Siga Technologies Growth Metrics (2009-2025) | SIGA

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 220.21%163.07%189.91%4.31%-4.59%134.52%114.53%234.35%293.45%78.26%81.26%17.10%44.59%91.08%118.97%83.14%66.86%18.34%-18.28%-17.07%-19.34%-12.89%19.70%15.56%6.67%10.53%-17.41%-13.33%-12.97%-22.63%-8.67%-10.13%-17.21%-17.75%-3.36%40.63%55.06%58.24%41.25%-2.40%-42.56%-40.71%-30.34%-24.54%17.03%11.02%-4.14%43.31%32.99%19.64%50.65%-9.17%-0.34%-8.40%-22.45%30.41%32.20%31.50%23.34%-3.94%1.61%22.15%18.56%
Assets Growth (3y) 129.07%122.38%124.23%59.84%75.74%99.90%104.20%92.83%111.73%59.15%48.03%21.15%24.85%25.35%28.90%20.62%12.81%4.44%-6.87%-6.00%-9.19%-9.35%-3.35%-3.45%-8.40%-11.07%-10.00%3.08%3.76%0.23%7.63%7.24%-9.66%-8.27%-1.66%1.18%1.39%1.37%-1.93%1.82%-3.67%-7.65%0.20%-0.60%15.76%6.76%3.85%19.29%20.56%12.95%12.95%4.40%10.21%13.74%4.28%
Assets Growth (5y) 96.10%90.16%82.37%44.05%48.84%52.45%52.80%47.03%52.20%31.15%26.24%12.24%12.55%10.99%10.07%6.45%0.68%-6.23%-6.54%0.97%-0.79%-0.62%4.27%4.32%-7.30%-7.98%-6.43%-4.21%-5.57%-7.89%-3.60%5.93%2.79%0.50%6.55%6.16%6.68%2.68%1.96%4.57%3.33%-1.05%-0.77%4.24%15.81%14.34%10.37%
Assets (QoQ) 13.74%-3.07%217.38%-8.49%-6.56%6.82%14.19%-16.29%129.67%-2.28%77.97%-1.50%4.06%-0.64%14.97%21.63%37.51%13.87%-3.84%10.82%-2.48%-21.37%-2.42%7.78%5.32%8.06%-5.80%-0.50%9.13%-19.25%-1.14%-0.10%-2.98%-4.68%-2.73%-7.97%-3.60%11.99%41.55%1.47%-1.62%-0.04%-2.19%-40.28%1.55%17.44%5.95%-7.38%-3.66%1.40%58.40%-14.06%-13.33%27.69%-4.50%-5.70%-20.34%8.10%60.60%-4.41%-20.76%1.40%25.07%1.12%-4.75%-1.58%
Capital Expenditures Growth (1y) -6.52%2,750.07%-73.25%-97.37%125.85%-94.21%109.37%628.56%321.52%19.12%0.56%163.03%46.45%45.57%1,046.06%-10.88%-94.72%-86.98%-99.26%2,027.65%-100.00%-71.76%1,458.70%1,491,700.00%254.85%-29.15%62.16%-100.01%-100.00%73.18%-11.46%-89.92%-99.95%1,191.19%
Capital Expenditures Growth (3y) 46.76%56.45%29.33%-20.42%53.20%-53.51%45.49%157.53%-31.18%-39.11%-74.07%51.22%-47.95%-68.40%-69.62%-25.99%-64.52%49.75%177.29%17.57%1.84%-26.02%2,621.01%-94.63%-27.31%-29.39%-41.11%-12.02%
Capital Expenditures Growth (5y) 15.88%18.60%-68.03%18.39%21.99%-27.90%-45.37%-14.87%-36.32%-8.64%-3.97%-32.39%-20.89%-23.79%-8.80%-14.87%-75.25%10.12%33.50%15.17%-4.89%273.86%2.17%516.68%9.94%
Capital Expenditures (QoQ) 78.62%-231.33%675.77%-126.12%631.87%-121.66%108.74%156.72%19.22%-64.98%579.79%48.53%-66.31%-70.44%1,678.06%-17.30%-66.51%132.73%38.27%-95.10%-17.44%-27.51%-81.49%-70.23%-100.04%1,293,100.00%-62.07%207.60%-87.97%-100.03%671,566.67%-99.99%774,950.00%-22.03%926.41%-20.46%39.55%-100.00%28,957,500.00%
Cash & Equivalents Growth (1y) 444.11%306.65%296.03%0.00%-54.91%-23.54%117.27%677.90%1,010.26%598.60%82.69%-35.00%-42.03%-5.64%363.97%185.19%333.64%200.43%-0.48%9.20%-10.76%16.79%23.51%13.03%8.91%-32.54%-84.15%-74.54%-71.07%-60.44%25.89%-30.81%-53.71%-65.72%303.07%406.87%632.59%847.57%-24.90%-35.17%-24.20%-47.07%0.73%80.68%37.67%85.59%18.00%-12.51%43.87%16.29%18.24%-4.22%-24.52%-33.46%-35.20%51.98%24.37%40.33%39.59%3.50%12.79%70.61%73.22%
Cash & Equivalents Growth (3y) 200.87%179.01%150.50%71.64%42.64%71.45%164.08%143.40%203.34%170.55%103.56%26.50%30.91%49.04%78.66%52.12%61.53%33.27%-42.03%-32.01%-34.49%-32.20%-37.30%-41.60%-47.36%-54.94%-7.00%-3.70%-0.64%8.72%56.20%31.49%36.98%19.80%45.01%81.07%96.99%110.35%-3.72%0.82%14.50%4.53%12.01%14.83%14.34%12.83%-3.31%8.40%10.54%2.79%2.26%14.64%1.92%16.79%16.15%
Cash & Equivalents Growth (5y) 132.86%127.97%135.60%73.56%62.21%77.63%86.62%77.86%93.50%73.24%10.55%-10.24%-6.70%-2.45%2.62%-9.11%-10.81%-20.33%-0.23%1.97%-0.95%0.25%-5.69%-8.13%-4.13%-14.43%-9.46%0.90%0.47%4.77%35.27%29.15%38.47%29.98%33.59%37.83%52.70%48.42%-7.32%8.33%7.10%1.30%4.92%18.95%15.96%28.02%16.93%
Cash & Equivalents (QoQ) 2.85%-10.32%339.04%34.36%-23.13%-12.66%10.86%-39.42%30.36%148.18%296.91%-13.54%-17.98%-35.10%41.22%-22.88%33.50%219.12%-13.20%17.26%-7.51%5.71%-4.75%-4.18%21.05%11.79%-12.82%-7.67%-25.02%-73.73%40.06%4.88%2.53%-16.42%-23.03%-29.83%-24.07%882.74%-3.20%1.42%-1.78%-22.11%-16.45%18.59%-31.42%48.24%49.87%-9.64%-7.55%-5.75%11.12%48.60%-25.27%-4.17%-9.99%17.10%-34.12%-6.69%111.13%-4.18%-25.66%-7.18%56.54%4.42%12.44%-5.76%
Cash from Investing Activities Growth (1y) -2,379.41%-1,543.02%-4,189.39%74.94%99.03%991.77%307.91%89.28%-384.03%-128.48%-100.18%-140.10%-46.45%93.62%-1,046.06%10.88%94.72%681.33%-1,794.05%99.26%28,300.79%98.41%-2,027.65%-100.21%100.00%2,720.09%-1,458.70%-1,491,700.00%-103.82%29.15%170,677.62%100.01%-100.00%-73.18%11.46%89.92%99.95%-1,191.19%
Cash from Investing Activities Growth (3y) -5.09%-246.86%45.35%59.90%59.07%45.48%64.80%38.79%27.93%-52.73%-33.83%74.85%187.69%-51.22%47.95%68.40%69.62%25.99%83.16%-27.55%84.45%-177.29%1,096.13%-1.84%26.02%-2,621.01%-25.99%27.31%-26.00%41.11%12.02%
Cash from Investing Activities Growth (5y) 38.25%77.22%-104.11%78.81%24.75%57.94%48.49%25.88%-14.88%-96.02%61.15%51.12%3.97%32.39%20.89%206.93%8.80%-91.05%65.23%75.25%-14.91%-10.12%-33.50%-15.12%4.89%-273.86%-2.17%-516.68%-9.94%
Cash from Investing Activities (QoQ) 78.62%-231.33%-4,399.64%22.21%85.83%-765.00%73.71%97.00%13,163.02%101.67%-101.36%-35.58%-668.68%98.70%-1,678.06%17.30%66.51%-132.73%-38.27%95.10%3,786.53%-858.28%99.95%185,973.61%27.51%81.49%70.23%100.04%119,966,000.00%62.07%-207.60%-100.01%100.03%-671,566.67%99.99%-774,950.00%22.03%-926.41%20.46%-39.55%100.00%-28,957,500.00%
Cash from Operations Growth (1y) -55.19%31.81%-31.36%-61.78%-35.18%-187.15%-8.99%1,185.12%-50.68%-40.30%-322.62%-87.21%-24.77%119.22%750.44%-401.49%305.01%-771.98%-87.30%68.88%-137.17%349.11%35.36%-269.79%-40.09%-229.55%-510.59%-56.81%89.20%93.58%86.44%68.52%-817.68%-210.18%1,230.24%55.95%100.11%16.19%-99.54%-297.20%35,324.32%-109.04%7,765.64%422.11%-244.66%84.26%-94.80%-64.95%1,279.83%-54.36%-393.58%-150.34%-56.89%-62.16%-6.65%1,074.95%-125.03%266.29%-44.79%-28.75%215.42%959.64%-32.92%
Cash from Operations Growth (3y) -46.76%-40.05%-82.22%61.91%-36.47%40.52%217.35%-61.13%80.23%-21.92%76.42%-28.46%1.66%73.45%46.09%-76.19%-2.21%-187.19%-39.35%-21.75%-27.16%40.82%-40.17%-22.21%-11.55%-31.19%84.64%39.87%26.01%44.93%26.14%18.03%77.17%-75.81%82.80%96.91%17.51%34.92%-73.37%86.47%1,721.76%20.22%-141.02%17.17%94.50%26.70%-29.32%19.82%-8.38%83.34%-86.95%51.79%-50.06%212.69%-27.09%
