|
Revenue (Quarter)
|
8.29M | 10.47M | 10.55M | 12.07M | 11.43M | 13.70M | 14.74M | 14.43M | 12.87M | 11.72M | 15.04M | 13.01M | 13.50M | 16.24M | 16.50M | 15.85M | 13.43M | 14.28M | 13.69M | 15.31M | 12.30M | 13.78M | 7.69M | 8.30M | 11.44M | 8.67M | 9.40M | 8.03M | 1.33M | 1.46M | 12.87M | 1.88M | 2.08M | 8.00M | 10.78M | 12.97M | 11.10M | 10.51M | 50.42M | 13.84M | 5.00M | 9.02M | 13.69M | 17.66M | 16.05M | 17.78M | 20.88M | 20.27M | 23.15M | 25.82M | 29.59M | 26.84M | 12.91M | 15.32M | 18.05M | 19.77M | 18.60M | 17.63M | 17.30M | 17.34M | 17.31M | 20.32M | 13.27M |
|
Cost of Revenue (Quarter)
|
7.91M | 0.53M | 0.57M | 10.87M | 9.92M | 11.52M | -29.80M | 12.66M | 10.70M | 0.47M | 0.62M | 0.67M | 11.41M | 13.48M | 46.48M | 13.41M | 11.40M | 0.62M | -36.09M | 0.60M | 0.49M | 11.22M | -32.12M | 0.88M | 0.42M | 0.47M | 0.42M | 0.61M | 0.13M | 0.13M | -2.71M | 1.55M | 1.57M | 1.12M | 20.33M | 7.48M | 1.70M | 1.14M | -16.40M | 1.25M | 2.55M | 0.81M | 17.23M | 8.81M | 0.20M | 14.37M | 17.91M | 15.50M | 19.54M | 19.90M | 22.75M | 20.27M | 10.59M | 12.06M | 12.01M | 13.51M | 13.55M | 12.64M | 12.37M | 12.79M | 12.72M | 14.72M | 9.99M |
|
Gross Profit (Quarter)
|
0.38M | 1.04M | 1.51M | 1.20M | 1.51M | 2.18M | 2.27M | 1.77M | 2.17M | 1.69M | 2.49M | 2.77M | 2.09M | 2.76M | 3.55M | 2.44M | 2.03M | 0.49M | 0.04M | 2.28M | 2.04M | 2.56M | -0.30M | 0.09M | 1.23M | -0.45M | 0.15M | -0.56M | 0.36M | 0.29M | 1.09M | 0.33M | 0.51M | 0.56M | 0.52M | 0.47M | 0.42M | 9.37M | 66.82M | 12.59M | 2.45M | 8.21M | -3.54M | 8.85M | 15.85M | 3.41M | 2.96M | 4.76M | 3.61M | 5.92M | 6.84M | 6.57M | 2.32M | 3.26M | 6.04M | 6.26M | 5.05M | 4.99M | 4.93M | 4.55M | 4.58M | 5.60M | 3.28M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.10M | | 2.00M | 2.00M | 2.00M | | 1.80M | 1.80M | 1.80M | 1.80M | 1.90M | 1.90M | 1.80M | 1.70M |
|
Research & Development (Quarter)
|
0.27M | 0.27M | 0.19M | 0.12M | 0.31M | 0.16M | -0.02M | 0.03M | 0.01M | | 0.07M | 0.17M | 0.07M | 0.11M | 0.14M | 0.07M | 0.16M | 0.42M | 0.16M | 0.14M | 0.09M | 0.28M | 0.27M | 0.52M | 0.20M | 0.14M | 0.10M | 0.10M | 0.08M | 0.06M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
