|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 2.94M | 0.91M | 2.54M | 4.05M | 11.10M | 11.45M | 6.86M | 8.12M | 4.91M | 5.37M | 8.29M | 11.48M | 12.39M | 8.99M | 9.00M | 12.22M | 10.30M | | 10.64M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | 0.08M | 0.03M | | | 0.33M | 0.24M | 0.21M | 0.14M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 2.94M | 0.91M | 2.54M | 4.05M | 11.10M | 11.80M | 6.86M | 8.20M | 4.95M | 5.37M | 8.29M | 11.81M | 12.63M | 9.19M | 9.14M | 12.22M | 10.30M | | 10.64M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M | 7.33M | 9.40M | 8.89M | 10.77M | 10.38M | | 9.70M | | | | 5.62M | | 5.77M | | | 4.40M | | 3.13M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 2.00M | | 0.25M | | 0.18M | 1.53M | 0.16M | 0.28M | 0.28M | 0.18M | 0.20M | 0.26M | 0.22M | 0.22M | 0.45M | 0.26M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M | 7.33M | 9.46M | 8.89M | 12.78M | 10.38M | 0.25M | 9.70M | 0.18M | 1.53M | 0.16M | 5.89M | 0.28M | 5.95M | 0.20M | 0.26M | 4.61M | 0.22M | 3.58M | 0.26M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.42M | 0.26M | 0.33M | 0.29M | 0.21M | 0.29M | 0.07M | 0.05M | 0.13M | 0.13M | 0.14M | 0.11M | 0.22M | 0.34M | 0.17M | 0.29M | 0.24M | 0.34M | 0.35M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 4.30M | 1.52M | 3.62M | 3.80M | 3.12M | 0.99M | 1.40M | 0.35M | 1.35M | 0.14M | 0.16M | 1.32M | 0.13M | 0.15M | 1.51M | 0.29M | 1.94M | 0.18M | 0.63M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.08M | 14.99M | 15.53M | 15.38M | 20.75M | 30.52M | 32.22M | 18.03M | 13.98M | 14.56M | 14.97M | 15.48M | 18.90M | 20.45M | 17.47M | 15.43M | 17.84M | 19.39M | 12.91M | 19.55M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90M | | | | 8.10M | | | | 14.90M | 19.70M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.04M | 55.86M | 54.16M | 53.89M | 50.06M | 48.13M | 47.67M | 51.93M | 51.49M | 50.02M | 49.48M | 48.62M | 48.37M | 52.41M | 51.73M | 50.29M | 49.55M | 50.96M | 52.95M | 56.12M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.61M | 11.92M | 12.32M | 12.52M | 10.99M | 10.42M | 11.61M | 12.09M | 11.34M | 11.59M | 12.01M | 11.78M | 10.54M | 11.56M | 11.66M | 12.14M | 10.76M | 11.16M | 11.95M | 12.63M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 4.45M | 4.31M | 4.45M | 4.45M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 4.45M | 4.31M | 4.45M | 4.45M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M | 4.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.32M | 3.45M | 0.35M | 0.85M | 3.67M | 0.24M | 0.56M | 0.20M | | 0.24M | 0.14M | 0.12M | 0.13M | 0.13M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 6.69M | 3.54M | 3.49M | 3.23M | 2.97M | 3.02M | 2.96M | 2.75M | 2.68M | 3.00M | 2.89M | 2.80M | 2.84M | 9.50M | 8.97M | 9.01M | 4.72M | 4.15M | 95.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.11M | 87.67M | 87.34M | 86.60M | 87.11M | 93.96M | 96.58M | 86.93M | 81.68M | 81.08M | 81.30M | 80.65M | 82.57M | 89.35M | 85.58M | 83.06M | 83.24M | 87.14M | 83.11M | 115.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 5.16M | 5.06M | 5.23M | 4.88M | 1.78M | 4.47M | 3.17M | 1.80M | 2.21M | 5.71M | 5.81M | 6.61M | 10.26M | 5.67M | 4.75M | 5.95M | 7.60M | 4.75M | 5.