Cash from Operations Growth (5y) 58.76%-28.83%47.57%-16.06%-14.14%71.79%48.20%-36.93%-14.95%-42.37%-80.95%-21.94%32.15%23.17%9.04%-30.00%-1.13%-44.60%1.59%24.20%-77.59%11.63%-47.63%-26.14%20.48%-19.65%18.00%36.75%11.07%44.03%15.20%21.26%128.86%-5.71%8.92%0.12%37.17%7.15%-15.54%88.83%-265.73%27.50%-83.01%42.85%16.28%54.98%-18.26%
Cash from Operations (QoQ) -10.80%10.95%-4.74%-50.17%51.32%-71.55%-29.00%-25.48%-3.41%34.89%1,384.36%-117.42%3.71%-96.13%138.86%-270.03%114.83%6,536.66%-118.01%215.61%-148.62%225.41%-144.14%-38.10%425.83%-31.85%-220.59%47.68%-201.31%-115.99%53.94%96.40%-79.27%-356.05%-6.89%-5.01%39.41%1,761.79%-104.17%100.26%-46,456.88%109.16%-3,680.13%123.29%-373.55%444.81%46.61%-110.46%70.24%213.87%888.70%252.16%-103.89%-116.57%-69.54%401.58%-114.64%-42.43%1,649.83%-107.74%197.31%-224.02%862.65%-87.46%793.32%-115.56%
Dividends Paid - Common Growth (1y) 2,013.36%
EBITDA Margin Growth (1y) -0.02M-0.02M0.10M0.01M0.03M0.00M0.01M-0.01M-0.02M-0.01M-0.04M-0.07M-0.04M-1.63M-0.16M0.06M0.04M1.63M0.17M-0.01M-0.02M0.01M0.03M0.05M0.04M-0.02M-0.03M-0.02M-0.00M0.05M-818.000.03M0.01M-0.01M0.03M-0.02M0.01M0.01M0.02M0.01M-0.01M-0.01M0.00M0.00M0.00M0.01M-0.01M-0.00M-0.01M-0.01M0.01M0.01M0.01M0.00M-863.00-0.01M0.01M-0.04M
EBITDA Margin Growth (3y) -0.01M-0.03M0.07M-0.06M-0.03M-1.64M-0.19M-0.01M-0.02M-0.01M-0.03M-0.02M-0.02M0.00M0.04M0.09M0.06M1.61M0.17M0.02M0.02M0.04M0.01M0.06M0.04M0.02M0.00M-0.01M0.02M0.05M0.04M0.02M0.01M-0.01M0.04M-0.00M0.01M0.01M0.01M0.01M-0.02M-0.01M766.000.01M494.000.01M-0.00M-0.00M0.00M-0.04M
EBITDA Margin Growth (5y) -0.01M-0.03M0.07M-0.02M-0.00M-418.000.01M0.02M0.00M-0.03M-0.02M0.01M0.02M0.03M0.01M0.10M0.07M1.65M0.20M0.03M0.04M0.03M0.05M0.05M0.05M0.01M0.02M0.01M0.01M0.05M0.03M0.02M0.01M-0.01M0.04M0.00M0.00M-273.000.02M0.01M-0.00M-0.05M
EBITDA Margin (QoQ) 0.03M-0.12M0.08M-0.01M0.03M0.00M-0.02M0.02M589.000.00M-0.03M0.00M0.01M-0.03M-0.06M0.03M-1.58M1.44M0.17M0.01M0.00M-0.02M-0.01M0.01M0.03M0.01M0.00M-0.00M-0.03M0.01M0.01M0.01M0.02M-0.04M0.04M-0.01M0.01M-0.01M-0.01M0.02M296.00-329.00-0.01M0.00M-0.01M0.01M-0.01M0.00M0.00M-0.01M-944.00-0.01M0.01M0.01M-0.00M-0.00M46.000.01M-0.01M0.01M-0.04M
EBIT Growth (1y) -3.44%-16.70%7.93%-13.87%-112.48%-267.48%-150.58%-82.93%14.12%43.00%10.71%32.31%-4.65%11.04%-3.11%-23.84%2.91%15.73%-3,166.14%-169.52%10.61%8.74%98.00%-2.27%-40.06%-114.34%-122.15%63.19%39.52%56.28%29.91%26.30%-6.23%8.60%6,627.78%-13.75%148.33%54.04%-99.82%37.38%-282.40%1,788.73%4,880.21%872.43%50.24%-100.00%-108.95%250.80%27.67%278,548.91%1,556.34%-101.92%-46.52%-251.05%-103.05%5,179.92%634.81%123.28%141.40%-37.73%-120.00%4,130.25%-1,985.78%
EBIT Growth (3y) -23.59%-34.71%-27.24%-12.14%-24.06%-23.06%-32.14%-15.32%4.44%24.68%-210.97%-31.22%3.16%11.89%12.39%-50.57%-6.72%-18.13%-13.16%-0.49%8.85%5.09%68.55%34.78%3.46%5.04%369.74%32.42%32.20%43.16%27.69%19.33%2.16%108.73%98.50%95.77%24.02%26.00%-26.16%166.69%-38.49%56.06%301.87%19.58%19.21%-29.29%-26.82%50.67%97.19%893.25%29.75%-15.32%-16.16%145.94%-30.81%
EBIT Growth (5y) -13.91%-12.88%-133.48%-36.31%-10.63%-7.46%-8.52%-33.41%-1.78%3.52%-5.93%3.18%5.11%8.51%-0.93%1.52%4.82%8.01%132.75%3.18%19.02%18.52%14.91%27.69%4.53%53.95%61.73%28.42%22.38%14.87%18.25%74.60%19.55%22.48%57.16%18.01%14.20%-4.57%-14.91%79.33%38.76%21.37%-3.88%79.15%10.82%9.67%-18.24%
EBIT Margin Growth (1y) -0.04M-0.01M-0.00M231.000.02M-0.01M-0.01M-0.01M-0.03M-712.00-0.05M-0.06M-0.01M-1.63M-0.14M0.06M0.04M1.63M0.17M-0.01M-0.02M0.01M0.03M0.05M0.04M-0.02M-0.03M-0.02M-0.00M0.05M-818.000.03M0.01M-0.01M0.03M-0.02M0.01M0.01M0.02M0.01M-0.01M-0.01M0.00M0.00M0.00M0.01M-0.01M-0.00M-0.01M-0.01M0.01M0.01M0.01M0.00M-863.00-0.01M0.01M-0.04M
EBIT Margin Growth (3y) -0.05M-0.02M-0.06M-0.06M-0.03M-1.64M-0.19M-0.00M-0.01M-0.00M-0.02M-0.01M0.01M0.01M0.06M0.09M0.06M1.61M0.17M0.02M0.02M0.04M0.01M0.06M0.04M0.02M0.00M-0.01M0.02M0.05M0.04M0.02M0.01M-0.01M0.04M-0.00M0.01M0.01M0.01M0.01M-0.02M-0.01M766.000.01M494.000.01M-0.00M-0.00M0.00M-0.04M
EBIT Margin Growth (5y) -0.02M-0.02M-0.03M-0.02M-0.00M-418.000.01M0.03M0.01M-0.02M-0.01M0.02M0.04M0.03M0.03M0.10M0.07M1.65M0.20M0.03M0.04M0.03M0.05M0.05M0.05M0.01M0.02M0.01M0.01M0.05M0.03M0.02M0.01M-0.01M0.04M0.00M0.00M-273.000.02M0.01M-0.00M-0.05M
EBIT Margin (QoQ) 0.00M-0.01M-0.02M-0.01M0.03M0.00M-0.02M0.01M-120.000.00M-0.02M-0.01M0.03M-0.05M-0.03M0.03M-1.58M1.44M0.17M0.01M0.00M-0.02M-0.01M0.01M0.03M0.01M0.00M-0.00M-0.03M0.01M0.01M0.01M0.02M-0.04M0.04M-0.01M0.01M-0.01M-0.01M0.02M296.00-329.00-0.01M0.00M-0.01M0.01M-0.01M0.00M0.00M-0.01M-944.00-0.01M0.01M0.01M-0.00M-0.00M46.000.01M-0.01M0.01M-0.04M
EBIT (QoQ) 11.90%-1.13%-42.39%18.47%0.60%20.21%-76.11%-52.14%-71.91%45.60%-28.56%28.58%-14.11%14.78%2.54%-10.42%3.00%1.22%-17.06%13.43%15.80%-3,728.27%90.34%71.29%14.05%16.23%-394.68%60.68%-31.53%13.17%18.02%35.41%4.92%-39.22%13.80%6.90%18.19%10,042.99%-101.50%139.56%-177.80%138.74%-625.30%-15.22%820.28%14.24%-18.53%-107.42%100.06%-267,240.56%3,293.90%-101.53%313.41%1,296.19%-104.21%-16.82%-120.00%71.77%7,102.29%-87.70%-90.42%-49.80%10,430.77%-103.95%2,125.36%-122.38%
EBT Growth (1y) -3.44%-102.73%-69.13%-853.30%-54.60%-72.66%70.28%122.89%-39.29%40.13%-319.90%-154.04%-9.25%7.37%-19.22%-36.91%21.40%6.05%-2,662.80%-223.22%-25.72%-37.30%96.94%-2.08%-47.64%-47.48%-66.19%47.49%18.56%22.54%-4.69%-22.08%-36.29%4.86%3,845.59%630.93%118.44%39.25%-100.43%-109.56%-643.09%735.41%2,116.41%506.19%90.99%-98.28%-112.59%257.61%-1.86%582.76%1,182.59%-101.20%-14.39%-207.99%-100.99%8,336.91%1,185.50%169.55%539.48%-36.92%-104.32%1,871.45%-546.22%
EBT Growth (3y) -30.60%-27.97%-28.28%-5.65%-33.00%1.44%-14.16%44.67%-6.15%19.53%-417.15%-63.76%-2.59%-6.11%-0.21%-65.31%-13.42%-23.91%-11.95%-20.11%-14.77%-16.19%62.40%13.18%-17.90%-2.82%306.50%75.48%30.15%23.50%44.63%14.76%-10.92%78.35%74.01%59.54%55.15%27.37%-26.22%11.55%-35.69%40.03%208.92%44.12%52.83%-28.60%-26.27%52.37%144.68%72.44%35.18%-14.54%18.78%145.56%-29.94%
EBT Growth (5y) -13.85%-12.77%-133.58%-39.16%-18.38%-4.31%-4.66%10.99%-17.29%-1.08%-47.67%-26.83%-5.36%-6.42%-11.86%-23.70%-10.12%-6.99%124.49%67.62%18.94%1.94%61.36%19.79%-10.41%44.02%50.37%27.13%36.89%15.43%15.50%61.53%34.00%19.44%45.20%38.43%36.27%13.33%-14.88%6.55%43.98%20.68%26.14%61.73%45.25%11.68%-17.75%