1.23M | 1.10M | 1.36M | 1.06M | 1.86M | 1.35M | 1.51M | 1.23M | 1.35M | 1.09M | 1.47M | 1.54M | 1.03M | 1.18M | 1.79M | 1.21M | 1.15M | 1.64M | 1.57M | 1.27M | 1.26M | 1.52M | 1.74M | 1.35M | 0.98M | 1.59M | 1.33M | 1.09M | 0.50M | 1.12M | 1.08M | 0.47M | 0.47M | 1.61M | 2.68M | 1.99M | 2.21M | 3.78M | 3.22M | 3.19M | 2.37M | 2.34M | 2.87M | 2.71M | 3.29M | 5.29M | 3.23M | 2.93M | 3.05M | 3.66M | 3.55M | 3.38M | 3.04M | 3.00M | 3.47M | 3.46M | 3.33M | 3.04M | 1.94M | 4.93M | 3.13M | 2.78M | 2.34M |
|
Other Operating Expenses (Quarter)
|
0.62M | 0.53M | 0.57M | 0.61M | 0.61M | 0.62M | 0.66M | 0.72M | 0.64M | 0.47M | 0.62M | 0.67M | 0.53M | 0.50M | 0.56M | 0.66M | 0.57M | 0.62M | 0.67M | 0.60M | 0.49M | 0.55M | 0.74M | 0.88M | 0.42M | 0.47M | 0.42M | 0.61M | 0.05M | 0.07M | 2.31M | 1.34M | 0.10M | | | | | 0.14M | -1.10M | -0.17M | 0.95M | | 2.44M | | 0.02M | | 0.71M | 0.09M | | -0.05M | | | | 1.00M | 0.22M | 0.13M | 0.07M | 0.10M | 0.46M | 0.10M | | -0.17M | 0.04M |
|
Operating Expenses (Quarter)
|
2.12M | 1.90M | 2.12M | 1.79M | 2.79M | 2.13M | 2.16M | 1.97M | 2.00M | 1.57M | 2.16M | 2.38M | 1.63M | 1.79M | 2.50M | 1.94M | 1.88M | 2.68M | 2.39M | 2.01M | 1.84M | 2.35M | 2.74M | 2.75M | 1.59M | 2.20M | 1.85M | 1.81M | 0.63M | 1.25M | 3.43M | 1.85M | 0.57M | 10.02M | 12.86M | 13.18M | 11.82M | 13.77M | 13.74M | 14.47M | 8.97M | 11.45M | 14.65M | 17.66M | 18.15M | 22.32M | 23.39M | 20.63M | 25.69M | 24.80M | 29.28M | 25.83M | 15.40M | 15.79M | 16.91M | 18.39M | 18.50M | 17.36M | 15.66M | 19.40M | 17.77M | 19.53M | 14.05M |
|
Operating Income (Quarter)
|
-1.74M | -0.86M | -0.62M | -0.59M | -1.28M | 0.05M | 1.67M | -0.20M | 0.17M | 0.12M | 0.33M | 0.60M | 1.62M | 1.34M | 0.88M | 0.50M | 1.08M | -1.96M | -1.59M | 0.29M | 0.20M | 0.34M | -3.04M | -2.90M | -0.12M | -2.65M | -1.86M | -2.37M | -0.20M | -0.93M | 1.64M | -2.73M | 0.18M | -0.71M | 2.21M | -12.71M | -11.40M | -4.40M | 53.09M | -1.88M | -6.52M | -3.24M | -18.19M | -8.81M | -2.29M | -4.29M | -1.80M | -0.28M | -1.85M | 1.14M | 1.02M | 1.36M | -1.80M | -0.19M | 0.71M | 1.58M | 0.40M | 0.78M | -1.69M | -1.70M | -0.42M | 1.07M | 0.77M |
|
EBIT (Quarter)
|
