Sprott Cash Flow Statement (2019-2025) | SII

Cash Flow Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes 0.00B0.00B0.00B0.00B-0.00B0.01B0.00B0.00B0.01B0.01B0.01B-0.00B-0.00B0.01B0.01B-0.00B0.00B0.01B0.01B-0.00B0.01B0.01B0.01B
Gains from Investment Securities -0.00B-0.01B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.01B-0.01B-0.01B-0.00B
Change in Working Capital -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B
Change in Accured Expenses 0.01B0.01B0.02B0.02B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.04B
Change in Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B
Cash from Operations 0.01B0.01B0.01B-0.00B0.02B0.01B0.02B0.00B0.01B0.01B-0.00B0.01B0.01B0.01B-0.00B0.01B0.01B0.01B0.02B0.03B0.01B0.02B0.01B
Depreciation, Depletion & Amortization
Amortization 0.00B0.03B0.26B0.00B0.01B0.27B0.28B13.82B0.29B0.05B0.31B0.30B0.31B0.31B0.34B0.33B0.33B0.34B0.35B0.34B0.31B0.31B0.33B0.34B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Investing Activities
Capital Expenditures -0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B
Divestments 0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.00B-0.01B-0.00B0.01B0.00B-0.01B0.01B0.00B0.00B-0.00B
Change in Acquisitions & Divestments 0.00B0.01B0.00B0.02B0.00B0.01B0.00B0.01B0.01B0.00B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.00B
Cash from Investing Activities -0.01B-0.00B0.00B-0.00B-0.01B
Financing Activities
Other financing activities 0.00B0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Cash from Financing Activities -0.01B-0.00B-0.01B-0.01B-0.00B-0.01B0.00B-0.02B-0.00B-0.00B0.01B-0.01B-0.01B-0.03B-0.01B-0.02B-0.01B0.00B-0.02B-0.03B-0.01B-0.01B-0.00B
Dividend Payments
Dividends Paid - Common -0.01B-0.01B-0.01B0.04B-0.01B-0.01B-0.01B0.04B-0.01B-0.01B-0.01B0.05B-0.01B-0.01B-0.01B0.05B-0.01B-0.01B-0.01B0.05B-0.01B-0.01B-0.01B
Additional items
Exchange Rate Effect -0.01B0.00B0.00B0.01B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.01B-0.00B0.00B-0.00B
Change in Cash -0.02B0.01B0.01B-0.01B0.01B-0.00B0.01B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.03B0.00B-0.00B0.00B0.01B0.01B0.00B0.01B0.02B0.00B
Free Cash Flow 0.01B0.01B0.01B-0.00B0.02B0.01B0.02B0.00B0.01B0.01B-0.00B0.01B0.01B0.01B-0.00B0.01B0.01B0.01B0.02B0.02B0.01B0.02B0.01B
Net Cash Flow -0.01B0.00B0.01B-0.01B0.01B0.00B0.02B-0.01B0.01B0.01B0.00B0.01B0.00B-0.02B-0.01B-0.00B0.00B0.01B0.00B-0.01B0.01B0.01B0.01B