.37M6.09M8.84M10.03M20.27M
Prepaid Assets 0.35M0.39M0.24M0.20M0.37M0.25M0.44M0.17M0.27M0.27M0.61M0.91M0.87M1.08M2.80M
Current Assets 8.73M5.35M6.59M4.54M3.57M2.69M3.43M4.62M4.69M4.99M8.84M11.60M16.62M16.30M29.35M
Non-Current Assets
Property, Plant & Equipment (Net) 4.72M3.71M3.03M2.46M2.14M1.86M1.40M1.62M1.86M2.25M2.87M4.71M7.95M8.67M12.73M
Other Non-Current Assets 0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.00M0.00M
Non-Current Assets 4.76M3.75M3.06M2.49M2.16M1.88M1.42M1.64M1.88M4.39M4.71M16.80M16.93M16.58M20.65M
Assets
Assets 13.48M9.09M9.65M7.03M5.73M4.57M4.84M6.27M6.57M9.37M13.54M28.39M33.56M32.88M50.00M
Liabilities
Current Liabilities
Accounts Payables 0.92M0.32M0.68M0.50M0.49M0.51M0.67M1.04M1.61M1.75M2.13M3.57M6.36M6.26M9.09M
Payables 0.92M0.32M0.68M0.50M0.49M0.51M0.67M1.04M1.61M1.75M2.13M3.57M6.36M6.26M9.09M
Accumulated Expenses 1.05M0.38M0.48M0.32M0.41M0.28M0.52M0.54M0.97M0.38M0.48M0.95M1.02M0.87M4.85M
Other Accumulated Expenses 0.11M0.08M0.15M0.17M0.13M0.23M0.14M0.05M0.03M0.27M0.49M1.43M
Short term Debt 0.30M0.83M0.50M2.15M1.35M4.28M2.81M1.00M
Current Leases 748.000.04M0.03M0.07M0.09M0.11M0.14M0.22M0.36M0.43M0.59M1.30M1.26M
Current Deferred Revenue 0.01M0.48M0.41M0.78M2.17M2.35M5.57M
Total Current Liabilities 2.26M0.82M1.20M0.86M0.98M0.88M1.30M2.02M3.64M4.41M6.78M7.34M13.84M15.59M25.77M
Non-Current Liabilities
Capital Leases 0.06M0.01M0.12M0.14M0.11M0.42M0.51M0.29M0.11M0.01M
Non-Current Debt 0.50M0.83M1.10M1.00M3.00M5.00M4.00M
Non-Current Deffered Revenue 0.64M0.65M0.64M0.63M0.62M0.52M0.47M0.41M0.34M0.09M0.66M0.02M
Operating Leases 2.90M2.37M11.70M9.82M9.15M9.04M
Other Non-Current Liabilities 0.14M0.15M0.15M0.16M0.17M0.17M0.18M0.18M0.20M0.21M0.21M0.22M0.23M0.24M0.25M
Total Non-Current Liabilities 0.78M0.80M0.85M0.80M0.91M0.83M0.75M1.01M1.55M3.45M4.02M13.59M14.07M15.39M9.28M
Liabilities
Total Liabilities 3.04M1.62M2.05M1.66M1.88M1.71M2.05M3.03M5.18M7.86M10.81M20.93M27.91M30.98M35.06M
Shareholder's Equity
Total Debt 0.30M1.33M1.33M3.25M2.35M7.28M7.81M5.00M
Common Equity 10.44M7.48M7.60M5.37M3.85M2.86M2.79M3.23M1.38M1.51M2.73M7.46M5.65M1.90M14.95M
Shareholder's Equity 10.44M7.48M7.60M5.37M3.85M2.86M2.79M3.23M1.38M1.51M2.73M7.46M5.65M1.90M14.95M
Liabilities and Shareholders Equity 13.48M9.09M9.65M7.03M5.73M4.57M4.84M6.27M6.57M9.37M13.54M28.39M33.56M32.88M50.00M
Retained Earnings -82.44M-85.81M-88.20M-90.68M-92.41M-93.60M-94.88M-95.67M-97.75M-100.76M-99.77M-97.45M-100.07M-104.66M-100.43M