Silicon Motion Technology Income Statement (2009-2025) | SIMO

Income Statement Mar2009 Dec2009 Sep2010 Dec2010 Jun2011 Dec2011 Dec2012 Dec2013 Jun2014 Dec2014 Mar2015 Dec2015 Dec2016 Dec2017 Mar2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 130.30M123.40M94.70M98.80M113.20M153.20M132.80M136.80M126.00M143.90M182.40M221.10M264.40M242.00M252.40M250.80M200.80M124.10M140.40M172.30M202.40M210.70M166.50M198.70M
Cost of Revenue 67.70M61.30M47.10M50.30M56.80M77.80M68.90M68.40M64.10M72.90M90.00M108.20M132.50M115.70M118.60M131.50M105.70M71.60M80.70M99.00M113.10M113.90M88.10M104.00M
Gross Profit 62.60M62.10M47.60M48.50M56.40M75.40M63.90M68.40M61.90M71.00M92.40M112.90M131.90M126.30M133.80M119.30M95.10M52.50M59.70M73.30M89.30M96.80M78.40M94.70M
Operating items
Other Operating Expenses 37.70M48.30M39.50M33.90M50.20M46.30M39.80M38.30M36.00M65.60M46.90M50.70M59.10M59.70M66.50M63.80M61.90M46.80M54.60M58.10M71.00M66.00M68.60M72.40M
Operating Expenses 37.70M48.30M39.50M33.90M50.20M46.30M39.80M38.30M36.00M65.60M46.90M50.70M59.10M59.70M66.50M63.80M61.90M46.80M54.60M58.10M71.00M66.00M68.60M72.40M
Operating Income 29.40M30.60M16.00M17.30M25.00M37.20M26.60M30.40M29.00M31.50M48.50M64.50M81.60M72.00M77.00M62.70M46.60M12.90M11.70M23.80M27.80M34.70M14.90M25.30M
EBIT 29.40M30.60M16.00M17.30M25.00M37.20M26.60M30.40M29.00M31.50M48.50M64.50M81.60M72.00M77.00M62.70M46.60M12.90M11.70M23.80M27.80M34.70M14.90M25.30M
Net income details
EBT 29.40M30.60M16.00M17.30M25.00M37.20M26.60M30.40M29.00M31.50M48.50M64.50M81.60M72.00M77.00M62.70M46.60M12.90M11.70M23.80M27.80M34.70M14.90M25.30M
Profit After Tax -1.40M0.30M4.50M12.20M13.90M15.50M29.40M15.10M8.27M26.48M4.21M25.43M25.91M28.21M24.27M1.35M34.40M49.55M55.42M60.63M54.50M51.58M42.89M23.54M10.15M11.04M10.59M21.09M16.02M30.82M20.84M21.57M19.46M16.31M39.11M
Net Income - Minority -772.28M-833.80M
Income from Continuing Operations 29.40M30.60M16.00M17.30M25.00M37.20M26.60M30.40M29.00M31.50M48.50M64.50M81.60M72.00M77.00M62.70M46.60M12.90M11.70M23.80M27.80M34.70M14.90M25.30M
Consolidated Net Income 29.40M30.60M16.00M17.30M25.00M37.20M26.60M30.40M29.00M31.50M48.50M64.50M81.60M72.00M77.00M62.70M46.60M12.90M11.70M23.80M27.80M34.70M14.90M25.30M
Income towards Parent Company 29.40M30.60M16.00M17.30M25.00M37.20M26.60M30.40M29.00M31.50M48.50M64.50M81.60M72.00M77.00M62.70M46.60M12.90M11.70M23.80M27.80M34.70M-772.28M14.90M25.30M-833.80M
Net Income towards Common Stockholders 29.40M30.60M16.00M17.30M25.00M37.20M26.60M30.40M29.00M31.50M48.50M64.50M81.60M72.00M77.00M62.70M46.60M12.90M11.70M23.80M27.80M34.70M-772.28M14.90M25.30M-833.80M
Additional items
EPS (Basic) 0.210.260.230.590.350.21-5.74
EPS (Weighted Average and Diluted) 0.210.260.230.580.350.21-5.73
Shares Outstanding (Weighted Average) 3.43M3.83M5.08M370.00210.00136.16M138.10M140.92M142.74M144.12M140.71M139.42M139.41M133.03M133.41M134.57M
Shares Outstanding (Diluted Average) 3.43M3.83M5.34M350.00200.00138.35M139.63M142.05M143.61M144.51M141.18M139.91M139.97M133.55M133.88M134.89M
EBITDA 29.40M30.60M16.00M17.30M25.00M37.20M26.60M30.40M29.00M31.50M48.50M64.50M81.60M72.00M77.00M62.70M46.60M12.90M11.70M23.80M27.80M34.70M14.90M25.30M