|
Cash & Equivalents (Quarter)
|
1.44M | 1.54M | 1.36M | 1.75M | 2.56M | 1.87M | 3.75M | 2.65M | 3.94M | 6.08M | 4.48M | 5.20M | 5.42M | 4.18M | 4.15M | 1.73M | 2.90M | 2.38M | 3.55M | 2.62M | 8.25M | 9.17M | 7.99M | 7.11M | 3.96M | 2.90M | 1.62M | 1.56M | 3.24M | 1.10M | 1.49M | 0.63M | 3.33M | 0.91M | 1.25M | 1.01M | 1.08M | 4.52M | 3.98M | 3.16M | 7.06M | 3.41M | 1.81M | 3.06M | 3.31M | 2.94M | 0.91M | 2.54M | 4.05M | 11.10M | 11.45M | 6.86M | 8.12M | 4.91M | 5.37M | 8.29M | 11.48M | 12.39M | 8.99M | 9.00M | 12.22M | 10.30M | 7.46M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.05M | 0.05M | 0.05M | | | | | | | | | | | | | | | | | | | 0.35M | | 0.08M | 0.03M | | | 0.33M | 0.24M | 0.21M | 0.14M | | | |
|
Cash & Current Investments (Quarter)
|
1.44M | 1.54M | 1.36M | 1.75M | 2.56M | 1.87M | 3.75M | 2.65M | 3.94M | 6.08M | 4.48M | 5.20M | 5.42M | 4.18M | 4.15M | 1.73M | 2.90M | 2.38M | 3.55M | 2.62M | 8.25M | 9.17M | 8.50M | 7.62M | 4.47M | 3.41M | 2.12M | 2.07M | 3.75M | 1.15M | 1.54M | 0.68M | 3.33M | 0.91M | 1.25M | 1.01M | 1.08M | 4.52M | 3.98M | 3.16M | 7.06M | 3.41M | 1.81M | 3.06M | 3.31M | 2.94M | 0.91M | 2.54M | 4.05M | 11.10M | 11.80M | 6.86M | 8.20M | 4.95M | 5.37M | 8.29M | 11.81M | 12.63M | 9.19M | 9.14M | 12.22M | 10.30M | 7.46M |
|
Receivables - Net (Quarter)
|
| | 8.77M | | 8.15M | 10.20M | 11.29M | 9.82M | 10.07M | 8.23M | 11.36M | 11.51M | 8.68M | 10.65M | 10.46M | 12.93M | 10.58M | 10.92M | 11.88M | 12.45M | 7.64M | 0.09M | 6.85M | 4.63M | 7.44M | 7.27M | 6.72M | 5.11M | 6.80M | 7.82M | 0.79M | 6.39M | 0.52M | 0.60M | 1.00M | 0.72M | 1.22M | 4.71M | 5.95M | 6.16M | 1.50M | 1.99M | 5.92M | 6.33M | 7.05M | 7.33M | 9.40M | 8.89M | 10.77M | 10.38M | | 9.70M | 4.76M | | | 5.62M | 5.93M | | 6.24M | 4.69M | 4.40M | | |
|
Receivables - Other (Quarter)
|
| | 3.49M | | 2.66M | 2.21M | 2.03M | 3.17M | 2.45M | 1.49M | 2.21M | 2.58M | 4.16M | 4.76M | 5.31M | 5.20M | 5.21M | 4.96M | 2.99M | 3.63M | 3.79M | 2.85M | 41.70M | 1.00M | 5.37M | 5.34M | 5.83M | 6.17M | 5.80M | 5.80M | 0.04M | 4.27M | 1.42M | 1.20M | 0.02M | 0.63M | 1.16M | 0.00M | | 1.21M | | | 0.04M | 1.97M | 2.24M | 1.92M | 0.06M | | | | 0.25M | 0.10M | 0.18M | 1.53M | 0.16M | 0.28M | 0.28M | 0.18M | 0.20M | 0.26M | 0.22M | 0.22M | 0.45M |
|
Receivables (Quarter)
|
