|
Revenue
|
| | | | | 13.62M | 8.09M | -0.44M | -0.34M |
|
Gross Profit
|
| | | | | 13.62M | 8.09M | -0.44M | -0.34M |
|
Research & Development
|
20.12M | 39.91M | 57.97M | 94.74M | 64.88M | 58.74M | 78.42M | 76.56M | 96.43M |
|
Selling, General & Administrative
|
5.46M | 14.95M | 17.72M | 24.58M | 21.58M | 27.14M | 28.95M | 27.75M | 33.30M |
|
Restructuring Costs
|
| | | | 1.94M | | 7.18M | -0.06M | |
|
Operating Expenses
|
25.58M | 54.86M | 75.69M | 119.32M | 88.41M | 85.87M | 114.55M | 104.25M | 129.73M |
|
Operating Income
|
-25.58M | -54.86M | -75.69M | -119.32M | -88.41M | -72.25M | -106.45M | -104.25M | -129.73M |
|
EBIT
|
-25.58M | -54.86M | -75.69M | -119.32M | -88.41M | -72.25M | -106.45M | -104.25M | -129.73M |
|
Non Operating Investment Income
|
| | | | | | | | -4.75M |
|
Interest & Investment Income
|
0.37M | 0.22M | 0.62M | 1.58M | 0.12M | 0.06M | 2.62M | 7.58M | 9.47M |
|
Other Non Operating Income
|
0.27M | 1.00M | 0.27M | 0.52M | 0.00M | 0.00M | -0.38M | 1.09M | 0.65M |
|
Non Operating Income
|
1.80M | 1.68M | 0.89M | 2.10M | 0.12M | 0.07M | 20.47M | 8.24M | 5.03M |
|
EBT
|
-25.21M | -54.64M | -75.07M | -117.74M | -88.29M | -72.19M | -103.84M | -97.11M | -120.60M |
|
Profit After Tax
|
-23.77M | -53.18M | -74.80M | -117.22M | -88.29M | -72.19M | -85.98M | -96.02M | -124.70M |
|
Income from Non-Controlling Interests
|
-2.23M | -1.06M | | | | | | | |
|
Income from Continuing Operations
|
-25.21M | -54.64M | -75.07M | -117.74M | -88.29M | -72.19M | -103.84M | -97.11M | -120.60M |
|
Consolidated Net Income
|
-25.21M | -54.64M | -75.07M | -117.74M | -88.29M | -72.19M | -103.84M | -97.11M | -120.60M |
|
Income towards Parent Company
|
-25.21M | -54.64M | -75.07M | -117.74M | -88.29M | -72.19M | -103.84M | -97.11M | -120.60M |
|
Preferred Dividend Payments
|
-4.31M | 0.96M | | | | | | | |
|
Net Income towards Common Stockholders
|
-17.23M | -39.32M | -74.80M | -117.22M | -88.29M | -72.19M | -103.84M | -97.11M | -120.60M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 2.22M | 2.36M | 3.07M | 4.03M | 7.35M | 7.53M | 20.18M | 39.95M |
|
Shares Outstanding (Diluted Average)
|
| | | | 3.46M | 7.12M | 8.51M | 19.88M | |
|
EBITDA
|
-25.58M | -54.86M | -75.69M | -119.32M | -88.41M | -72.25M | -106.45M | -104.25M | -129.73M |