|
Assets Growth (1y)
|
| | | -21.46% | -18.56% | -12.98% | 9.87% | 22.65% | 23.82% | 18.94% | 33.96% | 26.28% | 26.29% | 37.62% | 30.09% | 20.80% | 12.03% | 2.11% | -1.55% | 1.34% | 12.25% | 13.96% | 15.71% | 22.71% | 19.52% | 21.61% | 21.58% | 27.94% | 29.11% | 37.58% | 35.99% | 25.84% | 22.34% | 7.96% | 14.47% | 8.39% | 6.85% | 8.41% | -3.04% | -0.49% | 0.58% | -4.43% | 3.73% | 7.17% | 5.86% | 9.63% | 6.35% | 6.04% | 16.68% | 26.17% | 30.90% | 17.56% | 9.05% | 4.33% | -1.04% | 3.42% | 1.02% | 0.57% | 4.86% | 10.35% | 8.83% | 8.46% | 2.32% | -3.21% | 0.35% | 8.42% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 6.75% | 8.39% | 12.52% | 24.17% | 23.23% | 20.55% | 18.67% | 19.71% | 15.63% | 16.67% | 16.99% | 14.01% | 14.53% | 14.55% | 12.27% | 11.47% | 16.74% | 20.10% | 24.00% | 24.14% | 25.48% | 23.59% | 21.78% | 23.70% | 20.40% | 19.06% | 17.21% | 14.71% | 10.72% | 9.55% | 3.80% | 4.81% | 4.95% | 4.40% | 4.34% | 2.27% | 4.19% | 7.50% | 9.75% | 13.03% | 10.14% | 10.44% | 13.01% | 11.27% | 8.84% | 8.73% | 9.80% | 10.75% | 10.29% | 6.23% | 4.40% | 2.02% | 3.37% | 3.33% | 5.75% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.29% | 9.88% | 10.63% | 16.88% | 18.40% | 18.64% | 18.29% | 19.27% | 19.41% | 19.63% | 21.79% | 19.63% | 19.32% | 18.88% | 16.01% | 16.61% | 16.76% | 17.76% | 17.41% | 16.25% | 16.34% | 15.20% | 13.35% | 13.74% | 13.23% | 12.44% | 11.03% | 10.74% | 9.06% | 10.19% | 9.12% | 9.89% | 7.58% | 7.68% | 8.38% | 6.74% | 6.58% | 6.48% | 6.76% | 8.43% | 8.80% | 8.17% | 9.50% | 8.13% | 6.61% | 7.02% | 9.25% |
|
Assets (QoQ)
|
1.16% | 0.34% | -21.77% | -1.08% | 4.89% | 7.22% | -1.24% | 10.43% | 5.88% | 2.99% | 11.24% | 4.11% | 5.88% | 12.23% | 5.15% | -3.33% | -1.80% | 2.29% | 1.39% | -0.49% | 8.77% | 3.84% | 2.95% | 5.53% | 5.94% | 5.66% | 2.92% | 11.05% | 6.90% | 12.59% | 1.74% | 2.77% | 3.93% | -0.64% | 7.88% | -2.69% | 2.45% | 0.80% | -3.52% | -0.13% | 3.55% | -4.22% | 4.73% | 3.18% | 2.29% | -0.81% | 1.59% | 2.88% | 12.55% | 7.25% | 5.40% | -7.60% | 4.40% | 2.61% | -0.02% | -3.44% | 1.98% | 2.15% | 4.24% | 1.62% | 0.57% | 1.80% | -1.66% | -3.87% | 4.27% | 9.99% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.14% | 7.14% | | | 52.38% | | -247.03% | | -191.53% | | 42.08% | -435.68% | -41.14% | 33.30% | -115.68% | 47.94% | -19.16% | -179.95% | -41.83% | -250.21% | 0.16% | -16.91% | 14.10% | -16.19% | -105.06% | -99.02% | -38.03% | 20.67% | -3.39% | 27.07% | -0.73% | -8.48% | -49.14% | -61.73% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.47% | -50.40% | | -59.57% | -58.32% | -42.15% | -56.55% | | -52.40% | | -21.00% | -113.76% | -18.86% | -29.72% | -37.99% | -28.43% | -34.62% | -86.75% | -18.92% | -47.79% | -28.40% | -19.27% | -6.10% | 0.00% | -46.78% | -32.90% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.62% | -35.79% | | -41.94% | -34.13% | -37.17% | -33.48% | | -38.80% | | -16.00% | -55.19% | -28.91% | -25.94% | -29.58% | -12.76% | -30.34% | -50.35% |
|
Capital Expenditures (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.86% | | | -32.26% | 42.86% | 16.10% | | | | | 76.68% | -145.31% | -34.00% | 24.43% | -115.64% | 35.37% | 36.67% | -144.35% | 47.94% | -47.93% | -48.78% | -23.80% | -28.54% | 57.83% | -74.22% | 9.03% | -73.85% | 25.57% | -69.08% | 36.91% | 0.08% | 3.00% | -19.27% | 12.87% | -7.61% | -33.36% | -29.34% |
