Sprott Income Statement (2019-2025) | SII

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 35.40M38.36M31.35M41.29M47.29M32.28M40.74M36.01M30.14M34.31M36.28M34.47M40.69M41.54M47.99M46.51M42.62M43.36M65.17M65.11M
Operating items
Depreciation & Amortization - Total 0.77M0.84M0.77M0.80M0.89M0.93M0.90M0.91M0.98M0.96M0.71M0.71M0.71M0.75M0.73M0.66M0.55M0.57M0.50M0.60M0.54M0.64M0.65M
Selling, General & Administrative 2.46M2.32M3.49M3.68M4.17M3.44M3.87M4.24M3.81M4.03M4.75M3.82M3.96M4.17M5.04M4.61M4.95M4.13M4.83M4.47M
Other Operating Expenses 21.84M25.96M12.47M25.44M28.69M18.70M33.49M27.27M15.91M19.31M7.00M24.50M25.24M21.50M23.58M23.00M20.58M22.94M40.85M42.72M
Operating Expenses 0.77M0.84M25.08M29.08M0.89M16.89M30.02M33.77M23.11M38.32M32.22M20.44M24.05M12.50M29.05M29.86M26.22M29.19M28.11M26.13M27.61M46.31M47.84M
Non-operating items
Non Operating Investment Income 4.35M-8.14M-4.41M3.09M4.65M2.50M3.99M0.04M-1.47M10.83M-0.04M-0.93M1.96M-1.95M-1.44M2.81M-1.81M1.13M0.94M-3.89M-1.53M2.70M7.01M
Interest & Investment Income 0.76M1.63M0.93M0.57M0.79M1.43M1.35M1.27M1.74M1.66M1.65M1.79M1.39M1.81M4.08M1.57M1.44M1.40M1.21M1.58M
Other Non Operating Income 1.23M3.02M-0.48M0.44M1.44M0.04M1.29M0.17M0.12M1.03M-2.71M0.55M3.26M-0.67M
Non Operating Income 0.47M3.38M1.69M1.25M-18.89M4.81M3.37M-0.58M
Net income details
Tax Provisions 0.95M1.86M1.65M1.61M2.56M2.71M3.39M2.55M3.35M2.69M1.66M0.72M2.37M2.62M6.06M-1.35M1.16M3.76M5.44M5.70M4.81M3.79M5.36M4.11M
Profit After Tax 8.70M6.72M11.07M8.72M10.17M6.47M0.76M3.07M7.33M7.64M17.72M6.77M9.66M11.56M13.36M12.70M11.68M11.96M13.50M13.16M
Additional items
Shares Outstanding (Weighted Average) 440.00260.00290.00300.00700.00270.00380.00450.00530.00500.00460.00460.00520.00510.00
Shares Outstanding (Diluted Average) 40.00450.00790.00120.00550.00890.00250.00270.00390.00290.00970.000.00M440.00960.000.00M460.00990.000.00M
EBITDA 8.26M-17.63M17.99M13.83M19.30M6.92M14.77M1.43M18.70M10.26M-7.28M-11.50M18.61M7.37M17.95M17.85M18.76M19.75M22.38M16.31M22.36M21.90M25.45M7.97M
Interest Expenses 0.32M0.33M0.26M0.31M0.24M0.48M0.48M0.88M1.08M1.25M1.09M0.88M0.84M0.83M0.71M0.93M0.61M0.28M0.29M0.26M