|
Accumulated Depreciation
|
4.14M | 6.47M | 11.63M | 23.51M | 39.71M |
|
Loans - Net
|
| | | | 4.27M |
|
Cash & Equivalents
|
4.97M | 513.45M | 50.12M | 34.54M | 25.41M |
|
Receivables - Other
|
0.28M | 0.83M | 1.52M | 1.55M | 1.39M |
|
Prepaid Assets
|
0.23M | 4.22M | 2.89M | 5.52M | 5.65M |
|
Current Assets
|
5.48M | 594.38M | 327.81M | 183.12M | 125.24M |
|
Construction in Progress
|
0.11M | 6.88M | 35.82M | 11.35M | 5.14M |
|
Property, Plant & Equipment (Net)
|
8.48M | 22.08M | 82.76M | 99.16M | 97.21M |
|
Long-Term Investments
|
| | 172.97M | 239.57M | 210.40M |
|
Intangibles
|
0.28M | 0.66M | 1.16M | 1.72M | 2.15M |
|
Goodwill & Intangibles
|
0.28M | 0.66M | 1.16M | 1.72M | 2.15M |
|
Other Non-Current Assets
|
| 0.60M | 1.15M | 1.06M | 1.58M |
|
Non-Current Assets
|
8.73M | 23.30M | 266.64M | 349.67M | 323.01M |
|
Assets
|
14.21M | 617.68M | 594.45M | 532.79M | 448.25M |
|
Accounts Payables
|
0.20M | 4.33M | 11.33M | 6.46M | 8.41M |
|
Payables
|
0.20M | 4.33M | 11.33M | 6.46M | 8.41M |
|
Accumulated Expenses
|
0.29M | 1.15M | 4.53M | 7.59M | 7.58M |
|
Short term Debt
|
1.24M | 0.12M | 0.01M | | |
|
Current Leases
|
| | 0.55M | 0.63M | 0.83M |
|
Current Deferred Revenue
|
0.04M | 0.50M | 0.05M | 0.00M | 3.15M |
|
Total Current Liabilities
|
1.84M | 8.37M | 20.73M | 15.88M | 19.97M |
|
Capital Leases
|
| | 0.60M | 0.55M | 0.27M |
|
Convertible Debt
|
3.61M | | | | |
|
Preferred Stock Liabilities
|
| | | | 0.03M |
|
Operating Leases
|
| | 8.62M | 8.00M | 8.02M |
|
Non-Current Deferred Tax Liability
|
0.25M | 0.23M | | | |
|
Other Non-Current Liabilities
|
2.82M | 50.02M | 9.12M | 4.23M | 8.73M |
|
Total Non-Current Liabilities
|
7.52M | 8.99M | 29.96M | 13.58M | 17.97M |
|
Total Liabilities
|
10.34M | 59.02M | 39.07M | 29.46M | 37.94M |
|
Total Debt
|
1.24M | 0.12M | 0.01M | | |
|
Common Equity
|
3.87M | 558.66M | 555.37M | 503.33M | 410.28M |
|
Shareholder's Equity
|
3.87M | 558.66M | 555.37M | 503.33M | 410.28M |
|
Liabilities and Shareholders Equity
|
14.21M | 617.68M | 594.45M | 532.79M | 448.25M |
|
Retained Earnings
|
-27.63M | -9.54M | -19.09M | -84.64M | -181.17M |
|
Treasury Shares
|
| | 1.06M | 4.47M | 8.20M |
|
Shares Outstanding
|
69.89M | 167.56M | 176.01M | 179.01M | 180.36M |