|
Cash & Equivalents Growth (1y)
|
| | | 7.07% | 8.60% | -4.46% | -10.95% | -6.34% | -14.21% | 18.50% | 64.71% | 68.21% | 106.27% | 119.25% | 74.32% | 59.39% | 37.66% | 9.46% | 4.51% | 4.53% | 2.46% | 2.50% | 20.09% | 26.61% | 25.41% | 11.27% | -7.05% | -6.83% | 1.25% | 42.34% | 52.05% | 62.45% | 49.25% | 25.85% | 30.96% | 12.97% | 17.32% | -7.47% | -20.72% | -18.88% | -3.73% | 1.60% | 13.40% | 24.12% | 2.29% | 10.74% | 6.13% | 1.78% | 1.80% | 6.68% | 4.99% | -35.34% | -49.64% | -45.28% | -35.52% | -0.45% | 38.90% | 48.27% | 35.37% | 30.81% | 15.75% | 6.28% | -12.16% | -6.67% | -28.06% | -36.74% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 19.04% | 24.33% | 35.40% | 36.74% | 35.92% | 34.56% | 41.68% | 44.24% | 40.99% | 42.76% | 34.99% | 29.82% | 28.25% | 20.94% | 7.68% | 5.27% | 7.23% | 9.17% | 17.53% | 19.28% | 24.21% | 23.75% | 25.85% | 22.78% | 19.58% | 21.03% | 18.35% | 16.44% | 14.18% | 19.02% | 5.77% | 5.59% | 4.38% | 4.93% | 1.35% | -1.55% | 0.82% | 0.09% | 6.27% | 8.11% | -6.52% | -19.36% | -13.54% | -10.44% | -13.15% | -10.70% | -4.70% | -2.87% | -5.57% | -6.79% | -4.82% | -8.48% | 6.72% | 4.97% | -0.11% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.96% | 22.07% | 22.73% | 26.27% | 27.15% | 25.64% | 26.53% | 27.35% | 27.02% | 29.87% | 31.26% | 25.33% | 26.13% | 21.73% | 17.47% | 18.36% | 17.74% | 17.90% | 13.59% | 12.00% | 11.92% | 16.44% | 13.39% | 10.72% | 11.48% | 11.79% | 13.28% | 13.70% | 13.46% | 11.91% | 6.93% | 5.58% | -5.63% | -9.94% | -9.48% | -8.37% | -7.99% | -6.85% | -0.53% | 1.98% | 1.24% | -3.35% | 0.37% | -3.10% | -4.37% | -9.92% | -10.26% |
|
Cash & Equivalents (QoQ)
|
5.23% | -0.08% | 2.48% | -0.63% | 6.73% | -12.10% | -4.48% | 4.51% | -2.23% | 21.41% | 32.78% | 6.73% | 19.89% | 29.05% | 5.57% | -2.41% | 3.55% | 2.60% | 0.80% | -2.40% | 1.50% | 2.65% | 18.10% | 2.90% | 0.54% | -8.92% | -1.35% | 3.14% | 9.25% | 28.04% | 5.38% | 10.19% | 0.38% | 7.97% | 9.65% | -4.94% | 4.25% | -14.84% | -6.05% | -2.74% | 23.73% | -10.13% | 4.86% | 6.45% | 1.97% | -2.71% | 0.49% | 2.09% | 2.00% | 1.95% | -1.10% | -37.13% | -20.56% | 10.76% | 16.55% | -2.93% | 10.85% | 18.23% | 6.40% | -6.20% | -1.91% | 8.56% | -12.06% | -0.34% | -24.39% | -4.55% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.83% | | | | -46.31% | | 789.92% | | 42.08% | -435.68% | -114.34% | 32.65% | -115.68% | 47.94% | -4.76% | -256.61% | -41.83% | -250.21% | 23.47% | 8.23% | 14.10% | -16.19% | -105.06% | -99.02% | -22.27% | 20.67% | -3.39% | 27.07% | -10.95% | -8.36% | -49.14% | -61.15% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -77.96% | | | | | | | | | | | | | | | | | | | | | | -7.31% | | | 23.73% | -22.27% | | -1.20% | | -21.00% | -113.76% | -28.36% | -30.14% | -37.99% | -28.43% | -18.03% | -86.75% | -14.21% | -47.79% | -17.51% | -10.03% | -5.24% | 0.04% | -46.78% | -32.74% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85% | | | | | | | | | | 54.84% | | | -27.48% | | | | | | | -30.47% | | | -7.75% | -17.36% | | -10.22% | | -13.23% | -55.19% | -17.54% | -26.19% | -28.95% | -12.74% | -20.45% | -50.24% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.68% | | | | | 