SLNG Growth Metrics (2010-2025) | SLNG

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 6.48%4.76%3.17%7.57%19.71%22.68%21.95%17.61%9.10%0.29%-4.79%-5.63%-6.41%-3.54%-2.83%-10.79%-16.05%-13.53%-13.69%-8.30%-8.16%-0.47%0.50%1.52%-3.52%-14.00%-50.54%107.97%-56.02%-54.46%404.01%20.91%496.49%459.97%-13.52%-11.09%-5.77%7.97%10.86%8.74%7.19%-1.14%7.18%10.58%0.37%-6.23%-13.71%-15.82%-7.22%1.10%10.20%5.27%2.99%0.81%-2.48%-2.89%
Assets Growth (3y) (Quarter) 10.44%8.83%6.21%6.08%6.92%5.87%4.11%-0.33%-5.01%-5.78%-7.22%-8.27%-10.31%-6.02%-5.54%-6.00%-9.39%-9.55%-24.58%24.63%-26.96%-26.95%35.82%36.67%36.28%29.92%29.18%30.76%35.21%40.16%69.06%5.35%81.96%81.48%0.91%2.26%0.46%0.03%0.84%0.41%-0.06%-2.14%0.64%-0.67%-1.38%-1.50%-2.48%-4.88%
Assets Growth (5y) (Quarter) 2.55%1.46%0.10%-0.47%-1.18%0.42%-0.43%-1.62%-5.35%-6.46%-16.87%10.26%-21.08%-20.13%16.01%15.87%14.31%13.55%13.34%15.79%16.98%18.70%19.15%19.81%20.65%18.54%20.70%21.87%21.61%20.61%34.91%1.71%41.19%41.47%-0.46%-1.07%-0.63%0.40%1.96%0.69%
Assets (QoQ) (Quarter) 4.45%-0.27%-0.78%1.35%2.87%3.98%10.42%3.87%2.26%0.28%2.43%-4.52%-2.91%-0.62%1.59%-1.59%-2.19%-8.76%-4.40%1.37%-2.37%-3.07%-4.26%9.85%-1.42%-2.09%-9.01%-2.08%-43.31%311.73%-80.76%1.38%527.47%-1.23%-5.07%-4.82%-3.10%1.55%0.60%9.06%-0.51%-0.38%-0.84%0.58%7.87%2.79%-9.99%-6.04%-0.73%0.27%-0.80%2.39%8.21%-4.21%-2.95%0.22%4.68%-4.62%
Capital Expenditures Growth (1y) (Quarter) -435.42%3,013.04%75.58%181.13%259.32%-10.34%83.44%4.70%-63.94%84.89%498.92%1,146.15%501.08%-86.27%-81.49%-92.70%-90.11%-82.21%-63.19%82.39%81.82%427.59%-37.17%-76.06%-99.00%79.74%11.27%38.71%32,600.00%-94.91%270.89%1,393.02%-19.57%-7.14%-61.77%-86.84%-91.25%3,292.31%14,569.57%98.87%-89.29%149.26%440.14%345.65%421.58%-41.90%-76.58%-7.28%-65.21%339.76%-44.22%-53.85%195.50%-43.74%
Capital Expenditures Growth (3y) (Quarter) 24.44%272.31%168.19%232.26%76.02%-38.94%26.68%-1.59%-40.15%-64.39%-25.83%18.41%2.63%-49.49%-65.02%-68.29%-87.84%19.05%-36.39%-15.39%81.16%-21.55%37.38%70.51%38.03%-56.04%16.41%39.69%184.39%17.05%117.70%297.15%33.04%-36.23%11.19%451.95%221.65%106.31%334.41%42.27%-42.07%85.36%-10.97%24.01%75.03%12.85%
Capital Expenditures Growth (5y) (Quarter) 2.76%4.75%5.61%37.34%21.25%-26.56%-14.01%-16.08%-67.03%-15.60%-22.19%-11.23%28.73%-58.85%-29.30%-7.96%-13.91%-39.70%-18.26%3.54%-16.00%72.35%102.13%41.80%57.59%39.96%224.80%51.38%116.15%76.76%41.96%146.34%24.40%1.39%20.06%236.21%34.17%30.31%142.74%48.10%
Capital Expenditures (QoQ) (Quarter) -76.04%273.91%-38.37%-707.55%322.36%-78.91%-1.32%244.30%25.15%-56.85%-43.68%18.59%541.62%39.76%17.18%-42.80%-85.34%88.34%-53.75%-22.54%-73.64%289.66%129.20%-22.78%-23.50%-53.59%-12.68%-96.77%13,650.00%-71.27%8.86%660.47%-97.86%1,992.86%338.23%-59.03%-97.53%761.54%50.89%-72.78%858.70%-87.00%-21.32%-51.74%117.12%202.35%70.49%-60.18%154.11%-66.32%-31.26%57.62%-4.65%325.69%-91.28%30.39%510.55%-18.96%
Cash & Equivalents Growth (1y) (Quarter) 77.99%21.65%174.85%51.17%54.34%225.17%19.42%96.12%37.44%-31.36%-7.35%-66.85%-46.51%-42.91%-14.42%51.83%184.34%284.56%125.04%171.44%-51.96%-68.34%-79.75%-78.07%-18.15%-62.18%-8.03%-59.78%2.87%-17.58%-16.20%60.45%-67.62%399.01%219.09%214.31%553.33%-24.49%-54.41%-3.16%-53.05%-13.84%-49.83%-17.02%22.34%277.88%1,158.35%170.01%100.37%-55.74%-53.07%20.77%41.40%152.20%67.23%8.65%6.42%-16.85%-17.00%
Cash & Equivalents Growth (3y) (Quarter) 55.72%39.51%44.88%-0.57%4.30%8.41%-1.80%-0.43%27.86%14.65%21.29%10.96%-9.94%-11.41%-26.93%-3.32%3.79%-22.77%-25.16%-37.91%-26.05%-53.78%-46.16%-47.89%-35.16%15.87%34.98%26.58%29.59%45.90%6.83%69.66%-0.22%48.07%-9.97%36.19%55.40%34.96%42.24%29.46%4.80%12.95%43.62%39.35%51.34%61.58%114.55%52.45%44.47%-2.45%-13.31%
Cash & Equivalents Growth (5y) (Quarter) 41.85%42.91%42.41%32.28%9.16%9.18%-15.47%-10.09%-3.85%-29.00%-19.77%-34.51%-9.26%-26.35%-21.37%-10.22%-17.93%13.63%2.31%3.84%-3.07%-17.95%-25.66%-15.50%-3.51%0.24%-10.87%10.26%4.57%58.84%50.40%61.37%19.48%40.27%33.93%52.46%60.45%22.37%17.70%23.28%11.61%24.76%32.68%
Cash & Equivalents (QoQ) (Quarter) 7.10%-11.31%28.67%45.64%-26.80%100.37%-29.23%48.70%54.22%-26.41%16.22%4.21%-22.98%-0.67%-58.41%68.12%-17.79%48.91%-26.23%214.85%11.18%-12.86%-11.02%-44.28%-26.71%-44.26%-3.65%107.95%-66.13%35.52%-57.86%431.90%-72.86%37.79%-19.33%7.36%318.15%-11.89%-20.53%123.15%-51.67%-46.80%68.80%8.20%-11.32%-69.03%179.23%59.50%173.92%3.14%-40.08%18.36%-39.49%9.36%54.19%38.58%7.92%-27.48%0.18%35.73%-15.67%-27.62%
Cash from Investing Activities Growth (1y) (Quarter) -504.35%-242.62%-126.17%-20.38%-269.06%-8.61%-14.46%-106.56%314.42%-111.01%-199.28%-312.00%-205.27%132.15%62.97%599.03%90.50%20.13%63.19%-37.84%-81.82%-182.70%37.17%12.36%328.00%-590.20%-11.27%-111.98%-67.98%108.33%-270.89%-1,393.02%-1,241.10%65.53%86.92%97.24%-195.05%-3,091.07%-1,706.52%-1,527.12%-97.99%88.98%250.42%-96.20%-531.69%-151.10%-401.68%104.36%82.13%12.13%67.91%-6,961.11%58.56%51.30%-220.41%40.97%
Cash from Investing Activities Growth (3y) (Quarter) 267.98%-98.76%-97.87%-30.36%-102.72%39.88%-8.25%10.50%40.15%41.20%25.83%145.41%-29.70%31.64%55.92%76.36%33.77%-106.90%36.39%-27.72%49.29%-21.94%-37.38%-58.86%-102.71%-12.47%-30.73%-28.08%27.15%-55.67%-296.51%-97.40%-126.16%-26.28%22.79%40.11%-232.92%-106.72%-334.41%6.86%-30.74%37.58%-13.34%-80.36%22.37%-2.42%-72.15%-20.85%
Cash from Investing Activities Growth (5y) (Quarter) -36.75%38.15%-1.10%-7.76%-7.55%6.05%21.75%-1.18%23.64%-36.00%22.19%-11.46%-33.23%16.91%18.78%-44.19%-7.55%19.94%-16.69%16.00%-20.43%-21.40%-59.71%-32.96%-40.64%-52.73%-23.07%22.35%-9.36%-116.15%-76.76%-94.49%-3.93%-17.85%-0.31%6.20%-22.27%-30.46%-142.74%-119.90%
Cash from Investing Activities (QoQ) (Quarter) -165.22%-75.41%994.39%-114.52%-50.36%-15.79%414.88%-167.32%55.75%-22.03%81.95%2,300.00%-143.55%-73.07%75.15%-462.14%113.30%-299.35%434.85%-110.70%268.18%-161.08%665.49%-131.30%23.50%53.59%1,111.27%-36.49%-331.58%92.52%-8.86%269.77%-39.73%-432.95%-338.23%-29.75%-66.34%72.62%228.26%-605.08%-1,698.99%84.50%-1.32%29.93%-0.17%311.51%-232.16%-125.61%60.18%-154.11%101.91%-1,025.00%-95.80%7.21%-308.26%94.41%-130.07%-510.55%24.79%
Cash from Operations Growth (1y) (Quarter) -392.66%300.19%-232.07%-23.82%726.25%-114.54%272.70%143.25%-164.58%458.12%-266.48%338.03%73.51%-293.83%77.81%23.06%293.51%33.72%-251.83%-181.42%-224.67%26.61%41.44%153.62%-143.39%381.63%-58.04%115.80%9.57%-64.32%179.33%22.97%60.71%-62.68%-70.94%8.05%-60.28%-390.00%634.38%-98.79%275.70%-0.80%23.10%2,883.33%90.52%441.84%-97.05%165.99%-76.21%-65.82%4,124.73%32.27%72.87%62.99%-73.91%-10.38%-6.30%-69.18%
Cash from Operations Growth (3y) (Quarter) -140.07%44.90%-79.64%63.18%-2.33%-44.38%13.92%63.00%-30.82%-66.32%-48.87%-85.56%13.86%-43.30%22.97%-18.71%-80.41%49.93%-48.21%-1.97%-68.03%39.89%39.83%50.71%4.73%33.42%33.22%42.07%17.11%-33.63%54.57%-74.78%45.91%-45.67%37.98%-26.98%94.56%115.39%-35.65%-1.40%40.88%47.02%15.30%371.71%-7.81%57.47%-31.25%46.64%-27.23%-44.42%
