|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.12M | 419.45M | 360.08M | 415.52M | 179.86M | 199.22M | 232.18M | 280.30M | 304.97M | 350.30M | 314.30M | 368.99M | 368.99M | 368.99M | 276.07M | 334.33M | 208.04M | 282.28M | 201.84M | 277.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.51M | | | | 49.49M | | | | 49.66M | | | | 54.65M | 53.02M | | | 71.30M | 71.27M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.12M | 419.45M | 408.59M | 415.52M | 179.86M | 199.22M | 281.67M | 280.30M | 304.97M | 350.30M | 363.96M | 368.99M | 368.99M | 368.99M | 330.71M | 387.35M | 208.04M | 282.28M | 273.14M | 348.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.58M | 184.98M | 208.57M | 208.41M | 243.55M | 229.69M | 206.10M | 145.77M | 166.02M | 193.39M | 194.70M | 186.15M | 191.69M | 202.73M | 233.74M | 206.69M | 220.92M | 201.58M | 211.55M | 220.44M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.58M | 184.98M | 213.97M | 208.41M | 243.55M | 229.69M | 206.10M | 145.77M | 166.02M | 193.39M | 194.70M | 186.15M | 191.69M | 202.73M | 233.74M | 206.69M | 220.92M | 201.58M | 211.55M | 220.44M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.62M | 161.01M | 163.10M | 218.76M | 265.52M | 305.57M | 287.96M | 307.66M | 250.52M | 199.00M | 216.95M | 253.32M | 240.81M | 214.57M | 199.23M | 180.90M | 208.00M | 337.97M | 421.80M | 515.25M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.74M | 26.40M | 37.85M | 37.85M | 37.23M | 13.90M | 12.18M | 14.12M | 15.92M | 16.90M | 17.64M | 17.94M | 31.46M | 38.25M | 31.19M | 32.10M | 68.04M | 57.04M | 36.88M | 58.91M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 728.82M | 784.97M | 818.11M | 739.92M | 774.69M | 796.87M | 787.92M | 742.42M | 731.77M | 754.12M | 793.25M | 801.84M | 804.17M | 820.57M | 794.87M | 747.85M | 775.32M | 865.39M | 943.37M | 1,001.55M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.01M | | | | 29.31M | | | | 28.67M | | | | 28.51M | | | | 95.48M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | | | | 19.92M | | | | 48.06M | | | | 63.25M | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.64M | | | | 67.64M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.84M | 110.29M | 124.48M | 131.32M | 131.37M | 133.50M | 139.43M | 147.12M | 156.96M | 162.11M | 167.42M | 174.42M | 179.55M | 181.98M | 188.40M | 193.60M | 208.83M | 211.08M | 218.97M | 224.55M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 8.51M | 8.54M | 8.55M | 8.44M | 8.33M | 9.27M | 14.07M | 19.77M | 17.02M | 17.12M | 15.49M | 17.30M | 16.88M | 17.33M | 20.64M | 19.62M | 32.70M | 29.68M | 51.82M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36M | | | | 8.88M | | | | 8.46M | | | | 8.88M | | | | 9.05M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.09M | 17.81M | 8.22M | 17.70M | 22.51M | 22.78M | 7.59M | 24.59M | 38.08M | 33.67M | 7.59M | 32.53M | 29.12M | 29.30M | 7.19M | 29.31M | 30.00M | 27.85M | 8.46M | 29.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.43M | 136.60M | 153.22M | 157.56M | 162.31M | 164.61M | 173.33M | 185.78M | 214.81M | 212.80M | 214.72M | 222.44M | 225.97M | 228.16M | 236.46M | 243.55M | 258.44M | 271.63M | 279.35M | 305.45M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 859.25M | 921.57M | 971.33M | 897.48M | 937.00M | 961.48M | 961.25M | 928.20M | 946.58M | 966.92M | 1,007.96M | 1,024.28M | 1,030.15M | 1,048.74M | 1,031.34M | 991.40M | 1,033.76M | 1,137.03M | 1,222.72M | 1,307.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.56M | 85.58M | 152.67M | 110.96M | 114.39M | 105.86M | 99.26M | 55.64M | 78.77M | 77.50M | 146.35M | 135.43M | 134.95M | 131.14M | 17.77M | 130.28M | 134.38M | 157.50M | 34.74M | 225.26M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.56M | 85.58M | 152.67M | 110.96M | 114.39M | 105.86M | 99.26M | 55.64M | 78.77M | 77.50M | 146.35M | 135.43M | 134.95M | 131.14M | 17.77M | 130.28M | 134.38M | 157.50M | 34.74M | 225.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | | | | 9.99M | | | | 10.85M | | | | 20.33M | | | 0.09M | 25.95M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.07M | 31.19M | 44.20M | 55.56M | 46.43M | 46.21M | 42.11M | 43.69M | 31.27M | 26.28M | 7.54M | 10.70M | 14.10M | 14.44M | 13.11M | 14.78M | 17.37M | 19.23M | 22.43M | 31.44M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.76M | 183.15M | 281.52M | 247.55M | 248.10M | 222.80M | 183.87M | 134.70M | 122.57M | 130.76M | 212.81M | 210.94M | 185.46M | 176.47M | 199.50M | 168.11M | 189.20M | 251.72M | 339.52M | 351.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.18M | | | | 44.78M | | | | 60.45M | | | | 59.55M | 50.97M | | | 52.46M | 49.68M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.52M | | | | 183.87M | | | | 212.81M | | | | 199.50M | 168.11M | | | 339.52M | 351.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.62M | 214.35M | 313.70M | 278.76M | 292.11M | 267.12M | 228.65M | 179.93M | 187.13M | 192.87M | 273.26M | 270.82M | 245.64M | 239.15M | 259.05M | 219.07M | 244.82M | 303.22M | 391.98M | 400.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 657.63M | | | | 732.60M | | | | 734.70M | | | | 772.28M | | | | 830.74M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 657.63M | | | | 732.60M | | | | 734.70M | | | | 772.28M | | | | 830.74M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 859.25M | 921.57M | 971.33M | 897.48M | 937.00M | 961.48M | 961.25M | 928.20M | 946.58M | 966.92M | 1,007.96M | 1,024.28M | 1,030.15M | 1,048.74M | 1,031.34M | 991.40M | 1,033.76M | 1,137.03M | 1,222.72M | 1,307.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | | | | 1.98M | | | | 1.09M | | | | 1.21M | | | | 1.46M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | | | | 2.60M | | | | 1.15M | | | | 432.62M | | | | 1.34M | |