-1.74M | -0.86M | -0.62M | -0.59M | -1.28M | 0.05M | 1.67M | -0.20M | 0.17M | 0.12M | 0.33M | 0.60M | 1.62M | 1.34M | 0.88M | 0.50M | 1.08M | -1.96M | -1.59M | 0.29M | 0.20M | 0.34M | -3.04M | -2.90M | -0.12M | -2.65M | -1.86M | -2.37M | -0.20M | -0.93M | 1.64M | -2.73M | 0.18M | -0.71M | 2.21M | -12.71M | -11.40M | -4.40M | 53.09M | -1.88M | -6.52M | -3.24M | -18.19M | -8.81M | -2.29M | -4.29M | -1.80M | -0.28M | -1.85M | 1.14M | 1.02M | 1.36M | -1.80M | -0.19M | 0.71M | 1.58M | 0.40M | 0.78M | -1.69M | -1.70M | -0.42M | 1.07M | 0.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.13M | -0.13M | | | | | | | | | | 0.08M | | | -0.05M | -0.04M | -0.02M | 0.12M | 0.04M | 0.04M | -0.01M | -0.03M | -0.05M | 0.09M | 1.02M | | 0.03M | | -0.03M | -0.03M | 0.42M | -0.17M | -0.04M | -0.00M | 0.22M | -0.02M | 0.03M | 0.01M | -0.01M | -0.01M | -0.02M | -0.04M | 0.10M |
|
Non Operating Income (Quarter)
|
-0.02M | -0.05M | -0.03M | | -0.06M | -0.08M | 0.08M | | -0.04M | -0.03M | -0.03M | -0.02M | -0.03M | -0.03M | 0.13M | -0.01M | -0.02M | -0.02M | -0.11M | -0.02M | -0.04M | -0.09M | -0.01M | -0.04M | 0.32M | -0.08M | -0.13M | -0.10M | -0.01M | 0.01M | -0.05M | 0.08M | -0.01M | -1.20M | -0.84M | -0.04M | -0.32M | -0.20M | 0.97M | -0.20M | -0.27M | -0.03M | 0.66M | -0.10M | 1.02M | 0.04M | 0.03M | -0.21M | -0.23M | -0.03M | -0.09M | -0.08M | -0.04M | 0.04M | -0.38M | -0.02M | 0.05M | 0.01M | 0.01M | 0.01M | | 0.05M | -0.12M |
|
EBT (Quarter)
|
-1.76M | -0.52M | 0.13M | -0.53M | -1.19M | 0.68M | 0.60M | 0.42M | 1.06M | 0.82M | -2.37M | 1.99M | 1.59M | 1.31M | 1.00M | 0.85M | 1.06M | -1.98M | -2.32M | 0.27M | 0.47M | 0.11M | -3.02M | -2.94M | 0.20M | -2.56M | -1.71M | -2.48M | -0.20M | -0.92M | -0.56M | -0.04M | 0.17M | -3.22M | -2.92M | -0.56M | -0.72M | -3.25M | -0.52M | -0.63M | -3.97M | -2.09M | -1.59M | 0.26M | -2.09M | -4.49M | -0.57M | -0.36M | -2.08M | 1.02M | 0.95M | 1.01M | -2.49M | -0.48M | 1.14M | 1.38M | 0.10M | 0.27M | 0.51M | -2.06M | -0.47M | 1.12M | -0.32M |
|
Tax Provisions (Quarter)
|
-0.61M | -0.18M | -0.07M | -0.21M | -0.46M | 0.32M | 0.46M | 0.09M | 0.24M | 0.23M | 0.14M | 0.26M | 0.38M | 0.11M | -0.03M | | | | | | -0.08M | -0.09M | 0.60M | -0.06M | 0.05M | 0.06M | 0.07M | 0.02M | -0.09M | 0.01M | -2.87M | 0.06M | 0.13M | | | | | 0.04M | 0.08M | 0.04M | 0.17M | 0.04M | 0.01M | 0.08M | 0.18M | 0.09M | 0.26M | -0.13M | -0.00M | -0.12M | 0.14M | 0.01M | 0.16M | 0.06M | 0.02M | 0.08M | 0.42M | -0.12M | -0.21M | -0.09M | 0.20M | 0.00M | 0.05M |
|
Profit After Tax (Quarter)
|