Cash from Operations Growth (5y) (Quarter) 43.42%-6.02%-37.77%-18.64%-20.92%-20.03%-5.62%24.72%-24.61%63.01%-26.21%38.40%-7.06%-1.07%20.81%7.35%-15.85%16.89%22.43%4.59%-30.11%4.41%28.96%15.08%34.71%-1.85%39.56%0.66%31.33%5.88%15.57%4.95%20.13%4.97%26.75%6.50%33.29%40.97%24.05%2.59%26.89%20.98%
Cash from Operations (QoQ) (Quarter) -697.74%152.17%-299.28%52.91%508.88%-134.42%-86.83%338.18%-109.49%508.77%-53.22%-455.69%152.65%-290.03%223.09%-121.51%-285.23%78.25%782.80%-66.17%-231.94%-15.46%-58.01%48.20%22.33%7.88%244.68%-335.14%189.87%-151.69%297.56%-198.53%135.46%14.93%206.24%-131.48%133.68%-10.51%1,038.68%-146.70%39.06%326.61%-98.13%6,693.75%-134.96%376.75%-54.61%333.87%-37.28%-97.61%3,995.70%-61.20%-9.88%194.97%28.23%-49.29%-15.03%-52.79%340.49%-46.98%-72.06%
Dividends Paid - Common Growth (1y) (Quarter) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) (Quarter) 0.00%0.00%-44.22%
Dividends Paid - Common (QoQ) (Quarter) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-200.00%
EBITDA Margin Growth (1y) (Quarter) 979.00860.001,720.00354.001,251.0067.00-915.00601.001,067.00720.00315.00-149.00-391.00-2196.00-1698.00-123.00-640.001,617.00-2784.00-3686.00-271.00-3300.001,967.00550.00-1376.00-3319.003,256.00-11591.002,328.005,484.00774.004,742.00-11123.00-3293.008,481.008,436.00-2763.00589.00-23813.00-3630.0011,609.001,181.0012,422.004,851.001,580.003,666.001,208.001,388.001.00-73.0051.00457.001,030.00285.00-333.00-1589.00-324.00-53.001,795.00
EBITDA Margin Growth (3y) (Quarter) 3,297.001,647.001,120.00806.001,927.00-1410.00-2298.00329.0036.00140.00-4167.00-3958.00-1301.00-3879.00-2515.00-3259.00-2286.00-5002.002,438.00-14728.00682.00-1135.005,996.00-6299.00-10171.00-1129.0012,511.001,587.00-11558.002,780.00-14558.009,548.00-2277.00-1523.00-2910.009,657.0010,426.005,436.00-10183.002,610.0013,190.004,774.0013,681.006,696.002,611.003,878.00927.00255.00707.00159.001,514.00
EBITDA Margin Growth (5y) (Quarter) 2,266.001,067.00-3362.00-3003.001,016.00-3092.00-3116.00-2807.00-1611.00-6479.001,056.00-14999.00-349.00-1715.001,514.00-10108.00-11081.00-2811.0011,693.00-1550.00-13205.00-3839.00-9336.00-1493.00-1325.00641.001,120.002,808.001,631.007,627.00-928.0015,787.00-696.002,070.00-1651.0011,502.0011,457.005,648.00-10465.001,477.0013,896.005,006.0015,144.00
EBITDA Margin (QoQ) (Quarter) 1,277.00235.0095.00-628.001,158.001,095.00-1271.00268.00-26.00113.00245.00734.00-372.00-292.00-219.00492.00-2178.00207.001,356.00-25.0079.00-4195.00454.003,391.00-2950.001,072.00-963.001,465.00-4894.007,647.00-15810.0015,384.00-1738.002,937.00-11841.00-481.006,092.0014,712.00-11887.00-11680.009,445.00-9691.008,297.003,559.00-984.001,550.00726.00288.001,103.00-908.00906.00-1099.001,029.00-784.001,311.00-526.00284.00-1402.0055.00739.00555.00446.00
EBIT Growth (1y) (Quarter) 26.44%106.04%369.79%66.50%113.13%136.54%-80.42%402.51%861.90%988.62%168.81%-17.28%-32.98%-246.30%-281.46%-41.16%-81.07%117.25%-90.41%-1,089.76%-158.05%-883.73%38.66%18.45%-65.55%64.97%187.98%-15.31%189.34%23.28%34.59%-366.01%-6,577.27%-517.70%2,306.44%85.21%42.78%26.31%-134.26%-368.67%64.83%-32.37%90.09%96.84%19.31%126.48%156.66%588.49%2.54%-116.90%-29.97%16.05%122.06%507.81%-336.36%-207.55%-204.52%36.78%145.38%
EBIT Growth (3y) (Quarter) 43.07%52.62%50.66%41.59%41.72%-241.06%-43.50%51.43%6.86%40.07%-124.32%-89.61%-27.52%-58.45%-60.30%-88.98%-29.70%22.05%44.67%-124.45%-4.96%-60.14%39.70%-63.64%-357.56%-18.41%212.42%7.36%-221.11%-51.72%-135.71%-47.84%-146.81%-81.97%-41.23%72.03%45.45%31.20%-73.21%39.63%34.85%61.02%26.81%29.64%29.53%29.71%2.12%-82.69%39.20%-1.94%-9.09%
EBIT Growth (5y) (Quarter) 16.19%19.06%-37.45%-37.32%37.82%-121.19%-25.52%-64.06%-25.97%-57.02%38.04%-45.54%-35.82%-20.42%20.21%-94.05%-65.79%-17.56%103.94%-53.12%-102.22%-63.23%-43.04%-24.89%-80.72%-10.12%0.66%34.83%-56.53%26.38%-9.03%20.09%-65.05%23.06%-20.17%16.26%15.27%16.85%-15.23%2.05%42.33%18.44%15.35%
EBIT Margin Growth (1y) (Quarter) 979.00860.001,720.00354.001,251.0067.00-915.00601.001,067.00720.00315.00-149.00-391.00-2196.00-1698.00-123.00-640.001,617.00-2784.00-3686.00-271.00-3300.001,967.00550.00-1376.00-3319.003,256.00-11591.002,328.005,484.00774.004,742.00-11123.00-3293.008,481.008,436.00-2763.00589.00-23813.00-3630.0011,609.001,181.0012,422.004,851.00630.002,853.001,208.00643.00-598.00-565.0051.00291.001,612.00570.00-1373.00-1775.00-454.0083.001,555.00
EBIT Margin Growth (3y) (Quarter) 3,297.001,647.001,120.00806.001,927.00-1410.00-2298.00329.0036.00140.00-4167.00-3958.00-1301.00-3879.00-2515.00-3259.00-2286.00-5002.002,438.00-14728.00682.00-1135.005,996.00-6299.00-10171.00-1129.0012,511.001,587.00-11558.002,780.00-14558.009,548.00-2277.00-1523.00-2910.009,657.009,475.004,623.00-10183.001,865.0011,640.003,468.0013,681.005,785.001,643.002,857.00-114.00-840.00559.0087.00233.00
EBIT Margin Growth (5y) (Quarter) 2,266.001,067.00-3362.00-3003.001,016.00-3092.00-3116.00-2807.00-1611.00-6479.001,056.00-14999.00-349.00-1715.001,514.00-10108.00-11081.00-2811.0011,693.00-1550.00-13205.00-3839.00-9336.00-1493.00-1325.00641.001,120.002,808.00681.006,814.00-928.0015,042.00-2246.00765.00-1651.0010,591.0010,489.004,627.00-11506.00381.0012,798.004,120.0013,863.00
EBIT Margin (QoQ) (Quarter) 1,277.00235.0095.00-628.001,158.001,095.00-1271.00268.00-26.00113.00245.00734.00-372.00-292.00-219.00492.00-2178.00207.001,356.00-25.0079.00-4195.00454.003,391.00-2950.001,072.00-963.001,465.00-4894.007,647.00-15810.0015,384.00-1738.002,937.00-11841.00-481.006,092.0014,712.00-11887.00-11680.009,445.00-9691.008,297.003,559.00-984.001,550.00726.00-662.001,240.00-95.00161.00-1904.001,272.00522.00401.00-583.00230.00-1421.00-1.00737.00767.0051.00
EBIT (QoQ) (Quarter) 50.52%28.11%4.04%-115.49%104.06%3,111.54%-111.92%184.42%-26.79%165.85%84.10%168.44%-17.14%-34.35%-43.34%117.47%-280.89%18.58%118.37%-30.03%64.88%-998.52%4.51%95.90%-2,126.05%29.67%-26.95%91.67%-371.07%276.62%-266.38%106.45%-504.55%409.83%-676.07%10.29%61.42%1,307.05%-103.54%-246.97%50.31%-461.15%51.55%73.96%-87.01%58.00%84.57%-565.83%161.37%-10.12%33.01%-232.84%89.36%472.40%120.42%-74.75%96.73%-315.84%-0.30%75.46%357.45%-28.38%
EBT Growth (1y) (Quarter) 32.25%230.90%373.02%179.66%189.08%19.79%-498.15%371.16%49.67%60.59%142.35%-57.45%-33.12%-251.07%-330.45%-67.69%-55.84%105.60%-30.35%-1,172.63%-57.78%-2,410.81%43.36%15.72%-203.54%64.25%67.25%98.18%182.93%-250.82%-421.79%-1,142.22%-525.29%-1.15%82.34%-13.24%-449.38%35.71%-207.75%140.28%47.28%-114.72%64.11%-243.14%0.86%122.75%267.19%377.53%-19.89%-146.58%19.62%36.13%104.14%156.09%-55.35%-249.60%-552.43%319.48%-162.48%
EBT Growth (3y) (Quarter) 42.66%65.32%99.80%53.22%42.47%-69.92%-80.55%-13.48%-23.82%-48.59%-8.36%-51.46%-50.04%-58.14%-54.69%-70.09%-29.92%22.66%37.70%-29.35%-28.70%-214.08%1.08%42.49%-78.12%-8.25%32.93%36.54%-168.59%-31.64%-41.54%97.18%-142.82%-11.77%42.00%13.25%-42.13%32.27%56.69%53.27%14.43%38.95%39.55%75.53%27.02%27.23%42.49%-78.13%39.23%3.10%-32.64%
EBT Growth (5y) (Quarter) 17.78%17.22%-91.81%-40.81%16.72%-41.94%-37.24%-51.02%-17.01%-25.57%25.08%-15.13%-36.04%-34.81%-37.46%-21.60%-21.80%-10.42%25.94%-33.94%-59.95%-83.57%12.06%15.85%-65.92%-11.86%19.73%31.82%-58.89%25.51%29.92%89.61%-75.48%31.76%19.04%34.90%16.46%15.80%24.46%-26.65%34.86%20.45%27.50%
EBT Margin Growth (1y) (Quarter) 1,079.00995.00285.00733.001,867.00199.00-1983.001,239.00352.00111.002,188.00-997.00-386.00-2196.00-2301.00-356.00-410.001,468.00-2235.00-3721.00-208.00-3038.002,106.00457.00-1713.00-3341.001,385.002,845.002,359.002,277.00-2277.00-191.00-1471.00926.002,609.00-27.00-7288.00775.00-1058.00602.006,635.00-207.00887.00-324.00408.002,922.00595.00557.00-1032.00-707.00310.00320.001,984.00462.00-337.00-1887.00-325.00400.00-534.00
EBT Margin Growth (3y) (Quarter) 3,298.001,306.00490.00975.001,833.00-1885.00-2096.00-114.00-443.00-616.00-2348.00-5074.00-1003.00-3766.00-2429.00-3620.00-2331.00-4910.001,256.00-419.00438.00-4101.001,214.003,111.00-825.00-137.001,717.002,627.00-6399.003,979.00-725.00384.00-2124.001,494.002,439.00251.00-245.003,491.00424.00835.006,011.002,009.001,792.00553.001,360.002,678.00567.00-1010.00628.00155.00-562.00
EBT Margin Growth (5y) (Quarter) 2,502.00578.00-4045.00-3102.001,215.00-3455.00-2224.00-3378.00-2364.00-6995.001,143.00-1772.00-357.00-4829.00-3321.00-966.00-1442.00-1707.001,589.00-636.00-8320.00-2400.002,766.003,686.00-1478.00431.001,547.002,905.00643.006,694.00757.00617.00-2748.003,710.003,343.001,128.00707.003,246.00397.00-732.007,670.002,871.00920.00
EBT Margin (QoQ) (Quarter) 1,624.00617.00-559.00-602.001,540.00-93.00-111.00531.00-127.00-2275.003,110.00-356.00-368.00-199.00-74.00256.00-2178.00-304.001,870.00202.00-301.00-4006.00384.003,715.00-3130.001,138.00-1265.001,544.00-4758.005,863.00195.001,059.00-4840.001,309.002,281.00-221.00-2443.002,993.00-355.00-7482.005,620.001,160.001,304.00-1449.00-1222.002,254.0093.00-717.001,293.00-74.0055.00-2306.001,618.00942.0066.00-642.0096.00143.00-1484.00921.00820.00-791.00
EBT (QoQ) (Quarter) 70.36%124.18%-521.43%-124.29%157.26%-12.61%-29.03%150.83%-23.00%-390.45%183.99%-20.32%-17.38%-23.40%-15.62%25.24%-286.63%-16.85%111.83%71.17%-76.33%-2,819.82%2.65%106.74%-1,395.45%33.33%-44.85%91.72%-347.32%38.93%91.96%477.78%-1,992.35%9.17%80.87%-29.34%-350.07%84.14%-22.67%-527.49%47.33%24.09%116.06%-921.18%-114.52%87.31%35.96%-468.77%149.23%-6.75%6.30%-345.71%80.88%339.50%20.96%-92.53%159.22%90.64%-505.30%77.41%340.34%-128.39%
Enterprise Value Growth (1y) (Quarter) -77.99%-21.65%-174.85%-51.17%-54.34%-225.17%-19.42%-96.12%-37.44%31.36%7.35%66.85%46.51%42.91%14.42%-51.83%-184.34%-284.56%-139.32%-190.80%45.82%62.81%74.99%72.87%16.09%66.33%27.62%67.23%11.04%21.17%104.94%-48.60%67.62%-399.01%-5,335.53%-214.31%-553.33%24.49%54.41%3.16%53.05%13.84%49.83%17.02%-22.34%-277.88%-1,196.48%-170.01%-102.37%55.45%54.45%-20.77%-44.01%-155.34%-71.08%-10.35%-3.45%18.40%18.87%
Enterprise Value Growth (3y) (Quarter) -55.72%-39.51%-44.88%0.57%-4.30%-8.41%1.80%0.43%-27.86%-14.65%-23.81%-13.54%6.25%6.53%19.98%-6.20%-8.94%21.62%24.33%36.30%26.05%53.78%26.18%49.07%37.71%-9.82%-23.26%-15.24%-23.47%-43.75%-5.66%-65.38%0.22%-48.07%-140.86%-36.19%-55.40%-34.96%-43.66%-29.46%-5.14%-13.20%-43.62%-39.35%-52.77%-62.59%-116.18%-53.24%-44.47%2.45%14.17%
Enterprise Value Growth (5y) (Quarter) -41.85%-42.91%-44.17%-34.12%-11.82%-12.76%10.73%4.88%1.01%28.36%19.24%33.49%9.26%26.35%15.08%10.22%17.93%-13.63%-2.31%-3.84%3.07%17.95%26.57%16.66%5.81%2.94%15.60%-4.23%-1.57%-57.43%-50.30%-58.91%-19.72%-40.45%-135.68%-52.46%-61.35%-22.84%-18.24%-23.66%-11.61%-24.76%-32.68%
Enterprise Value (QoQ) (Quarter) -7.10%11.31%-28.67%-45.64%26.80%-100.37%29.23%-48.70%-54.22%26.41%-16.22%-4.21%22.98%0.67%58.41%-68.12%17.79%-48.91%26.23%-214.85%-11.18%7.33%10.36%41.33%23.68%37.68%2.78%-81.46%69.38%-33.97%55.98%-392.61%72.86%108.40%-1,423.68%-7.36%-318.15%11.89%20.53%-123.15%51.67%46.80%-68.80%-8.20%11.32%69.03%-179.23%-59.50%-173.92%-6.27%41.85%-19.55%39.70%-8.65%-54.19%-42.55%-6.92%27.20%0.54%-33.64%15.67%27.62%
EPS (Basic) Growth (1y) (Quarter) 40.00%200.00%-3,400.00%200.00%211.11%50.00%109.09%450.00%40.00%133.33%100.00%-59.09%-14.29%-278.57%-308.33%-77.78%-50.00%104.00%-80.00%-1,900.00%-83.33%-3,400.00%53.33%13.89%-1,400.00%60.61%228.57%93.55%-1,315.38%-530.77%-203.70%-200.00%95.65%73.17%92.86%0.00%-162.50%40.91%50.00%116.67%71.43%-100.00%-1,200.00%-300.00%-100.00%92.31%169.23%400.00%0.00%50.00%-11.11%33.33%85.56%600.00%50.00%-212.50%-73.12%20.00%-108.33%
EPS (Basic) Growth (3y) (Quarter) 43.15%76.52%81.71%61.98%49.38%-102.06%27.65%-20.63%-15.66%-44.97%-111.79%-53.78%-58.51%-63.33%-55.36%-75.92%-45.55%19.59%45.50%-44.22%-219.67%-337.95%14.63%44.97%-115.44%12.64%54.33%42.16%-17.33%0.00%-26.77%35.72%68.05%31.81%22.57%30.66%-14.47%55.04%86.63%44.22%17.02%57.47%115.44%100.00%33.90%29.91%42.98%-65.10%37.00%71.00%-28.28%
EPS (Basic) Growth (5y) (Quarter) 19.14%17.61%-89.60%-55.18%16.12%-59.27%20.47%-57.69%-26.97%-33.03%35.10%-15.90%-72.20%-51.03%-34.08%-21.67%-21.67%2.52%39.66%-37.97%-40.63%-71.88%53.30%15.19%-51.57%4.66%9.15%42.20%1.59%31.23%-19.73%37.97%42.07%58.58%17.98%27.23%26.36%17.37%51.57%-8.45%32.24%19.74%0.00%
EPS (Basic) (QoQ) (Quarter) 73.33%150.00%-300.00%-125.00%144.44%-1,750.00%106.06%150.00%-40.00%0.00%266.67%-36.36%0.00%-14.29%-25.00%33.33%-308.33%0.00%108.00%200.00%-83.33%-4,600.00%20.00%102.78%-3,400.00%36.36%-47.62%58.06%0.00%307.69%-107.41%-9,100.00%55.43%65.85%78.57%-33.33%-175.00%90.91%-200.00%-250.00%38.10%92.31%200.00%-700.00%-333.33%50.00%84.62%-500.00%83.33%550.00%-33.33%-300.00%91.67%900.00%0.00%-121.66%388.54%140.00%-175.00%66.67%300.00%-116.67%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 200.00%195.76%200.00%50.00%109.09%350.00%33.33%66.67%16.67%-50.00%-8.33%-350.00%14.29%-77.78%-45.45%104.00%-650.00%-1,900.00%-83.33%-3,400.00%52.27%13.89%-300.00%63.64%114.29%-12.90%-1,050.00%33.33%71.43%-100.00%-1,300.00%-300.00%-83.33%123.08%92.86%400.00%-9.09%-116.67%900.00%33.33%85.57%457,309.85%-51.53%-105.86%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 65.10%60.76%47.70%-102.06%28.49%-20.63%-12.64%-44.97%-110.55%-58.74%-56.32%-74.35%-71.00%-75.92%-29.70%21.70%-27.89%-169.16%-80.01%-115.44%-118.98%-2.70%-32.64%26.59%36.10%-48.12%17.02%57.47%115.44%100.00%33.91%462.36%31.56%31.31%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 17.61%-53.85%16.12%-59.27%20.47%-57.69%-17.32%-31.95%-12.94%-31.58%-31.40%-22.87%-40.63%-71.88%53.09%15.19%-51.57%4.66%7.79%42.20%-40.63%20.11%-18.47%16.77%12.20%34.02%29.86%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -115.46%144.44%-1,750.00%106.06%125.00%-33.33%0.00%200.00%-33.33%-16.67%-30.00%28.57%22.22%-327.27%132.00%-75.00%200.00%-83.33%-4,500.00%18.18%102.78%-3,400.00%36.36%-47.62%93.55%-500.00%125.00%-1,266.67%34.29%65.22%38.10%92.31%200.00%-700.00%-333.33%46.15%85.71%-450.00%154.55%-116.67%700.00%-300.00%91.67%900.00%0.00%-121.65%264,063.20%-99.92%
