Sprott Income Statement (2019-2026) | SII

Income Statement Jan2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
31.35M41.29M47.29M32.28M40.74M36.01M30.14M34.31M36.28M34.47M40.69M41.54M47.99M46.51M42.62M43.36M65.17M65.11M111.43M142.95M
Operating items
Depreciation & Amortization - Total (Quarter)
0.93M0.90M0.91M0.98M0.96M0.71M0.71M0.71M0.75M0.73M0.66M0.55M0.57M0.50M0.60M0.54M0.64M0.65M0.65M0.69M
Selling, General & Administrative (Quarter)
3.49M3.68M4.17M3.44M3.87M4.24M3.81M4.03M4.75M3.82M3.96M4.17M5.04M4.61M4.95M4.13M4.83M4.47M5.05M5.86M
Other Operating Expenses (Quarter)
12.47M25.44M28.69M18.70M33.49M27.27M15.91M19.31M7.00M24.50M25.24M21.50M23.58M23.00M20.58M22.94M40.85M42.72M67.25M94.46M
Operating Expenses (Quarter)
16.89M30.02M33.77M23.11M38.32M32.22M20.44M24.05M12.50M29.05M29.86M26.22M29.19M28.11M26.13M27.61M46.31M47.84M72.96M101.01M
EBIT (Quarter)
16.03M42.24M
Non-operating items
Non Operating Investment Income (Quarter)
2.50M-3.99M3.72M-1.47M-7.88M0.04M-0.93M-1.96M-1.95M-1.44M2.81M-1.81M1.13M0.94M-3.89M1.53M2.70M7.01M4.20M-0.87M
Interest & Investment Income (Quarter)
0.93M0.57M0.79M1.43M1.35M1.27M1.74M1.66M1.65M1.79M1.39M1.81M4.08M1.57M-6.06M1.40M1.21M1.58M2.46M2.48M
Other Non Operating Income (Quarter)
1.23M3.02M-0.48M0.44M1.44M0.04M1.29M0.17M0.12M1.03M-2.71M0.55M3.26M-0.67M1.08M-0.40M
Non Operating Income (Quarter)
0.47M3.38M1.69M1.25M-18.89M4.81M3.37M-0.58M
Net income details
EBT (Quarter)
15.75M41.94M
Tax Provisions (Quarter)
3.39M2.55M3.35M2.69M1.66M0.72M2.37M2.62M6.06M-1.35M1.16M3.76M5.44M5.70M4.81M3.79M5.36M4.11M9.75M12.72M
Profit After Tax (Quarter)
11.07M8.72M10.17M6.47M0.76M3.07M7.33M7.64M17.72M6.77M9.66M11.56M13.36M12.70M11.68M11.96M13.50M13.16M28.73M29.22M
Income from Continuing Operations (Quarter)
11.96M29.22M
Consolidated Net Income (Quarter)
11.96M29.22M
Income towards Parent Company (Quarter)
11.96M29.22M
Net Income towards Common Stockholders (Quarter)
11.96M29.22M
Additional items
EPS (Basic) (Quarter)
26.6025.86
EPS (Weighted Average and Diluted) (Quarter)
25.9925.86
Shares Outstanding (Weighted Average) (Quarter)
0.42M0.92M417.43M0.42M0.42M0.41M25.33M0.42M0.42M0.42M434.76M0.45M0.43M1.48M450.13M0.45M0.45M1.50M0.45M1.13M
Shares Outstanding (Diluted Average) (Quarter)
0.44M0.26M0.29M0.30M0.70M0.27M0.38M0.45M0.53M0.50M0.46M0.46M0.52M0.51M1.11M1.13M
EBITDA (Quarter)
14.77M1.43M18.70M10.26M-7.28M-11.50M18.61M7.37M17.95M17.85M18.76M19.75M22.38M20.68M22.36M12.06M25.45M31.92M42.13M24.16M
Interest Expenses (Quarter)
0.26M0.31M0.24M0.48M0.48M0.88M1.08M1.25M1.09M0.88M0.84M0.83M0.71M0.93M0.61M0.28M0.29M0.26M0.40M0.30M
Tax Rate (Quarter)
24.09%30.33%