|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 200.61M | 109.68M | 119.14M | 129.71M | 54.31M | 48.79M | 155.38M | 164.65M | 91.57M | 49.04M | 74.02M | 117.57M | 95.85M | 64.39M | 80.23M | 210.63M | 138.93M | 61.36M | 59.90M | 297.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.09M | 0.09M | 88.64M | 50.34M | 0.24M | 93.37M | 58.34M | 20.86M | 68.62M | 93.85M | 49.62M | 88.49M | 94.41M | 106.72M | | | 129.18M | 174.78M | 127.95M | 83.58M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 200.70M | 109.77M | 207.78M | 180.05M | 54.55M | 142.16M | 213.72M | 185.51M | 160.19M | 142.88M | 123.64M | 206.07M | 190.27M | 171.12M | 80.23M | 210.63M | 268.11M | 236.14M | 187.85M | 380.68M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.29M | 0.59M | 0.11M | 0.01M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.22M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 5.74M | 8.37M | 14.72M | 18.54M | 7.32M | 5.12M | 5.92M | 5.09M | 7.28M | 5.46M | 6.09M | 8.13M | 7.34M | 8.38M | 8.38M | 6.49M | 10.53M | 8.71M | 16.38M | 15.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 255.08M | 238.81M | 222.61M | 198.61M | 170.44M | 147.51M | 219.64M | 190.60M | 167.47M | 148.35M | 129.73M | 214.19M | 197.61M | 179.49M | 157.30M | 313.41M | 278.64M | 244.85M | 205.46M | 396.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 7.13M | 6.89M | 6.46M | 6.10M | 6.85M | 6.27M | 9.66M | 8.61M | 7.39M | 7.04M | 6.62M | 6.39M | 5.44M | 5.07M | 4.75M | 4.48M | 4.32M | 4.36M | 4.17M | 3.91M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 2.07M | 2.07M | 2.07M | 2.07M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | 0.21M | 1.83M | 1.91M | 1.93M | 1.95M | 1.97M | 1.90M | 1.92M | 0.77M | 0.71M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 10.78M | 10.18M | 9.77M | 8.95M | 38.06M | 36.97M | 40.61M | 38.98M | 37.25M | 36.38M | 35.20M | 34.50M | 33.37M | 32.33M | 31.36M | 30.50M | 29.65M | 29.06M | 27.08M | 26.11M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 265.86M | 248.99M | 232.38M | 207.56M | 208.50M | 184.47M | 260.25M | 229.59M | 204.72M | 184.73M | 164.94M | 248.69M | 230.98M | 211.83M | 188.66M | 343.90M | 308.29M | 273.91M | 232.54M | 422.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 3.00M | 4.15M | 4.46M | 4.76M | 5.11M | 5.15M | 3.24M | 5.59M | 2.97M | 1.90M | 2.03M | 1.73M | 2.52M | 3.46M | 4.24M | 6.44M | 4.70M | 8.43M | 3.22M | 5.56M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 3.00M | 4.15M | 4.46M | 4.76M | 5.11M | 5.15M | 3.24M | 5.59M | 2.97M | 1.90M | 2.03M | 1.73M | 2.52M | 3.46M | 4.24M | 6.44M | 4.70M | 8.43M | 3.22M | 5.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 7.71M | 8.00M | 9.53M | 9.44M | 16.14M | 10.28M | 16.69M | 12.38M | 10.51M | 11.47M | 10.16M | 10.33M | 9.92M | 13.23M | 19.85M | 14.58M | 16.55M | 19.05M | 18.95M | 19.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.04M | 0.15M | 0.02M | 0.09M | 0.01M | 0.06M | 0.12M | 0.16M | 0.02M | 0.09M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.15M | 4.80M | 5.70M | 6.55M | 9.20M | 3.35M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.22M | 0.23M | 1.26M | 0.98M | 0.41M | 0.35M | 0.67M | 1.86M | 1.85M | 1.85M | 1.85M | 0.50M | 1.72M | 1.72M | 1.79M | 1.10M | 1.94M | 2.03M | 2.10M | 2.19M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 14.35M | 8.87M | 8.08M | 6.17M | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 22.55M | 22.54M | 23.60M | 21.74M | 21.72M | 16.93M | 22.51M | 20.29M | 15.87M | 15.82M | 14.52M | 14.34M | 14.69M | 22.85M | 30.26M | 28.78M | 29.85M | 36.34M | 33.47M | 30.28M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.41M | 0.35M | 0.29M | 0.23M | | | 1.70M | 1.60M | 1.48M | 1.36M | 1.23M | 1.10M | 0.95M | 0.31M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 4.31M | 2.26M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 1.31M | 0.47M | 0.28M | 0.07M | 24.54M | 24.27M | 24.28M | 23.91M | 23.64M | 23.19M | 22.71M | 22.53M | 22.09M | 21.64M | 21.16M | 20.66M | 20.16M | 19.62M | 19.06M | 18.48M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | 3.40M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 48.49M | | | | 23.94M | | 23.05M | 21.95M | 21.16M | 20.66M | 20.16M | 19.62M | 19.06M | 18.48M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 27.92M | 25.62M | 24.17M | 22.05M | 46.26M | 41.20M | 48.59M | 45.80M | 40.99M | 40.37M | 38.46M | 37.97M | 37.74M | 44.80M | 51.42M | 49.44M | 50.00M | 55.97M | 52.53M | 48.76M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.15M | 4.80M | 5.70M | 6.55M | 9.20M | 3.35M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 237.94M | 223.36M | 208.21M | 185.51M | 162.24M | 143.28M | 211.67M | 183.79M | 163.73M | 144.36M | 126.48M | 210.72M | 193.25M | 167.02M | 137.25M | 294.46M | 258.29M | 217.95M | 180.01M | 374.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 237.94M | 223.36M | 208.21M | 185.51M | 162.24M | 143.28M | 211.67M | 183.79M | 163.73M | 144.36M | 126.48M | 210.72M | 193.25M | 167.02M | 137.25M | 294.46M | 258.29M | 217.95M | 180.01M | 374.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 265.86M | 248.99M | 232.38M | 207.56M | 208.50M | 184.47M | 260.25M | 229.59M | 204.72M | 184.73M | 164.94M | 248.69M | 230.98M | 211.83M | 188.66M | 343.90M | 308.29M | 273.91M | 232.54M | 422.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | -440.16M | -458.15M | -476.76M | -502.08M | -527.18M | -547.59M | -562.74M | 0.01M | -617.44M | -638.42M | 0.01M | -683.10M | -708.10M | -740.90M | 0.05M | 0.00M | -0.04M | 0.05M | -957.77M | -0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.51M | | | | 0.88M | | 1.40M | 1.52M | 1.48M | 3.17M | 2.07M | 3.75M | 2.07M | 1.56M |