FCF Margin Growth (1y) (Quarter) -220.001,976.00-996.00-165.002,472.00-1583.001,365.001,495.00-3733.00581.00-3124.00153.00237.00-1629.001,865.001,992.001,867.00-200.00-1604.00-4951.00-2474.00611.00826.0012,433.00-20623.003,331.00-7210.004,053.0017,896.00-1105.009,191.00-11842.002,899.00-882.00-529.005,448.00-507.00-1223.001,280.00-7576.00148.00182.00-235.00445.004,088.001,544.00-2570.001,327.00-3623.00-544.002,900.00168.002,202.00-2008.00-1235.00273.00-1435.00110.00
FCF Margin Growth (3y) (Quarter) -1482.00974.00-2755.001,483.00-1024.00-2632.00106.003,639.00-1630.00-1249.00-2863.00-2806.00-370.00-1219.001,088.009,474.00-21230.003,742.00-7987.0011,535.00-5200.002,837.002,808.004,643.00173.001,344.001,453.00-2342.0020,288.00-3210.009,942.00-13970.002,539.00-1923.00516.00-1683.003,728.00504.00-1525.00-5804.00612.001,183.0095.001,939.002,666.00-1008.00-906.001,767.00-2856.00-2441.00
FCF Margin Growth (5y) (Quarter) 622.00-855.00-2494.00-1476.00-1631.00-2221.00-672.0011,121.00-24726.002,694.00-9246.0013,679.00-3096.001,008.003,069.001,684.00-435.001,755.00675.005,140.00-2808.00732.003,559.002,515.00-187.00304.002,498.00-9473.0024,523.00-1484.007,138.00-12199.003,004.00-922.00846.00-189.002,307.00-2048.00139.00-5364.001,379.00-715.00
FCF Margin (QoQ) (Quarter) -1102.001,411.00-1395.00866.001,094.00-1561.00-564.003,503.00-2961.001,387.00-434.00-1725.001,353.00-2318.002,843.00-1641.00-513.001,176.002,970.00-1766.00-2580.00-227.00-377.00711.00505.00-12.0011,229.00-32344.0024,459.00-10553.0022,491.00-18501.005,457.00-257.001,458.00-3759.001,676.0096.007,434.00-9714.00961.002,599.00-1421.00-1991.00995.002,182.00-742.001,652.00-1548.00-1932.003,155.00-3298.001,531.001,511.00423.00-1264.00-2679.002,284.001,931.00-2971.00-1134.00
FCF Payout Ratio Growth (1y) (Quarter) -219.78%-1,030.95%-126.15%-31.92%-36.77%96.35%-386.40%55.86%
FCF Payout Ratio Growth (3y) (Quarter) -36.82%-14.00%27.45%
FCF Payout Ratio (QoQ) (Quarter) -387.47%196.74%126.79%-118.99%-2,614.29%97.76%690.41%-138.15%27.55%-198.06%229.00%
Free Cash Flow Growth (1y) (Quarter) -341.98%229.69%-288.84%-31.05%1,493.37%-167.76%211.59%128.66%-183.49%91.16%-482.38%46.88%26.89%-2,639.29%79.44%376.89%157.83%37.16%-126.55%-193.77%-259.65%17.50%41.17%146.55%-111.89%322.46%-54.81%119.41%-10.43%-61.15%157.00%-17.59%53.24%-63.43%-73.90%58.94%-12.95%-516.98%981.43%-98.74%-83.33%-28.31%-3.82%2,189.58%257.44%184.83%-247.42%111.56%-141.77%-96.38%184.09%57.51%154.21%-5,606.45%-82.40%5.95%-219.31%27.56%
Free Cash Flow Growth (3y) (Quarter) -211.23%57.33%-115.86%36.65%-104.12%-53.84%4.27%58.84%-29.33%-15.03%-55.79%-104.63%12.28%-142.17%35.05%27.69%-25.07%46.64%-27.31%-1.43%-79.00%39.47%36.07%41.64%-3.05%32.31%30.65%42.17%16.45%-37.37%53.39%-74.53%1.07%-58.16%39.50%-22.86%73.91%65.57%-158.80%-15.14%-6.43%26.81%6.04%324.12%33.07%-19.18%-39.79%52.27%-31.43%-51.04%
Free Cash Flow Growth (5y) (Quarter) 64.10%-5.99%-41.90%-19.79%-51.01%-23.31%-3.18%23.53%-26.14%36.82%-29.36%46.33%-9.57%70.18%17.52%30.36%-0.20%16.69%18.20%4.64%-31.77%-1.68%28.22%15.06%-17.77%-11.07%34.46%-3.66%29.79%-8.41%-17.93%-4.36%8.63%-43.01%27.47%8.87%22.32%-61.70%17.82%0.39%4.85%-9.48%
Free Cash Flow (QoQ) (Quarter) -1,434.57%143.11%-347.42%83.00%815.31%-162.77%-71.70%280.74%-134.79%203.37%-55.91%-626.56%96.32%-4,370.24%116.94%-362.11%-38.03%66.45%492.88%-68.22%-250.00%-20.95%-62.61%45.89%22.48%13.75%228.67%-346.30%181.39%-160.02%282.36%-223.96%128.63%-11.93%163.66%-170.34%122.39%-37.14%1,505.49%-149.99%17.35%263.04%-98.13%-7,364.58%42.16%222.21%-55.42%399.55%-68.83%-312.39%163.98%-198.62%102.70%4,829.03%19.83%-66.06%-374.66%115.76%621.19%-138.22%-66.76%
Gross Margin Growth (1y) (Quarter) 858.00597.00111.00235.00369.00-152.00117.00898.00-140.00259.00498.00-589.00-37.00-1353.00-2127.00-45.00151.001,512.00-415.00-1381.00-590.00-2378.00547.00-802.001,626.002,539.00689.002,446.00-244.00-1323.00-367.00-1391.00-2076.008,216.0012,771.008,737.004,524.00192.00-15840.00-4088.004,974.00-7186.004,007.00-2661.00-8315.00373.00891.0098.00238.00-162.001,036.00716.00915.00702.00-496.00-540.00-65.00-74.00-380.00
Gross Margin Growth (3y) (Quarter) 1,088.00703.00727.00544.00192.00-1246.00-1512.00263.00-26.00418.00-2044.00-2016.00-476.00-2219.00-1995.00-2229.001,187.001,673.00821.00263.00791.00-1162.00869.00253.00-695.009,432.0013,093.009,791.002,204.007,085.00-3435.003,258.007,422.001,222.00938.001,988.001,184.00-6621.00-10942.00-6650.00-3102.00-6976.005,934.00-1847.00-7161.00912.001,431.00274.001,088.00465.00159.00
Gross Margin Growth (5y) (Quarter) 1,202.00863.00-1815.00-883.00-247.00-2113.00-1379.00-1920.001,010.00579.00-808.00-372.00905.00-1003.00-1673.00-1174.00-1133.008,565.0013,226.007,608.003,240.007,246.00-2199.004,902.008,804.002,438.001,260.003,043.00-1137.00272.001,463.00695.00-654.001,432.002,865.002,802.002,338.00-6082.00-10402.00-6475.00-2252.00-6348.005,057.00
Gross Margin (QoQ) (Quarter) 536.00432.00-435.00325.00275.00-54.00-311.00460.00-247.00216.00469.00-578.00152.00455.00-618.00-26.00-1163.00-320.001,464.00170.00197.00-2246.00497.00962.00-1591.00680.00-852.003,390.00-678.00-1171.00905.00699.00-1757.00-215.00-119.0015.008,535.004,341.00-4154.00-4198.004,203.00-11691.007,598.004,864.00-7957.00-498.00930.00-789.00730.0020.00137.00-649.00329.001,219.00-183.00-450.00116.0020.00-226.0025.00107.00-286.00
Gross Profit Growth (1y) (Quarter) 295.28%109.30%50.60%47.91%44.22%-22.63%9.79%56.04%-3.82%63.35%42.73%-11.93%-2.92%-82.06%-98.96%-6.24%0.79%417.37%-905.41%-96.01%-40.02%-117.61%150.34%-710.99%-70.72%165.19%628.00%159.17%41.78%89.46%-52.47%42.86%-17.88%1,582.23%12,775.34%2,578.94%486.60%-12.37%-105.30%-29.70%546.49%-58.47%183.73%-46.19%-77.21%73.46%130.62%37.98%-35.73%-44.89%-11.66%-4.81%117.40%53.04%-18.37%-27.27%-9.17%12.29%-33.50%
Gross Profit Growth (3y) (Quarter) 76.33%38.30%33.14%26.67%10.43%-39.02%-74.64%8.81%-2.00%14.88%-28.46%-67.95%-16.28%-29.34%-65.18%-30.62%-43.85%-15.94%209.03%-47.57%-37.09%-39.86%55.25%72.86%-30.14%183.46%663.74%191.01%89.73%203.40%-73.72%199.65%214.62%82.94%78.77%116.40%105.23%-14.22%-53.23%-19.48%-1.80%-26.50%54.75%-10.93%-31.71%13.52%18.48%-1.51%8.27%-1.80%-21.73%