| | 12.26M | | 10.81M | 12.41M | 13.32M | 12.99M | 12.52M | 9.72M | 13.57M | 14.09M | 12.83M | 15.40M | 15.77M | 18.14M | 15.79M | 15.88M | 14.87M | 16.07M | 11.43M | 2.94M | 48.56M | 5.63M | 12.82M | 12.61M | 12.55M | 11.28M | 12.60M | 13.62M | 0.83M | 10.67M | 1.94M | 1.80M | 1.02M | 1.35M | 2.38M | 4.71M | 5.95M | 7.37M | 1.50M | 1.99M | 5.96M | 8.30M | 9.29M | 9.25M | 9.46M | 8.89M | 10.77M | 10.38M | 0.25M | 9.80M | 4.95M | 1.53M | 0.16M | 5.89M | 6.22M | 0.18M | 6.44M | 4.95M | 4.61M | 0.22M | 0.45M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | 1.06M | | | | 0.94M | 0.96M | | | | | | | | | | | 0.00M | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | 2.17M | | | | 1.90M | 2.26M | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 3.82M | | 4.83M | 5.13M | 4.95M | 4.96M | 4.75M | 5.58M | 5.62M | 5.20M | 7.07M | 7.72M | 3.18M | 6.29M | 3.60M | 3.85M | 2.77M | 3.13M | 2.11M | 1.59M | 1.32M | 1.04M | 1.09M | 1.55M | 1.24M | 0.96M | 1.24M | 1.30M | 0.00M | 2.01M | 0.20M | 0.04M | 0.11M | 0.07M | 0.06M | 0.11M | 0.21M | 0.13M | 0.19M | 0.16M | 0.23M | 0.16M | 0.16M | 0.42M | 0.26M | 0.33M | 0.29M | 0.21M | 0.29M | 0.07M | 0.17M | 0.16M | 0.13M | 0.14M | 0.15M | 0.19M | 0.17M | 0.23M | 0.18M | 0.24M | 0.25M |
|
Current Deferred Tax Assets (Quarter)
|
| | 0.66M | | 0.62M | 0.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.36M | | 0.24M | 0.14M | 0.34M | 0.34M | 0.23M | 0.15M | 0.32M | 0.33M | 1.53M | 0.22M | 0.38M | 0.53M | 0.41M | 0.44M | 0.75M | 0.68M | 0.50M | 0.29M | 0.32M | 0.28M | 0.30M | 0.20M | 0.35M | 0.42M | 0.28M | 0.23M | 0.15M | 1.51M | 0.28M | 0.28M | 2.12M | 0.50M | 0.44M | 3.87M | 3.58M | 2.38M | 2.11M | 3.71M | 2.81M | 3.34M | 3.56M | 4.30M | 1.52M | 3.62M | 3.80M | 3.12M | 0.99M | 1.40M | 0.07M | 0.10M | 1.68M | 1.44M | 1.32M | 2.07M | 1.90M | 0.67M | 0.29M | 0.14M | 0.18M |
|
Current Assets (Quarter)
|
| | 18.46M | | 19.15M | 20.30M | 22.35M | 20.95M | 21.45M | 21.53M | 22.35M | 24.81M | 26.58M | 27.25M | 26.59M | 26.49M | 24.80M | 22.48M | 21.93M | 22.50M | 22.29M | 21.79M | 19.30M | 17.50M | 18.68M | 17.70M | 16.20M | 14.73M | 18.63M | 17.85M | 16.69M | 14.79M | 14.76M | 7.80M | 7.85M | 2.93M | 3.96M | 13.20M | 13.72M | 11.85M | 10.86M | 9.28M | 10.81M | 12.88M | 14.08M | 14.99M | 15.53M | 15.38M | 20.75M | 30.52M | 32.22M | 18.03M | 13.98M | 14.56M | 14.97M | 15.48M | 18.90M | 20.45M | 17.47M | 15.43M | 17.84M | 19.39M | 12.91M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90M | | | | 8.10M | | | | 14.90M |
|
Land & Improvements (Quarter)
|
| | | | | | 0.35M | | | | 0.35M | | | | 0.13M | | | | 0.13M | | | | 0.13M | | | | 0.13M | | | | 0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 4.71M | | 4.47M | 4.33M | 4.49M | 4.43M | 4.37M | 4.56M | 4.92M | 5.04M | 5.14M | 5.17M | 4.08M | 7.50M | 7.47M | 8.54M | 8.37M | 8.45M | 8.36M | 8.13M | 7.92M | 7.85M | 7.59M | 7.45M | 7.30M | 7.19M | 7.02M | 6.94M | 0.60M | 6.78M | 0.58M | 0.50M | 66.61M | 0.56M | 0.53M | 62.62M | 60.36M | 58.18M | 55.98M | 53.85M | 52.04M | 50.20M | 57.04M | 55.86M | 54.16M | 53.89M | 50.06M | 48.13M | 47.67M | 51.93M | 51.49M | 50.02M | 49.48M | 48.62M | 48.37M | 52.41M | 51.73M | 50.29M | 49.55M | 50.96M | 52.95M |