EBT Margin Growth (1y) -0.02M0.00M0.13M-0.02M0.02M-0.02M-0.03M-0.01M-0.03M-0.00M-0.05M-0.05M-0.02M-1.63M-0.17M0.04M0.03M1.62M0.18M-0.02M-0.01M0.02M0.03M0.07M0.03M-0.05M-0.08M-0.05M-0.01M0.08M0.52M0.07M0.02M-0.01M-0.45M-0.05M0.02M0.01M0.02M0.04M-0.01M-0.02M0.00M0.00M0.00M0.01M-0.01M-453.00-0.01M-0.01M0.01M0.01M0.01M0.00M-782.00-0.01M0.00M-0.03M
EBT Margin Growth (3y) -0.04M-0.02M0.05M-0.07M-0.04M-1.65M-0.25M-0.01M-0.02M-0.02M-0.03M-0.03M0.00M0.01M0.05M0.09M0.06M1.59M0.14M-0.01M0.02M0.05M0.48M0.08M0.04M0.02M-581.00-0.03M0.02M0.08M0.10M0.06M0.03M-0.02M-0.42M-0.00M0.01M0.01M0.01M0.04M-0.01M-0.01M0.00M0.01M559.000.01M-947.00200.000.00M-0.04M
EBT Margin Growth (5y) -0.03M-0.04M0.07M-0.05M-0.01M-0.02M-0.03M0.03M0.00M-0.05M-0.07M-0.01M0.03M0.04M0.50M0.10M0.06M1.66M0.22M0.02M0.05M0.05M0.05M0.08M0.05M0.01M0.02M0.02M0.02M0.08M0.09M0.06M0.02M-0.01M-0.42M0.00M0.01M0.00M0.02M0.04M-916.00-0.04M
EBT Margin (QoQ) 0.01M-0.11M0.09M-0.01M0.03M0.02M-0.06M0.02M-0.00M0.01M-0.04M0.00M0.02M-0.04M-0.04M0.03M-1.58M1.43M0.17M0.02M0.00M-0.01M-0.03M0.03M0.03M0.01M-0.00M-0.00M-0.05M-0.02M0.02M0.04M0.03M0.42M-0.43M-0.01M0.01M-0.01M-0.03M0.05M407.00-193.00-0.01M0.00M-0.01M0.02M-0.01M0.00M0.00M-0.01M-470.00-0.00M0.01M0.01M-0.00M-0.00M771.000.01M-0.01M0.01M-0.04M
EBT (QoQ) 11.90%-1.13%-42.39%18.47%-72.67%15.63%-702.54%86.78%-92.84%85.48%718.12%-180.45%17.12%-1.87%20.44%-62.64%29.73%-31.12%8.65%6.62%16.00%-3,755.87%89.31%63.68%8.27%14.19%-257.08%47.47%8.36%3.31%-12.84%18.54%12.84%-30.68%-31.58%9.06%39.16%5,244.95%-81.35%-96.84%-300.48%63.35%-311.74%-79.49%334.56%16.32%-17.06%-103.98%144.75%-952.03%2,456.16%-101.13%399.93%1,250.98%-102.61%-8.00%-183.13%87.64%21,895.11%-85.77%-81.86%-21.90%3,028.40%-100.97%8,387.33%-117.68%
Enterprise Value Growth (1y) -444.11%-306.65%-296.03%-236.88%54.91%-129.36%-117.27%-130.91%-1,010.26%-132.88%-82.69%35.00%42.03%5.64%-363.97%-185.19%-333.64%-200.43%0.48%-13.58%10.76%-16.79%-23.51%-8.67%-8.91%32.54%84.15%65.54%71.07%60.44%-25.89%21.32%53.71%65.72%-303.07%-266.85%-632.59%-847.57%24.90%-43.60%24.20%47.07%-0.73%26.77%-37.67%-85.59%-18.00%12.51%-43.87%-16.29%-18.24%4.22%24.52%33.46%35.20%-51.98%-24.37%-40.33%-39.59%-3.50%-12.79%-70.61%-73.22%
Enterprise Value Growth (3y) -200.87%-179.01%-150.50%-71.64%-42.64%-71.45%-164.08%-62.37%-203.34%-87.60%-103.56%-28.17%-30.91%-49.04%-78.66%-52.12%-61.53%-33.27%42.03%24.79%34.49%32.20%37.30%33.46%47.36%54.94%7.00%0.18%0.64%-8.72%-56.20%-60.63%-36.98%-19.80%-45.01%-56.84%-96.99%-110.35%3.72%2.74%-14.50%-4.53%-12.01%15.02%-14.34%-12.83%3.31%-8.40%-10.54%-2.79%-2.26%-14.64%-1.92%-16.79%-16.15%
Enterprise Value Growth (5y) -132.86%-127.97%-135.60%-74.93%-62.21%-77.63%-86.62%-39.50%-93.50%-39.07%-10.55%4.64%6.70%2.45%-2.62%0.93%10.81%20.33%0.23%-4.19%0.95%-0.25%5.69%-9.19%4.13%14.43%9.46%-0.90%-0.47%-4.77%-35.27%-21.57%-38.47%-29.98%-33.59%-26.45%-52.70%-48.42%7.32%-6.02%-7.10%-1.30%-4.92%0.70%-15.96%-28.02%-16.93%
Enterprise Value (QoQ) -2.85%10.32%-339.04%-34.36%23.13%12.66%-273.46%82.02%-291.05%17.27%-296.91%13.54%17.98%35.10%-41.22%22.88%-33.50%-219.12%13.20%-17.26%7.51%-5.71%0.93%7.88%-21.05%-11.79%12.82%7.67%25.02%73.73%-89.53%22.49%-2.53%16.42%-18.45%54.40%24.07%-882.74%-7.81%8.94%1.78%22.11%-106.14%51.94%31.42%-48.24%-49.87%9.64%7.55%5.75%-11.12%-48.60%25.27%4.17%9.99%-17.10%34.12%6.69%-111.13%4.18%25.66%7.18%-56.54%-4.42%-12.44%5.76%
EPS (Basic) Growth (1y) -116.29%100.00%100.00%-693.53%100.00%550.00%260.00%124.23%-197.95%-113.51%-137.02%-126.49%-5.48%19.63%-57.49%-63.39%32.64%5.85%-4,710.11%-330.60%-104.70%-117.41%97.77%-4.74%-46.15%-50.00%-70.00%51.14%42.44%47.14%26.82%28.45%-37.16%5.41%3,998.67%601.84%113.33%55.56%-100.21%-109.07%-650.00%750.00%3,200.00%537.18%90.91%-101.31%-112.90%273.08%983.81%1,225.00%-102.06%-233.33%-102.22%5,150.00%1,500.00%175.00%300.00%-36.41%-107.14%1,566.67%-550.00%
EPS (Basic) Growth (3y) 98.09%97.63%97.63%20.14%98.49%21.24%2.29%52.84%-28.40%-28.10%-210.88%-56.92%-13.30%-18.05%-19.07%-94.60%-26.31%-45.34%-22.15%-30.13%-19.86%-19.90%69.73%28.46%-4.89%9.14%269.63%55.42%28.16%39.43%61.11%31.19%-0.20%67.89%65.00%58.61%59.45%66.46%-26.17%13.95%40.10%260.88%30.46%55.04%-29.14%-26.67%57.20%151.98%121.30%35.72%-12.84%155.44%-30.06%
EPS (Basic) Growth (5y) 91.31%90.00%74.83%-29.08%91.40%0.00%0.00%13.91%-44.65%-18.47%-25.09%-24.19%-4.12%-5.46%-16.00%-20.84%-9.73%-8.95%122.06%58.21%18.28%6.24%70.51%30.11%3.29%33.03%38.52%21.94%44.51%54.80%25.13%48.88%18.28%41.22%31.29%41.82%14.97%-14.89%9.03%47.58%22.42%31.95%66.51%38.10%13.97%-18.03%
EPS (Basic) (QoQ) 56.88%19.44%100.00%-27,768,191.23%100.00%16.67%-690.00%96.20%1,900.00%-70.37%19.63%-146.70%18.39%18.80%14.40%-85.95%37.82%-59.12%11.19%23.34%13.09%-8,029.30%92.05%63.56%7.69%16.67%-273.65%49.15%5.26%5.56%-7.38%40.09%13.00%-30.75%-5.00%-14.84%40.00%5,488.89%-86.48%-96.95%-300.00%75.00%-494.73%-84.96%336.36%19.23%-16.13%-103.85%66.06%-1,078.42%2,525.00%1,400.00%-104.44%50.00%-300.00%75.00%10,200.00%-86.14%-78.57%-33.33%3,111.11%-101.56%5,100.00%-118.00%
EPS (Weighted Average and Diluted) Growth (1y) -693.53%433.33%210.00%122.83%-200.00%-118.24%-153.85%-128.12%-63.39%-330.60%-4.74%51.14%28.45%3,886.13%584.94%86.67%44.44%-100.64%-109.26%-450.00%620.00%1,133.33%543.35%81.82%-101.29%-112.90%269.23%50.00%993.63%1,225.00%-101.04%0.00%-233.33%-102.22%10,200.00%1,500.00%175.00%300.00%-36.99%-107.14%1,533.33%-550.00%
EPS (Weighted Average and Diluted) Growth (3y) 20.14%52.84%-58.45%-94.60%-30.13%28.46%54.60%31.51%65.00%58.61%48.91%66.59%-26.17%14.87%20.63%37.51%157.13%44.55%55.04%-29.14%-26.67%57.20%108.01%121.97%35.72%-12.81%0.00%153.72%-30.06%
EPS (Weighted Average and Diluted) Growth (5y) -29.08%13.91%-24.68%-16.00%-20.84%57.35%30.31%21.94%48.65%41.22%40.19%41.82%14.97%-14.89%9.78%55.18%21.06%21.67%66.64%38.10%13.51%-18.03%
EPS (Weighted Average and Diluted) (QoQ) 16.67%-690.00%96.20%1,433.33%-72.50%63.93%-149.91%18.95%18.80%14.40%-5.00%-14.84%40.00%5,333.33%-86.55%-103.16%-150.00%40.00%-95.48%-87.57%336.36%19.23%-16.13%-107.69%83.21%-1,091.51%2,500.00%-101.04%400.00%1,400.00%-102.22%0.00%-300.00%75.00%10,200.00%-86.14%-78.57%-33.33%3,081.97%-101.57%5,000.00%-118.37%