Gross Profit Growth (5y) (Quarter) 39.93%19.68%-17.06%-40.28%-4.03%-17.15%-41.91%-18.27%-30.23%-29.51%-15.20%-34.67%-24.60%-27.39%-31.94%-28.04%-27.08%80.06%348.07%40.71%3.71%26.24%-64.05%149.80%66.85%57.07%81.63%60.25%58.69%82.27%44.32%82.01%35.47%42.39%63.38%67.82%64.58%-11.84%-40.63%-18.42%13.33%-7.36%23.95%
Gross Profit (QoQ) (Quarter) 173.75%44.39%-20.45%25.71%44.95%3.89%-21.87%22.57%-22.24%47.42%11.04%-24.45%32.07%28.81%-31.49%-16.71%-75.59%-92.53%6,070.27%-10.47%25.29%-111.64%130.54%1,247.25%-136.79%133.26%-470.67%164.57%-18.11%271.43%-69.87%54.71%9.43%-6.82%-9.44%-11.06%2,141.63%613.16%-81.16%-80.53%234.87%-143.13%349.99%79.08%-78.49%-13.05%60.64%-24.14%63.71%15.60%-3.89%-64.67%40.40%85.31%3.56%-19.31%-1.17%-1.16%-7.73%0.77%22.18%-41.47%
Interest Coverage Ratio Growth (1y) (Quarter) 61.21%100.92%-203.21%69.23%119.00%544.36%-483.51%1,026.44%1,160.43%1,069.26%69.45%89.44%-2,326.38%7,319.09%80.95%30.25%-13.32%-147.78%-550.18%42.50%-119.51%135.52%82.39%-143.71%115.89%-82.34%175.72%67.51%-325.35%-174.87%5,702.65%-15.83%24.48%5,468.83%-79.51%221.94%-31.90%-96.35%
Interest Coverage Ratio Growth (3y) (Quarter) 43.07%39.10%-56.59%49.25%-292.25%132.65%39.81%0.75%33.80%-68.93%42.06%23.07%7.72%63.92%113.53%2.85%35.34%92.21%122.40%34.97%-61.91%13.65%
Interest Coverage Ratio Growth (5y) (Quarter) -65.33%-15.01%16.38%15.07%-84.90%-29.67%63.21%18.13%7.63%3.80%65.20%21.46%4.78%15.91%
Interest Coverage Ratio (QoQ) (Quarter) -19.58%115.14%-221.55%-76.31%102.83%-1,802.76%63.77%208.86%-4.06%-1,641.95%157.53%48.10%-11.00%-140.28%555.84%-1,623.12%6.04%62.81%1,493.80%-103.91%-244.10%39.58%-487.73%46.79%69.57%-130.65%195.10%-126.38%-321.24%115.04%5.74%13.06%-280.74%-4.30%64.87%8,861.68%-103.61%31.99%2,597.54%-66.57%-78.53%-173.56%169.15%
Net Cash Flow Growth (1y) (Quarter) -771.57%1,179.31%-380.31%61.30%412.26%-185.57%166.24%-60.29%-150.72%137.09%-428.24%198.05%-83.23%141.95%60.93%268.02%146.38%-171.29%3.44%-156.69%-213.45%-22.86%92.55%153.07%-169.98%248.30%-2,385.07%63.08%40.55%-81.79%105.53%-42.85%195.24%-235.19%-922.83%153.23%-328.33%-270.93%256.67%-92.89%109.59%17.54%24.96%366.20%1,829.71%192.27%-410.05%-5.82%-147.33%-64.41%163.29%157.02%129.40%-833.05%-99.35%-0.16%-303.83%16.03%
Net Cash Flow Growth (3y) (Quarter) -132.93%75.71%-100.79%24.05%-42.64%-8.43%5.29%63.31%-24.46%13.84%-47.95%-101.80%1.21%-60.30%69.59%3.45%-12.41%9.11%-21.38%-21.13%-56.34%32.60%28.11%35.62%52.24%28.53%-124.39%33.14%-8.94%-42.82%39.46%-53.15%30.23%-83.06%152.55%-5.68%61.65%68.95%-82.42%-32.17%4.33%31.44%34.85%124.30%39.00%-34.02%-76.60%34.20%-31.69%-61.22%
Net Cash Flow Growth (5y) (Quarter) 55.32%-42.66%-33.87%-43.01%-8.83%-21.73%42.82%5.56%-27.13%25.92%-33.83%40.02%-9.12%-10.57%15.31%0.63%22.90%-18.33%4.05%-6.62%-42.90%-10.71%27.12%15.87%18.48%-2.23%89.01%-4.80%34.44%-7.03%-22.51%-14.70%-13.75%6.31%99.51%15.22%-10.08%-49.07%15.16%-4.35%12.10%-10.76%
Net Cash Flow (QoQ) (Quarter) -270.59%324.71%104.86%-185.52%374.16%-158.36%217.88%65.56%-175.13%145.18%-29.34%-311.50%154.93%-499.83%164.16%-230.02%172.54%-164.56%704.40%-83.61%-211.50%12.55%-254.84%67.21%-20.75%94.70%2,626.87%-266.80%166.32%-188.89%265.83%-160.81%120.31%-73.02%1,615.22%1.33%-128.83%-64.21%627.87%-191.37%53.16%169.36%-76.05%23.24%-502.86%205.11%-10.66%410.12%-80.74%-453.19%127.14%-356.38%114.48%528.08%10.21%-70.67%-461.06%100.56%16,742.11%-159.88%-48.75%
Net Income Growth (1y) (Quarter) 36.40%205.59%-29.65%203.09%212.24%62.95%-1,895.71%420.36%-107.35%-136.75%85.72%-115.42%-3,873.33%90.23%202.24%1,071.43%-1,152.19%-1,386.27%50.83%13.46%-725.17%95.73%103.09%-14.59%-109.64%4,040.18%9,687.27%80.45%63.47%-174.60%-111.03%-20.57%-472.75%35.21%-168.18%125.96%45.01%97.94%97.49%-126.86%95.92%-2,856.82%-1,282.50%-252.27%-105.90%186.92%-151.60%
Net Income Growth (3y) (Quarter) 62.56%14.17%-56.10%6.13%-48.57%-27.21%-6.39%-29.61%-12.90%-54.09%65.30%-130.24%-70.49%-110.37%26.57%-74.72%-131.67%178.63%51.65%42.12%-89.34%-7.85%30.62%35.36%-63.70%-167.05%-214.02%27.26%-4.79%-26.20%-26.15%56.19%49.52%26.62%2.36%94.97%47.90%121.48%171.55%-247.66%-92.46%41.95%12.38%
Net Income Growth (5y) (Quarter) 21.06%-82.38%-54.83%17.16%-56.24%-71.20%-56.77%-25.85%-16.99%15.12%-29.52%-101.21%86.44%76.22%-15.84%21.23%-174.82%-34.85%-65.61%15.13%15.56%-76.40%55.85%53.19%54.81%37.09%-63.31%-64.52%34.00%14.94%16.20%26.30%-23.99%30.68%20.35%25.24%
Net Income (QoQ) (Quarter) 70.25%158.53%-262.81%-124.38%149.38%-61.00%138.57%144.31%-28.31%-529.74%169.13%-103.45%-258.33%-66.98%25.35%-789.55%99.12%-1,873.53%20.32%105.24%-1,837.75%32.20%-40.25%62.16%88.14%149.11%-5,298.18%30.78%322.99%21.98%-110.38%-29.34%-355.33%81.96%-13.47%-514.39%48.49%25.32%110.99%-1,401.14%98.07%9.09%-17.50%-97.87%-1,298.92%57.49%-124.83%221.12%84.87%-373.93%66.43%268.78%-133.24%
Net Income towards Common Stockholders Growth (1y) (Quarter) 36.40%205.59%-2,712.06%203.09%204.68%39.28%109.37%394.91%39.68%80.20%21.56%-70.11%-232.46%-331.85%-449.49%-62.15%132.67%105.60%-79.12%-1,688.77%-86.30%-2,418.80%51.65%13.03%-1,922.22%58.39%227.06%-18.19%-76.66%409.92%-158.54%80.81%94.67%-194.08%55.44%-15.02%-3,734.26%35.21%-168.18%125.96%45.01%97.94%97.49%-126.86%95.92%-2,856.82%-1,282.50%-252.27%-105.90%186.92%-151.60%
Net Income towards Common Stockholders Growth (3y) (Quarter) 43.09%66.91%43.82%52.19%-24.65%-98.48%26.44%-17.58%-15.45%-38.38%-112.60%-56.01%-61.01%-71.12%-71.31%-93.37%6.58%18.54%45.82%-163.67%-85.75%210.40%28.88%41.79%-54.87%-6.66%30.79%36.11%-53.36%-23.62%-39.24%27.18%-3.94%-26.26%68.93%56.87%4.86%26.62%2.36%94.97%47.90%121.48%171.55%-247.66%-92.46%41.95%12.38%
Net Income towards Common Stockholders Growth (5y) (Quarter) 19.16%18.58%-83.18%-55.77%15.85%-57.06%19.18%-57.65%-28.54%-33.61%36.13%-30.93%-31.34%31.17%-33.57%-26.08%40.16%-9.52%22.09%-41.16%-61.55%-82.47%15.54%15.54%-107.15%56.15%53.25%55.13%39.51%-2.88%-17.53%33.33%-24.42%16.20%26.30%-23.99%30.68%20.35%25.24%
Net Income towards Common Stockholders (QoQ) (Quarter) 70.25%158.53%-262.81%-124.38%149.38%-1,547.91%106.43%127.84%-34.30%-2.60%239.43%-35.69%-15.24%-34.30%-16.55%-385.02%-48.37%0.96%109.04%145.99%-74.57%-3,267.52%19.83%102.12%-4,406.35%33.95%-44.20%55.57%1.66%301.68%-234.12%33.60%272.53%-138.10%56.04%81.57%-2,948.15%81.96%-13.47%-514.39%48.49%25.32%110.99%-1,401.14%98.07%9.09%-17.50%-97.87%-1,298.92%57.49%-124.83%221.12%84.87%-373.93%66.43%268.78%-133.24%
Net Margin Growth (1y) (Quarter) 743.00587.00-3715.00500.001,227.00164.003,850.001,039.00196.00129.0035.00-959.00-1836.00-2018.00-1870.00-190.001,422.001,547.00-3308.00-3703.00-319.00-3213.002,912.00362.00-8680.00-4626.003,676.00-13061.00-1148.0012,127.00-3006.0015,828.009,676.00-7504.001,119.00-35.00-8180.00766.00-1046.00586.006,859.002,340.001,144.00-122.001,378.00-479.00-168.00-1795.00-210.00329.00-697.00