-1.14M | -0.34M | 0.20M | -0.32M | -0.73M | 0.36M | -5.20M | 0.33M | 0.82M | 0.58M | 0.49M | 1.81M | 1.21M | 1.20M | 1.03M | 0.85M | 1.06M | -1.98M | -1.98M | 0.27M | 0.55M | 0.20M | -3.62M | -2.88M | 0.15M | -2.62M | -1.70M | -2.50M | -1.06M | -1.04M | 2.37M | -1.50M | -3.44M | -3.22M | -2.76M | -0.56M | -1.04M | -3.35M | 3.14M | -1.05M | -3.46M | -1.86M | 1.12M | 0.17M | -1.00M | -4.62M | -2.30M | -0.41M | -2.17M | 1.02M | 1.66M | 1.08M | -2.17M | -0.21M | 1.42M | 1.47M | 0.03M | 1.00M | 2.11M | -1.60M | -0.61M | 1.12M | -0.26M |
|
Equity Income (Quarter)
|
0.29M | 0.49M | 0.89M | 0.24M | 0.26M | 0.82M | 0.60M | 0.77M | 1.05M | 0.75M | 0.52M | 1.46M | 1.25M | 0.43M | -0.12M | 0.47M | 1.11M | 0.35M | 0.26M | 0.12M | 0.28M | 0.23M | 0.12M | -0.20M | 0.35M | 0.21M | 0.16M | 0.05M | 0.13M | 0.10M | 0.37M | 0.17M | 0.28M | | | | | 0.19M | 1.07M | -0.11M | 1.00M | 0.64M | 1.18M | 0.42M | 0.54M | 0.31M | 0.88M | 0.16M | 0.76M | 0.20M | 0.76M | 0.39M | 0.74M | 0.33M | 0.43M | 0.25M | 0.34M | 0.57M | 0.61M | 0.42M | 0.12M | 0.32M | 0.59M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | 0.04M | 0.18M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-1.14M | -0.34M | 0.20M | -0.32M | -0.73M | 0.36M | 0.14M | 0.33M | 0.82M | 0.58M | -2.51M | 1.74M | 1.21M | 1.20M | 1.04M | 0.85M | 1.06M | -1.98M | -2.32M | 0.27M | 0.55M | 0.20M | -3.62M | -2.88M | 0.15M | -2.62M | -1.78M | -2.50M | -0.12M | -0.93M | 2.31M | -0.10M | 0.04M | -3.22M | -2.92M | -0.56M | -0.72M | -3.29M | -0.59M | -0.67M | -4.14M | -2.13M | -1.59M | 0.17M | -2.28M | -4.58M | -0.83M | -0.23M | -2.08M | 1.14M | 0.81M | 1.00M | -2.65M | -0.53M | 1.12M | 1.30M | -0.32M | 0.39M | 0.72M | -1.98M | -0.66M | 1.12M | -0.37M |
|
Consolidated Net Income (Quarter)
|
-1.14M | -0.34M | 0.20M | -0.32M | -0.73M | 0.36M | 0.14M | 0.33M | 0.82M | 0.58M | -2.51M | 1.74M | -0.06M | -0.21M | -0.36M | -0.27M | -2.38M | -0.02M | | 0.27M | | 0.20M | -3.62M | -2.88M | 0.15M | -2.62M | -1.78M | -2.50M | -0.94M | -0.11M | 0.06M | -2.86M | -1.98M | 4.41M | 5.38M | -0.56M | -0.72M | -3.29M | -0.59M | -0.67M | -4.14M | -2.13M | -1.59M | 0.17M | -2.28M | -0.04M | -0.04M | -0.05M | -0.09M | -1.30M | -0.55M | | | | | 1.30M | -0.32M | 0.39M | 0.72M | -1.98M | -0.66M | 1.12M | -0.37M |
|
Income towards Parent Company (Quarter)