FCF Margin Growth (1y) -0.01M-0.00M0.09M-0.02M-0.01M-0.05M-0.06M-0.02M0.03M0.40M-0.17M0.36M-0.14M-0.25M0.10M-0.35M0.26M0.01M0.01M-0.02M-0.27M-0.22M0.00M0.07M0.13M0.07M-0.02M-0.05M-0.02M0.06M0.03M0.05M0.01M-0.00M-0.01M0.01M0.01M0.01M0.05M-0.02M587.00-0.00M-0.01M0.06M341.00-0.00M-0.01M-0.02M-0.00M-0.00M0.01M-0.03M0.01M-0.00M125.000.01M0.01M-0.03M
FCF Margin Growth (3y) 0.02M0.35M-0.15M0.33M-0.11M0.10M-0.13M-0.01M0.16M0.16M-0.06M-0.01M-0.15M-0.47M0.12M-0.30M0.12M-0.15M-0.00M0.00M-0.16M-0.10M0.02M0.07M0.13M0.12M0.00M0.01M0.00M0.06M0.07M0.04M0.02M0.00M0.02M0.05M0.01M-0.00M0.03M0.02M-0.00M-0.01M-0.01M0.01M0.00M-0.01M0.01M-0.04M0.01M-0.04M
FCF Margin Growth (5y) 0.14M0.11M-0.03M-0.04M-0.12M-0.11M-0.11M0.04M0.02M-0.00M-0.08M0.01M-0.03M-0.34M0.13M-0.30M0.11M-0.09M0.02M0.06M-0.14M-0.10M0.05M0.06M0.14M0.12M0.04M0.06M0.00M0.05M0.05M0.08M0.01M-0.01M0.03M-0.00M0.01M-0.01M0.04M-0.00M0.01M-0.05M
FCF Margin (QoQ) 0.00M-0.01M-0.01M0.01M0.01M0.08M-0.12M0.02M-0.03M0.07M-0.08M0.07M0.34M-0.50M0.46M-0.43M0.22M-0.15M0.00M0.19M-0.03M-0.14M-0.03M-0.07M0.02M0.08M0.03M-0.00M-0.05M-0.00M0.01M0.03M0.02M-0.03M0.02M-0.01M0.01M-0.03M0.05M-0.01M0.01M0.01M-0.02M0.01M0.01M-0.00M0.05M-0.06M662.00-0.01M0.04M-0.04M606.000.01M-0.01M0.01M-0.01M0.01M0.00M-0.00M-0.05M
FCF Payout Ratio Growth (1y) -1,502.42%
Free Cash Flow Growth (1y) -59.25%-9.19%-28.91%-24.69%-44.17%-84.16%-18.30%1,176.20%-53.39%-40.06%-320.61%-88.05%-25.37%117.61%747.76%-430.09%298.25%-827.46%-87.27%69.48%-137.21%348.75%34.74%-270.64%-40.23%-229.56%-512.49%-56.45%89.21%93.43%86.41%68.36%-817.68%-204.68%1,228.04%55.29%100.00%16.64%-99.56%-289.14%772,550.93%-109.04%8,184.49%422.11%-245.75%84.15%-94.80%-65.01%1,276.47%-53.21%-393.58%-150.42%-56.89%-63.14%-6.65%1,074.95%-125.03%265.23%-45.23%-28.77%215.02%960.03%-36.43%
Free Cash Flow Growth (3y) -52.14%-41.22%-85.80%53.32%-40.48%34.89%224.69%-61.94%79.80%-21.51%76.18%-28.47%2.57%73.10%45.99%-78.99%-1.13%-194.12%-39.38%-20.96%-27.16%40.38%-40.19%-22.42%-11.55%-31.22%84.92%39.51%25.99%44.93%26.13%18.04%76.99%-74.45%82.72%96.64%17.43%34.87%-73.37%85.53%4,997.96%20.22%-144.63%17.17%94.81%26.55%-29.32%19.82%-8.27%83.02%-87.08%51.85%-50.12%212.69%-28.33%
Free Cash Flow Growth (5y) 60.81%-29.25%48.78%-10.08%-15.38%59.18%49.74%-36.87%-14.74%-42.04%-80.73%-21.96%32.52%22.96%9.03%-30.94%-0.47%-46.27%1.64%24.19%-87.91%11.66%-48.17%-26.13%20.46%-19.65%18.11%36.70%11.04%43.95%15.20%21.25%128.86%-5.22%8.95%0.23%37.17%7.14%-15.54%88.12%-577.72%27.50%-84.84%42.84%16.30%54.98%-18.36%
Free Cash Flow (QoQ) -18.26%14.61%-44.57%-9.08%18.92%-0.82%-39.83%-26.12%-3.57%35.23%1,372.13%-117.98%5.43%-94.50%136.15%-288.53%113.28%7,055.29%-118.42%213.23%-148.74%225.23%-144.16%-38.03%425.83%-32.17%-221.49%47.78%-201.04%-115.96%53.92%96.40%-83.49%-346.45%-7.28%-4.42%39.08%1,752.91%-104.25%100.01%-1,015,943.22%108.70%-3,870.77%123.18%-374.84%444.81%46.61%-110.49%70.10%213.02%887.09%252.73%-103.89%-116.57%-69.54%401.58%-114.73%-41.58%1,649.83%-107.74%197.27%-224.44%860.10%-87.50%796.48%-116.02%
Gross Margin Growth (1y) -0.00M-656.00-875.000.00M0.00M352.00459.00-0.00M-347.00-843.00-105.0038.000.00M-176.00-0.00M622.00-375.00548.000.00M-0.00M-424.00-495.00114.00-0.00M-648.00-464.000.00M0.00M-0.00M
Gross Margin Growth (3y) -0.00M-0.00M-521.00-0.00M0.00M-667.00-0.00M-529.00362.00-471.00-966.00-469.00285.00-123.00-747.00-0.00M-0.00M-411.000.00M-0.00M-0.00M
Gross Margin Growth (5y) -547.00-776.00-0.00M-0.00M0.00M-614.00-393.00-0.01M-710.00-0.00M192.00-0.00M-0.00M
Gross Margin (QoQ) 0.00M0.00M0.00M-0.00M0.00M-219.00875.00-909.00604.00-112.00-772.00-67.00108.00627.00-630.00979.00-0.00M-0.00M0.00M-18.00-229.00-606.00-276.00687.00-300.003.00-0.00M0.00M-116.000.00M-0.00M-675.00
Gross Profit Growth (1y) 26,943.81%3.82%445.98%46.85%-98.04%181.99%-73.69%809.81%424.84%707.86%81.74%-78.46%-87.69%199.68%27.53%106.14%1,333.21%-89.53%23.26%-68.93%-87.78%870.50%209.56%93.71%0.61%-33.77%-69.00%484.95%-80.71%
Gross Profit Growth (3y) 203.09%187.05%37.69%42.24%-76.69%308.71%-15.20%59.26%109.97%36.34%41.89%-48.33%-40.05%44.93%69.46%7.45%20.77%-12.38%5.76%52.12%-71.28%
Gross Profit Growth (5y) 117.89%49.31%32.63%13.00%-53.31%133.46%18.40%19.44%2.61%74.73%22.35%9.34%-47.00%
Gross Profit (QoQ) 1.58%23.80%52.23%14,026.61%-99.61%551.00%-59.06%88.71%-43.94%-39.27%1,316.04%8.86%-13.71%-86.34%67.82%-37.80%2,001.36%-94.19%171.26%332.45%-84.65%-31.54%-31.63%70.05%1,119.35%-78.16%-57.22%-11.68%702.66%-89.78%707.28%-97.09%
Interest Coverage Ratio Growth (1y) -30.62%-157.53%-156.56%-9,014.77%-412.69%50.32%-747.18%-179.41%99.88%98.22%55.13%-2.27%13.13%6,316.79%-8.02%146.12%55.52%-99.82%36.35%-337.51%
Interest Coverage Ratio Growth (3y) -293.07%-64.93%58.27%69.08%69.30%90.44%81.47%60.67%85.63%92.21%26.03%32.43%-3.86%
Interest Coverage Ratio Growth (5y) 46.81%39.99%42.20%47.40%48.79%15.03%59.29%14.87%66.26%41.82%
Interest Coverage Ratio (QoQ) 48.86%3.71%-26.68%-109.42%-0.82%4.07%-4,400.36%88.22%90.23%-1,535.85%90.64%96.61%59.00%6.05%-36.07%14.38%6.56%20.20%9,837.85%-101.49%139.90%-176.96%138.73%-635.21%-48.89%
Net Cash Flow Growth (1y) -553.84%-1,071.30%-398.89%-95.25%58.32%159.17%994.63%5,840.42%-167.15%-757.45%-265.47%-74.64%-9.88%208.05%689.09%-248.53%315.06%-197.16%-92.17%64.20%-126.45%350.20%141.15%-233.65%-107.51%-229.48%-521.98%315.23%86.98%93.21%86.72%-123.92%-660.35%-195.64%1,209.15%947.25%99.34%16.84%-99.72%-121.08%-148,772.25%-459.17%10,789.58%357.38%86.41%66.92%-122.14%-73.69%541.10%-381.62%15.62%-206.20%-66.30%-1.91%-6.65%821.16%-137.17%6.46%-50.61%-28.98%209.46%154.69%-36.82%
Net Cash Flow Growth (3y) -93.82%-241.38%-319.56%-10.54%-6.96%83.74%346.82%-189.96%102.57%-107.26%-8.62%-28.76%14.50%66.63%46.00%-55.69%-5.69%-72.67%-40.89%65.95%-27.48%39.63%-49.66%-19.76%-27.12%-31.23%83.89%85.30%81.34%44.93%26.08%-34.39%-320.31%-139.56%74.89%87.54%-9.89%-15.43%-27.38%-47.74%863.50%-107.29%-181.64%10.41%30.10%-17.53%-30.04%26.30%17.95%-66.20%-10.67%75.87%-48.44%36.11%-30.01%
Net Cash Flow Growth (5y) 80.59%-110.85%104.83%-18.94%6.99%64.97%79.16%-95.73%-28.22%-89.38%-57.73%-0.64%29.93%25.40%9.02%-23.84%-3.16%-21.35%3.25%48.45%-14.91%11.56%-47.06%-25.13%-82.16%-26.26%13.43%34.28%-5.61%20.94%37.09%-21.97%115.53%-85.39%8.95%-5.13%31.77%-49.82%-15.55%1.79%-156.84%-53.39%-103.23%41.55%15.80%23.13%-19.24%