Net Margin Growth (3y) (Quarter) 2,167.00880.00170.00580.00-412.00-1725.002,015.00-109.00-217.00-342.00-5143.00-4851.00-732.00-3683.00-2266.00-3530.00-7577.00-6292.003,280.00-16401.00-10147.004,288.003,582.003,129.00-152.00-3.001,789.002,731.00348.005,389.00-2933.0016,378.008,355.00-4398.001,218.00428.0057.002,627.00-69.00557.001,245.00246.00436.00-1116.00-343.001,054.00-93.00
Net Margin Growth (5y) (Quarter) 1,753.00410.00-5008.00-3312.00691.00-3390.001,619.00-3449.00-9216.00-8181.001,445.00-17550.00-10561.003,818.00-1596.00-763.00951.00-1668.001,393.00-609.00-8651.00-2450.003,656.003,679.00-1474.003,103.001,888.003,195.008,585.007,250.00-1956.001,108.00-76.003,352.00535.00-652.007,894.002,916.00883.00
Net Margin (QoQ) (Quarter) 1,054.00513.00-457.00-368.00898.00-3788.003,758.00360.00-165.00-103.00947.00-483.00-233.00-196.00-47.00-1360.00-414.00-48.001,633.00252.00-289.00-4904.001,239.003,635.00-3183.001,221.00-1311.00-5407.00871.009,523.00-18048.006,506.0014,147.00-5610.00785.00354.00-3034.003,013.00-369.00-7790.005,912.001,201.001,263.00-1518.001,394.006.00-4.00-17.00-464.00317.00-829.00394.00196.00-1556.00756.00934.00-831.00
Operating Income Growth (1y) (Quarter) 26.44%106.04%369.79%66.50%113.13%136.54%-80.42%402.51%861.90%988.62%168.81%-17.28%-32.98%-246.30%-281.46%-41.16%-81.07%117.25%-90.41%-1,089.76%-158.05%-883.73%38.66%18.45%-65.55%64.97%187.98%-15.31%189.34%23.28%34.59%-366.01%-6,577.27%-517.70%2,306.44%85.21%42.78%26.31%-134.26%-368.67%64.83%-32.37%90.09%96.84%19.31%126.48%156.66%588.49%2.54%-116.90%-29.97%16.05%122.06%507.81%-336.36%-207.55%-204.52%36.78%145.38%
Operating Income Growth (3y) (Quarter) 43.07%52.62%50.66%41.59%41.72%-241.06%-43.50%51.43%6.86%40.07%-124.32%-89.61%-27.52%-58.45%-60.30%-88.98%-29.70%22.05%44.67%-124.45%-4.96%-60.14%39.70%-63.64%-357.56%-18.41%212.42%7.36%-221.11%-51.72%-135.71%-47.84%-146.81%-81.97%-41.23%72.03%45.45%31.20%-73.21%39.63%34.85%61.02%26.81%29.64%29.53%29.71%2.12%-82.69%39.20%-1.94%-9.09%
Operating Income Growth (5y) (Quarter) 16.19%19.06%-37.45%-37.32%37.82%-121.19%-25.52%-64.06%-25.97%-57.02%38.04%-45.54%-35.82%-20.42%20.21%-94.05%-65.79%-17.56%103.94%-53.12%-102.22%-63.23%-43.04%-24.89%-80.72%-10.12%0.66%34.83%-56.53%26.38%-9.03%20.09%-65.05%23.06%-20.17%16.26%15.27%16.85%-15.23%2.05%42.33%18.44%15.35%
Operating Income (QoQ) (Quarter) 50.52%28.11%4.04%-115.49%104.06%3,111.54%-111.92%184.42%-26.79%165.85%84.10%168.44%-17.14%-34.35%-43.34%117.47%-280.89%18.58%118.37%-30.03%64.88%-998.52%4.51%95.90%-2,126.05%29.67%-26.95%91.67%-371.07%276.62%-266.38%106.45%-504.55%409.83%-676.07%10.29%61.42%1,307.05%-103.54%-246.97%50.31%-461.15%51.55%73.96%-87.01%58.00%84.57%-565.83%161.37%-10.12%33.01%-232.84%89.36%472.40%120.42%-74.75%96.73%-315.84%-0.30%75.46%357.45%-28.38%
Operating Margin Growth (1y) (Quarter) 979.00860.001,720.00354.001,251.0067.00-915.00601.001,067.00720.00315.00-149.00-391.00-2196.00-1698.00-123.00-640.001,617.00-2784.00-3686.00-271.00-3300.001,967.00550.00-1376.00-3319.003,256.00-11591.002,328.005,484.00774.004,742.00-11123.00-3293.008,481.008,436.00-2763.00589.00-23813.00-3630.0011,609.001,181.0012,422.004,851.00630.002,853.001,208.00643.00-598.00-565.0051.00291.001,612.00570.00-1373.00-1775.00-454.0083.001,555.00
Operating Margin Growth (3y) (Quarter) 3,297.001,647.001,120.00806.001,927.00-1410.00-2298.00329.0036.00140.00-4167.00-3958.00-1301.00-3879.00-2515.00-3259.00-2286.00-5002.002,438.00-14728.00682.00-1135.005,996.00-6299.00-10171.00-1129.0012,511.001,587.00-11558.002,780.00-14558.009,548.00-2277.00-1523.00-2910.009,657.009,475.004,623.00-10183.001,865.0011,640.003,468.0013,681.005,785.001,643.002,857.00-114.00-840.00559.0087.00233.00
Operating Margin Growth (5y) (Quarter) 2,266.001,067.00-3362.00-3003.001,016.00-3092.00-3116.00-2807.00-1611.00-6479.001,056.00-14999.00-349.00-1715.001,514.00-10108.00-11081.00-2811.0011,693.00-1550.00-13205.00-3839.00-9336.00-1493.00-1325.00641.001,120.002,808.00681.006,814.00-928.0015,042.00-2246.00765.00-1651.0010,591.0010,489.004,627.00-11506.00381.0012,798.004,120.0013,863.00
Operating Margin (QoQ) (Quarter) 1,277.00235.0095.00-628.001,158.001,095.00-1271.00268.00-26.00113.00245.00734.00-372.00-292.00-219.00492.00-2178.00207.001,356.00-25.0079.00-4195.00454.003,391.00-2950.001,072.00-963.001,465.00-4894.007,647.00-15810.0015,384.00-1738.002,937.00-11841.00-481.006,092.0014,712.00-11887.00-11680.009,445.00-9691.008,297.003,559.00-984.001,550.00726.00-662.001,240.00-95.00161.00-1904.001,272.00522.00401.00-583.00230.00-1421.00-1.00737.00767.0051.00
Profit After Tax Growth (1y) (Quarter) 36.40%205.59%-2,711.06%203.09%212.24%62.95%109.37%442.81%48.04%105.47%110.88%-53.23%-12.09%-264.89%-292.99%-67.69%-48.49%110.29%-82.54%-1,152.19%-72.39%-1,386.27%52.90%13.46%-801.32%60.37%238.85%39.84%-225.21%-209.33%-216.53%62.76%69.86%-4.29%214.00%-87.84%-233.62%44.56%-64.40%116.67%71.01%-148.66%-305.90%-332.00%-115.94%122.14%172.01%367.00%-0.28%-120.21%-14.29%35.52%101.24%581.64%48.10%-208.78%-2,370.37%12.24%-112.44%
Profit After Tax Growth (3y) (Quarter) 45.13%76.89%72.81%66.52%51.26%-95.92%27.48%-6.39%-12.48%-29.61%-111.26%-53.12%-50.00%-61.13%-54.10%-70.34%-44.18%19.34%47.27%-95.55%-102.44%-160.95%8.66%42.12%-107.03%-8.54%56.66%25.06%-48.43%-21.38%-22.09%28.39%33.69%-12.86%5.81%10.11%-27.83%32.10%-19.18%44.74%14.37%51.90%8.32%103.23%26.55%30.37%42.83%-57.89%34.37%3.00%-29.22%
Profit After Tax Growth (5y) (Quarter) 19.91%21.06%-82.38%-54.83%17.16%-56.24%19.99%-56.77%-26.95%-30.45%37.18%-23.11%-37.14%-36.14%-36.19%-21.60%-24.38%-11.10%29.10%-42.29%-52.81%-61.88%18.22%15.56%-53.95%-12.00%-6.22%30.45%-15.41%24.45%-6.85%22.18%8.79%42.23%20.26%35.86%15.17%18.10%-7.70%-8.76%29.27%21.07%-17.44%