|
Long-Term Investments (Quarter)
|
| | 8.38M | | 7.99M | 8.92M | 9.31M | 10.17M | 10.26M | 11.06M | 0.76M | 12.91M | 12.74M | 2.10M | 0.01M | 12.82M | 11.46M | 11.81M | 12.05M | 2.05M | 11.44M | 11.19M | 11.10M | 2.05M | 2.05M | 10.80M | 10.66M | 10.73M | 2.05M | 10.55M | 10.95M | 10.47M | 2.03M | 2.03M | | 10.50M | 9.89M | 9.27M | 10.52M | 10.12M | 9.17M | 10.32M | 11.90M | 12.26M | 11.61M | 11.92M | 12.32M | 12.52M | 10.99M | 10.42M | 11.61M | 12.09M | 11.34M | 11.59M | 12.01M | 11.78M | 10.54M | 11.56M | 11.66M | 12.14M | 10.76M | 11.16M | 11.95M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 4.45M | 4.45M | 4.45M | 4.45M | 4.45M | 4.45M | 4.45M | 4.45M | 4.31M | 4.45M | 4.45M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.22M | | | | 0.22M | | | | 0.53M | 0.51M | 0.49M | 0.48M | 0.22M | 0.53M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.24M | | | 0.22M | 0.22M | 0.22M | 0.41M | 0.53M | 0.53M | 0.51M | 0.49M | 0.48M | 0.22M | 0.53M | | | | | | 4.96M | 4.45M | 4.45M | 4.45M | 4.45M | 4.45M | 4.45M | 4.45M | 4.45M | 4.31M | 4.45M | 4.45M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | 2.33M | | 3.07M | 2.69M | | | | | | | | | | | | | | | | | 8.59M | | | | 11.28M | | | | 3.65M | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.16M | | 0.10M | 0.09M | 0.09M | 0.40M | 0.36M | 0.33M | 0.30M | 0.26M | 0.23M | 0.20M | 0.13M | 0.14M | 0.07M | | 0.01M | 0.23M | 0.65M | 0.31M | 0.05M | 0.07M | 0.06M | 0.02M | 0.05M | 0.07M | 0.09M | 0.11M | 12.87M | 0.11M | 11.87M | 0.10M | 0.25M | 0.20M | 0.05M | 0.40M | 0.31M | 0.30M | 0.30M | 0.31M | 0.33M | 0.32M | 0.33M | 0.32M | 0.83M | 0.35M | 0.85M | 0.56M | | 0.56M | | 0.20M | 0.24M | 0.14M | 0.12M | 0.13M | 0.13M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Non-Current Assets (Quarter)
|
| | 15.57M | | 15.63M | 16.03M | 13.88M | 15.00M | 14.99M | 15.95M | 16.63M | 18.22M | 18.12M | 18.46M | 19.24M | 20.46M | 20.03M | 21.04M | 21.32M | 21.44M | 20.95M | 20.50M | 19.29M | 19.39M | 18.71M | 18.80M | 19.18M | 19.15M | 18.58M | 18.84M | 19.23M | 17.89M | 17.24M | 10.35M | 66.86M | 11.45M | 10.62M | 78.25M | 5.78M | 73.90M | 5.88M | 5.67M | 7.14M | 7.04M | 6.74M | 6.69M | 3.54M | 3.49M | 3.23M | 2.97M | 3.02M | 2.96M | 2.75M | 2.68M | 3.00M | 2.89M | 2.80M | 2.84M | 9.50M | 8.97M | 9.01M | 4.72M | 4.15M |
|
Assets (Quarter)
|