76.68% | 3,682.50% | -109.09% | 23.69% | -115.64% | 4.10% | 57.32% | -144.35% | 47.94% | -92.97% | -45.28% | 2.82% | -28.54% | 57.83% | -74.22% | 9.03% | -73.85% | 25.57% | -69.08% | 44.11% | -12.79% | 3.00% | -19.27% | 14.97% | -10.16% | -33.51% | -28.87% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.39% | | | | 77.51% | | -2.48% | | -13.93% | 1,086.64% | -36.03% | 639.98% | -27.81% | -56.14% | 133.56% | -5.07% | 215.95% | -112.24% | -94.39% | 48.78% | -41.72% | 427.79% | 969.55% | 52.23% | 8.44% | 12.03% | -40.37% | -16.74% | -114.19% | 543.61% | -180.37% | -50.26% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 86.46% | | | | | | | | | | | | | | | | | | | | | | -4.72% | | | -6.97% | 3.32% | | 13.37% | | 25.21% | -38.16% | -56.23% | 118.63% | 9.95% | -43.96% | 11.93% | 29.07% | 25.92% | -23.39% | -28.99% | 23.55% | -27.85% | 194.86% | -92.43% | -14.25% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.64% | | | | | | | | | | 25.32% | | | 25.74% | | | | | | | 14.55% | | | 2.60% | 15.22% | | -2.64% | | 4.41% | 18.53% | -11.76% | 67.66% | -17.13% | 4.88% | -21.72% | -2.30% |
|
Cash from Operations (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.47% | | | | | -90.45% | 1,103.68% | -89.85% | 637.72% | 31.60% | -35.11% | 17.47% | -28.03% | -20.05% | 245.53% | -52.26% | 139.54% | -103.10% | 258.44% | 1,165.28% | -6.17% | -82.57% | 416.98% | 80.09% | -33.16% | -82.00% | 175.16% | 151.46% | -111.39% | 916.37% | -134.36% | 255.62% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.54% | | 33.96% | 33.96% | 52.39% | | 52.11% | | -200.08% | | -201.27% | | -12.17% | -12.27% | -12.26% | -22.69% | 0.68% | 0.64% | 0.63% | 0.62% | -44.52% | -38.97% | -35.14% | -35.19% | 672.85% | | | | -116.70% | | | | -0.83% | -0.88% | 0.44% | 0.37% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.82% | | -59.58% | -57.25% | -54.82% | -55.08% | -55.08% | -55.08% | -46.05% | | -46.27% | | -17.21% | -15.73% | -14.67% | -18.13% | 117.03% | | | | -11.39% | -11.27% | -11.30% | -11.27% | 1.20% | -0.01% | -0.52% | -0.50% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.00% | | -33.89% | -33.89% | -34.83% | -34.42% | -34.01% | -34.02% | 55.97% | | | | -9.02% | -8.98% | -8.99% | -10.93% | -6.72% | -6.67% | -6.40% | -6.40% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 33.96% | 0.00% | 0.00% | 0.00% | 52.39% | | | | | -0.99% | -0.01% | 8.48% | -21.36% | -1.08% | 0.00% | -0.02% | 1.75% | -1.11% | -0.02% | -0.02% | -42.87% | 2.77% | 2.74% | -0.06% | 705.38% | | | | | -0.79% | -0.07% | 0.05% | -0.01% | -0.84% | 1.24% | -0.02% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10,252.29% | | | | 35.00% | | | | 51.77% | | | | 1.29% | | -0.93% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 496.37% | | | | 27.55% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.87% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -3,367.97% | | | | | | | | | | | 557.06% | | | | | -133.16% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value Growth (1y)
|