Profit After Tax (QoQ) (Quarter) 70.25%158.53%-262.81%-124.38%149.38%-1,547.35%106.43%144.31%-28.31%-16.75%272.28%-33.37%-0.50%-14.56%-17.43%25.24%-286.63%0.00%113.82%99.64%-62.71%-1,873.53%20.32%105.24%-1,837.75%35.06%-46.42%57.56%1.79%327.50%-163.44%-129.45%6.59%14.30%79.72%-85.69%-223.22%193.68%-133.41%-229.81%46.29%160.16%-84.36%-673.71%-360.66%50.18%82.38%-433.99%147.23%62.01%-34.66%-300.55%90.48%786.96%3.31%-98.16%3,592.59%111.23%-175.88%61.64%282.54%-123.41%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -4.59%-2.32%5.43%9.65%13.78%17.71%13.40%-17.17%48.68%45.31%65.02%105.37%12.64%11.88%-4.69%-5.47%-7.11%-9.23%-8.38%-7.80%-8.42%-7.57%-6.94%-91.81%-5.61%-91.76%-92.79%11,038.13%-91.77%-7.96%12,423.40%-9.37%10,325.99%10,423.12%-14.00%-13.79%-13.71%1.89%3.73%4.09%7.35%-12.24%-13.83%-11.99%-3.64%2.87%3.91%3.80%-6.38%-6.07%4.78%4.55%3.44%2.44%-2.77%2.36%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -4.66%18.66%25.42%23.10%23.98%24.15%21.27%17.16%15.87%13.85%12.95%21.42%-1.42%-2.09%-6.68%-58.51%-7.05%-58.96%-60.54%103.40%-58.57%-58.77%103.29%102.23%100.79%99.83%98.01%343.14%94.87%362.11%381.62%-6.66%358.81%354.83%-8.39%-7.57%-3.72%-2.75%-2.43%-1.67%-1.07%-5.35%-2.10%-1.52%-2.28%-0.34%1.92%3.56%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 10.96%11.15%11.49%10.21%10.14%9.93%8.75%-34.40%6.10%-35.42%-37.33%74.84%-40.53%-41.05%48.97%48.45%47.09%46.26%45.94%45.74%44.94%49.68%49.61%49.31%49.62%48.14%47.32%140.05%50.24%145.45%151.21%-5.77%144.36%146.45%-3.50%-3.04%-2.87%-2.41%-1.10%0.35%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -3.31%3.77%-1.23%-1.44%4.37%7.91%2.50%1.96%0.54%-21.17%83.98%-0.35%14.18%-1.90%0.91%-1.02%-2.73%-2.70%-0.85%-3.27%-1.82%-2.08%-1.52%-2.38%-1.14%-91.38%1,034.45%-91.48%-13.49%13,221.20%-99.16%-4.66%11,670.11%-3.60%-3.62%-3.77%-3.81%-3.37%-3.53%13.62%-2.07%-3.03%-0.50%-7.12%-3.84%-0.97%8.94%-0.84%-2.86%-1.08%-1.74%-0.51%8.35%-1.30%-2.78%-1.47%2.85%3.90%
Return on Assets Growth (1y) (Quarter) 6.00-1.001.00-5.00-7.004.00-3.00-6.00-5.00-9.00-3.008.008.00-2.00-12.00-17.00-25.00-12.00-3.00-6.0010.0010.008.007.0013.0020.0028.0074.003.00-16.00-22.00-69.00-11.00-5.00-4.003.005.008.007.007.003.000.001.00-2.001.004.003.002.00-3.00-3.00-3.00-5.00
Return on Assets Growth (3y) (Quarter) -5.00-5.00-5.00-4.00-4.00-6.00-18.00-16.00-22.00-22.00-18.00-15.00-8.00-3.00-6.00-16.00-3.0018.0033.0075.0026.0014.0013.0012.005.00-1.002.008.00-3.00-13.00-19.00-59.00-3.004.004.008.009.0011.008.006.005.001.00-2.001.000.00
Return on Assets Growth (5y) (Quarter) -23.00-18.00-20.00-27.00-19.00-8.00-13.00-15.001.008.0018.0066.008.000.00-1.00-11.00-11.00-3.007.0010.0020.0017.0017.0022.0013.008.009.0013.001.00-15.00-58.000.008.005.009.008.008.00
Return on Assets (QoQ) (Quarter) 0.002.004.001.00-7.004.00-2.00-2.005.00-4.00-5.000.001.001.005.001.00-9.00-9.000.00-8.004.000.00-3.008.005.00-2.00-4.0014.0012.006.0043.00-57.00-7.000.00-4.001.00-1.001.003.003.002.000.003.00-1.000.000.000.002.000.000.001.00-4.000.001.00-1.00
Return on Capital Employed Growth (1y) (Quarter) 15.002.003.003.006.0011.008.003.00-10.00-19.00-19.00-20.00-4.00-1.00-12.00-12.00-33.00-26.00-11.00-15.009.0024.0019.0017.0017.006.00-15.00-182.00-64.0036.0073.00257.00134.00-78.00-103.00-102.00-109.0022.0044.0034.0043.0024.0014.0014.005.000.00-2.001.004.001.00-3.00-8.00-9.00-2.00
Return on Capital Employed Growth (3y) (Quarter) 11.00-5.00-8.00-15.00-8.00-8.00-23.00-30.00-47.00-46.00-42.00-47.00-27.00-3.00-5.00-9.00-6.004.00-7.00-179.00-37.0065.0077.0092.0087.00-37.00-45.00-28.00-39.00-21.0014.00189.0068.00-32.00-45.00-54.00-61.0046.0057.0050.0052.0025.009.007.000.000.00
Return on Capital Employed Growth (5y) (Quarter) -26.00-32.00-31.00-42.00-32.00-10.00-15.00-27.00-20.00-16.00-39.00-212.00-74.0038.0054.0065.0064.00-39.00-37.00-25.00-12.009.0018.0024.0021.009.0013.0021.009.003.0027.00204.0077.00-31.00-50.00-61.00-65.0045.00
Return on Capital Employed (QoQ) (Quarter) 8.002.005.000.00-5.003.004.003.001.00-1.00-1.00-9.00-8.00-1.00-2.007.00-5.00-12.00-2.00-14.002.003.00-6.0010.0017.00-2.00-7.0010.005.00-23.00-174.00129.00105.0015.009.005.00-107.00-11.0010.00-1.0023.0012.000.007.004.002.000.00-2.000.000.003.001.00-4.00-4.00-1.000.003.00
Return on Equity Growth (1y) (Quarter) 11.00-1.002.00-10.00-14.008.00-6.00-11.00-8.00-16.00-7.0014.0015.00-4.00-27.00-41.00-65.00-44.00-30.00-53.00-8.0028.0040.0051.0067.0048.0041.0058.005.00-24.00-22.00-30.00-13.00-6.00-5.004.006.0010.008.009.003.000.001.00-3.002.005.005.003.00-4.00-4.00-3.00-6.00
Return on Equity Growth (3y) (Quarter) -10.00-9.00-11.00-8.00-7.00-12.00-40.00-38.00-59.00-64.00-64.00-80.00-58.00-20.00-17.00-43.00-6.0032.0051.0056.0064.0052.0059.0079.0058.0018.0015.0032.00-2.00-20.00-18.00-17.00-4.004.005.0010.0011.0014.0011.008.007.002.00-2.001.001.00
Return on Equity Growth (5y) (Quarter) -61.00-57.00-68.00-101.00-80.00-28.00-30.00-40.000.0012.0017.0029.0014.004.002.00-15.00-14.002.0025.0030.0057.0056.0063.0092.0068.0028.0024.0038.003.00-12.00-15.001.0011.006.0011.0011.0011.00
Return on Equity (QoQ) (Quarter) -1.003.008.001.00-13.007.00-4.00-3.009.00-8.00-9.000.001.002.0011.001.00-18.00-22.00-2.00-24.004.00-8.00-26.0022.0039.004.00-14.0037.0020.00-2.003.00-15.00-9.000.00-6.001.00-2.001.003.003.002.000.004.00-2.00-1.000.000.002.00-1.001.001.00-5.00-1.001.00-2.00
Return on Invested Capital Growth (1y) (Quarter) 12.0023.002.000.005.00-7.007.00-58.00-44.00-36.00-46.00-8.0052.0077.0095.0065.001.00-31.00-39.0038.0073.00111.00-81.00-109.00-116.00-123.0019.0044.0039.0050.0028.0016.0016.006.000.00-2.001.004.001.00-4.00-7.00-8.00-2.00
Return on Invested Capital Growth (3y) (Quarter) -8.00-34.00-34.00-42.00-71.00-72.00-96.00-1.009.0010.0018.0091.00118.00146.00137.00-42.00-68.00-66.00-51.00-24.007.0038.00-35.00-49.00-61.00-68.0047.0058.0056.0059.0029.0010.0010.001.000.00
Return on Invested Capital Growth (5y) (Quarter) -55.00-56.00-67.00-88.00-74.00-27.008.007.00-14.00-19.0071.00-34.00-26.00-17.006.0029.0053.0069.0064.005.00-8.00-11.004.004.0022.0047.00-33.00-55.00-67.00-72.0046.00
Return on Invested Capital (QoQ) (Quarter) 5.001.005.000.0016.00-20.003.005.005.00-10.00-19.00-5.00-24.004.00-10.00-16.0014.0064.0015.002.00-16.000.00-18.0077.0017.0011.006.00-115.00-11.004.00-1.0027.0014.000.009.005.002.00-1.00-1.00-1.001.002.002.00-3.00-5.00-1.000.003.00
Return on Sales Growth (1y) (Quarter) 7.006.00-1.005.0013.002.00-18.0011.00-7.00-6.0015.00-15.00-17.001.00-2.003.0018.002.00-42.00-37.001.00-32.0028.004.00-72.0023.0019.00-121.00-24.0063.0050.00148.0089.00-86.00-51.00-1.00-76.008.00-10.006.0069.0023.0011.00-1.0014.00-5.00-2.00-2.00-2.004.008.000.003.00-18.00-2.003.00-7.00
Return on Sales Growth (3y) (Quarter) 13.002.00-4.001.00-11.00-3.00-6.00-1.00-6.00-4.00-30.00-48.002.00-29.00-17.00-29.00-53.00-8.005.00-154.00-96.0054.0097.0030.00-8.00-1.0018.0026.00-12.00-16.00-12.00153.0081.00-55.00-50.004.006.0026.00-1.003.0081.0023.006.0012.002.004.00-11.00-3.0011.00-1.00
Return on Sales Growth (5y) (Quarter) 14.005.00-49.00-32.008.00-33.00-20.00-33.00-77.00-13.0017.00-166.00-95.0056.0052.00-3.0011.00-31.003.00-7.00-83.00-25.0035.0036.00-16.0030.0019.0031.0071.003.00-2.00151.0093.00-56.0011.005.0034.005.00-7.0079.0029.009.00
Return on Sales (QoQ) (Quarter) 11.005.00-5.00-4.009.00-2.001.004.00-1.00-22.0030.00-14.00-1.00-1.000.00-16.0018.00-5.006.00-1.001.00-49.0012.0036.00-32.0011.00-12.00-40.0063.008.00-153.0057.00151.00-5.00-54.00-2.00-25.0030.00-4.00-78.0059.0012.0013.00-15.0014.000.000.000.00-5.003.000.000.001.00-8.004.002.00-16.008.009.00-8.00
