Sprott Balance Sheet (2019-2025) | SII

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.05B0.03B0.04B0.04B0.04B0.04B0.05B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.02B0.02B0.02B0.02B0.03B0.04B0.05B0.06B0.08B0.08B
Short-term Investments 0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash & Current Investments 0.07B0.03B0.06B0.06B0.05B0.06B0.06B0.07B0.06B0.06B0.05B0.05B0.06B0.05B0.02B0.03B0.02B0.03B0.03B0.04B0.05B0.06B0.08B0.08B
Receivables - Net 0.01B-0.00B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.02B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.01B0.00B0.02B0.01B0.01B0.02B
Receivables 0.01B-0.00B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.02B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.01B0.00B0.02B0.01B0.01B0.02B
Prepaid Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Assets 0.10B0.08B0.08B0.09B0.09B0.08B0.09B0.08B0.08B0.07B0.08B0.08B0.07B0.04B0.05B0.04B0.05B0.06B0.07B0.08B0.08B0.11B0.12B
Non-Current Assets
Property, Plant & Equipment (Net) 0.03B0.02B0.02B0.03B0.02B0.02B0.01B0.03B0.02B0.01B0.01B0.03B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Long-Term Investments 0.06B0.06B0.07B0.38B0.06B0.07B0.32B0.07B0.08B0.07B0.07B0.07B0.08B0.10B0.09B0.09B0.09B0.10B0.09B0.07B0.07B0.07B0.08B
Goodwill 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Intangibles 0.11B0.15B0.15B0.16B0.16B0.16B0.17B0.17B0.17B0.19B0.18B0.18B0.18B0.18B0.18B0.18B0.18B0.18B0.18B0.17B0.17B0.18B0.18B
Goodwill & Intangibles 0.13B0.17B0.17B0.18B0.18B0.18B0.19B0.19B0.19B0.21B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.19B0.19B0.20B0.20B
Long-Term Deferred Tax 0.01B0.01B0.01B0.01B0.01B0.01B
Other Non-Current Assets 0.02B0.01B0.02B0.00B0.02B0.01B0.02B0.00B0.01B0.01B0.01B0.02B0.02B-0.00B0.02B0.02B0.03B-0.00B-0.01B0.03B0.03B0.00B0.00B0.04B
Non-Current Assets 0.23B-0.08B-0.08B0.29B-0.09B0.28B-0.09B0.29B0.30B-0.07B-0.08B0.31B0.31B0.34B0.33B0.34B0.34B0.35B0.34B0.31B0.31B0.33B0.34B
Assets 0.32B0.38B0.36B0.37B0.38B0.38B0.39B0.38B0.38B0.38B0.39B0.41B0.41B0.39B0.39B0.44B0.47B
Liabilities
Current Liabilities
Accounts Payables 0.03B0.04B0.03B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Payables 0.03B0.04B0.03B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Other Accumulated Expenses 1.33B1.44B1.55B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Short term Debt 0.00B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.04B0.05B0.06B0.05B0.05B0.03B0.03B0.02B0.02B0.03B0.02B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B
Total Current Liabilities 0.04B0.04B0.05B0.05B0.03B0.03B0.04B0.03B0.03B0.02B0.02B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.04B0.06B
Non-Current Liabilities
Non-Current Debt 0.01B0.02B0.03B0.05B0.02B
Non-Current Deferred Tax Liability 0.01B0.01B0.01B0.01B0.02B0.02B
Operating Leases 17.39B19.02B20.44B
Other Non-Current Liabilities 0.00B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.02B0.04B0.05B
Total Non-Current Liabilities -0.01B-0.01B0.00B-0.30B0.06B-0.01B0.00B0.08B-0.01B-0.02B0.01B0.09B0.07B0.06B0.02B0.06B0.06B0.05B0.01B0.04B0.06B0.07B
Total Liabilities 0.09B-0.29B0.06B0.08B0.11B0.11B0.08B0.08B0.07B0.08B0.09B0.08B0.07B0.06B0.09B0.12B
Shareholder's Equity
Total Debt 0.02B0.01B0.01B0.03B0.02B0.02B0.03B0.06B0.04B0.05B0.06B0.11B0.05B0.03B0.03B0.05B0.02B0.03B0.02B
Common Equity 0.29B0.29B
Shareholder's Equity 0.27B0.28B0.29B0.30B0.29B0.29B0.30B0.29B0.27B0.28B0.28B0.30B0.30B0.31B0.31B0.32B0.33B0.32B0.33B0.35B0.34B
Liabilities and Shareholders Equity 0.32B0.38B0.36B0.37B0.38B0.38B0.39B0.38B0.38B0.38B0.39B0.41B0.41B0.39B0.39B0.44B0.47B
Retained Earnings -0.11B-0.02B-0.01B-0.10B-0.10B-0.11B-0.10B-0.10B-0.10B-0.10B-0.10B-0.11B-0.11B-0.00B0.00B-0.09B-0.09B-0.08B-0.08B-0.07B-0.07B0.00B-0.06B0.01B