| | | -5.27% | -6.73% | 2.83% | 4.50% | 5.24% | 14.67% | -19.60% | 982.38% | -64.44% | -106.27% | -109.97% | -48.89% | -75.22% | -37.66% | -11.47% | 3.72% | 4.47% | -2.93% | -1.10% | 99.55% | -26.47% | -25.28% | -11.19% | 52.89% | 4.76% | -8.67% | -46.55% | 34.68% | -59.35% | -39.64% | -23.65% | 27.38% | -13.71% | -19.02% | 7.38% | -37.17% | 18.81% | 5.20% | -1.49% | 59.78% | -23.38% | -2.73% | -9.71% | -12.07% | -0.99% | -0.69% | -6.07% | 119.81% | 35.34% | 49.64% | 45.28% | -30.79% | 0.45% | -38.90% | -48.27% | -16.48% | -30.81% | -15.75% | -6.28% | -11.18% | 6.67% | 28.06% | 36.74% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -17.93% | -23.39% | -34.63% | 84.76% | -39.77% | -34.31% | -40.93% | 88.31% | -40.14% | -42.98% | -33.26% | 1.89% | -28.40% | -21.08% | -7.81% | 46.82% | -4.79% | -11.90% | -18.11% | 60.17% | -24.28% | -23.88% | -26.30% | 37.91% | -19.95% | -21.78% | -18.84% | 2.53% | -13.73% | -16.36% | -5.14% | 8.54% | -4.44% | -5.05% | -1.03% | -4.07% | -0.39% | 0.65% | -5.70% | 45.62% | 6.95% | 19.54% | 13.97% | 10.19% | 13.37% | 11.02% | 4.88% | 8.31% | 5.57% | 6.79% | 4.82% | -19.93% | -6.72% | -4.97% | 0.11% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.38% | -21.63% | -22.42% | 61.29% | -26.96% | -25.59% | -25.77% | 74.70% | -27.09% | -31.81% | -30.98% | 16.85% | -26.29% | -21.92% | -17.82% | 40.26% | -15.83% | -18.42% | -13.54% | 26.88% | -12.12% | -16.49% | -13.63% | 21.36% | -11.57% | -11.96% | -13.32% | 8.65% | -12.88% | -10.26% | -6.23% | 19.84% | 5.75% | 10.08% | 9.75% | 6.07% | 8.22% | 7.26% | 0.85% | 12.29% | -0.96% | 3.48% | -0.07% | -0.15% | 4.52% | 10.12% | 10.37% |
|
Enterprise Value (QoQ)
|
-4.69% | 0.66% | -5.48% | 4.04% | -6.14% | 9.56% | -3.66% | 4.78% | 4.42% | -26.77% | 864.77% | -117.75% | -19.89% | -29.05% | 286.15% | -160.84% | 5.81% | -4.49% | 273.22% | -156.03% | -1.50% | -2.63% | 441.90% | -135.51% | -0.54% | 8.91% | 570.12% | -122.12% | -14.71% | -22.84% | 532.04% | -126.17% | -0.53% | -8.77% | 545.08% | -123.37% | -5.22% | 15.35% | 401.91% | -130.19% | -22.86% | 9.38% | 575.28% | -123.32% | -2.30% | 3.22% | 480.93% | -126.78% | -2.00% | -1.95% | 889.39% | -107.88% | 20.56% | -10.76% | 1,098.49% | -111.33% | -10.85% | -18.23% | 662.40% | -117.75% | 1.91% | -8.56% | 570.04% | -118.65% | 24.39% | 4.55% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.00 | 735.00 | -458.00 | | 733.00 | | 425.00 | | 65.00 | | -137.00 | 732.00 | -253.00 | 406.00 | -112.00 | -467.00 | 501.00 | -42.00 | 678.00 | -194.00 | -876.00 | 229.00 | -529.00 | 120.00 | 479.00 | 321.00 | 84.00 | -28.00 | -201.00 | -238.00 | -676.00 | 556.00 | -429.00 | -258.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 624.00 | | | | | | | | | | | | -505.00 | | | | | | | | 879.00 | 213.00 | -170.00 | 881.00 | 545.00 | -116.00 | 176.00 | | 314.00 | | 429.00 | 71.00 | -627.00 | 593.00 | 37.00 | -541.00 | 104.00 | 508.00 | 233.00 | -102.00 | -598.00 | 312.00 | -1121.00 | 648.00 | -150.00 | -174.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.00 | | -337.00 | | | | | | | | | | 293.00 | | | 416.00 | | | | | 1,127.00 | 577.00 | 396.00 | 220.00 | 171.00 | 70.00 | 324.00 | | -83.00 | | -16.00 | 163.00 | -349.00 | 676.00 | -555.00 | -13.00 | -525.00 | 13.00 |
|
FCF Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.00 | 854.00 | -852.00 | 23.00 | 709.00 | -339.00 | | | | | -670.00 | 673.00 | -611.00 | 471.00 | 199.00 | -312.00 | 48.00 | -46.00 | -156.00 | 656.00 | -496.00 | 673.00 | -1028.00 | -26.00 | 609.00 | -85.00 | -378.00 | 333.00 | 451.00 | -322.00 | -491.00 | 161.00 | 414.00 | -761.00 | 741.00 | -824.00 | 585.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -212.58% | 110.87% | 227.02% | | 108.41% | | -140.49% | | -189.27% | | -36.00% | 88.94% | -62.20% | 70.07% | -16.77% | -120.80% | 54.35% | 9.40% | 47.70% | -201.73% | -959.11% | 4.99% | 1,031.38% | | | | -114.74% | | | | -1,066.97% | 69.77% | 1,944.43% | -40.94% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.33% | 12.91% | -56.06% | 51.16% | 50.44% | -56.30% | -38.26% | | -38.57% | | 6.00% | 9.68% | -98.67% | 36.36% | 97.36% | | | | 10.46% | -15.40% | -41.03% | 9.32% | -152.10% | 46.40% | 90.24% | -3.42% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.54% | 29.10% | -25.39% | 4.94% | 10.06% | -28.95% | 25.65% | | | | -2.66% | 17.80% | -15.74% | 27.36% | -57.80% | -0.51% | 91.30% | 0.97% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -75.00% | 110.78% | -1,222.58% | -47.62% | 106.09% | 224.20% | | | | | -793.34% | 89.49% | -392.82% | 70.62% | 27.35% | -54.20% | 9.05% | -14.61% | -37.37% | 68.12% | -80.53% | 33.85% | -692.55% | -11.90% | 83.81% | 748.49% | | | | | -194.03% | 41.81% | 52.01% | -1,321.35% | 92.38% | 3,649.97% | -103.67% |
|
Free Cash Flow Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.14% | 1,332.14% | -53.40% | | 1,909.52% | | 147.21% | | 13.44% | | -17.52% | 915.14% | -30.79% | 309.86% | -14.94% | -55.00% | 117.70% | 9.69% | 176.35% | -53.94% | -87.24% | 42.29% | -38.49% | 115.23% | 456.58% | 60.06% | 13.26% | -9.56% | -30.80% | -18.89% | -91.36% | 233.69% | -105.40% | -29.31% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 86.46% | | | | | | | | | | | | -29.30% | | | | | | | | 121.03% | 69.37% | -1.69% | 156.32% | 153.07% | -1.66% | 20.15% | | 19.56% | | 24.69% | 28.14% | -42.28% | 85.63% | 13.07% | -23.59% | 15.63% | 35.69% | 24.40% | -3.58% | -21.09% | 22.70% | -60.81% | 86.58% | -30.21% | -2.82% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.06% | | 8.64% | | | | | | | | | | 27.09% | | | 29.57% | | | | | 72.46% | 71.54% | 17.43% | 38.39% | 42.84% | 8.22% | 24.14% | | 3.95% | | 6.19% | 32.57% | -5.83% | 52.71% | -32.37% | 6.13% | -15.53% | 7.45% |
|
Free Cash Flow (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.86% | 1,342.86% | -108.91% | 32.26% | 1,742.86% | -52.99% | | | | | -88.70% | 851.19% | -81.43% | 313.05% | 39.14% | -35.15% | 9.97% | -14.28% | -26.39% | 213.75% | -44.59% | 115.97% | -87.73% | -13.08% | 517.86% | -6.65% | -57.07% | 124.78% | 77.68% | -33.94% | -65.72% | 71.98% | 108.28% | -92.96% | 1,223.92% | -102.78% | 2,827.45% |
|
Net Cash Flow Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.35% | | | | -160.39% | | 364.63% | | 181.36% | 309.19% | -89.88% | 72.09% | -78.21% | -91.20% | 467.97% | 173.24% | -208.85% | -7,359.20% | -216.04% | 145.32% | 1,006.22% | 95.08% | 154.04% | 174.05% | -46.68% | -200.18% | -122.17% | -48.18% | -295.27% | 86.72% | -761.87% | -139.95% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 36.22% | | | | | | | | | | | | | | | | | | | | | | -0.69% | | | -168.88% | -52.51% | | 38.75% | | 42.21% | -137.33% | -38.68% | 35.75% | 29.06% | -32.27% | 52.71% | 90.60% | 73.91% | -133.40% | -28.85% | 51.59% | -111.32% | 73.04% | -1.07% | -36.93% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.23% | | | | | | | | | | 106.89% | | | 29.72% | | | | | | | -17.42% | | | 105.81% | 1.10% | | 10.86% | | 24.01% | -14.56% | -15.77% | 22.08% | -33.49% | -16.27% | -54.50% | -0.38% |
|
Net Cash Flow (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,200.00% | | | | | 45.67% | 819.59% | -148.36% | 143.02% | 39.70% | -65.18% | -233.35% | 133.60% | -43.57% | 2,146.28% | -82.80% | -149.94% | -3,663.35% | 64.09% | 136.35% | 84.47% | -120.42% | 494.63% | 84.37% | -64.11% | -214.94% | 70.86% | 530.99% | -235.27% | 92.18% | -1,790.66% | 80.02% |
|
Profit After Tax Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.43% | 213.32% | 6.52% | 476.00% | -94.68% | 32.74% | 75.62% | 128.39% | 4,378.21% | 58.44% | 4.11% | -22.61% | -61.18% | -81.38% | -78.59% | -75.32% | -10.38% | 57.79% | 179.07% | 96.87% | 2.26% | 21.52% | -47.08% | 87.65% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 45.64% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.95% | 87.48% | 24.88% | 116.73% | -2.55% | -26.83% | -26.85% | -24.16% | 149.75% | -22.49% | -14.63% | -27.82% | -29.15% | -29.05% | -31.87% | -3.03% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.76% | | | 10.83% | | | | | | | | | | | | | | | 6.92% | 14.13% | 3.08% | 37.68% | -3.24% | -5.57% | -10.38% | 10.02% |
|
Profit After Tax (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.22% | 220.20% | -84.09% | 503.61% | 1.91% | 8.86% | -13.98% | -94.42% | 2,440.62% | 44.03% | 11.87% | 9.40% | -10.11% | -5.36% | -16.85% | -45.13% | -56.87% | 8.81% | -4.14% | 99.23% | -24.07% | 92.44% | -32.37% | 3.48% | -9.76% | -16.19% | 139.79% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -9.25% | -10.38% | -8.31% | 6,258.53% | 5.57% | 8.44% | -0.94% | -3.05% | -4.19% | -6.28% | -1.34% | -5.43% | -2.21% | 21.00% | 22.52% | 29.12% | 27.99% | 3.65% | 19.87% | 17.69% | 15.92% | 21.19% | 11.08% | 42.02% | 41.62% | 31.92% | 27.15% | -5.11% | -2.63% | 1.19% | -0.36% | 7.26% | 6.82% | 5.58% | 128.52% | 97.41% | 89.91% | 89.75% | -11.00% | -2.88% | 2.91% | 4.26% | 3.34% | 7.12% | 3.10% | 4.59% | 8.08% | 17.99% | 26.33% | 22.96% | 21.04% | 12.01% | 12.03% | 19.48% | 21.43% | 20.07% | 18.56% | 14.39% | 12.26% | 12.53% | 11.00% | 16.31% | 15.99% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -2.82% | -3.07% | -3.59% | 287.75% | -0.37% | 7.14% | 6.19% | 5.79% | 6.24% | 5.54% | 13.16% | 12.85% | 13.21% | 14.98% | 17.72% | 29.23% | 28.08% | 18.33% | 19.19% | 16.62% | 16.92% | 17.39% | 12.07% | 13.07% | 13.78% | 12.12% | 42.53% | 26.19% | 25.47% | 26.56% | 26.55% | 27.17% | 27.81% | 27.83% | 28.09% | 27.11% | 26.31% | 27.43% | -0.20% | 7.07% | 10.26% | 10.27% | 10.57% | 12.29% | 13.42% | 15.39% | 16.68% | 16.64% | 18.83% | 18.89% | 18.17% | 14.81% | 13.81% | 16.71% | 16.50% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.81% | 2.70% | 5.65% | 145.17% | 7.97% | 9.09% | 9.78% | 14.62% | 14.51% | 13.45% | 15.40% | 14.13% | 14.88% | 15.20% | 15.63% | 17.04% | 16.93% | 12.10% | 30.98% | 27.42% | 26.53% | 26.51% | 23.41% | 22.61% | 23.55% | 22.76% | 21.64% | 15.89% | 15.95% | 17.19% | 17.75% | 21.05% | 22.15% | 21.85% | 22.42% | 22.10% | 23.32% | 24.90% | 7.88% | 10.55% | 12.23% | 12.88% | 13.01% | 13.85% | 13.94% | 15.37% | 15.65% |