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.17M | 0.88M | 1.75M | 2.40M | 0.85M | 0.49M | 1.24M | 1.68M | 1.68M | 1.66M | 1.22M | 2.15M | 2.01M | 1.66M | 1.29M | 2.21M | 1.93M | 1.64M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 6.54M | 6.23M | 6.11M | 6.63M | 4.18M | 5.32M | 3.66M | 3.04M | 3.88M | 7.39M | 7.47M | 7.82M | 12.41M | 7.68M | 6.40M | 7.25M | 9.81M | 6.68M | 6.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93M | 7.43M | 6.32M | 7.41M | 9.22M | 17.19M | 3.11M | 10.68M | 0.03M | 2.20M | 3.28M | 1.54M | 3.61M | 2.63M | 3.57M | 3.30M | 2.90M | 2.77M | 2.57M | 3.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | 0.13M | 0.15M | 0.14M | 0.38M | 0.62M | 0.97M | 0.27M | 0.42M | 0.29M | 0.34M | | 0.06M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.21M | 0.29M | 0.31M | 0.29M | 0.16M | 0.13M | 0.16M | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46M | | 1.18M | 1.50M | 0.40M | | | | 0.29M | | | | 0.13M | 0.13M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.81M | 16.78M | 15.63M | 14.94M | 16.54M | 25.43M | 27.53M | 16.34M | 13.72M | 13.42M | 11.72M | 10.01M | 11.52M | 16.53M | 11.63M | 10.36M | 11.34M | 13.64M | 9.96M | 20.97M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.32M | 0.39M | 0.39M | 0.22M | 0.18M | 0.11M | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 0.92M | 2.44M | 7.79M | 1.24M | 8.64M | 8.65M | 8.66M | 8.35M | 8.05M | 7.75M | 7.45M | 7.38M | 7.11M | 6.85M | 6.62M | 6.34M | 6.05M | 5.75M | 5.46M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | 14.67M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | 2.82M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.52M | 0.40M | | | | 0.18M | | 0.08M | 0.05M | 0.02M | | | 0.35M | 0.10M | 0.17M | 0.09M | 0.76M | 0.73M | 11.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.09M | 1.11M | 0.61M | 0.35M | 0.09M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.85M | 26.28M | 24.95M | 26.95M | 34.91M | 36.37M | 25.11M | 22.15M | 21.52M | 19.49M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.63M | 24.95M | 26.28M | 25.04M | 28.06M | 35.52M | 36.71M | 25.20M | 22.15M | 21.52M | 19.49M | 17.46M | 18.90M | 24.00M | 18.58M | 17.15M | 17.76M | 20.44M | 16.44M | 52.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 0.92M | 2.44M | 7.79M | 1.24M | 8.64M | 8.65M | 8.66M | 8.35M | 8.05M | 7.75M | 7.45M | 7.38M | 7.11M | 6.85M | 6.62M | 6.34M | 6.05M | 5.75M | 5.46M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.48M | 62.72M | 61.06M | 61.56M | 59.05M | 58.44M | 59.87M | 61.73M | 59.53M | 59.56M | 61.81M | 63.19M | 63.68M | 65.36M | 67.01M | 65.91M | 65.48M | 66.69M | 66.67M | 63.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.48M | 62.72M | 61.06M | 61.56M | 59.05M | 58.44M | 59.87M | 61.73M | 59.53M | 59.56M | 61.81M | 63.19M | 63.68M | 65.36M | 67.01M | 65.91M | 65.48M | 66.69M | 66.67M | 63.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.11M | 87.67M | 87.34M | 86.60M | 87.11M | 93.96M | 96.58M | 86.93M | 81.68M | 81.08M | 81.30M | 80.65M | 82.57M | 89.35M | 85.58M | 83.06M | 83.24M | 87.14M | 83.11M | 115.16M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.47M | 0.38M | 0.25M | 0.21M | | | | 0.03M | | | | 0.01M | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.22M | -34.84M | 0.35M | 0.73M | -0.22M | -1.07M | 0.08M | 0.27M | -0.35M | -0.46M | -40.25M | -0.48M | -0.43M | -37.75M | -35.65M | -37.24M | -0.32M | -0.23M | -37.00M | 0.42M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |