Sprott Income Statement (2019-2026) | SII

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
31.35M41.29M47.29M32.28M40.74M36.01M36.16M20.23M34.47M40.69M46.51M42.62M65.11M111.43M
Operating items
Depreciation & Amortization - Total (Quarter)
0.93M0.90M0.98M0.96M0.71M0.71M0.75M0.73M0.55M0.57M0.50M0.54M0.64M0.65M0.69M
Share-based Compensation (IS) (Quarter)
17.13M18.82M75.45M
Selling, General & Administrative (Quarter)
3.49M3.68M4.17M3.44M4.22M4.24M4.08M3.82M3.96M4.61M4.95M4.47M5.05M
Other Operating Expenses (Quarter)
12.47M25.44M29.59M18.70M33.14M27.27M22.38M24.50M25.90M23.00M21.18M42.72M67.90M
Operating Expenses (Quarter)
16.89M30.02M33.77M23.11M38.32M32.22M26.46M0.71M0.75M29.05M29.86M0.55M0.57M28.11M26.13M0.54M0.64M47.84M72.96M0.69M
EBIT (Quarter)
15.03M11.58M2.80M10.73M-6.79M4.68M-11.73M10.26M23.78M6.31M7.85M15.32M18.80M19.33M17.11M12.06M18.86M17.53M28.41M24.16M
Non-operating items
Non Operating Investment Income (Quarter)
2.50M0.31M3.72M-1.47M-7.88M0.04M19.55M0.94M-3.87M7.01M-26.69M
Interest & Investment Income (Quarter)
0.93M0.57M0.79M1.43M1.19M0.93M1.44M1.79M-3.05M1.57M1.58M-3.33M
Other Non Operating Income (Quarter)
0.04M1.29M1.03M-2.71M-0.67M1.08M
Non Operating Income (Quarter)
2.56M4.81M13.05M
Net income details
EBT (Quarter)
14.77M11.27M2.56M10.26M-7.28M3.79M-12.80M10.26M23.78M5.42M7.01M15.32M18.80M18.39M16.49M12.06M18.86M17.27M28.02M24.16M
Tax Provisions (Quarter)
3.39M2.55M3.35M2.69M1.66M0.72M2.37M2.92M6.06M-1.35M1.16M3.76M5.44M5.70M4.81M3.79M5.36M4.11M9.75M13.15M
Profit After Tax (Quarter)
11.07M8.72M10.17M6.47M0.76M3.07M7.33M7.34M17.72M2.26M9.66M11.56M13.36M16.31M16.38M8.26M13.50M13.16M28.73M11.01M
Equity Income (Quarter)
Income from Non-Controlling Interests (Quarter)
3.69M-7.29M3.78M-8.04M-14.57M-0.27M4.78M-5.30M-5.88M-2.43M3.61M0.10M13.55M-5.18M-5.06M
Income from Continuing Operations (Quarter)
11.38M8.72M-0.79M7.56M-8.94M3.07M-15.17M7.34M17.72M6.77M5.85M11.56M13.36M12.70M11.68M8.26M13.50M13.16M18.27M11.01M
Consolidated Net Income (Quarter)
11.38M8.72M-0.79M7.56M-8.94M3.07M-15.17M7.34M17.72M6.77M5.85M11.56M13.36M12.70M11.68M8.26M13.50M13.16M18.27M11.01M
Income towards Parent Company (Quarter)
11.38M8.72M-0.79M7.56M-8.94M3.07M-15.17M7.34M17.72M6.77M5.85M11.56M13.36M12.70M11.68M8.26M13.50M13.16M18.27M11.01M
Net Income towards Common Stockholders (Quarter)
11.38M8.72M-0.79M7.56M-8.94M3.07M-15.17M7.34M17.72M6.77M5.85M11.56M13.36M12.70M11.68M8.26M13.50M13.16M18.27M11.01M
Additional items
EPS (Basic) (Quarter)
0.070.05-0.030.29-0.340.12-0.610.280.680.260.230.450.520.490.460.320.520.510.710.43
EPS (Diluted) (Quarter)
0.440.34-0.030.29-0.340.12-0.580.280.680.260.220.440.510.490.450.320.520.510.710.43
Shares Outstanding (Quarter)
163.00M163.00M24.88M25.88M25.96M25.93M25.07M25.95M25.93M25.91M25.23M25.86M25.86M25.86M25.43M25.81M25.81M25.80M25.80M25.79M
Shares Outstanding (Diluted) (Quarter)
25.98M25.97M25.91M26.27M26.36M26.32M26.19M26.26M26.25M26.22M26.07M26.04M26.04M26.04M25.88M25.83M25.82M25.82M25.82M25.80M
EBITDA (Quarter)
15.05M12.48M2.80M18.17M-5.84M5.39M-11.73M10.97M24.53M7.04M7.85M15.87M19.37M19.83M17.11M12.60M19.50M18.18M28.41M24.85M
Interest Expenses (Quarter)
0.26M0.31M0.24M0.48M0.48M0.88M1.08M0.88M0.84M0.93M0.61M0.26M0.40M
Tax Rate (Quarter)
22.96%22.63%130.86%26.25%-22.84%19.01%-18.53%28.43%25.47%-24.87%16.54%24.56%28.93%30.98%29.18%31.47%28.41%23.80%34.80%54.42%