|
Cash & Equivalents (Quarter)
|
5.71M | 6.33M | 3.84M | 5.00M | 12.41M | 49.26M | 42.59M | 34.93M | 22.67M | 32.02M | 24.69M | 32.96M | 105.19M | 91.31M | 107.07M | 99.03M | 104.68M | 99.71M | 95.55M | 115.66M | 129.29M | 112.71M | 104.06M | 78.02M | 20.49M | 28.70M | 30.10M | 30.87M | 25.80M | 19.86M | 13.93M | 10.58M | 103.99M | 100.65M | 102.09M | 100.26M | 78.10M | 65.25M | 77.38M | 53.07M | | 117.89M | 106.53M | 98.49M | 92.82M | 103.14M | 153.26M | 114.53M | 109.75M | 98.79M | 115.68M | 76.21M | 71.11M | 150.15M | 143.87M | 106.95M | 99.27M | 155.40M | 162.27M | 182.46M | 171.96M |
|
Short-term Investments (Quarter)
|
| 15.00M | | 10.00M | | | | | | | | | | | | | | 4.00M | | | | | | | | 10.14M | | | | 10.70M | | | | 11.45M | | | | 95.74M | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
5.71M | 21.33M | 3.84M | 15.00M | 12.41M | 49.26M | 42.59M | 34.93M | 22.67M | 32.02M | 24.69M | 32.96M | 105.19M | 91.31M | 107.07M | 99.03M | 104.68M | 103.71M | 95.55M | 115.66M | 129.29M | 112.71M | 104.06M | 78.02M | 20.49M | 38.84M | 30.10M | 30.87M | 25.80M | 30.56M | 13.93M | 10.58M | 103.99M | 112.10M | 102.09M | 100.26M | 78.10M | 160.99M | 77.38M | 53.07M | | 117.89M | 106.53M | 98.49M | 92.82M | 103.14M | 153.26M | 114.53M | 109.75M | 98.79M | 115.68M | 76.21M | 71.11M | 150.15M | 143.87M | 106.95M | 99.27M | 155.40M | 162.27M | 182.46M | 171.96M |
|
Receivables - Net (Quarter)
|
| 3.00M | | 1.81M | 1.71M | 2.64M | 1.93M | 1.52M | 1.10M | 0.97M | 1.03M | 0.62M | 0.74M | 0.98M | 0.61M | 0.74M | 0.57M | 0.49M | 14.27M | 0.77M | 0.98M | 3.68M | 1.00M | 34.49M | 38.75M | 3.15M | 4.88M | 1.77M | 0.61M | 1.80M | 1.26M | 2.13M | 1.54M | 1.96M | 4.10M | 4.13M | 3.22M | 4.17M | 1.69M | 36.61M | 40.40M | 3.34M | 4.00M | 7.21M | 3.82M | 83.65M | 5.34M | 19.60M | 54.93M | 45.41M | 12.32M | 6.03M | 8.05M | 21.13M | 18.13M | 8.95M | 12.09M | 21.17M | 7.19M | 6.49M | 2.49M |
|
Receivables - Other (Quarter)
|
| | | | | | 1.73M | 2.00M | 2.61M | 3.77M | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.05M | | 2.50M | 2.50M | | 3.40M | 6.10M | 2.60M | | 1.30M | 14.00M | 46.30M | 40.90M | 5.10M | 3.80M | 6.90M | 10.30M | 16.80M | 8.70M | 2.80M | 0.50M | 0.90M | 0.70M | 0.20M |
|
Receivables (Quarter)
|
| 3.00M | | 1.81M | 1.71M | 2.64M | 3.66M | 3.52M | 3.71M | 4.74M | 1.03M | 0.62M | 0.74M | 0.98M | 0.61M | 0.74M | 0.57M | 0.49M | 14.27M | 0.77M | 0.98M | 3.68M | 1.00M | 34.49M | 38.75M | 3.15M | 4.88M | 1.77M | 0.61M | 1.80M | 1.26M | 2.13M | 1.54M | 2.00M | 4.10M | 4.13M | 3.22M | 4.22M | 1.69M | 39.11M | 42.90M | 3.34M | 7.40M | 13.31M | 6.42M | 83.65M | 6.64M | 33.60M | 101.23M | 86.31M | 17.42M | 9.83M | 14.95M | 31.43M | 34.93M | 17.65M | 14.89M | 21.67M | 8.09M | 7.19M | 2.69M |
|
Raw Materials (Quarter)
|
