|
Revenue
|
13.81M | 19.22M | 12.73M | 8.97M | 5.52M | 3.14M | 8.18M | 14.99M | 12.27M | 477.05M | 26.74M | 124.96M | 133.67M | 110.78M | 139.92M | 138.72M |
|
Cost of Revenue
|
| | | | | | | | | 95.27M | 1.78M | 14.80M | 16.60M | 10.43M | 17.83M | 31.29M |
|
Gross Profit
|
| | | | | | | | | 381.78M | 24.96M | 110.16M | 117.07M | 100.34M | 122.09M | 107.43M |
|
Research & Development
|
17.42M | 22.66M | 18.37M | 18.21M | 13.79M | 10.71M | 13.13M | 19.71M | 16.68M | 13.02M | 13.30M | 10.94M | 9.94M | 22.53M | 16.43M | 12.31M |
|
Selling, General & Administrative
|
7.53M | 8.13M | 23.93M | 10.97M | 13.12M | 12.65M | 10.58M | 13.71M | 12.30M | 12.88M | 13.25M | 14.72M | 18.03M | 35.12M | 22.04M | 25.14M |
|
Restructuring Costs
|
| | | | 0.51M | | | | | | | | | | | |
|
Other Operating Expenses
|
0.73M | 1.15M | 1.81M | 2.33M | 1.62M | 189.45M | 15.42M | 12.58M | -1.23M | 96.06M | 2.51M | 14.80M | 16.60M | 10.43M | 17.83M | 31.29M |
|
Operating Expenses
|
25.69M | 31.94M | 44.11M | 31.51M | 29.04M | 212.81M | 39.13M | 46.00M | 31.12M | 121.95M | 29.06M | 40.46M | 44.58M | 68.08M | 56.30M | 68.74M |
|
Operating Income
|
-11.88M | -12.72M | -31.38M | -22.54M | -23.52M | -209.67M | -30.95M | -31.01M | -18.85M | 355.10M | -2.32M | 84.50M | 89.09M | 42.70M | 83.62M | 69.98M |
|
EBIT
|
-11.88M | -12.72M | -31.38M | -22.54M | -23.52M | -209.67M | -30.95M | -31.01M | -18.85M | 355.10M | -2.32M | 84.50M | 89.09M | 42.70M | 83.62M | 69.98M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | 1.04M | 4.17M | 6.12M |
|
Other Non Operating Income
|
0.00M | | | | | | | | | | | -4.98M | | | | |
|
Non Operating Income
|
0.00M | 0.66M | 0.01M | 522.00 | 0.00M | 0.00M | 0.04M | 0.10M | 0.02M | 78.94M | 2.82M | 0.53M | 0.10M | 1.03M | 4.20M | 6.10M |
|
EBT
|
-19.40M | -50.17M | -6.93M | -21.90M | -24.80M | -211.93M | -38.99M | -39.68M | -38.33M | 411.64M | -10.18M | 73.51M | 89.31M | 44.13M | 87.78M | 76.07M |
|
Tax Provisions
|
| 0.18M | -36.03M | -7.84M | -7.62M | 53.53M | 0.46M | 0.01M | -2.09M | -10.17M | -2.94M | 17.17M | 19.86M | 14.06M | 24.51M | 16.86M |
|
Profit After Tax
|
-19.40M | -50.35M | 29.10M | -14.06M | -17.18M | -265.46M | -39.45M | -39.70M | -36.24M | 421.81M | -7.24M | 56.34M | 69.45M | 33.90M | 68.07M | 59.21M |
|
Income from Continuing Operations
|
-19.40M | -50.35M | 29.10M | -14.06M | -17.18M | -265.46M | -39.45M | -39.70M | -36.24M | 421.81M | -7.24M | 56.34M | 69.45M | 30.08M | 63.27M | 59.21M |
|
Consolidated Net Income
|
-19.40M | -50.35M | 29.10M | -14.06M | -17.18M | -265.46M | -39.45M | -39.70M | -36.24M | 421.81M | -7.24M | 56.34M | 69.45M | 30.08M | 63.27M | 59.21M |
|
Income towards Parent Company
|
-19.40M | -50.35M | 29.10M | -14.06M | -17.18M | -265.46M | -39.45M | -39.70M | -36.24M | 421.81M | -7.24M | 56.34M | 69.45M | 30.08M | 63.27M | 59.21M |
|
Net Income towards Common Stockholders
|
-19.40M | -50.35M | 29.10M | -14.06M | -17.18M | -265.46M | -39.45M | -39.70M | -36.24M | 428.73M | -12.33M | 56.34M | 69.33M | 33.50M | 68.07M | 59.21M |
|
EPS (Basic)
|
-0.52 | -1.12 | 0.57 | -0.27 | -0.33 | -4.97 | -0.73 | -0.69 | -0.46 | 5.28 | -0.09 | 0.71 | 0.92 | 0.46 | 0.95 | 0.83 |
|
EPS (Weighted Average and Diluted)
|
-0.52 | -1.12 | 0.09 | -0.27 | -0.33 | -4.97 | -0.73 | -0.69 | -0.46 | 5.18 | -0.15 | 0.71 | 0.91 | 0.46 | 0.95 | 0.82 |
|
Shares Outstanding (Weighted Average)
|
38.32M | 47.91M | 51.42M | 51.64M | 53.00M | 53.50M | 54.11M | 54.28M | 78.91M | 80.33M | 81.07M | 77.40M | 74.12M | 73.02M | 71.09M | 71.40M |
|
Shares Outstanding (Diluted Average)
|
37.46M | 45.15M | 54.06M | 51.64M | 52.37M | 53.42M | 53.78M | 57.19M | 78.87M | 82.71M | 82.18M | 79.44M | 76.40M | 73.55M | 71.68M | 71.91M |
|
EBITDA
|
-11.88M | -50.34M | 29.10M | -14.06M | -17.18M | -209.67M | -30.95M | -31.01M | -18.85M | 355.10M | -2.32M | 84.50M | 89.09M | 42.70M | 83.62M | 69.98M |
|
Interest Expenses
|
| | | 0.17M | 1.21M | 0.46M | 0.27M | 2.40M | 14.76M | 15.48M | 15.77M | 3.02M | | | | |
|
Tax Rate
|
| | | 35.81% | 30.72% | | | | 5.46% | | 28.86% | 23.35% | 22.24% | 31.85% | 27.92% | 22.16% |