|
Property, Plant & Equipment (Net) (QoQ)
|
0.64% | -0.95% | -98.47% | 5,849.06% | -0.61% | 1.33% | 6.12% | -1.23% | 2.10% | -7.43% | 3.86% | -2.39% | -0.13% | -2.56% | -0.44% | 0.93% | 23.58% | -1.34% | 4.92% | 0.05% | 0.08% | 14.10% | 3.01% | -1.45% | 4.62% | 4.59% | 31.70% | -1.73% | -2.54% | 0.81% | -1.71% | 0.84% | 1.28% | -0.73% | 5.80% | 0.42% | 0.10% | 114.87% | -8.60% | -3.39% | 0.01% | 0.78% | -0.26% | 2.37% | 1.32% | -0.11% | 3.38% | -1.47% | 2.78% | 3.23% | 12.87% | 5.49% | 0.04% | 1.62% | 4.45% | 5.51% | 6.69% | 3.28% | 3.28% | 4.18% | 2.94% | 1.36% | 3.53% | 2.76% | 7.86% | 1.08% |
|
Revenue Growth (1y)
|
| | | -23.27% | -23.12% | -20.22% | 11.24% | 19.17% | 25.08% | 25.04% | 31.52% | 28.89% | 28.14% | 33.09% | 28.07% | 22.15% | 12.01% | 6.07% | 3.21% | 2.56% | 8.94% | 11.16% | 12.34% | 16.62% | 17.19% | 17.76% | 13.28% | 17.03% | 21.15% | 18.27% | 28.52% | 27.35% | 24.34% | 26.08% | 11.58% | 10.71% | 11.01% | 12.73% | 7.74% | 4.50% | 3.62% | -5.24% | 0.85% | 3.64% | 3.99% | 7.82% | 3.90% | 5.34% | 9.03% | 18.72% | 17.91% | 4.03% | -0.27% | -1.82% | 11.40% | 20.94% | 17.76% | 11.48% | 0.29% | 0.69% | 3.30% | 4.59% | 5.12% | 2.50% | 0.57% | 2.99% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 5.63% | 7.21% | 9.91% | 23.29% | 23.34% | 21.54% | 20.85% | 20.24% | 17.32% | 16.07% | 16.20% | 14.09% | 13.47% | 12.66% | 11.56% | 9.52% | 11.86% | 15.65% | 15.68% | 17.82% | 20.23% | 20.86% | 20.64% | 17.56% | 18.17% | 18.70% | 18.90% | 15.61% | 13.79% | 12.67% | 10.43% | 6.63% | 6.24% | 6.15% | 4.82% | 4.12% | 4.49% | 5.52% | 6.65% | 7.30% | 4.33% | 4.18% | 7.92% | 10.92% | 9.84% | 8.59% | 9.12% | 9.62% | 8.20% | 6.65% | 4.61% | 5.50% | 7.67% | 6.95% | 6.29% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.10% | 8.50% | 9.38% | 16.79% | 17.55% | 18.04% | 18.23% | 17.21% | 17.12% | 17.29% | 16.92% | 16.67% | 16.84% | 16.59% | 15.67% | 13.50% | 14.56% | 16.38% | 17.08% | 14.48% | 14.99% | 15.22% | 13.40% | 12.04% | 12.31% | 12.50% | 11.42% | 10.12% | 9.97% | 10.15% | 11.51% | 8.23% | 5.61% | 5.40% | 6.07% | 8.20% | 7.50% | 6.65% | 5.83% | 6.66% | 6.70% | 6.58% | 7.94% | 7.55% | 6.47% | 5.87% | 6.96% |
|
Revenue (QoQ)
|
1.80% | 0.74% | -25.63% | 0.59% | 2.00% | 4.54% | 3.71% | 7.76% | 7.06% | 4.51% | 9.09% | 5.61% | 6.44% | 8.54% | 4.97% | 0.72% | -2.40% | 2.78% | 2.15% | 0.09% | 3.67% | 4.88% | 3.24% | 3.90% | 4.17% | 5.39% | -0.69% | 7.33% | 7.84% | 2.88% | 7.93% | 6.35% | 5.29% | 4.32% | -4.48% | 5.52% | 5.58% | 5.93% | -8.71% | 2.35% | 4.69% | -3.13% | -2.84% | 5.19% | 5.04% | 0.44% | -6.37% | 6.64% | 8.72% | 9.37% | -7.01% | -5.92% | 4.23% | 7.67% | 5.51% | 2.14% | 1.49% | 1.92% | -5.08% | 2.55% | 4.12% | 3.20% | -4.61% | 0.01% | 2.15% | 5.69% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.62% | -43.63% | 8.37% | 19.92% | 18.76% | 21.47% | 860.98% | 65.12% | 3.04% | 84.68% | 2.79% | 12.61% | 42.77% | -1.49% | 0.00% | -33.96% | -54.94% | -42.30% | -84.16% | -4.86% | 68.46% | 52.01% | -54.55% | 50.93% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.10% | 8.14% | 120.39% | 30.64% | 20.44% | 