Revenue Growth (1y) (Quarter) 37.87%30.86%39.76%19.58%12.65%-14.44%2.00%-9.87%4.87%38.47%9.72%21.83%-0.51%-12.03%-16.99%-3.39%-8.40%-3.52%-43.84%-45.80%-6.97%-37.06%22.20%-3.23%-88.37%-83.21%36.98%-76.64%55.90%449.52%-16.28%591.63%434.70%31.41%367.90%6.65%-54.91%-14.22%-72.85%27.65%220.85%97.13%52.52%14.74%44.22%45.22%41.70%32.44%-44.25%-40.68%-39.00%-26.35%44.09%15.09%-4.16%-12.30%-6.93%15.31%-23.27%
Revenue Growth (3y) (Quarter) 17.66%15.74%16.08%9.51%5.53%1.39%-2.43%1.99%-1.50%5.53%-20.03%-13.92%-5.36%-18.86%-17.10%-20.28%-53.72%-53.29%-2.04%-50.33%-44.75%-16.57%11.90%16.07%-1.03%6.63%75.07%19.89%55.48%83.65%2.07%111.16%97.77%30.49%24.67%16.03%27.78%34.91%-16.28%24.71%37.15%19.31%9.65%3.83%5.03%-0.29%-6.08%-5.07%-9.24%-7.67%-23.45%
Revenue Growth (5y) (Quarter) 8.22%5.64%-6.12%-7.22%0.03%-8.74%-8.61%-11.06%-36.48%-34.11%-3.06%-32.11%-31.24%-13.20%-8.16%-3.92%-3.75%-5.94%29.78%-2.00%-16.47%-8.13%12.23%16.31%7.00%15.44%17.31%20.34%77.04%77.73%18.11%70.26%44.13%13.87%10.87%8.79%10.88%10.89%-19.26%4.61%28.18%17.65%-0.62%
Revenue (QoQ) (Quarter) 26.35%0.72%14.43%-5.32%19.93%7.56%-2.09%-10.81%-8.91%28.23%-13.48%3.77%20.28%1.60%-3.93%-15.26%6.35%-4.13%11.82%-19.65%12.01%-44.19%7.91%37.91%-24.21%8.35%-14.55%-83.42%9.39%784.07%-85.43%10.61%285.59%34.68%20.41%-14.49%-5.24%379.56%-72.56%-63.85%80.27%51.79%29.03%-9.13%10.76%17.44%-2.94%14.23%11.53%14.59%-9.28%-51.91%18.66%17.84%9.54%-5.93%-5.22%-1.87%0.23%-0.17%17.42%-34.70%
Share-based Compensation Growth (1y) (Quarter) 26.71%65.45%-83.33%-77.78%-98.92%-98.90%3,200.00%15,250.00%5,200.00%40,300.00%475.76%-99.67%286.79%-52.48%-33.16%12,800.00%-159.51%198.44%29.92%-20.93%140.57%-65.62%-46.06%-4.90%-5.05%-52.79%82.02%25.77%752.63%-12.23%1,215.59%152.15%227.78%366.39%-73.80%19.19%10.92%5.45%-22.00%-27.55%-34.97%-33.33%-40.00%-75.31%16.71%
Share-based Compensation Growth (3y) (Quarter) -10.12%94.39%216.37%-51.93%30.38%28.26%402.65%301.04%-398.66%730.59%71.00%-30.74%-2.25%-21.29%-22.34%359.47%-38.80%-21.47%8.45%-1.84%-40.23%12.74%25.54%25.99%0.00%0.00%214.14%62.82%39.04%29.61%33.22%48.56%-50.32%-40.26%-5.58%
Share-based Compensation Growth (5y) (Quarter) -29.71%59.79%94.03%62.51%-11.75%16.70%145.40%117.34%115.98%147.57%37.47%-16.85%-31.61%1.50%22.53%-20.15%-0.37%3.65%89.93%18.94%42.94%42.45%46.81%43.15%29.46%37.52%88.07%
Share-based Compensation (QoQ) (Quarter) -62.33%-89.09%50.00%1,955.56%-50.81%-98.90%100.00%0.00%-50.00%3,200.00%830.30%-65.47%281.13%-52.97%-99.47%40,900.00%-53.17%-33.85%1.57%-289.15%334.84%-71.20%-38.18%-2.94%98.99%-54.82%8.99%-3.09%-1.06%74.19%-24.69%631.58%33.81%0.00%-12.90%-24.69%1,905.74%-80.83%13.22%7.16%12.65%-12.79%5.37%1.87%-16.67%-19.00%-5.43%4.44%-25.00%-66.67%347.00%
Shareholder's Equity Growth (1y) (Quarter) -23.58%-10.33%-9.16%19.80%25.22%20.11%21.49%24.03%16.28%5.42%-6.84%-18.29%-19.12%-12.51%-5.87%-13.82%-27.05%-29.11%-40.98%-39.36%-42.50%-49.03%-44.69%34.98%50.62%26.53%15.39%250.93%285.79%407.52%726.98%28.82%27.04%23.28%-9.87%-8.57%-6.09%4.01%2.10%-1.57%-0.97%-9.82%-6.83%-1.95%0.27%0.81%1.92%3.25%2.37%6.97%9.73%8.41%4.31%2.84%2.05%-0.50%
Shareholder's Equity Growth (3y) (Quarter) 4.33%4.32%0.93%6.68%5.60%3.47%2.13%-4.41%-11.80%-13.21%-19.71%-24.70%-30.26%-31.88%-32.52%-10.98%-14.19%-22.96%-27.78%42.15%49.50%48.48%74.11%82.74%94.71%99.30%104.88%60.49%66.34%86.70%96.70%5.05%5.72%4.96%-5.00%-4.08%-2.30%-1.85%-1.02%-0.12%0.55%-0.93%1.38%3.15%2.30%3.51%4.50%3.65%
Shareholder's Equity Growth (5y) (Quarter) -4.37%-6.77%-10.60%-8.70%-13.16%-16.73%-19.04%-6.49%-9.89%-15.86%-19.87%15.13%14.54%15.21%24.01%26.11%25.36%23.39%22.93%27.61%31.86%33.22%37.17%40.59%47.00%49.33%52.25%31.88%35.52%42.69%48.52%3.26%3.93%4.51%-0.84%-0.25%-0.09%0.79%1.66%1.45%
Shareholder's Equity (QoQ) (Quarter) 2.04%-22.50%3.61%9.44%3.37%2.21%8.29%4.98%4.56%4.34%1.53%-4.83%-7.60%-8.49%0.50%2.96%-0.59%-16.21%-14.93%0.04%-17.23%-13.91%-19.35%-11.32%-10.17%110.09%-10.00%-25.50%-18.09%538.97%-1.06%-1.99%33.47%-0.47%-2.43%-4.89%-2.42%0.98%0.22%5.33%-4.21%-2.65%0.82%-4.08%-1.03%2.44%3.11%-3.56%0.06%3.78%2.23%0.77%2.64%2.53%-1.64%-0.65%1.85%-0.03%
Tax Rate Growth (1y) (Quarter) 398.001,262.0013,445.00-1794.00-1587.00-1896.00-8245.00-825.0084.00-2001.00276.004,037.008,148.001,581.00-263.002,017.00110.0051,671.00-13261.003,198.00-79.001,480.003,785.00-448.00-2.00-4495.00479.00879.00-927.005,995.00-3537.00-644.00-72.00-1294.00516.0041,901.00-3409.00-4340.00-168.00-45490.004,616.002,467.00
Tax Rate Growth (3y) (Quarter) -1105.00-2636.005,475.00-3972.00-11218.00-1390.00-1089.00-19.00-1068.00-85.009,251.00113.00-1108.00-575.00-4816.00-76.00-51299.0016,471.00-8462.00-1008.002,981.00727.00-213.00-1001.00207.00-2543.0042,136.00-4409.00361.00-3190.00-4232.001,134.00-3167.00
Tax Rate Growth (5y) (Quarter) -5161.00-11852.003,810.00-3708.00-1522.00-4966.00-8055.00-2177.002,081.00-2960.0051,862.00-14613.005,195.001,238.008,182.001,953.002,947.00-3248.0032.00-4123.003,689.00-4385.00-1005.00-49799.0013,412.00-8227.00-4490.00-2653.001,074.00-3802.00205.00-1667.00
Tax Rate (QoQ) (Quarter) -24.00-9268.009,692.00-2.00840.002,915.00-5547.00205.00531.00-3434.001,874.001,113.00-1555.00-1157.00-6715.006,394.002,175.002,183.00-2604.00-173.00331.004,463.00-4510.0051,388.00-64601.0020,922.00-1395.00864.00222.00229.00164.003,169.00-4011.00676.00-4328.008,143.00-3612.00-1130.002,594.00-1390.00-718.00-559.001,373.00419.0040,668.00-45869.00442.004,592.00-4654.004,236.00-1707.00
Total Debt Growth (1y) (Quarter) 19.81%-61.13%-70.62%-90.11%-90.03%-75.00%0.00%200.00%0.00%700.00%165.20%928.80%915.60%31.08%55.86%-3.77%9.29%2.99%-0.55%29.35%14.77%6.06%-6.60%-12.09%-96.88%60.61%-96.53%-94.00%2,915.08%-93.93%3,438.50%1,451.48%-31.93%510.39%-67.74%32.04%65.82%-28.51%241.13%-82.16%27.58%255.24%11.21%576.03%-6.84%-10.44%-14.03%-11.63%-11.65%-11.60%-11.09%-14.12%-14.95%-15.96%
Total Debt Growth (3y) (Quarter) -50.89%-54.02%-53.91%-7.52%-7.44%37.01%50.15%118.88%131.46%114.72%121.04%60.19%133.96%133.56%12.71%13.13%3.05%-66.03%20.61%-68.17%-59.13%2.63%-53.07%4.70%-6.44%-13.77%-15.90%-26.54%7.15%224.06%-35.79%238.95%54.02%12.92%149.34%6.96%16.77%25.38%31.51%48.30%2.14%1.64%41.15%-5.27%72.47%-11.21%-12.70%
Total Debt Growth (5y) (Quarter) 4.43%-0.77%1.68%1.32%4.21%26.20%33.54%62.85%63.03%62.29%79.04%-33.17%-7.53%64.38%-32.56%12.21%0.39%-4.26%-8.27%-18.11%6.94%4.06%-14.73%4.78%-28.05%6.29%8.60%8.50%8.20%109.59%-3.38%106.15%85.27%3.46%65.11%-1.33%3.86%8.17%11.06%
Total Debt (QoQ) (Quarter) -0.76%-0.96%-0.79%-60.14%-25.00%-66.67%0.00%0.00%200.00%-66.67%0.00%700.00%-0.55%29.31%-1.28%3.25%18.25%-20.16%12.12%-2.70%14.19%3.84%-0.52%-10.09%0.56%-2.26%-96.46%4,522.11%-97.83%69.00%1,675.15%-90.70%1,168.28%-25.90%-22.12%-16.60%-32.97%203.29%-2.20%-64.04%219.84%-84.14%599.60%0.12%0.13%-3.60%-3.59%-3.75%-3.89%-0.91%-3.62%-3.70%-3.33%-4.29%-4.55%-4.84%