Net Cash Flow (QoQ) 122.12%-181.94%7,963.18%-145.87%67.14%57.92%174.89%-502.42%146.65%536.32%397.29%-118.10%-14.80%-60.15%176.22%-178.40%212.90%773.13%-119.22%213.52%-151.01%170.33%-187.89%16.11%582.46%-32.21%-221.60%47.83%-201.04%-120.94%162.02%-103.16%-57.05%-332.18%-11.68%-0.31%38.94%1,721.41%-14.69%-100.08%-7,641.55%105.41%-6,583.74%-448.58%70.92%205.29%53.24%-128.97%29.23%29.53%282.11%385.70%-177.27%87.65%-129.20%254.12%-333.67%87.08%1,649.83%-107.94%-488.14%79.20%830.86%-87.76%193.88%-152.04%
Net Income Growth (1y) -3.44%-102.73%-69.13%-857.99%-4.89%554.06%104.75%127.28%-44.70%-115.80%-1,552.98%-126.86%-5.64%18.74%-60.26%-65.69%30.64%3.69%-4,797.55%-339.24%-111.52%-122.96%97.65%-5.45%-46.07%-45.52%-64.17%48.04%17.55%21.58%-6.20%1.31%-34.44%6.00%4,053.09%608.52%114.07%55.15%-100.30%-108.64%-645.94%760.56%2,164.78%546.01%90.87%-99.20%-112.77%262.71%55.54%1,088.89%1,171.02%-106.34%-154.17%-242.91%-101.19%1,553.97%1,219.93%163.13%441.91%-32.16%-103.60%1,873.05%-573.67%
Net Income Growth (3y) -16.23%-13.30%-5.30%11.12%-17.04%16.46%-3.43%50.48%-1.97%-28.54%-945.39%-58.14%-15.72%-20.39%-22.56%-97.25%-28.92%-46.20%-23.54%-34.00%-36.57%-36.52%65.55%18.53%-17.43%-2.37%313.92%66.40%29.19%30.85%49.80%24.32%-1.08%68.51%64.61%58.20%58.76%26.49%-26.16%11.80%-30.48%38.04%211.56%-0.83%53.10%-28.79%-26.33%49.51%144.72%120.54%34.55%-14.50%-0.86%161.11%-29.92%
Net Income Growth (5y) -2.84%-2.62%-146.85%-38.57%-18.66%-4.60%-4.91%10.87%-26.78%-19.15%-114.97%-25.16%-13.29%-14.77%-26.26%-31.52%-18.89%-18.16%140.92%69.71%19.94%-1.41%65.52%24.99%-4.46%38.94%44.45%24.61%40.01%15.07%19.71%55.23%46.98%17.77%39.93%14.75%39.77%16.58%-14.88%5.19%44.53%20.76%25.79%64.68%47.05%11.17%-17.75%
Net Income (QoQ) 11.90%-1.13%-42.39%18.47%-72.67%15.63%-706.49%91.07%847.46%-99.12%4,530.77%-147.35%18.39%18.80%14.40%-86.22%37.22%-60.14%11.50%22.05%12.82%-8,042.99%92.06%62.46%8.11%14.34%-256.88%48.00%8.45%3.37%-12.94%17.48%12.93%-30.86%-4.95%-12.42%39.12%5,603.27%-86.50%-96.89%-294.04%63.02%-286.92%-96.62%334.79%15.60%-16.42%-104.02%120.64%-1,940.12%2,473.65%-100.49%651.90%1,557.70%-114.05%80.22%-210.31%86.20%17,261.98%-84.76%-82.51%-25.25%3,304.92%-100.81%9,676.33%-117.95%
Net Income towards Common Stockholders Growth (1y) -3.44%-102.73%-69.13%-857.99%-4.89%554.06%104.75%127.28%-44.70%-115.80%-1,552.98%-126.86%-5.64%18.74%-60.26%-65.69%30.64%3.69%-4,797.55%-339.24%-111.52%-122.96%97.65%-5.45%-46.07%-45.52%-64.17%48.04%17.55%21.58%-6.20%1.31%-34.44%6.00%4,053.09%608.52%86.99%45.84%-100.56%-109.20%-490.61%647.00%1,205.61%518.36%80.55%-101.24%-112.87%263.98%79.14%867.59%1,161.25%-101.11%-154.17%-244.68%-101.19%9,000.73%1,219.93%162.52%441.91%-36.67%-103.60%1,873.05%-573.67%
Net Income towards Common Stockholders Growth (3y) -16.23%-13.30%-5.30%11.12%-17.04%16.46%-3.43%50.48%-1.97%-28.54%-945.39%-58.14%-15.72%-20.39%-22.56%-97.25%-28.92%-46.20%-23.54%-34.00%-36.57%-36.52%65.55%18.53%-17.43%-2.37%313.92%66.40%47.56%26.37%38.14%22.72%-1.08%68.51%64.66%58.17%46.93%66.76%-26.16%11.89%37.88%36.09%157.64%44.77%53.10%-28.82%-26.33%53.03%99.48%107.57%34.47%-14.57%-0.86%161.33%-29.91%
Net Income towards Common Stockholders Growth (5y) -2.84%-2.62%-146.85%-38.57%-18.66%-4.60%-4.91%10.87%-26.78%-19.15%-114.97%-25.16%-13.29%-14.77%-26.26%-31.52%-18.89%-18.16%140.92%69.71%14.93%-5.31%60.92%24.04%-4.46%38.94%44.48%24.60%30.20%51.42%19.56%55.29%46.98%17.76%39.94%39.84%39.77%16.42%-14.88%6.64%54.57%19.83%21.19%62.97%47.05%11.17%-17.75%
Net Income towards Common Stockholders (QoQ) 11.90%-1.13%-42.39%18.47%-72.67%15.63%-706.49%91.07%847.46%-99.12%4,530.77%-147.35%18.39%18.80%14.40%-86.22%37.22%-60.14%11.50%22.05%12.82%-8,042.99%92.06%62.46%8.11%14.34%-256.88%48.00%8.45%3.37%-12.94%17.48%12.93%-30.86%-4.95%-12.42%39.12%5,603.27%-86.50%-102.88%-153.50%42.71%-120.28%-84.63%334.79%15.79%-16.65%-108.59%85.04%-1,102.40%2,457.06%-100.49%650.48%1,562.42%-102.46%-13.04%-213.34%86.33%18,482.57%-85.78%-82.51%-25.25%3,304.92%-100.81%9,676.33%-117.95%
Net Margin Growth (1y) 0.11M0.01M0.14M-0.01M-0.11M-0.01M-0.03M-0.01M-0.02M-0.01M-0.04M-0.02M-0.01M-2.16M-0.18M0.00M510.002.14M0.18M-0.02M-0.01M0.02M0.03M0.07M0.03M-0.05M-0.06M-0.05M-0.01M0.08M0.41M0.06M0.02M-0.01M-0.35M-0.03M0.01M0.01M0.02M0.03M-0.01M-0.01M0.00M0.00M0.00M0.01M-0.01M-760.00-0.01M-0.01M0.01M0.01M0.01M0.00M-586.00-0.00M0.00M-0.03M
Net Margin Growth (3y) -0.02M-0.01M0.07M-0.04M-0.14M-2.19M-0.25M-0.03M-0.03M-0.03M-0.04M-0.05M-0.02M0.00M0.03M0.05M0.03M2.11M0.15M-0.01M0.02M0.05M0.38M0.08M0.04M0.02M0.00M-0.02M0.02M0.08M0.08M0.06M0.03M-0.01M-0.33M0.00M0.01M0.01M0.01M0.03M-0.01M-0.01M860.000.01M0.00M0.01M-745.00-184.000.00M-0.03M
Net Margin Growth (5y) -0.03M-0.04M0.07M-0.06M-0.15M-0.02M-0.03M0.01M-0.00M-0.06M-0.06M-0.03M0.01M0.03M0.38M0.06M0.04M2.18M0.22M0.03M0.05M0.05M0.05M0.08M0.05M0.01M0.02M0.02M0.02M0.08M0.07M0.07M0.02M-0.01M-0.33M0.01M0.01M0.00M0.02M0.03M-805.00-0.03M
Net Margin (QoQ) 0.01M-0.11M0.10M0.11M-0.10M0.02M-0.05M0.02M589.000.00M-0.03M0.00M0.01M-0.03M-0.02M0.02M-2.14M1.96M0.17M0.02M0.00M-0.01M-0.03M0.03M0.03M0.01M-0.00M-0.00M-0.05M-0.00M0.01M0.04M0.03M0.33M-0.34M-0.01M0.01M-0.01M-0.02M0.04M287.00-121.00-0.01M0.00M-0.01M0.01M-0.01M0.00M0.00M-0.01M-388.00-0.00M0.00M0.01M-0.00M-0.00M518.000.00M-0.01M0.00M-0.03M
Operating Income Growth (1y) -3.44%-16.70%7.93%-13.87%-112.48%-267.48%-150.58%-82.93%14.12%43.00%10.71%32.31%-4.65%11.04%-3.11%-23.84%2.91%15.73%-3,166.14%-169.52%10.61%8.74%98.00%-2.27%-40.06%-114.34%-122.15%63.19%39.52%56.28%29.91%26.30%-6.23%8.60%6,627.78%-13.75%148.33%54.04%-99.82%37.38%-282.40%1,788.73%4,880.21%872.43%50.24%-100.00%-108.95%250.80%27.67%278,548.91%1,556.34%-101.92%-46.52%-251.05%-103.05%5,179.92%634.81%123.28%141.40%-37.73%-120.00%4,130.25%-1,985.78%
Operating Income Growth (3y) -23.59%-34.71%-27.24%-12.14%-24.06%-23.06%-32.14%-15.32%4.44%24.68%-210.97%-31.22%3.16%11.89%12.39%-50.57%-6.72%-18.13%-13.16%-0.49%8.85%5.09%68.55%34.78%3.46%5.04%369.74%32.42%32.20%43.16%27.69%19.33%2.16%108.73%98.50%95.77%24.02%26.00%-26.16%166.69%-38.49%56.06%301.87%19.58%19.21%-29.29%-26.82%50.67%97.19%893.25%29.75%-15.32%-16.16%145.94%-30.81%