| | | | | | 0.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.60M | 2.63M | 2.63M | 2.63M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 6.37M | 8.51M | 4.04M | 0.06M | 8.06M | 1.60M | 0.13M | 0.13M | 0.13M | 0.13M | 0.93M | 11.25M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.69M | 12.78M | 11.32M | 1.66M | 15.42M | 15.70M | 17.84M | 28.01M | 17.45M | 14.72M | 9.29M | 25.08M | 27.04M | 28.00M | 37.45M | 54.98M | 53.65M | 57.89M | 54.99M | 51.42M | 40.42M | 41.42M | 29.90M | 29.97M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.96M | 0.09M | 6.46M | 2.22M | 2.08M | 1.74M | 1.65M | 2.03M | 1.54M | 7.12M | 6.16M | 5.86M | 6.06M | 9.01M | 9.91M | 2.51M | 4.24M | 0.54M | 10.47M | 9.01M | 17.51M | 4.78M | 6.79M |
|
Inventory (Quarter)
|
| | | | | | | 8.86M | 17.36M | 17.64M | 13.15M | 18.45M | 16.99M | 20.52M | 17.08M | 16.85M | 18.13M | 19.04M | 14.82M | 8.77M | 1.09M | 12.45M | 22.84M | 28.93M | 17.75M | 26.21M | 19.12M | 15.42M | 2.98M | 2.98M | 2.98M | 2.91M | 2.91M | 2.91M | 2.02M | 2.39M | 3.93M | 9.65M | 16.34M | 14.01M | 10.75M | 20.27M | 20.41M | 19.60M | 29.67M | 19.51M | 16.28M | 16.43M | 31.26M | 39.27M | 42.58M | 50.50M | 64.95M | 64.22M | 63.72M | 55.66M | 62.02M | 49.56M | 59.06M | 35.62M | 48.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | 0.73M | 0.73M | 0.73M | 0.74M | 33.52M | | 35.05M | | 10.38M | 7.60M | 11.76M | | 5.66M | 6.25M | 6.82M | 7.26M | | | | | | | | | | | 94.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.37M | | 0.43M | 0.42M | 0.36M | 0.46M | 0.54M | 0.68M | 0.80M | | | 1.06M | 0.75M | 0.98M | 1.36M | 0.72M | 0.90M | 0.42M | 1.15M | 0.89M | 0.62M | 0.55M | 2.12M | 9.59M | 0.95M | 0.93M | 0.57M | 1.09M | 2.02M | 1.90M | 1.39M | 1.13M | 4.32M | 3.88M | 3.50M | 2.32M | 5.23M | 2.62M | 1.38M | 1.29M | 2.11M | 1.95M | 1.77M | 2.62M | 2.45M | 2.23M | 3.08M | 0.96M | 2.32M | 1.96M | 1.56M | 1.86M | 3.50M | 2.17M | 4.91M | 7.30M | 4.91M | 5.10M | 4.64M | 5.29M |
|
Current Assets (Quarter)
|
| 24.70M | 20.42M | 17.24M | 14.54M | 52.98M | 46.64M | 46.58M | 42.54M | 84.95M | | 145.61M | | 123.94M | 133.33M | 129.73M | 124.10M | 124.15M | 131.31M | 133.17M | 139.51M | 129.46M | 128.46M | 143.57M | 86.58M | 69.16M | 65.17M | 58.95M | 40.89M | 37.36M | 30.93M | 122.38M | 113.66M | 121.29M | 123.54M | 121.53M | 98.62M | 180.04M | 98.02M | 105.07M | 131.10M | 143.61M | 132.89M | 127.07M | 128.94M | 208.75M | 177.11M | 153.64M | 196.90M | 185.79M | 172.53M | 134.30M | 145.97M | 238.99M | 227.89M | 176.48M | 180.69M | 231.04M | 233.62M | 229.20M | 227.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1.15M | | 0.89M | 0.79M | 0.82M | 0.90M | 0.86M | 0.77M | 0.99M | 1.16M | | 1.24M | 1.38M | | 1.00M | 0.91M | 0.83M | 0.75M | 0.45M | 0.46M | 0.45M | | | | 0.30M | 0.26M | | | 0.14M | | 0.13M | 0.12M | 0.17M | 2.99M | 2.86M | 2.75M | 2.62M | 2.50M | | 2.24M | 2.10M | 1.99M | 2.60M | 2.47M | 2.37M | | 2.11M | | 1.85M | | | | 1.33M | 1.19M | | 1.41M | 1.30M | 1.19M | 1.05M | 1.20M |
