Stabilis Solutions Balance Sheet (2010-2026) | SLNG

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
3.31M2.94M0.91M2.54M4.05M11.10M11.45M6.86M8.12M4.91M5.37M8.29M11.48M12.39M8.99M9.00M12.22M10.30M10.64M
Short-term Investments (Quarter)
0.35M0.08M0.03M0.33M0.24M0.21M0.14M
Cash & Current Investments (Quarter)
3.31M2.94M0.91M2.54M4.05M11.10M11.80M6.86M8.20M4.95M5.37M8.29M11.81M12.63M9.19M9.14M12.22M10.30M10.64M
Receivables - Net (Quarter)
7.05M7.33M9.40M8.89M10.77M10.38M9.70M5.62M5.77M4.40M3.13M
Receivables - Other (Quarter)
0.06M2.00M0.25M0.18M1.53M0.16M0.28M0.28M0.18M0.20M0.26M0.22M0.22M0.45M0.26M
Receivables (Quarter)
7.05M7.33M9.46M8.89M12.78M10.38M0.25M9.70M0.18M1.53M0.16M5.89M0.28M5.95M0.20M0.26M4.61M0.22M3.58M0.26M
Raw Materials (Quarter)
Work In Process (Quarter)
Inventory (Quarter)
0.16M0.42M0.26M0.33M0.29M0.21M0.29M0.07M0.05M0.13M0.13M0.14M0.11M0.22M0.34M0.17M0.29M0.24M0.34M0.35M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
3.56M4.30M1.52M3.62M3.80M3.12M0.99M1.40M0.35M1.35M0.14M0.16M1.32M0.13M0.15M1.51M0.29M1.94M0.18M0.63M
Current Assets (Quarter)
14.08M14.99M15.53M15.38M20.75M30.52M32.22M18.03M13.98M14.56M14.97M15.48M18.90M20.45M17.47M15.43M17.84M19.39M12.91M19.55M
Non-Current Assets
Construction in Progress (Quarter)
9.90M8.10M14.90M19.70M
Land & Improvements (Quarter)
Property, Plant & Equipment (Net) (Quarter)
57.04M55.86M54.16M53.89M50.06M48.13M47.67M51.93M51.49M50.02M49.48M48.62M48.37M52.41M51.73M50.29M49.55M50.96M52.95M56.12M
Long-Term Investments (Quarter)
11.61M11.92M12.32M12.52M10.99M10.42M11.61M12.09M11.34M11.59M12.01M11.78M10.54M11.56M11.66M12.14M10.76M11.16M11.95M12.63M
Goodwill (Quarter)
4.45M4.45M4.31M4.45M4.45M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M
Intangibles (Quarter)
Goodwill & Intangibles (Quarter)
4.45M4.45M4.31M4.45M4.45M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M4.31M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.33M0.32M3.45M0.35M0.85M3.67M0.24M0.56M0.20M0.24M0.14M0.12M0.13M0.13M0.10M0.10M0.10M0.10M0.09M
Non-Current Assets (Quarter)
6.74M6.69M3.54M3.49M3.23M2.97M3.02M2.96M2.75M2.68M3.00M2.89M2.80M2.84M9.50M8.97M9.01M4.72M4.15M95.61M
Assets (Quarter)
88.11M87.67M87.34M86.60M87.11M93.96M96.58M86.93M81.68M81.08M81.30M80.65M82.57M89.35M85.58M83.06M83.24M87.14M83.11M115.16M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
3.97M5.16M5.06M5.23M4.88M1.78M4.47M3.17M1.80M2.21M5.71M5.81M6.61M10.26M5.67M4.75M5.95M7.60M4.75M5.01M
Notes Payables (Quarter)
1.38M1.17M0.88M1.75M2.40M0.85M0.49M1.24M1.68M1.68M1.66M1.22M2.15M2.01M1.66M1.29M2.21M1.93M1.64M
Payables (Quarter)
3.97M6.54M6.23M6.11M6.63M4.18M5.32M3.66M3.04M3.88M7.39M7.47M7.82M12.41M7.68M6.40M7.25M9.81M6.68M6.65M
Accumulated Expenses (Quarter)
5.93M7.43M6.32M7.41M9.22M17.19M3.11M10.68M0.03M2.20M3.28M1.54M3.61M2.63M3.57M3.30M2.90M2.77M2.57M3.13M
Other Accumulated Expenses (Quarter)
0.34M0.13M0.15M0.14M0.38M0.62M0.97M0.27M0.42M0.29M0.34M0.06M
Short term Debt (Quarter)
0.13M
Current Leases (Quarter)
0.27M0.21M0.29M0.31M0.29M0.16M0.13M0.16M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
8.46M1.18M1.50M0.40M0.29M0.13M0.13M
Total Current Liabilities (Quarter)
13.81M16.78M15.63M14.94M16.54M25.43M27.53M16.34M13.72M13.42M11.72M10.01M11.52M16.53M11.63M10.36M11.34M13.64M9.96M20.97M
Non-Current Liabilities
Capital Leases (Quarter)
0.07M0.07M0.32M0.39M0.39M0.22M0.18M0.11M
Non-Current Debt (Quarter)
6.80M0.92M2.44M7.79M1.24M8.64M8.65M8.66M8.35M8.05M7.75M7.45M7.38M7.11M6.85M6.62M6.34M6.05M5.75M5.46M
Non-Current Deffered Revenue (Quarter)
0.03M14.67M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
Liabilities from Discontinued Operations (Quarter)
0.29M2.82M
Non-Current Deferred Tax Liability (Quarter)
0.09M
Operating Leases (Quarter)
0.39M0.52M0.40M0.18M0.08M0.05M0.02M0.35M0.10M0.17M0.09M0.76M0.73M11.06M
Other Non-Current Liabilities (Quarter)
0.10M0.09M1.11M0.61M0.35M0.09M
Total Non-Current Liabilities (Quarter)
24.85M26.28M24.95M26.95M34.91M36.37M25.11M22.15M21.52M19.49M
Total Liabilities (Quarter)
22.63M24.95M26.28M25.04M28.06M35.52M36.71M25.20M22.15M21.52M19.49M17.46M18.90M24.00M18.58M17.15M17.76M20.44M16.44M52.15M
Shareholder's Equity
Total Debt (Quarter)
6.92M0.92M2.44M7.79M1.24M8.64M8.65M8.66M8.35M8.05M7.75M7.45M7.38M7.11M6.85M6.62M6.34M6.05M5.75M5.46M
Common Equity (Quarter)
65.48M62.72M61.06M61.56M59.05M58.44M59.87M61.73M59.53M59.56M61.81M63.19M63.68M65.36M67.01M65.91M65.48M66.69M66.67M63.01M
Shareholder's Equity (Quarter)
65.48M62.72M61.06M61.56M59.05M58.44M59.87M61.73M59.53M59.56M61.81M63.19M63.68M65.36M67.01M65.91M65.48M66.69M66.67M63.01M
Liabilities and Shareholders Equity (Quarter)
88.11M87.67M87.34M86.60M87.11M93.96M96.58M86.93M81.68M81.08M81.30M80.65M82.57M89.35M85.58M83.06M83.24M87.14M83.11M115.16M
Treasury Shares (Quarter)
0.43M0.47M0.38M0.25M0.21M0.03M0.01M
Retained Earnings (Quarter)
-30.22M-34.84M0.35M0.73M-0.22M-1.07M0.08M0.27M-0.35M-0.46M-40.25M-0.48M-0.43M-37.75M-35.65M-37.24M-0.32M-0.23M-37.00M0.42M
Preferred Shares (Quarter)