Operating Income Growth (5y) -13.91%-12.88%-133.48%-36.31%-10.63%-7.46%-8.52%-33.41%-1.78%3.52%-5.93%3.18%5.11%8.51%-0.93%1.52%4.82%8.01%132.75%3.18%19.02%18.52%14.91%27.69%4.53%53.95%61.73%28.42%22.38%14.87%18.25%74.60%19.55%22.48%57.16%18.01%14.20%-4.57%-14.91%79.33%38.76%21.37%-3.88%79.15%10.82%9.67%-18.24%
Operating Income (QoQ) 11.90%-1.13%-42.39%18.47%0.60%20.21%-76.11%-52.14%-71.91%45.60%-28.56%28.58%-14.11%14.78%2.54%-10.42%3.00%1.22%-17.06%13.43%15.80%-3,728.27%90.34%71.29%14.05%16.23%-394.68%60.68%-31.53%13.17%18.02%35.41%4.92%-39.22%13.80%6.90%18.19%10,042.99%-101.50%139.56%-177.80%138.74%-625.30%-15.22%820.28%14.24%-18.53%-107.42%100.06%-267,240.56%3,293.90%-101.53%313.41%1,296.19%-104.21%-16.82%-120.00%71.77%7,102.29%-87.70%-90.42%-49.80%10,430.77%-103.95%2,125.36%-122.38%
Operating Margin Growth (1y) -0.04M-0.01M-0.00M231.000.02M-0.01M-0.01M-0.01M-0.03M-712.00-0.05M-0.06M-0.01M-1.63M-0.14M0.06M0.04M1.63M0.17M-0.01M-0.02M0.01M0.03M0.05M0.04M-0.02M-0.03M-0.02M-0.00M0.05M-818.000.03M0.01M-0.01M0.03M-0.02M0.01M0.01M0.02M0.01M-0.01M-0.01M0.00M0.00M0.00M0.01M-0.01M-0.00M-0.01M-0.01M0.01M0.01M0.01M0.00M-863.00-0.01M0.01M-0.04M
Operating Margin Growth (3y) -0.05M-0.02M-0.06M-0.06M-0.03M-1.64M-0.19M-0.00M-0.01M-0.00M-0.02M-0.01M0.01M0.01M0.06M0.09M0.06M1.61M0.17M0.02M0.02M0.04M0.01M0.06M0.04M0.02M0.00M-0.01M0.02M0.05M0.04M0.02M0.01M-0.01M0.04M-0.00M0.01M0.01M0.01M0.01M-0.02M-0.01M766.000.01M494.000.01M-0.00M-0.00M0.00M-0.04M
Operating Margin Growth (5y) -0.02M-0.02M-0.03M-0.02M-0.00M-418.000.01M0.03M0.01M-0.02M-0.01M0.02M0.04M0.03M0.03M0.10M0.07M1.65M0.20M0.03M0.04M0.03M0.05M0.05M0.05M0.01M0.02M0.01M0.01M0.05M0.03M0.02M0.01M-0.01M0.04M0.00M0.00M-273.000.02M0.01M-0.00M-0.05M
Operating Margin (QoQ) 0.00M-0.01M-0.02M-0.01M0.03M0.00M-0.02M0.01M-120.000.00M-0.02M-0.01M0.03M-0.05M-0.03M0.03M-1.58M1.44M0.17M0.01M0.00M-0.02M-0.01M0.01M0.03M0.01M0.00M-0.00M-0.03M0.01M0.01M0.01M0.02M-0.04M0.04M-0.01M0.01M-0.01M-0.01M0.02M296.00-329.00-0.01M0.00M-0.01M0.01M-0.01M0.00M0.00M-0.01M-944.00-0.01M0.01M0.01M-0.00M-0.00M46.000.01M-0.01M0.01M-0.04M
Profit After Tax Growth (1y) 38.89%49.28%-272.37%13.38%4.78%620.80%287.94%85.84%1.81%-113.78%-136.74%48.27%-5.63%18.74%-60.25%-65.70%30.64%3.69%-4,797.53%-339.28%-111.50%-122.96%97.65%-5.45%-46.08%-45.53%-64.16%48.05%17.55%21.59%-6.19%1.30%-34.44%6.00%4,053.24%608.50%114.07%55.15%-100.31%-108.59%-645.94%760.56%2,105.92%547.73%90.87%-99.19%-112.87%263.10%55.54%1,103.94%1,161.25%-101.11%-154.33%-241.16%-101.19%9,000.73%1,219.23%163.73%441.91%-36.67%-103.97%1,836.20%-573.67%
Profit After Tax Growth (3y) 17.02%28.61%-37.00%60.11%0.41%16.46%-3.43%50.48%10.40%-28.22%-213.57%-55.57%-15.72%-20.39%-22.56%-97.26%-28.92%-46.20%-23.55%-34.01%-36.57%-36.52%65.55%18.53%-17.43%-2.37%313.91%66.40%29.19%30.85%49.28%24.44%-1.08%68.51%64.66%58.17%58.76%26.49%-26.16%11.80%-30.48%38.28%208.64%43.51%53.09%-28.82%-26.33%53.03%144.72%121.25%34.47%-14.50%-4.18%159.22%-29.91%
Profit After Tax Growth (5y) 15.98%22.22%-189.05%14.31%-7.70%-4.59%-4.91%10.87%-17.32%-18.63%-25.48%-15.58%-13.29%-14.77%-26.26%-31.52%-18.89%-18.16%140.92%69.71%19.94%-1.41%65.31%25.06%-4.46%38.94%44.48%24.60%40.01%15.07%19.56%55.23%46.98%17.83%39.94%39.84%39.77%16.42%-14.88%6.64%44.53%20.87%25.51%64.82%46.01%11.18%-17.75%
Profit After Tax (QoQ) -28.14%88.51%-3,367.19%88.03%-6.35%15.63%-706.49%86.84%681.67%-69.55%-160.78%8.79%18.39%18.79%14.42%-86.25%37.22%-60.14%11.51%22.04%12.83%-8,043.72%92.06%62.46%8.11%14.33%-256.85%48.00%8.45%3.37%-12.93%17.47%12.93%-30.86%-4.96%-12.41%39.12%5,603.47%-86.50%-96.89%-294.04%61.87%-273.44%-97.59%334.79%15.79%-16.65%-104.03%120.83%-1,940.05%2,451.38%-100.49%664.21%1,521.97%-102.46%-13.11%-213.15%86.33%18,482.57%-85.78%-82.17%-26.67%3,304.92%-100.89%8,792.09%-117.94%
Property, Plant & Equipment (Net) Growth (1y) 1.47%25.20%-1.07%-100.00%-19.04%-45.86%-38.67%-28.80%-12.25%-4.37%-2.48%20.62%28.84%33.73%59.59%39.90%-6.36%-12.51%-26.13%-39.81%-30.56%-55.37%-49.91%-45.93%-45.05%-16.53%-27.84%-33.42%-36.38%-29.46%-63.73%-53.71%-58.66%-49.59%-1.56%23.54%2,644.54%2,057.18%2,232.99%1,428.72%-16.29%-17.26%-18.66%-19.64%-20.54%9.77%10.36%12.45%12.66%-18.77%-19.81%-21.88%-23.29%-23.91%-25.77%-27.95%-30.51%-5.48%-3.95%-2.50%-0.44%-30.86%-15.20%
Property, Plant & Equipment (Net) Growth (3y) -10.34%-13.46%-16.05%-99.07%-2.91%-11.53%-1.54%6.31%1.92%3.81%4.76%0.52%-5.73%-19.47%-16.11%-23.07%-29.04%-31.18%-35.61%-39.94%-37.62%-35.94%-49.20%-44.97%-47.52%-33.29%-36.37%-27.52%93.26%97.23%102.71%106.01%111.77%107.99%165.33%147.58%163.30%169.58%175.64%139.94%-9.17%-9.64%-10.38%-10.96%-11.78%-12.13%-13.07%-14.14%-15.63%-16.40%-17.00%-18.13%-19.04%-20.78%-15.44%
Property, Plant & Equipment (Net) Growth (5y) -2.75%-5.38%-6.95%-94.16%-9.86%-23.02%-18.79%-17.12%-16.58%-16.05%-16.11%-18.23%-21.78%-21.01%-31.16%-32.48%-37.68%-35.01%-37.50%-34.14%22.46%23.37%24.66%25.77%27.13%39.58%37.36%36.14%36.86%47.44%49.54%51.19%53.43%51.66%75.25%67.87%73.62%64.67%65.63%50.71%-16.77%-11.91%-12.49%-13.09%-13.83%-15.01%-11.76%
Property, Plant & Equipment (Net) (QoQ) 5.78%-0.75%93,598,151.53%-100.00%30.52%-21.57%-11.21%-10.93%-12.71%-11.16%3.09%9.77%-4.87%-9.41%27.51%17.26%-1.27%8.11%11.78%-21.52%-7.75%-8.72%-8.91%-9.47%-40.71%2.44%-1.67%-8.00%-9.92%-11.44%-9.28%-12.08%-0.13%-54.47%15.79%-21.49%21.80%-11.10%45.31%1,644.24%-4.27%-3.85%-4.78%-4.49%-5.38%-5.47%-5.93%-5.57%30.72%-4.96%-4.15%-5.39%-5.75%-6.17%-6.63%-7.09%-6.52%-8.47%-9.36%-10.40%27.16%-6.98%-8.00%-8.50%-11.70%14.09%
Return on Assets Growth (1y) -68.00-77.00-79.00-121.00-147.0012.0043.00234.00228.0054.0027.00-58.00-45.00-11.00-6.006.005.002.00-126.00-154.00-154.00-146.00114.00143.00138.00130.00-7.00-4.000.00M1.003.000.00M-5.00-7.00288.00268.00240.00244.00-240.00-247.00-223.00-209.000.00M42.0056.0027.00-12.001.00-10.0010.0047.00-25.00-19.00-27.00-65.0016.0014.0021.0047.00-4.00-10.00-2.00-10.00
Return on Assets Growth (3y) 13.00-12.00-9.0056.0036.0055.0064.00182.00188.0045.00-105.00-207.00-194.00-155.00-18.00-6.00-11.00-15.00-19.00-16.00-16.00-15.00110.00138.00133.00124.00284.00264.00235.00238.0052.0021.0012.0028.0048.0063.0073.0062.00-252.00-203.00-177.00-173.0035.0019.0027.0010.00-30.00-8.00-15.004.0029.00-13.00-15.00-8.00-27.00