|
Goodwill (Quarter)
|
| 0.90M | | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
|
Goodwill & Intangibles (Quarter)
|
| 0.90M | | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 32.65M | 34.18M | 36.06M | 37.08M | 38.74M | 41.90M | 10.21M | 12.35M | | 31.56M | 61.49M | 48.27M | 57.50M | | | | | | | | | | | | | | 2.43M | 2.44M | 2.44M | 27.95M | 11.73M | 11.23M | 12.39M | 12.80M | 14.15M | | | | 2.54M | 2.57M | 2.73M | 2.95M | 2.42M | 4.04M | 3.04M | 4.18M | 6.25M | 6.73M | 7.59M | 7.90M | 11.05M | 11.01M | 11.61M | 12.10M | 10.85M | 11.13M | 3.97M | 1.56M |
|
Other Non-Current Assets (Quarter)
|
| 0.28M | | 0.28M | 0.37M | 0.29M | 0.28M | 1.63M | 2.40M | 2.18M | 2.12M | 14.23M | | 22.58M | 29.18M | 2.00M | 4.00M | 1.99M | 38.29M | 45.96M | 54.31M | | 53.04M | 56.19M | 0.64M | 17.33M | 0.64M | 0.64M | 96.74M | 6.54M | 0.70M | 0.79M | | 1.06M | 66.79M | 0.93M | 87.08M | 0.86M | 0.85M | 0.90M | 0.70M | 0.68M | 0.42M | 0.39M | 0.31M | 0.29M | 0.27M | 0.25M | 0.26M | 0.25M | 2.04M | 2.12M | 2.14M | 2.08M | 2.15M | 2.16M | 0.25M | 0.24M | 0.23M | 0.21M | 0.20M |
|
Non-Current Assets (Quarter)
|
| 2.33M | 2.20M | 34.73M | 36.25M | 37.40M | 42.39M | 46.06M | 49.51M | 20.89M | | -145.61M | | 69.88M | 81.45M | -129.73M | 40.61M | 36.58M | 41.93M | 49.29M | 57.65M | 56.27M | 56.34M | 58.10M | 76.26M | 91.82M | 95.65M | 97.08M | 107.83M | 107.31M | 102.20M | 5.96M | 30.06M | 82.15M | 82.90M | 81.56M | 104.39M | 18.52M | 20.55M | 15.35M | 10.32M | 6.22M | 5.88M | 6.62M | 6.63M | 5.97M | 7.44M | 6.30M | 7.32M | 9.25M | 11.39M | 12.21M | 12.41M | 15.36M | 15.25M | 16.18M | 14.67M | 13.29M | 13.45M | 6.13M | 3.86M |
|
Assets (Quarter)
|
| 27.03M | 22.63M | 51.97M | 50.78M | 90.38M | 89.03M | 92.64M | 92.05M | 105.84M | 128.73M | | 201.57M | 193.82M | 214.79M | | 164.72M | 160.73M | 173.24M | 182.46M | 197.17M | 185.73M | 184.80M | 201.67M | 162.84M | 160.98M | 160.82M | 156.03M | 148.73M | 144.67M | 133.14M | 128.34M | 143.73M | 203.44M | 206.44M | 203.09M | 203.01M | 198.57M | 118.57M | 120.42M | 141.42M | 149.83M | 138.77M | 133.69M | 135.56M | 214.73M | 184.55M | 159.94M | 204.22M | 195.04M | 183.92M | 146.51M | 158.38M | 254.35M | 243.15M | 192.66M | 195.35M | 244.34M | 247.07M | 235.33M | 231.60M |
|
Accounts Payables (Quarter)
|
| 2.88M | | 1.38M | 2.22M | 2.28M | 3.90M | 10.05M | 10.61M | 10.19M | 8.59M | 16.26M | | 5.06M | 4.34M | 1.63M | 0.68M | 3.38M | 3.55M | 4.78M | 3.17M | 3.94M | 8.49M | 9.92M | 2.93M | 2.52M | 2.26M | 3.48M | 1.36M | 1.33M | 0.43M | 1.41M | 0.89M | 1.69M | 2.15M | 1.07M | 2.25M | 0.07M | 4.77M | 0.63M | 1.12M | 1.28M | 0.24M | 0.68M | 9.96M | 2.03M | 1.78M | 1.21M | 0.38M | 0.03M | 1.14M | 1.08M | 0.56M | 3.30M | 0.64M | 1.15M | 1.31M | 0.11M | 9.26M | 1.19M | 1.57M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.04M | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.67M | | | | | | |