|
-1.14M | -0.34M | 0.20M | -0.32M | -0.73M | 0.36M | 0.14M | 0.33M | 0.82M | 0.58M | -2.51M | 1.74M | -0.06M | -0.21M | -0.36M | -0.27M | -2.38M | -0.02M | | 0.27M | | 0.20M | -3.62M | -2.88M | 0.15M | -2.62M | -1.78M | -2.50M | -0.94M | -0.11M | 0.06M | -2.86M | -1.98M | 4.41M | 4.06M | -0.56M | -0.72M | -3.29M | -0.59M | -0.67M | -4.14M | -2.13M | -1.59M | 0.17M | -2.28M | -0.04M | -0.04M | -0.05M | -0.09M | -1.30M | -0.55M | | | | | 1.30M | -0.32M | 0.39M | 0.72M | -1.98M | -0.66M | 1.12M | -0.37M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | 0.06M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-1.14M | -0.34M | 0.20M | -0.32M | -0.73M | 0.36M | -5.20M | 0.33M | 0.76M | 0.50M | 0.49M | 1.65M | 1.06M | 0.90M | 0.59M | 0.49M | -1.41M | -2.09M | -2.07M | 0.19M | 0.46M | 0.12M | -3.71M | -2.97M | 0.06M | -2.71M | -1.79M | -2.58M | -1.15M | -1.13M | 2.28M | -3.05M | -2.03M | 3.50M | -1.33M | -0.59M | -0.11M | -3.29M | -0.59M | -0.67M | -4.14M | -2.13M | -1.59M | 0.17M | -2.28M | -0.04M | -0.04M | -0.05M | -0.09M | -1.30M | -0.55M | | | | | 1.30M | -0.32M | 0.39M | 0.72M | -1.98M | -0.66M | 1.12M | -0.37M |
|
EPS (Basic) (Quarter)
|
-0.15 | -0.04 | 0.02 | -0.04 | -0.09 | 0.04 | -0.66 | 0.04 | 0.10 | 0.06 | 0.06 | 0.22 | 0.14 | 0.14 | 0.12 | 0.09 | 0.12 | -0.25 | -0.25 | 0.02 | 0.06 | 0.01 | -0.45 | -0.36 | 0.01 | -0.33 | -0.21 | -0.31 | -0.13 | -0.13 | 0.27 | -0.02 | -1.84 | -0.82 | -0.28 | -0.06 | -0.08 | -0.22 | -0.02 | -0.06 | -0.21 | -0.13 | -0.01 | 0.01 | -0.06 | -0.26 | -0.13 | -0.02 | -0.12 | -0.02 | 0.09 | 0.06 | -0.12 | -0.01 | 0.08 | 0.08 | -0.02 | 0.05 | 0.12 | -0.09 | -0.03 | 0.06 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.04 | | -0.04 | -0.09 | 0.04 | -0.66 | 0.04 | 0.09 | 0.06 | 0.06 | 0.18 | 0.12 | 0.10 | 0.07 | 0.09 | 0.11 | -0.25 | 0.08 | 0.02 | 0.06 | 0.01 | -0.44 | -0.36 | 0.01 | -0.33 | -0.21 | -0.31 | -0.02 | -0.12 | 0.03 | -0.35 | -0.23 | -0.08 | | | | | | | -0.21 | -0.13 | -0.01 | 0.01 | -0.06 | -0.26 | -0.14 | -0.02 | -0.11 | 0.06 | -0.01 | 0.06 | -0.12 | -0.01 | 0.08 | 0.08 | -0.02 | 45.72 | 0.04 | | -0.04 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