Return on Assets Growth (5y) -27.00-21.00-141.00-93.00-113.00-90.0052.00171.00173.0029.002.00-68.00-56.00-24.00-22.00-10.00-16.00-21.00272.00252.00220.00222.00158.00160.00150.00159.0044.0059.0068.0056.0039.0064.0059.0064.0083.0040.0044.0045.00-270.00-212.00-182.00-178.0017.0031.0031.0029.008.00
Return on Assets (QoQ) -6.00-6.00-77.0021.00-16.00-8.00-119.00-5.00143.0023.0072.00-11.00-31.00-4.00-12.002.003.001.00-1.001.000.00M-127.00-29.002.008.00133.000.00M-2.00-1.00-3.003.001.001.00-1.00-1.00-4.00-1.00294.00-21.00-31.002.00-190.00-28.00-8.0016.0019.0015.006.00-13.00-20.0027.00-5.007.0018.00-44.001.00-1.00-21.0036.00-1.006.005.00-15.00-7.0014.00-2.00
Return on Capital Employed Growth (1y) -0.00M-58.00-20.0088.000.00M24.002.0011.0038.0037.0026.0022.0015.0016.0020.0014.0010.007.00-96.00-122.00-119.00-112.0092.00118.00111.00283.00-41.00-3.000.00M-176.0043.007.005.0023.00287.00232.00202.00180.00-274.00-221.00-194.00-167.0050.0065.0069.0024.00-28.00-1.00-17.0015.0071.00-38.00-22.00-36.00-98.0031.0031.0029.0069.00-19.00-30.00-6.00-18.00
Return on Capital Employed Growth (3y) -0.00M3.008.00121.0053.0077.0048.0048.0063.0060.00-50.00-86.00-94.00-89.0016.0010.003.00178.00-44.00-7.00-7.00-5.0094.00122.00116.00130.00289.00236.00207.0028.0055.0018.0013.0037.0062.0076.0077.0038.00-253.00-157.00-141.00-128.0092.0026.0031.002.00-55.00-8.00-7.007.0042.00-26.00-21.00-13.00-46.00
Return on Capital Employed Growth (5y) -0.00M26.00-68.0013.00-55.00-28.0044.0044.0056.00232.001.0029.0018.0018.0018.0014.008.0026.00285.00232.00200.00199.00107.00133.00124.00144.0064.0079.0082.00-115.0076.0082.0066.0075.00104.0037.0039.0016.00-280.00-164.00-132.00-136.0063.0038.0032.0025.00-4.00
Return on Capital Employed (QoQ) -0.00M-3.00-108.0073.00-20.0034.000.00M-15.004.0013.009.0012.003.001.006.005.004.005.000.00M1.001.00-98.00-26.004.008.00106.000.00M-2.00180.00-218.0037.001.003.001.001.00-1.0022.00264.00-53.00-31.000.00M-190.000.00M-4.0027.0026.0015.001.00-18.00-26.0043.00-15.0013.0030.00-66.001.00-1.00-32.0063.001.00-4.009.00-25.00-10.0020.00-3.00
Return on Equity Growth (1y) 307.00-0.00M-464.000.00M390.00897.00431.00-0.00M-571.00130.0033.00-120.00-129.00-60.00-67.00-47.00-48.00-66.00304.00207.00209.00229.00-217.00-98.00-93.00-91.001.00-1.00-2.00-3.00-4.00-2.00-1.000.00M-260.00532.00404.00407.00297.00-550.00-435.00-412.00-18.0054.0070.0030.00-16.003.00-10.0010.0054.00-32.00-23.00-29.00-76.0022.0023.0030.0055.00-9.00-19.00-9.00-12.00
Return on Equity Growth (3y) 126.0016.00-1.00-145.00-310.00967.00397.00-0.00M-748.003.00270.0040.0032.00102.0020.0062.0068.0071.0088.00108.00114.00134.00-220.00-101.00-96.00-95.00-263.00529.00402.00404.0032.00-20.00-32.00-5.0019.0035.0039.0025.00263.00-493.00-375.00-372.0021.0025.0037.0010.00-38.00-7.00-10.0011.0033.00-19.00-18.00-8.00-33.00
Return on Equity Growth (5y) -51.00-111.00237.0015.00-149.000.00M484.00-0.00M-632.00141.0054.00-59.00-63.007.0017.0059.0065.0067.00-176.00638.00518.00541.00-184.00-119.00-127.00-100.0016.0032.0036.0021.00-1.0036.0028.0035.0057.006.006.006.00242.00-503.00-375.00-371.000.00M38.0042.0032.006.00
Return on Equity (QoQ) 39.006.00102.00159.00-0.00M554.000.00M-0.00M-772.0087.00110.004.00-71.00-10.00-43.00-5.00-2.00-17.00-22.00-7.00-21.00354.00-120.00-4.00-1.00-92.000.00M0.00M1.001.00-3.000.00M-1.000.00M0.00M1.000.00M-260.00792.00-127.003.00-371.00-55.00-12.0026.0024.0016.005.00-15.00-22.0035.00-9.006.0022.00-51.000.00M-1.00-24.0047.002.006.000.00M-17.00-8.0016.00-3.00
Return on Invested Capital Growth (1y) 53.0079.007.00-370.00-310.00-68.00-41.00-32.00-37.00-58.00292.00189.00191.00207.00-225.00-100.00-95.00-91.002.000.00M-1.00-4.00-5.00-4.00-4.00-2.00-555.00231.00198.00198.00545.00-239.00-210.00-185.0042.0054.0057.0017.00-26.00-4.00-11.0010.0054.00-32.00-24.00-31.00-80.0021.0022.0029.0057.00-9.00-19.00-9.00-12.00
Return on Invested Capital Growth (3y) -294.00-47.00258.00-213.00-156.0081.0026.0057.0060.0059.0069.0089.0096.00112.00-228.00-105.00-99.00-97.00-558.00227.00193.00192.00-16.00-13.00-16.0011.0032.0046.0045.0030.00561.00-189.00-164.00-158.0071.0018.0022.00-4.00-52.00-16.00-13.008.0031.00-21.00-21.00-11.00-35.00
Return on Invested Capital Growth (5y) -197.0069.0035.00-313.00-251.00-14.0023.0053.0055.0053.00-491.00316.00290.00308.00-239.00-113.00-111.00-83.0029.0042.0041.0024.001.0038.0030.0038.0060.0010.0010.009.00535.00-201.00-166.00-160.0047.0029.0025.0016.00-7.00
Return on Invested Capital (QoQ) -265.0035.00346.00-63.00-239.00-37.00-31.00-3.002.00-9.00-22.00-8.00-18.00340.00-125.00-6.00-3.00-92.000.00M0.00M1.001.00-2.00-1.00-2.000.00M-2.000.00M0.00M-553.00785.00-33.000.00M-207.001.00-4.0025.0021.0013.00-1.00-16.00-22.0034.00-8.006.0022.00-52.000.00M-1.00-27.0049.002.006.000.00M-17.00-8.0016.00-3.00
Return on Sales Growth (1y) -129.00-74.000.00M73.000.00M-127.00-0.00M-139.00-301.00-52.00-178.00-80.00-360.00-249.00-136.00-0.02M-0.00M16.005.000.02M0.00M-223.00-55.00226.00334.00657.00327.00-508.00-584.00-497.00-89.00789.000.00M678.00184.00-97.00-0.00M-355.00133.0069.00160.00323.00-50.00-118.0010.0013.0010.00109.00-104.00-8.00-60.00-50.0099.0051.0057.0018.00-2.00-46.0035.00-256.00
Return on Sales Growth (3y) -329.00-150.00-141.00-199.00-147.00702.00-428.00-0.00M-0.02M-0.00M-285.00-308.00-291.00-376.00-456.00-186.0015.00319.00450.00277.000.02M0.00M-62.00183.00507.000.00M838.00422.00184.0040.00-174.00228.00761.00783.00646.00267.00-146.00-0.00M-19.0093.0060.0065.00329.00-100.00-59.004.0057.006.0077.00-7.00-2.0032.00-289.00
Return on Sales Growth (5y) -630.00-464.00-0.02M-330.00-358.00687.00-635.00-0.00M-204.00-342.00149.00-36.00-573.00-626.00-295.0052.00296.000.00M632.00372.000.02M0.00M260.00500.00479.00533.00806.00505.00135.00209.00162.00188.00752.00689.00652.00217.00-87.00-0.00M25.0089.0028.00162.00334.00-8.00-298.00
Return on Sales (QoQ) -3.00-4.0051.00-0.00M979.000.00M-951.00191.00-511.00175.006.0029.00-263.0050.00103.00-251.00-152.00163.00-0.02M0.02M0.00M152.0023.00-55.00-343.00320.00305.0053.00-20.00-10.00-530.00-23.0067.00398.00347.000.00M-0.00M-97.0067.00-92.00-234.00391.003.00-1.00-70.0019.00-66.00127.00-67.0015.0034.00-87.0030.00-37.0044.0062.00-17.00-32.005.0043.00-61.0049.00-287.00
Revenue Growth (1y) -43.98%-46.05%61.98%-13.60%8.43%-36.00%-49.31%-9.41%-64.27%0.09%-62.85%-58.66%-32.54%-52.05%-10.06%117.12%125.50%20.75%398.69%6.54%29.50%251.02%70.90%309.61%124.36%-70.16%-80.28%-66.40%-37.61%33,790.29%11.12%498.35%46.85%-98.28%171.77%-74.95%932.57%445.67%784.83%83.75%-78.55%-89.05%205.75%118.94%92.61%1,390.07%-90.15%-21.03%-64.73%-87.21%925.53%205.54%271.05%8.39%-30.06%-72.31%271.92%-73.83%
Revenue Growth (3y) -39.91%-29.82%-32.68%-31.35%-36.07%-32.53%-44.67%-6.66%-18.39%-16.63%18.55%-1.48%25.36%26.67%97.17%111.61%87.12%8.14%18.90%13.61%21.93%608.06%-27.92%101.94%27.15%20.31%-15.86%-20.44%111.50%216.96%198.96%40.17%48.15%-78.25%318.93%0.25%62.17%107.25%38.62%47.01%-47.38%-40.69%45.61%74.16%36.09%27.35%-10.95%-12.58%69.47%-66.89%
Revenue Growth (5y) -19.88%-27.52%6.47%-5.63%-5.26%5.42%7.62%28.83%9.57%-9.50%-10.90%5.65%22.49%190.12%10.93%80.30%43.11%49.15%38.39%17.06%94.01%101.67%55.21%30.54%35.41%0.80%74.36%15.17%31.34%120.35%51.74%36.63%17.18%-54.45%136.66%19.45%41.04%4.30%80.40%21.86%14.99%-43.19%
Revenue (QoQ) 49.14%-53.83%-44.59%46.82%43.63%38.63%-70.44%84.24%-15.22%9.78%-47.18%-27.33%137.51%-59.25%-41.22%18.58%68.82%-23.57%41.90%23.15%-9.60%215.67%-69.68%49.69%145.03%53.69%-27.34%-18.01%-67.41%1.58%23.80%52.23%17,602.93%-99.67%566.61%-62.64%107.58%-47.43%-38.56%1,440.17%9.70%-14.76%-87.24%79.76%-44.00%2,280.38%-90.86%58.14%333.26%-84.27%-26.72%-29.37%57.11%1,161.27%-78.17%-14.23%-54.11%713.89%-91.36%1,052.14%-96.77%
Share-based Compensation Growth (1y) -36.41%13.46%-28.94%-72.77%382.81%759.40%1,039.66%768.91%-73.32%-90.93%-82.88%-76.87%91.99%-13.43%40.20%27.46%15.52%9.18%-11.19%18.64%-29.64%-37.14%-33.73%-41.73%-60.17%-54.74%-56.50%-27.20%-55.28%65.67%161.16%28.95%273.72%26.74%194.01%32.49%24.91%51.06%-35.31%-8.56%-36.65%-40.90%-49.96%10.09%-4.87%44.47%-36.06%-21.52%49.65%-15.39%34.98%106.35%10.84%82.43%39.90%-27.87%176.47%29.23%76.98%49.82%-20.15%32.41%-4.87%
Share-based Compensation Growth (3y) -6.44%-4.02%11.50%-18.20%35.23%-12.30%39.84%36.84%-16.05%-55.91%-40.27%-29.54%15.99%-15.93%-6.20%-4.13%-31.33%-32.28%-36.50%-20.46%-49.95%-22.18%-9.03%-18.22%-12.68%-1.68%49.48%7.54%27.81%46.93%70.62%16.03%43.53%4.21%-1.64%10.08%-9.03%8.86%-40.85%-7.55%-3.39%-10.27%-24.41%21.26%16.42%30.65%6.49%5.31%66.14%25.88%49.51%30.64%34.75%46.15%33.05%
Share-based Compensation Growth (5y) 12.68%-3.53%11.53%-3.71%14.98%-14.27%9.99%12.11%-30.19%-52.42%-42.76%-31.72%-22.59%-14.93%-1.28%-3.72%-11.56%-8.19%14.47%-2.98%-10.17%-2.03%7.44%-7.90%-12.03%-3.23%1.57%4.60%4.70%22.05%9.71%6.18%33.31%6.70%-3.86%16.65%4.54%14.77%-17.13%3.29%22.54%11.24%1.35%14.01%28.35%30.71%15.24%
Share-based Compensation (QoQ) 88.66%-57.57%134.81%-66.17%236.61%-73.43%-10.04%499.98%499.17%-64.76%-31.41%-81.58%103.67%-33.48%-7.30%52.87%-8.17%7.72%-15.72%38.54%-13.20%-12.37%12.59%-17.84%-22.46%-7.61%-1.01%-43.84%-11.89%-11.21%65.68%-65.50%226.39%39.97%-18.20%0.00%10.69%224.69%-63.14%-5.72%33.87%39.04%-47.89%-34.69%24.91%17.71%14.65%-43.56%89.68%-47.90%40.73%7.61%7.24%-16.88%115.13%-42.20%76.51%-36.26%10.91%121.57%-17.50%-12.71%-6.11%18.09%36.81%-37.29%
Shareholder's Equity Growth (1y) 156.21%94.52%167.24%0.00%-159.44%4,764.06%474.08%415.74%1,815.99%-0.40%-31.33%-30.73%-30.08%-29.26%-36.57%-39.89%-45.34%-50.58%-1,279.75%-1,552.11%-1,916.72%-2,342.17%-16.09%-15.39%-16.38%-17.23%-18.32%-1.05%-0.49%0.22%0.11%-12.43%-12.99%-12.49%116.77%131.85%131.70%130.31%96.03%-4.99%-16.90%-9.01%9.81%32.74%39.19%24.00%-5.67%34.30%36.72%19.75%62.49%-2.38%-3.36%-11.23%-28.30%15.69%1.79%35.05%36.49%9.62%31.00%24.92%20.09%
Shareholder's Equity Growth (3y) 97.76%65.64%66.92%61.18%92.49%226.68%35.73%49.10%104.54%-29.65%-92.54%-100.38%-107.56%-114.28%-120.27%-129.39%-138.44%-146.57%-163.07%-166.52%-185.41%-204.48%-11.12%-9.44%-9.74%-9.58%30.02%33.17%33.14%32.77%32.54%32.77%31.96%32.20%33.16%33.92%33.26%32.80%26.63%19.20%16.51%10.55%18.95%20.28%22.52%9.64%3.20%14.89%10.38%12.81%16.72%7.38%8.82%14.41%5.53%
Shareholder's Equity Growth (5y) 33.19%23.64%-81.75%-80.37%-135.75%-225.28%-105.05%-85.61%-168.15%-61.99%-55.39%-55.36%-58.87%-62.03%-65.10%-68.15%-72.16%-75.36%22.11%43.39%50.07%54.99%19.64%19.10%18.62%18.77%19.40%19.69%19.30%18.98%18.54%21.12%20.74%19.73%20.62%20.37%19.96%18.77%18.79%13.85%9.24%10.12%10.50%17.15%19.65%17.33%12.49%
Shareholder's Equity (QoQ) -104.40%11.60%-12.34%127.69%-119.92%1,185.03%-267.08%83.54%1,663.06%33.55%-8.11%-10.54%-9.27%-7.93%-7.30%-9.71%-8.21%-17.44%-12.15%-17.90%-16.99%-2,070.63%-8.13%-2.72%-2.45%-2.03%-7.47%-3.60%-3.19%-2.99%8.22%-3.03%-2.46%-3.10%-3.30%-3.55%-2.00%115.37%96.13%3.07%-2.47%-0.57%-4.94%-9.86%6.80%20.00%14.90%-5.48%-4.86%-8.71%63.59%-3.77%-16.67%23.87%-1.72%-4.74%-23.46%0.05%58.58%-16.19%1.56%1.12%27.36%0.15%-3.16%-2.79%
Tax Rate Growth (1y) -0.00M-264.00-0.03M-0.01M0.01M233.00851.00-0.00M-0.00M801.00-153.00-0.01M-0.00M-0.00M-0.00M0.00M-323.00108.00135.00123.00108.00-125.00-124.00-143.000.00M137.00121.00-562.00341.000.00M0.00M0.00M744.00-40.00-292.00-179.00-687.00-101.000.00M-111.00-110.000.00M-0.00M83.00-0.03M-0.00M-0.00M-0.00M0.03M-239.00762.000.00M-547.000.00M-6.00-441.00
Tax Rate Growth (3y) 0.00M771.00-0.03M-0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M121.00132.00-582.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M399.000.00M0.01M0.00M-52.000.00M0.00M-207.00-0.03M134.00-582.00-0.00M425.00-4.00-0.00M564.00-13.00-0.00M-0.00M40.00
Tax Rate Growth (5y) -63.00-0.00M-0.04M-0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-542.00-0.00M-0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.00M0.00M-0.03M0.00M0.00M0.00M482.00-145.00-113.00275.00-809.000.00M174.0012.00
Tax Rate (QoQ) 0.00M0.03M-0.02M-0.01M0.00M108.000.00M-420.00-863.00726.00-0.00M232.000.00M-228.00-0.01M0.00M-328.00-18.0018.006.00102.009.006.00-9.00-130.0010.00-14.000.00M-0.00M-6.00-697.000.00M116.00245.00-66.00449.00-668.00-7.0047.00-59.00-82.000.00M-0.00M-57.000.00M-0.00M-0.00M-0.03M0.03M-723.00-965.000.00M-512.00278.00321.00-634.000.00M-0.00M-115.00
Total Debt Growth (1y) -19.37%-29.54%-75.06%-44.15%-49.73%6.76%6.33%5.95%
Total Debt Growth (3y) 156.17%169.20%229.29%6.35%
Total Debt Growth (5y) 70.65%80.36%109.36%
Total Debt (QoQ) 0.26%142.46%-62.73%-11.00%-12.38%-14.17%-16.56%-19.89%1.67%