|
Payables (Quarter)
|
| 2.88M | | 1.38M | 2.22M | 2.28M | 3.90M | 10.05M | 10.61M | 10.19M | 8.59M | 16.26M | | 5.06M | 4.34M | 1.63M | 0.68M | 3.38M | 3.55M | 4.78M | 3.17M | 3.94M | 8.49M | 9.92M | 2.93M | 2.52M | 2.26M | 3.48M | 1.36M | 1.33M | 0.43M | 1.41M | 0.89M | 1.69M | 2.15M | 1.07M | 2.25M | 80.12M | 4.77M | 0.63M | 1.12M | 1.28M | 0.24M | 0.68M | 9.96M | 2.03M | 1.78M | 1.21M | 0.38M | 0.03M | 1.14M | 1.08M | 0.56M | 3.30M | 43.32M | 1.15M | 1.31M | 0.11M | 9.26M | 1.19M | 1.57M |
|
Accumulated Expenses (Quarter)
|
| 1.38M | | 1.87M | 1.48M | 4.64M | 3.24M | 4.47M | 5.18M | 4.28M | 4.57M | | | 4.84M | 4.66M | 4.78M | 1.93M | 2.09M | 3.42M | 3.24M | 3.06M | 3.39M | 5.05M | 3.31M | 93.70M | 4.58M | 2.95M | 3.10M | 4.32M | 5.48M | 3.59M | 3.29M | 4.31M | 9.65M | 9.96M | 10.05M | 9.54M | 0.98M | 0.34M | | | 0.41M | 0.85M | 7.30M | 2.42M | 9.25M | 0.72M | 14.84M | 2.00M | 6.30M | 0.80M | 17.89M | 30.13M | 3.37M | 6.12M | 1.78M | 7.18M | 5.64M | 1.47M | 7.11M | 2.74M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.70M | 0.93M | 0.37M | 0.49M | 0.29M | 0.28M | 0.42M | 1.43M | 0.75M | 0.93M | 0.85M | 1.28M | 1.34M | 1.33M | 1.07M | 2.09M | 2.10M | 2.19M | 2.23M | 2.16M | 2.29M | 1.16M | 1.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 0.95M | 1.45M | 8.96M | | 1.97M | 1.97M | 1.98M | 1.98M | 1.99M | | | | | | | | | | | | | | | | | | | | 80.04M | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.43M | 0.43M | 0.44M | 0.45M | 0.39M | | 0.50M | 0.47M | 0.49M | 0.51M | 0.52M | 0.53M | 0.54M | 0.55M | 0.55M | 0.56M | | | 0.54M | 0.55M | 0.56M | 0.57M | 0.58M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 3.71M | 0.92M | 0.70M | | 0.05M | 19.21M | 0.81M | 0.63M | 9.12M | 1.31M | 1.34M | 0.01M | 0.05M | 21.69M | 2.70M | 0.08M | 0.13M | 8.02M | 0.01M | 4.18M | 0.10M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 367.10M | | 376.20M | 376.50M | 377.40M | 1.26M | 1.26M | 376.56M | | 4.16M | | | | 2.30M | 13.60M | 10.63M | 6.64M | 3.28M | 3.57M | | 3.59M | 3.20M | 0.79M | 7.04M | 10.13M | 0.30M | 10.52M | 11.37M | 21.90M | 20.79M | 20.50M | 13.70M | 13.73M | 10.33M | 10.33M | 10.24M | 10.24M |
|
Total Current Liabilities (Quarter)
|
