Sprott reported revenue of $80.22M and net income of $28.45M for the quarter ended Jun 2026, up 23.1% year over year. This income statement covers 27 quarters of results from Dec 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||
| Revenue | 33.29M | 34.60M | 32.28M | 24.42M | 31.12M | 30.14M | 34.31M | 36.28M | 34.47M | 40.69M | 41.54M | 47.99M | 46.51M | 42.62M | 43.36M | 65.17M | 65.11M | 111.43M | 142.95M | 80.22M | |||||||
| Operating items | |||||||||||||||||||||||||||
| Amortization - Intangibles | 84.23M | 74.65M | 83.58M | 89.26M | 103.97M | 106.48M | 108.11M | 83.71M | 79.70M | 73.13M | 82.36M | 90.44M | 82.20M | 65.15M | -113.10M | 93.95M | 121.44M | 158.53M | 124.22M | 123.58M | |||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.90M | 0.91M | 0.98M | 0.96M | 0.71M | 0.71M | 0.71M | 0.75M | 0.73M | 0.66M | 0.55M | 0.57M | 0.50M | 0.60M | 0.54M | 0.64M | 0.65M | 0.65M | 0.69M | 0.67M | |||||||
| Selling, General & AdministrativeSG&A | 3.68M | 4.17M | 3.44M | 3.87M | 4.05M | 3.81M | 4.03M | 4.75M | 3.82M | 3.96M | 4.17M | 5.04M | 4.61M | 4.95M | 4.13M | 4.83M | 4.47M | 5.05M | 5.86M | 5.09M | |||||||
| Restructuring CostsRestructuring | |||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 17.44M | 16.00M | 18.70M | 17.17M | 22.57M | 15.91M | 19.31M | 7.00M | 24.50M | 25.24M | 21.50M | 23.58M | 23.00M | 20.58M | 22.94M | 40.85M | 42.72M | 67.25M | 94.46M | 28.23M | |||||||
| Operating ExpensesOpex | 22.02M | 21.08M | 23.11M | 22.00M | 27.33M | 20.44M | 24.05M | 12.50M | 29.05M | 29.86M | 26.22M | 29.19M | 28.11M | 26.13M | 27.61M | 46.31M | 47.84M | 72.96M | 101.01M | 33.99M | |||||||
| EBIT | 11.58M | 13.76M | 9.64M | 2.90M | 4.68M | 10.78M | 11.51M | 24.87M | 6.31M | 11.67M | 16.15M | 19.51M | 19.33M | 17.11M | 16.03M | 19.15M | 17.53M | 38.87M | 42.24M | 46.52M | |||||||
| Non-operating items | |||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.31M | 0.24M | 0.48M | 0.48M | 0.88M | 1.08M | 1.25M | 1.09M | 0.88M | 0.84M | 0.83M | 0.71M | 0.93M | 0.61M | 0.28M | 0.29M | 0.26M | 0.40M | 0.30M | 0.29M | |||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 0.31M | -0.04M | -1.47M | -7.88M | 0.04M | -0.93M | 1.96M | -1.95M | -1.44M | 2.81M | 1.81M | 1.13M | 0.94M | -3.89M | 1.53M | 2.70M | 7.01M | 4.20M | 0.87M | 0.61M | |||||||
| Interest & Investment IncomeInt & Inv Inc | 0.57M | 0.79M | 1.43M | 1.35M | 1.27M | 1.74M | 1.66M | 1.65M | 1.79M | 1.39M | 1.81M | 4.08M | 1.57M | 1.44M | 1.40M | 1.21M | 1.58M | 2.46M | 2.48M | 1.63M | |||||||
| Other Non Operating IncomeOther Non Op Inc. | -7.29M | 0.94M | 3.78M | 1.23M | 3.02M | -0.48M | 0.44M | 1.44M | 0.04M | 1.29M | 0.17M | 0.12M | 1.03M | -2.71M | 0.55M | 13.55M | -0.67M | 1.08M | -0.40M | -5.81M | |||||||
| Non Operating IncomeNon Op. Inc. | 0.47M | 3.38M | 1.69M | 1.25M | -18.89M | 4.81M | 3.37M | -0.58M | |||||||||||||||||||
| Net income details | |||||||||||||||||||||||||||
| EBT | 11.27M | 13.53M | 9.16M | 2.42M | 3.79M | 9.70M | 10.26M | 23.78M | 5.42M | 10.82M | 15.32M | 18.80M | 18.39M | 16.49M | 15.75M | 18.86M | 17.27M | 38.48M | 41.94M | 46.23M | |||||||
| Tax ProvisionsTaxes | 2.55M | 3.35M | 2.69M | 1.66M | 0.72M | 2.37M | 2.92M | 6.06M | -1.35M | 1.16M | 3.76M | 5.44M | 5.70M | 4.81M | 3.79M | 5.36M | 4.11M | 9.75M | 13.15M | 11.97M | |||||||
| Profit After TaxPAT | 8.72M | 10.17M | 6.47M | 0.76M | 3.07M | 7.33M | 7.64M | 17.72M | 6.77M | 9.66M | 11.56M | 13.36M | 12.70M | 11.68M | 11.96M | 27.05M | 13.16M | 28.73M | 29.22M | 28.45M | |||||||
| Income from Non-Controlling InterestsInc. Minority | 3.78M | -8.04M | -0.27M | 4.78M | 4.68M | 4.99M | 28.23M | ||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 8.72M | 10.17M | 6.47M | 0.76M | 3.07M | 7.33M | 7.34M | 17.72M | 6.77M | 9.66M | 11.56M | 13.36M | 12.70M | 11.68M | 11.96M | 13.50M | 13.16M | 28.73M | 28.79M | 34.26M | |||||||
| Consolidated Net IncomeConsol Net Inc. | 8.72M | 10.17M | 6.47M | 0.76M | 3.07M | 7.33M | 7.34M | 17.72M | 6.77M | 9.66M | 11.56M | 13.36M | 12.70M | 11.68M | 11.96M | 13.50M | 13.16M | 28.73M | 28.79M | 34.26M | |||||||
| Income towards Parent CompanyParent Net Inc | 8.72M | 10.17M | 6.47M | 0.76M | 3.07M | 7.33M | 7.34M | 17.72M | 6.77M | 9.66M | 11.56M | 13.36M | 12.70M | 11.68M | 11.96M | 13.50M | 13.16M | 28.73M | 28.79M | 34.26M | |||||||
| Net Income towards Common StockholdersNet Income | 8.72M | 10.17M | 6.47M | 0.76M | 3.07M | 7.33M | 7.34M | 17.72M | 6.77M | 9.66M | 11.56M | 13.36M | 12.70M | 11.68M | 11.96M | 13.50M | 13.16M | 28.73M | 28.79M | 34.26M | |||||||
| Additional items | |||||||||||||||||||||||||||
| EPS (Basic) | 0.34 | 0.40 | 0.26 | 0.03 | 0.12 | 0.29 | 0.29 | 0.70 | 0.27 | 0.38 | 0.46 | 0.53 | 0.50 | 0.46 | 0.47 | 0.53 | 0.52 | 1.11 | 1.12 | 1.33 | |||||||
| EPS (Diluted) | 0.34 | 0.39 | 0.25 | 0.03 | 0.12 | 0.28 | 0.28 | 0.68 | 0.26 | 0.37 | 0.44 | 0.51 | 0.49 | 0.45 | 0.46 | 0.52 | 0.51 | 1.11 | 1.12 | 1.33 | |||||||
| Shares Outstanding | 25.36M | 25.36M | 25.36M | 25.36M | 25.36M | 25.36M | 25.36M | 25.36M | 25.36M | 25.36M | 25.36M | 25.36M | 25.36M | 25.43M | 25.43M | 25.43M | 25.43M | 25.80M | 25.80M | 25.80M | |||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 25.78M | 25.91M | 25.91M | 25.91M | 25.91M | 26.19M | 26.19M | 26.19M | 26.19M | 26.07M | 26.07M | 26.07M | 26.07M | 25.88M | 25.88M | 25.88M | 25.88M | 25.82M | 25.82M | 25.82M | |||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 25.77M | 25.96M | 25.86M | 25.81M | 25.79M | ||||||||||||||||||||||
| EBITDA | 16.71M | 17.70M | 18.17M | 17.91M | 16.84M | 18.08M | 17.32M | 17.95M | 17.85M | 18.76M | 19.75M | 22.38M | 20.68M | 22.36M | 21.90M | 25.45M | 31.92M | 42.13M | 57.89M | 50.77M | |||||||
| Interest ExpensesInt Expense | 0.31M | 0.24M | 0.48M | 0.48M | 0.88M | 1.08M | 1.25M | 1.09M | 0.88M | 0.84M | 0.83M | 0.71M | 0.93M | 0.61M | 0.28M | 0.29M | 0.26M | 0.40M | 0.30M | 0.29M | |||||||
| Tax Rate | 22.63% | 24.80% | 29.37% | 68.71% | 19.01% | 24.45% | 28.43% | 25.47% | -24.87% | 10.71% | 24.56% | 28.93% | 30.98% | 29.18% | 24.09% | 28.41% | 23.80% | 25.34% | 31.34% | 25.90% |