Solid Power Cash Flow Statement (2020-2025) | SLDP

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -7.14M-9.27M-8.45M42.96M-10.34M13.67M-12.40M-0.48M-19.16M-12.21M-15.14M-19.04M-21.21M-22.27M-22.42M63.06M-15.08M-26.01M-25.26M59.16M
Share-based Compensation (Quarter) 0.07M0.15M0.76M1.74M1.60M2.31M2.59M2.17M2.22M2.92M3.30M1.92M2.86M3.05M3.07M2.98M1.83M2.15M2.48M2.52M
Deferred Taxes (Quarter) -0.05M0.01M-0.05M0.06M-0.02M0.04M-0.08M-0.16M
Gains from Sales and Divestitures (Quarter) 0.03M0.03M0.03M0.22M0.03M0.28M0.26M0.87M0.21M0.06M0.74M1.29M0.09M0.11M
Gains from Investment Securities (Quarter) 1.72M-0.00M21.28M-8.74M-51.23M-0.71M-27.47M-12.72M2.66M1.90M-1.16M-1.41M0.84M24.28M0.56M6.30M-5.88M3.22M13.13M4.34M
Non-cash Items (Quarter) 18.02M0.64M19.60M21.45M25.32M30.13M18.20M59.95M34.33M31.84M16.66M20.84M25.87M22.41M12.28M16.00M22.21M20.05M9.77M
Cash from Operations (Quarter) -3.64M-6.51M-7.88M-7.41M-14.37M-8.59M-7.53M-3.34M-19.63M-16.67M-15.35M-6.61M-29.07M-11.11M-9.85M-13.87M-26.29M-14.44M-14.27M-18.39M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.01M0.01M0.04M3.07M2.72M-2.34M0.19M10.41M2.43M-2.01M5.84M-5.36M1.36M1.13M-1.42M0.30M
Depreciation & Amortization (CF) (Quarter) 0.54M0.56M0.57M0.69M0.75M1.03M1.65M1.74M2.26M2.64M2.90M4.16M3.91M4.06M4.01M4.47M4.54M4.59M4.62M4.65M
Change in Working Capital
Change in Account Payables (Quarter) 0.08M0.71M0.28M-0.29M-3.31M0.51M0.58M1.11M-2.13M
Change in Accured Expenses (Quarter) 0.24M1.25M0.03M1.27M-2.30M-1.96M0.93M4.99M1.70M-1.05M-0.44M2.85M-1.32M2.21M-2.91M2.02M-2.44M0.39M1.93M-0.42M
Change in Taxes (Quarter) 0.05M
Investing Activities
Capital Expenditures (Quarter) 0.07M3.70M2.80M6.04M3.12M5.03M39.77M-40.35M3.37M0.22M25.93M-28.71M0.95M-0.21M10.49M4.71M2.35M-1.26M4.52M4.59M
Change in Intangibles (Quarter) 0.03M0.06M0.10M0.19M0.10M0.12M0.08M0.19M0.12M0.13M0.17M0.13M0.15M0.12M0.04M0.12M0.48M0.17M-0.05M0.27M
Change in Acquisitions & Divestments (Quarter) 23.42M31.40M56.38M79.18M101.67M108.66M105.16M89.67M79.13M77.00M96.04M50.79M75.16M77.30M58.63M57.81M
Cash from Investing Activities (Quarter) -0.10M-3.76M-2.91M-82.12M-48.88M-140.28M-196.62M-44.20M-20.68M35.16M14.47M13.55M13.64M31.17M17.33M2.06M30.50M14.57M1.03M-66.00M
Financing Activities
Other financing activities (Quarter) 0.04M4.47M0.01M0.06M0.03M0.09M0.17M0.31M0.07M0.06M0.26M0.30M0.18M0.53M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 4.88M-3.92M0.00M
Long-Term Debt Repayments (Quarter) 0.30M1.27M0.31M1.67M0.04M0.03M0.03M0.02M0.01M
Change in Capital Stock
Shares Issued (Quarter) 0.02M-0.00M0.09M0.72M0.27M0.42M0.05M0.15M0.03M0.01M0.24M0.10M0.24M0.04M0.17M0.18M0.16M34.09M91.06M
Shares Repurchased (Quarter) 4.91M3.36M0.80M3.59M
Misc.
Cash from Financing Activities (Quarter) 5.55M123.83M-0.28M493.70M0.21M0.06M0.25M-0.04M0.07M0.06M-0.10M0.14M-5.09M-3.44M-0.15M-0.75M-0.17M-3.34M34.28M58.71M
Change in Cash (Quarter) 1.81M113.55M-11.06M404.18M-63.04M-148.80M-203.90M-47.58M-40.23M18.55M-0.98M7.08M-20.52M16.62M7.33M-12.56M4.04M-3.21M21.04M-25.68M
Free Cash Flow (Quarter) -3.71M-10.21M-10.68M-13.45M-17.49M-13.62M-47.30M37.02M-23.00M-16.89M-41.28M22.10M-30.02M-10.90M-20.34M-18.57M-28.64M-13.18M-18.79M-22.99M
Net Cash Flow (Quarter) 1.81M113.55M-11.06M404.18M-63.04M-148.80M-203.90M-47.58M-40.23M18.55M-0.98M7.08M-20.52M16.62M7.33M-12.56M4.04M-3.21M21.04M-25.68M