| 4.26M | | 3.25M | 3.70M | 6.92M | 7.14M | 14.51M | 15.80M | 15.76M | | 30.96M | 17.25M | 12.19M | 11.14M | 8.40M | 4.59M | 7.46M | 6.98M | 8.02M | 6.24M | 7.33M | 13.54M | 216.88M | 108.33M | 7.10M | 12.56M | 13.63M | 13.04M | 6.81M | 4.02M | 381.26M | 5.21M | 11.34M | 12.11M | 11.12M | 11.80M | 91.74M | 21.42M | 15.56M | 16.30M | 10.48M | 7.51M | 7.97M | 18.94M | 30.49M | 7.24M | 16.69M | 27.46M | 21.52M | 18.48M | 18.99M | 30.74M | 54.12M | 74.81M | 21.38M | 22.30M | 25.33M | 27.80M | 22.72M | 24.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 3.96M | 3.47M | | | 1.99M | 1.49M | 1.00M | 0.50M | | | | | | | | | 66.55M | 67.66M | | | 71.05M | | | | 75.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 41.00M | 42.73M | 42.99M | 43.60M | 57.05M | 83.51M | | | 162.22M | 187.78M | 188.08M | | 0.08M | 13.53M | 233.74M | 255.09M | 255.26M | 255.47M | 288.29M | 367.12M | 367.48M | 376.20M | 376.48M | 377.45M | 377.64M | 376.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.18M | | | | | | | | | | | | | | | 0.24M | 0.24M | 6.50M | 7.07M | 7.52M | 0.27M | 0.28M | 0.28M | 0.28M | 0.29M | 0.31M | 0.31M | 0.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.47M | 0.02M | 0.08M | 0.15M | 0.15M | 57.66M | 0.16M | 0.17M | | 0.35M | | | 0.44M | 0.43M | 0.42M | 0.41M | 0.39M | 192.64M | 192.63M | 206.97M | 0.31M | | 0.27M | 6.73M | 0.23M | 0.24M | 0.84M | 0.84M | 14.77M | 14.41M | 10.73M | 1.26M | 3.53M | 7.42M | 6.43M | 6.12M | 6.13M | 2.97M | 9.03M | 6.64M | 5.72M | 3.72M | 6.34M | 6.52M | 3.40M | | | 3.36M | 3.35M | 3.45M | 3.50M | 3.38M | 3.34M | 3.72M | 3.61M | 3.20M | 3.13M | 3.30M | 3.28M |
|
Total Non-Current Liabilities (Quarter)
|
| 14.96M | 21.28M | 18.73M | 6.33M | 49.46M | 52.40M | 1.89M | 61.42M | 77.43M | | 153.26M | | 176.85M | 200.41M | 197.48M | 392.28M | 406.83M | 426.05M | 249.21M | 269.20M | 263.19M | 479.17M | 505.74M | 475.73M | 441.67M | 456.73M | 459.20M | 460.71M | 466.97M | 452.98M | 455.25M | 80.52M | 99.27M | 96.84M | 92.22M | 93.71M | 94.67M | 24.30M | 23.31M | 19.44M | 13.40M | 10.36M | 13.25M | 22.66M | 33.89M | 13.41M | 20.17M | 31.09M | 21.52M | 18.48M | 18.99M | 30.74M | 54.12M | 74.81M | 21.38M | 22.30M | 25.33M | 27.80M | 22.72M | 24.84M |
|
Total Liabilities (Quarter)
|
| 14.96M | 24.75M | 18.75M | 6.42M | 49.61M | 52.56M | 59.55M | 61.59M | 77.59M | 103.23M | 153.61M | 182.25M | 176.85M | 200.85M | 197.90M | 392.69M | 407.23M | 426.44M | 441.85M | 461.83M | 470.16M | 479.48M | 505.74M | 476.00M | 448.40M | 456.96M | 459.44M | 461.55M | 467.81M | 467.75M | 469.66M | 91.25M | 100.53M | 100.37M | 99.64M | 100.14M | 100.78M | 30.43M | 26.28M | 28.46M | 20.04M | 16.08M | 16.97M | 29.01M | 40.41M | 16.81M | 20.17M | 31.09M | 24.88M | 21.83M | 22.44M | 34.24M | 57.49M | 78.16M | 25.10M | 25.91M | 28.53M | 30.93M | 26.02M | 28.