| | 34.03M | | 34.78M | 36.33M | 36.23M | 35.95M | 36.44M | 37.48M | 38.97M | 43.03M | 44.70M | 45.71M | 45.84M | 46.95M | 44.83M | 43.52M | 43.25M | 43.94M | 43.24M | 42.29M | 38.59M | 36.89M | 37.39M | 36.50M | 35.38M | 33.88M | 37.21M | 36.69M | 35.92M | 32.68M | 32.00M | 18.14M | 74.70M | 14.38M | 14.57M | 91.45M | 90.33M | 85.75M | 81.61M | 79.08M | 80.31M | 80.80M | 88.11M | 87.67M | 87.34M | 86.60M | 87.11M | 93.96M | 96.58M | 86.93M | 81.68M | 81.08M | 81.30M | 80.65M | 82.57M | 89.35M | 85.58M | 83.06M | 83.24M | 87.14M | 83.11M |
|
Accounts Payables (Quarter)
|
| | 3.93M | | 4.25M | 4.44M | 5.77M | 6.21M | 3.42M | 4.45M | 4.44M | 5.20M | 6.48M | 6.17M | 5.33M | 7.96M | 6.31M | 7.90M | 6.45M | 7.32M | 4.27M | 4.70M | 4.91M | 3.56M | 7.46M | 8.96M | 9.80M | 9.00M | 10.06M | 11.53M | 1.72M | 10.81M | 2.02M | 4.25M | 2.56M | 2.08M | 2.81M | 4.30M | 4.73M | 3.28M | 2.98M | 3.27M | 4.39M | 5.40M | 3.97M | 5.16M | 5.06M | 5.23M | 4.88M | 1.78M | 4.47M | 3.17M | 1.80M | 2.21M | 5.71M | 5.81M | 6.61M | 10.26M | 5.67M | 4.75M | 5.95M | 7.60M | 4.75M |
|
Notes Payables (Quarter)
|
| | 0.19M | | 0.14M | 0.14M | 0.15M | 0.15M | 0.13M | 0.09M | 0.05M | 0.01M | | 0.50M | 0.50M | | | | 0.22M | | 0.27M | 0.27M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.50M | 0.30M | 0.24M | 0.27M | 0.10M | 0.36M | 0.20M | 0.12M | 0.20M | 0.34M | 0.83M | 0.56M | 0.32M | 0.31M | 0.74M | 3.35M | 3.42M | | 2.58M | 0.85M | 0.88M | 0.39M | 1.09M | 0.85M | 0.49M | 1.24M | 1.68M | 1.68M | 1.66M | 1.22M | 2.15M | 2.01M | 1.66M | 1.29M | 2.21M | 1.93M |
|
Payables (Quarter)
|
| | 4.12M | | 4.40M | 4.58M | 5.93M | 6.36M | 3.55M | 4.54M | 4.49M | 5.21M | 6.48M | 6.67M | 5.83M | 7.96M | 6.31M | 7.90M | 6.67M | 7.32M | 4.54M | 4.96M | 5.21M | 3.85M | 7.76M | 9.27M | 10.10M | 9.50M | 10.36M | 11.77M | 1.99M | 10.90M | 2.38M | 4.45M | 2.68M | 2.28M | 3.14M | 5.13M | 5.29M | 3.60M | 3.29M | 4.02M | 7.75M | 8.82M | 3.97M | 7.74M | 5.92M | 6.11M | 5.28M | 2.87M | 5.32M | 3.66M | 3.04M | 3.88M | 7.39M | 7.47M | 7.82M | 12.41M | 7.68M | 6.40M | 7.25M | 9.81M | 6.68M |
|
Accumulated Expenses (Quarter)
|
| | 0.92M | | 1.04M | 1.24M | 1.41M | 1.06M | 1.22M | 1.07M | 1.52M | 1.19M | 1.25M | 1.47M | 1.91M | 1.18M | 1.07M | 0.96M | 1.15M | 0.98M | 0.71M | 0.88M | 0.48M | 0.62M | 0.63M | 0.88M | 1.09M | 1.02M | 1.04M | 1.19M | 0.03M | 1.12M | 0.61M | 0.80M | 3.04M | | | 5.39M | 5.02M | 4.49M | 3.80M | 4.12M | 4.36M | 5.23M | 5.93M | 7.43M | 6.32M | 7.41M | 9.22M | 17.19M | 3.11M | 10.68M | 0.03M | 0.04M | 4.17M | 1.54M | 3.61M | 3.92M | 2.41M | 2.60M | 3.46M | 3.33M | 2.86M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.37M | | 0.55M | 0.53M | 0.83M | 0.59M | 0.59M | 0.44M | 0.51M | 0.36M | 0.01M | 0.01M | 0.12M | 0.23M | 0.05M | 0.41M | 0.64M | 0.18M | 0.46M | 0.89M | 0.67M | 0.49M | | | | | | | 0.09M | | | | 0.14M | | | | | | | | | | | | | | | | 0.70M | | 0.13M | 0.15M | 0.35M | 0.38M | 0.62M | 0.32M | 0.27M | 0.27M | 0.29M | 0.22M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.22M | 0.27M | 1.50M | 1.50M | 1.04M | 2.00M | 0.90M | 1.50M | 1.50M | | 0.30M | 0.24M | 0.20M | 0.10M | 5.63M | 0.20M | 2.62M | 0.20M | 0.34M | 1.00M | 0.56M | 1.00M | 0.31M | 0.74M | 0.68M | 0.19M | 0.13M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 0.08M | 0.06M | 4.66M | 0.36M | 3.32M | 0.32M | 0.38M | | 0.02M | 0.02M | 0.21M | 0.29M | 0.31M | 0.29M | 0.16M | 0.13M | 0.16M | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | 0.02M | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 1.06M | | 1.08M | 1.96M | 2.91M | 2.09M | 2.21M | 2.13M | 3.58M | 5.34M | 4.22M | 4.01M | 3.02M | 1.51M | 2.92M | 2.54M | 1.98M | 2.17M | 2.71M | 1.01M | 1.63M | 2.29M | 0.91M | 0.34M | 0.21M | 0.72M | 4.39M | 3.00M | 1.79M | 2.27M | | | | | | | | | | | | | | | | | | | 8.46M | | 1.18M | 1.50M | 0.40M | | | | 0.29M | | | | 0.13M |
|
Total Current Liabilities (Quarter)
|
| | 6.48M | | 7.08M | 8.31M | 11.10M | 10.11M | 7.57M | 8.18M | 10.11M | 12.11M | 12.30M | 12.67M | 11.31M | 10.95M | 11.24M | 11.81M | 10.59M | 11.29M | 9.99M | 9.34M | 8.36M | 9.40M | 10.20M | 11.98M | 12.90M | 11.23M | 15.79M | 15.96M | 15.66M | 14.65M | 22.34M | 5.25M | 12.10M | 2.70M | 3.21M | 16.53M | 15.11M | 12.75M | 12.24M | 13.01M | 14.23M | 15.21M | 13.81M | 16.78M | 15.63M | 14.94M | 16.54M | 25.43M | 27.53M | 16.34M | 13.72M | 13.42M | 11.72M | 10.01M | 11.52M | 16.53M | 11.63M | 10.36M | 11.34M | 13.64M | 9.96M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | 0.00M | 0.65M | 0.00M | | | | 0.07M | 0.07M | 0.07M | 0.32M | 0.39M | 0.39M | 0.22M | 0.18M | 0.11M | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 4.22M | | 5.14M | 5.11M | 5.06M | 5.02M | 2.00M | 1.50M | 0.50M | 0.50M | 0.50M | | 0.50M | 1.50M | 0.50M | 0.50M | 3.78M | 3.71M | 3.64M | 3.58M | 4.20M | 4.20M | 4.05M | 4.05M | 3.90M | 6.17M | 6.10M | 6.13M | 5.52M | 5.66M | | | 6.58M | | | 5.00M | | 6.08M | 4.94M | 3.34M | 2.73M | 2.09M | 6.80M | 6.77M | 2.44M | 7.79M | 1.24M | 8.64M | 8.65M | 8.66M | 8.35M | 8.05M | 7.75M | 7.45M | 7.38M | 7.11M | 6.85M | 6.62M | 6.34M | 6.05M | 5.75M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.40M | | 0.40M | 0.30M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.16M | 0.17M | 0.19M | 0.21M | 0.23M | 0.25M | 0.27M | 0.29M | 0.29M | 0.30M | 0.30M | 0.30M | 0.29M | 