30.25% | 114.56% | 7.09% | -12.81% | 1.63% | -45.39% | -10.89% | 2.72% | -4.75% | -58.40% | -1.75% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.11% | -6.39% | 11.14% | 6.98% | 5.81% | 14.15% | -6.58% | 12.01% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.43% | -94.84% | 1,050.22% | 181.50% | -66.23% | -90.09% | 1,172.76% | 178.79% | -65.46% | -21.59% | 118.70% | 73.97% | -38.09% | -56.36% | 139.59% | 120.56% | -57.29% | -55.70% | 58.23% | 50.48% | -45.30% | -87.84% | 850.13% | 166.46% | -50.64% | -96.36% | 3,054.86% |
|
Shareholder's Equity Growth (1y)
|
| | | -21.46% | -18.56% | -12.98% | 12.43% | 22.65% | 23.82% | 18.94% | 28.05% | 26.28% | 26.29% | 37.62% | 30.16% | 20.80% | 12.03% | 2.11% | 3.21% | 1.34% | 12.25% | 13.96% | 12.34% | 22.71% | 19.52% | 21.61% | 13.28% | 27.94% | 29.11% | 37.58% | 28.52% | 25.84% | 22.34% | 7.96% | 11.58% | 8.39% | 6.85% | 8.41% | 7.74% | -0.49% | 0.58% | -4.43% | 0.85% | 7.17% | 5.86% | 9.63% | 3.90% | 6.04% | 16.68% | 26.17% | 17.91% | 17.56% | 9.05% | 4.33% | 11.40% | 3.42% | 1.02% | 0.57% | 0.29% | 10.35% | 8.83% | 8.46% | 5.12% | -3.21% | 0.35% | 8.42% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 6.75% | 8.39% | 12.52% | 23.29% | 23.23% | 20.55% | 18.67% | 19.82% | 15.63% | 16.67% | 16.99% | 14.70% | 14.53% | 14.55% | 12.27% | 9.52% | 16.74% | 20.10% | 24.00% | 17.82% | 25.48% | 23.59% | 21.78% | 17.56% | 20.40% | 19.06% | 17.21% | 15.61% | 10.72% | 9.55% | 3.80% | 6.63% | 4.95% | 4.40% | 4.34% | 4.12% | 4.19% | 7.50% | 9.75% | 7.30% | 10.14% | 10.44% | 13.01% | 10.92% | 8.84% | 8.73% | 9.80% | 9.62% | 10.29% | 6.23% | 4.40% | 5.50% | 3.37% | 3.33% | 5.75% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.29% | 9.88% | 10.63% | 16.79% | 18.40% | 18.64% | 18.29% | 16.97% | 19.41% | 19.63% | 21.79% | 17.05% | 19.32% | 18.88% | 16.01% | 13.50% | 16.76% | 17.76% | 17.41% | 14.48% | 16.34% | 15.20% | 13.35% | 12.04% | 13.23% | 12.44% | 11.03% | 10.12% | 9.06% | 10.19% | 9.12% | 8.23% | 7.58% | 7.68% | 8.38% | 8.20% | 6.58% | 6.48% | 6.76% | 6.66% | 8.80% | 8.17% | 9.50% | 7.55% | 6.61% | 7.02% | 9.25% |
|
Shareholder's Equity (QoQ)
|
1.16% | 0.34% | -34.85% | 18.77% | 4.89% | 7.22% | -15.82% | 29.57% | 5.88% | 2.99% | -9.37% | 27.78% | 5.88% | 12.23% | -14.29% | 18.60% | -1.80% | 2.29% | -13.36% | 16.45% | 8.77% | 3.84% | -14.59% | 27.20% | 5.94% | 5.66% | -20.43% | 43.66% | 6.90% | 12.59% | -25.67% | 40.66% | 3.93% | -0.64% | -23.17% | 36.63% | 2.45% | 0.80% | -23.65% | 26.20% | 3.55% | -4.22% | -19.43% | 34.12% | 2.29% | -0.81% | -23.64% | 36.88% | 12.55% | 7.25% | -28.64% | 36.47% | 4.40% | 2.61% | -23.81% | 26.70% | 1.98% | 2.15% | -24.02% | 39.41% | 0.57% | 1.80% | -26.36% | 28.37% | 4.27% | 9.99% |
|
Total Debt Growth (1y)
|
| | | | | | -22.91% | | | | -45.62% | | | | -61.88% | | | | 65.87% | | | | 82.30% | | | | -54.33% | | | | 7,189.37% | | | | -1.02% | | | | -98.73% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -45.73% | | | | -29.94% | | | | 4.85% | | | | 11.36% | | | | 292.97% | | | | 220.59% | | | | -2.86% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -13.53% | | | | -22.13% | | | | 107.40% | | | | 151.00% | | | | -5.26% | | | | | | | | | | | | | | | | | | | | | | | | | | | |