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | 4.91M | 4.92M | 8.96M | | 3.96M | 3.47M | 2.98M | 2.48M | 1.99M | | | | | | | | 66.55M | 67.66M | | | 71.05M | | | | 75.55M | | | | 80.04M | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| -12.91M | -2.13M | 42.95M | 44.37M | 40.77M | 37.95M | 33.09M | 31.74M | 28.24M | 25.50M | 23.41M | | 16.98M | 13.94M | 11.57M | -227.98M | -246.50M | -253.20M | -259.39M | -264.67M | -284.43M | -294.68M | -304.07M | -313.16M | -287.42M | -296.14M | -303.41M | -312.83M | -323.14M | -334.62M | -341.32M | 52.47M | 102.91M | 106.07M | 103.45M | 102.87M | 97.78M | 88.14M | 94.13M | 112.96M | 129.79M | 122.68M | 116.72M | 106.56M | 174.31M | 167.74M | 139.77M | 173.14M | 170.16M | 162.09M | 124.07M | 124.14M | 196.86M | 164.99M | 167.56M | 169.44M | 215.80M | 216.13M | 209.31M | 203.48M |
|
Shareholder's Equity (Quarter)
|
| 12.07M | | 42.95M | 45.98M | 40.77M | 37.95M | 34.25M | 31.74M | 28.24M | | | | 16.98M | 13.94M | 11.57M | -227.98M | -246.50M | -253.20M | -259.39M | -264.67M | -284.43M | -294.68M | -304.07M | -313.16M | -287.42M | -296.14M | -303.41M | -312.83M | -323.14M | -334.62M | -341.32M | 52.47M | 102.91M | 106.07M | 103.45M | 102.87M | 97.78M | 88.14M | 94.13M | 112.96M | 129.79M | 122.68M | 116.72M | 106.56M | 174.31M | 167.74M | 139.77M | 173.14M | 170.16M | 162.09M | 124.07M | 124.14M | 196.86M | 164.99M | 167.56M | 169.44M | 215.80M | 216.13M | 209.31M | 203.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 27.03M | 22.63M | 51.97M | 50.78M | 90.38M | 89.03M | 92.64M | 92.05M | 105.84M | 128.73M | | 201.57M | 193.82M | 214.79M | | 164.72M | 160.73M | 173.24M | 182.46M | 197.17M | 185.73M | 184.80M | 201.67M | 162.84M | 160.98M | 160.82M | 156.03M | 148.73M | 144.67M | 133.14M | 128.34M | 143.73M | 203.44M | 206.44M | 203.09M | 203.01M | 198.57M | 118.57M | 120.42M | 141.42M | 149.83M | 138.77M | 133.69M | 135.56M | 214.73M | 184.55M | 159.94M | 204.22M | 195.04M | 183.92M | 146.51M | 158.38M | 254.35M | 243.15M | 192.66M | 195.35M | 244.34M | 247.07M | 235.33M | 231.60M |
|
Retained Earnings (Quarter)
|
| -122.46M | | | -120.23M | -108.87M | -129.91M | -117.27M | -136.73M | -139.35M | -144.23M | | | -156.53M | -159.91M | -162.86M | -402.93M | -421.99M | -429.14M | -435.72M | -441.35M | -461.44M | -471.89M | -481.46M | -490.70M | -501.14M | -509.76M | -517.26M | -527.07M | -537.38M | -549.18M | -556.23M | -168.18M | -115.79M | -114.16M | -117.32M | -118.53M | -123.03M | -132.92M | -127.26M | -108.63M | -95.19M | -102.53M | -108.97M | -119.21M | -51.76M | -58.70M | -93.18M | -60.14M | -63.80M | -72.28M | -110.81M | -111.20M | -38.94M | -71.78M | -69.95M | -68.60M | -22.84M | -23.25M | -31.28M | -37.64M |
|
Treasury Shares (Quarter)
|
| | | | | 2.31M | | | | 0.46M | | | | 1.31M | | | | 1.23M | | | | 1.21M | | | | 1.46M | | | | 0.27M | | | | 0.03M | | | | 0.24M | 0.23M | 2.77M | 3.66M | 4.63M | 0.96M | 1.00M | 1.10M | 3.79M | 0.98M | 0.49M | 1.47M | 1.82M | 1.10M | 0.60M | | 1.70M | | | | | | | |