0.28M | 0.27M | 0.26M | 0.25M | 0.24M | 0.23M | 0.21M | 0.20M | 0.19M | 0.17M | 0.16M | 0.15M | 0.14M | | | 0.11M | 0.09M | 0.07M | 0.06M | 0.04M | 0.03M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | 4.19M | 4.20M | 4.21M | 4.22M | 4.24M | 4.25M | 4.26M | 4.27M | 4.28M | 4.29M | 4.30M | 4.32M | 4.33M | 4.34M | 4.36M | 4.37M | 4.38M | 4.40M | 4.41M | 4.42M | 4.44M | 4.45M | 4.47M | 4.48M | 4.50M | 4.51M | 4.53M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | 0.54M | | 0.72M | | | | | | | | | | | | | | 13.47M | | 13.71M | | | | | | | | | | | | | | 0.29M | | | 2.82M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 2.43M | 2.55M | 2.71M | 2.96M | 3.06M | 3.33M | 3.65M | 3.67M | 3.54M | 3.59M | 3.42M | 3.42M | 3.05M | 2.97M | 3.00M | 2.88M | 3.06M | 3.06M | 2.90M | 2.91M | 14.10M | 2.86M | 2.73M | 2.81M | 3.65M | 0.09M | | | | | | | 7.13M | 0.03M | 0.03M | 0.03M | 0.10M | 0.11M | 0.09M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 1.02M | 5.10M | 4.24M | 3.30M | 2.26M | 0.49M | 0.83M | 0.75M | 0.52M | 0.26M | | | | 0.18M | | 0.08M | 0.05M | 0.02M | | | 0.35M | 0.10M | 0.17M | 0.09M | 0.76M | 0.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | 0.10M | | 0.09M | 1.11M | 0.61M | 0.35M | 0.09M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.13M | | | 24.85M | 26.28M | 24.95M | 26.95M | 34.91M | 36.37M | 25.11M | 22.15M | 21.52M | 19.49M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 11.10M | | 12.62M | 13.72M | 18.71M | 17.80M | 12.39M | 12.76M | 13.79M | 16.10M | 16.62M | 16.53M | 15.56M | 16.27M | 15.41M | 16.01M | 17.70M | 18.27M | 16.93M | 16.09M | 15.92M | 16.95M | 17.43M | 19.22M | 19.88M | 20.51M | 24.85M | 25.12M | 21.40M | 20.60M | 22.52M | 5.42M | 22.04M | 2.95M | 3.43M | 23.29M | 22.48M | 19.55M | 18.66M | 17.65M | 18.28M | 18.63M | 22.63M | 24.95M | 26.28M | 25.04M | 28.06M | 35.52M | 36.71M | 25.20M | 22.15M | 21.52M | 19.49M | 17.46M | 18.90M | 24.00M | 18.58M | 17.15M | 17.76M | 20.44M | 16.44M |
|
Total Debt (Quarter)
|
| | 4.22M | | 5.14M | 5.11M | 5.06M | 5.02M | 2.00M | 1.50M | 0.50M | 0.50M | 0.50M | | 0.50M | 1.50M | 0.50M | 0.50M | 4.00M | 3.98M | 5.14M | 5.08M | 5.24M | 6.20M | 4.95M | 5.55M | 5.40M | 6.17M | 6.40M | 6.37M | 5.73M | 5.76M | 5.63M | 0.20M | 9.20M | 0.20M | 0.34M | 6.00M | 0.56M | 7.08M | 5.24M | 4.08M | 3.41M | 2.28M | 6.92M | 6.77M | 2.44M | 7.79M | 1.24M | 8.64M | 8.65M | 8.66M | 8.35M | 8.05M | 7.75M | 7.45M | 7.38M | 7.11M | 6.85M | 6.62M | 6.34M | 6.05M | 5.75M |
|
Common Equity (Quarter)
|