7.73M | 7.74M | 7.74M | 7.76M | 7.80M | 7.83M | 7.81M | 7.86M | 7.89M | 7.90M | 7.90M | 7.95M | 7.98M | 8.00M | 7.99M | 8.05M | 8.18M | 8.18M | 8.18M | 8.21M | 8.25M | 8.25M | 8.24M | 8.26M | 8.28M | 8.29M | 8.31M | 8.34M | 8.42M | 8.60M | 8.53M | 8.72M | 1.10M | 8.93M | 4.57M | 13.18M | 13.18M | 0.10M | 0.10M | 16.82M | 0.06M | 0.06M | 16.88M | 0.06M | 0.06M | 17.20M | 17.50M | 18.19M | 18.25M | 18.26M | 18.29M | 18.43M | 18.46M | 18.52M | 18.50M | 18.58M | 18.58M | 18.58M | 18.58M | 18.59M | 18.59M | 18.60M | 18.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 7.94M | | 7.76M | 7.82M | 7.81M | 7.81M | 8.49M | 8.24M | 8.22M | 8.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.85M | 16.87M | 16.88M | 16.90M | 17.13M | 17.58M | 17.50M | 18.19M | 18.25M | 18.26M | | 0.09M | 18.45M | | 0.01M | 0.00M | 18.59M | 0.01M | 18.60M | | 18.59M | | |
|
EBITDA (Quarter)
|
-1.74M | -0.86M | -0.62M | -0.59M | -1.28M | 0.05M | 1.67M | -0.20M | 0.17M | 0.12M | 0.33M | 0.60M | 1.62M | 1.34M | 0.88M | 0.50M | 1.08M | -1.96M | -1.59M | 0.29M | 0.20M | 0.34M | -3.04M | -2.90M | -0.12M | -2.65M | -1.86M | -2.37M | -0.20M | -0.93M | 1.64M | -2.73M | 0.18M | -0.71M | 2.21M | -12.71M | -11.40M | -4.40M | 53.09M | -1.88M | -6.52M | -3.24M | -18.19M | -8.81M | -2.29M | -4.29M | -1.80M | -0.28M | 0.35M | 3.24M | 1.02M | 3.36M | 0.20M | 1.81M | 0.71M | 3.38M | 2.20M | 2.58M | 0.11M | 0.20M | 1.48M | 2.87M | 2.47M |
|
Interest Expenses (Quarter)
|
0.03M | 0.01M | -0.06M | 0.04M | 0.06M | 0.08M | -0.15M | 0.05M | 0.04M | 0.03M | -0.01M | 0.02M | 0.03M | 0.03M | -0.04M | | | | | | | | | | | | | | | | | 0.01M | | 1.20M | 0.82M | 0.31M | 0.29M | 0.31M | 0.27M | 0.24M | 0.24M | 0.20M | 0.19M | 0.17M | 0.15M | 0.12M | -0.05M | 0.03M | 0.05M | 0.20M | 0.17M | 0.20M | 0.15M | 0.01M | -0.16M | 0.00M | -0.03M | -0.08M | -0.01M | -0.02M | -0.02M | -0.08M | 0.09M |
|
Tax Rate (Quarter)
|
34.98% | 34.74% | -57.94% | 38.98% | 38.96% | 47.36% | 76.51% | 21.04% | 23.09% | 28.40% | -5.94% | 12.79% | 23.93% | 8.38% | -3.18% | | | | | | -16.63% | -83.78% | -19.84% | 1.91% | 23.74% | -2.30% | -4.04% | -0.73% | 43.90% | -1.20% | 512.68% | -133.33% | 75.88% | | | | | -1.17% | -15.12% | -6.48% | -4.25% | -1.96% | -0.31% | 31.37% | -8.74% | -1.98% | -45.26% | 36.16% | 0.05% | -11.25% | 14.69% | 0.79% | -6.39% | -11.97% | 1.75% | 5.95% | 412.62% | -46.07% | -41.65% | 4.27% | -42.27% | 0.09% | -16.98% |