|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.04% | | | 50.32% | 50.26% | 49.09% | 49.82% | 49.22% | 48.12% | 50.00% | 49.13% | 49.34% | 50.66% | 51.06% | | 49.89% | 52.19% | 53.01% | 47.57% | 47.36% | 42.30% | 42.52% | 42.54% | 44.12% | | 45.94% | | | 47.09% | 47.66% | |
|
EBT Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.56% | | | 24.80% | 16.90% | 17.51% | 22.08% | 24.28% | 20.03% | 22.22% | 23.02% | 21.89% | 26.59% | 29.17% | | 30.86% | 29.75% | 30.51% | 25.00% | 23.21% | 10.39% | 8.33% | 13.81% | 13.74% | | 16.47% | | | 8.95% | 12.73% | |
|
EBIT Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.56% | | | 24.80% | 16.90% | 17.51% | 22.08% | 24.28% | 20.03% | 22.22% | 23.02% | 21.89% | 26.59% | 29.17% | | 30.86% | 29.75% | 30.51% | 25.00% | 23.21% | 10.39% | 8.33% | 13.81% | 13.74% | | 16.47% | | | 8.95% | 12.73% | |
|
EBITDA Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.56% | | | 24.80% | 16.90% | 17.51% | 22.08% | 24.28% | 20.03% | 22.22% | 23.02% | 21.89% | 26.59% | 29.17% | | 30.86% | 29.75% | 30.51% | 25.00% | 23.21% | 10.39% | 8.33% | 13.81% | 13.74% | | 16.47% | | | 8.95% | 12.73% | |
|
Operating Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.56% | | | 24.80% | 16.90% | 17.51% | 22.08% | 24.28% | 20.03% | 22.22% | 23.02% | 21.89% | 26.59% | 29.17% | | 30.86% | 29.75% | 30.51% | 25.00% | 23.21% | 10.39% | 8.33% | 13.81% | 13.74% | | 16.47% | | | 8.95% | 12.73% | |
|
Net Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.56% | | | 24.80% | 16.90% | 17.51% | 22.08% | 24.28% | 20.03% | 22.22% | 23.02% | 21.89% | 26.59% | 29.17% | | 30.86% | 29.75% | 30.51% | 25.00% | 23.21% | 10.39% | 8.33% | 13.81% | 13.74% | | 16.47% | | | 8.95% | 12.73% | |
|
FCF Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.76% | | | 32.49% | 4.79% | 43.63% | 7.07% | 21.58% | 34.64% | 21.81% | 26.04% | 19.54% | 11.35% | 29.38% | | 29.40% | 3.94% | 3.28% | 20.42% | 23.81% | 16.54% | 32.86% | 47.57% | 26.75% | | 15.15% | | | 37.20% | -0.87% | |
|
Inventory Average
|
6.01M | 14.57M | 15.16M | 10.79M | 8.91M | 11.99M | 17.06M | 22.68M | 24.14M | 29.84M | 31.80M | 33.55M | 36.50M | 33.96M | 34.80M | 34.47M | 30.60M | 29.20M | 29.07M | 31.24M | 32.32M | 38.08M | 50.26M | 49.70M | 45.12M | 48.23M | 50.24M | 48.64M | 59.94M | 77.16M | 80.64M | 75.81M | 73.91M | 78.85M | 80.18M | 86.39M | 93.78M | 93.54M | 92.42M | 86.32M | 79.67M | 78.53M | 83.55M | 88.14M | 96.29M | 103.98M | 105.63M | 108.79M | 111.80M | 132.02M | 155.81M | 162.06M | 190.93M | 242.14M | 285.54M | 296.76M | 297.81M | 279.09M | 224.76M | 207.98M | 235.13M | 247.06M | 227.69M | 206.90M | 190.07M | 194.45M | 272.99M |
|
Assets Average
|
218.37M | 212.84M | 215.83M | 192.43M | 167.36M | 170.51M | 180.65M | 185.78M | 194.26M | 209.89M | 219.11M | 267.77M | 285.34M | 265.05M | 289.31M | 313.87M | 316.40M | 308.24M | 308.93M | 314.60M | 315.99M | 329.04M | 349.45M | 361.29M | 376.67M | 398.30M | 421.38M | 439.30M | 470.26M | 511.98M | 562.37M | 600.85M | 614.41M | 635.01M | 645.15M | 668.40M | 684.38M | 683.32M | 694.36M | 684.87M | 672.19M | 683.69M | 680.93M | 681.99M | 708.83M | 728.16M | 733.41M | 736.25M | 752.74M | 811.33M | 890.41M | 946.45M | 934.40M | 917.24M | 949.24M | 961.37M | 944.72M | 937.39M | 956.75M | 987.44M | 1,016.12M | 1,027.21M | 1,039.44M | 1,040.04M | 1,011.37M | 1,012.58M | 1,085.39M |
|
Invested Capital
|
| | | 140.30M | | | | 156.74M | | | | 256.44M | | | | 262.52M | | | | 270.90M | | | | 304.58M | | | | 344.77M | | | | 467.76M | | | | 519.05M | | | | 532.60M | | | | 536.78M | | | | 557.74M | | | | 657.63M | | | | 732.60M | | | | 734.70M | | | | 772.28M | | | |
|
Asset Utilization Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.19 | 0.19 | 0.37 | 0.32 | 0.46 | 0.63 | 0.67 | 0.70 | 0.74 | 0.75 | 0.73 | 0.78 | 0.83 | 0.61 | 0.71 | 0.78 | 0.83 | 1.06 | 0.98 | 0.88 | 0.76 | 0.67 | 0.65 | 0.51 | 0.57 | 0.40 | 0.20 | 0.37 | 0.36 | 0.34 |
|
Debt to Equity
|
| | | 0.01 | | | | 0.01 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.06 | | | | 0.05 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.01 | | | | 0.01 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.04 | | | | 0.04 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.83 | | | | 0.84 | | | | 0.82 | | | | 0.82 | | | | 0.85 | | | | 0.83 | | | | 0.77 | | | | 0.73 | | | | 0.71 | | | | 0.79 | | | | 0.77 | | | | 0.75 | | | | 0.68 | | | | 0.76 | | | | 0.73 | | | | 0.75 | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | -3.00 | | -0.17 | -0.27 | -2.41 | -0.25 | -1.25 | -0.37 | -0.27 | -0.41 | -0.37 | -0.43 | -0.59 | -0.19 | -0.34 | -0.22 | -1.78 | -1.99 | -0.32 | 2.09 | | 0.00 | | -0.31 | -0.91 | -0.53 | -0.25 | -3.59 | -0.27 | 9.72 | -0.36 |
|
Enterprise Value
|
-57.76M | -60.46M | -60.06M | -63.35M | -60.80M | -65.06M | -57.45M | -58.32M | -58.00M | -55.18M | -73.40M | -129.92M | -94.74M | -113.58M | -146.57M | -170.02M | -165.99M | -156.36M | -163.38M | -177.02M | -158.57M | -160.95M | -165.18M | -213.53M | -200.55M | -201.63M | -183.66M | -199.85M | -191.01M | -219.11M | -269.15M | -318.88M | -304.36M | -305.97M | -332.80M | -389.76M | -350.49M | -364.16M | -308.25M | -304.15M | -281.00M | -345.24M | -312.86M | -347.25M | -371.75M | -379.69M | -343.23M | -367.06M | -350.12M | -357.12M | -364.07M | -408.59M | -226.40M | -234.94M | -253.88M | -281.67M | -225.38M | -249.83M | -350.30M | -363.96M | -349.28M | -343.61M | -368.60M | -330.71M | -275.14M | -282.28M | -198.58M |
|
Return on Sales
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23% | 0.23% | 0.23% | 0.25% | 0.17% | 0.18% | 0.22% | 0.24% | 0.20% | 0.22% | 0.23% | 0.22% | 0.27% | 0.29% | 0.26% | 0.31% | 0.30% | 0.31% | 0.25% | 0.23% | 0.10% | 0.08% | 0.14% | 0.14% | 0.12% | 0.16% | 0.15% | 0.16% | 0.09% | 0.13% | 0.11% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16% | 0.15% | 0.17% | 0.18% | 0.19% | 0.20% | 0.20% | 0.23% | 0.28% | | 0.34% | 0.39% | 0.44% | 0.40% | 0.33% | 0.25% | 0.16% | 0.12% | 0.10% | | 0.12% | | | 0.12% | 0.12% | |
|
Return on Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04% | 0.04% | 0.04% | 0.09% | 0.07% | 0.09% | 0.13% | 0.14% | 0.15% | 0.16% | 0.17% | 0.16% | 0.19% | 0.21% | 0.16% | 0.21% | 0.23% | 0.25% | 0.31% | 0.27% | 0.21% | 0.14% | 0.10% | 0.08% | 0.06% | 0.08% | 0.06% | 0.03% | 0.05% | 0.04% | 0.04% |