| | 22.93M | | 22.16M | 22.61M | 17.52M | 18.15M | 19.87M | 20.54M | 20.99M | 22.73M | 23.86M | 24.95M | 26.04M | 26.43M | 25.16M | 23.25M | 21.27M | 21.38M | 22.01M | 21.88M | 18.33M | 15.60M | 15.60M | 12.91M | 11.12M | 8.97M | 7.95M | 7.14M | 15.01M | 13.51M | 10.06M | 8.24M | 52.66M | 52.10M | 51.07M | 68.16M | 67.84M | 66.19M | 62.95M | 61.43M | 62.03M | 62.16M | 65.48M | 62.72M | 61.06M | 61.56M | 59.05M | 58.44M | 59.87M | 61.73M | 59.53M | 59.56M | 61.81M | 63.19M | 63.68M | 65.36M | 67.01M | 65.91M | 65.48M | 66.69M | 66.67M |
|
Shareholder's Equity (Quarter)
|
| | 22.93M | | 22.16M | 22.61M | 17.52M | 18.15M | 19.87M | 20.54M | 20.99M | 22.73M | 23.86M | 24.95M | 26.04M | 26.43M | 25.16M | 23.25M | 21.27M | 21.38M | 22.01M | 21.88M | 18.33M | 15.60M | 15.60M | 12.91M | 11.12M | 8.97M | 7.95M | 7.14M | 15.01M | 13.51M | 10.06M | 8.24M | 52.66M | 52.10M | 51.07M | 68.16M | 67.84M | 66.19M | 62.95M | 61.43M | 62.03M | 62.16M | 65.48M | 62.72M | 61.06M | 61.56M | 59.05M | 58.44M | 59.87M | 61.73M | 59.53M | 59.56M | 61.81M | 63.19M | 63.68M | 65.36M | 67.01M | 65.91M | 65.48M | 66.69M | 66.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 34.03M | | 34.78M | 36.33M | 36.23M | 35.95M | 36.44M | 37.48M | 38.97M | 43.03M | 44.70M | 45.71M | 45.84M | 46.95M | 44.83M | 43.52M | 43.25M | 43.94M | 43.24M | 42.29M | 38.59M | 36.89M | 37.39M | 36.50M | 35.38M | 33.88M | 37.21M | 36.69M | 35.92M | 32.68M | 32.00M | 18.14M | 74.70M | 14.38M | 14.57M | 91.45M | 90.33M | 85.75M | 81.61M | 79.08M | 80.31M | 80.80M | 88.11M | 87.67M | 87.34M | 86.60M | 87.11M | 93.96M | 96.58M | 86.93M | 81.68M | 81.08M | 81.30M | 80.65M | 82.57M | 89.35M | 85.58M | 83.06M | 83.24M | 87.14M | 83.11M |
|
Treasury Shares (Quarter)
|
| | 0.20M | | | | 0.32M | 0.02M | 0.02M | 0.02M | 0.39M | 0.05M | 0.05M | 0.05M | 0.47M | 0.11M | 0.11M | 0.11M | 0.17M | 0.13M | 0.13M | 0.13M | 0.32M | 0.15M | 0.15M | 0.15M | 0.22M | 0.16M | 0.18M | 0.18M | 0.17M | 0.19M | 0.19M | 0.19M | 0.03M | 0.23M | 0.03M | | | | | | 0.78M | | | | 0.43M | 0.47M | 0.38M | 0.25M | 0.21M | | | | 0.03M | | | | 0.01M | | | | |
|
Retained Earnings (Quarter)
|
| | 14.38M | | 13.33M | 0.84M | 8.49M | 8.83M | 9.59M | 10.09M | 10.58M | 12.23M | 13.29M | 14.20M | 14.79M | 15.28M | 13.87M | 11.78M | 9.72M | 9.90M | 10.36M | 10.48M | 6.78M | 3.80M | 3.87M | 1.15M | -0.64M | -3.22M | -4.37M | -5.50M | -2.87M | -6.28M | -8.30M | -4.80M | -16.92M | -6.01M | -6.12M | -22.07M | -22.63M | -23.68M | -27.14M | -0.40M | -29.39M | -0.08M | 0.32M | 0.17M | -37.19M | 0.73M | -39.76M | -40.04M | 0.08M | -39.29M | -41.46M | -0.46M | -0.02M | -38.78M | -0.43M | -37.75M | -0.58M | -37.24M | -0.32M | -36.74M | -37.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |