|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.53M | 98.49M | 92.82M | 103.14M | 153.26M | 114.53M | 109.75M | 98.79M | 115.68M | 76.21M | 71.11M | 150.15M | 143.87M | 106.95M | 99.27M | 155.40M | 162.27M | 182.46M | 171.96M | 154.97M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.53M | 98.49M | 92.82M | 103.14M | 153.26M | 114.53M | 109.75M | 98.79M | 115.68M | 76.21M | 71.11M | 150.15M | 143.87M | 106.95M | 99.27M | 155.40M | 162.27M | 182.46M | 171.96M | 154.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.20M | 7.21M | 3.82M | 83.65M | 5.34M | 19.60M | 54.93M | 45.41M | 12.32M | 6.03M | 8.05M | 21.13M | 18.13M | 8.95M | 12.09M | 21.17M | 7.19M | 6.49M | 2.49M | 3.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 6.10M | 2.60M | | 1.30M | 14.00M | 46.30M | 40.90M | 5.10M | 3.80M | 6.90M | 10.30M | 16.80M | 8.70M | 2.80M | 0.50M | 0.90M | 0.70M | 0.20M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.60M | 13.31M | 6.42M | 83.65M | 6.64M | 33.60M | 101.23M | 86.31M | 17.42M | 9.83M | 14.95M | 31.43M | 34.93M | 17.65M | 14.89M | 21.67M | 8.09M | 7.19M | 2.69M | 3.26M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 6.37M | 8.51M | 4.04M | 0.06M | 8.06M | 1.60M | 0.13M | 0.13M | 0.13M | 0.13M | 0.93M | 11.25M | 1.02M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.70M | 17.84M | 28.01M | 17.45M | 14.72M | 9.29M | 25.08M | 27.04M | 28.00M | 37.45M | 54.98M | 53.65M | 57.89M | 54.99M | 51.42M | 40.42M | 41.42M | 29.90M | 29.97M | 41.23M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.74M | 1.65M | 2.03M | 1.54M | 7.12M | 6.16M | 5.86M | 6.06M | 9.01M | 9.91M | 2.51M | 4.24M | 0.54M | 10.47M | 9.01M | 17.51M | 4.78M | 6.79M | 6.80M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.41M | 19.60M | 29.67M | 19.51M | 16.28M | 16.43M | 31.26M | 39.27M | 42.58M | 50.50M | 64.95M | 64.22M | 63.72M | 55.66M | 62.02M | 49.56M | 59.06M | 35.62M | 48.01M | 49.05M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.77M | 2.62M | 2.45M | 2.23M | 3.08M | 0.96M | 2.32M | 1.96M | 1.56M | 1.86M | 3.50M | 2.17M | 4.91M | 7.30M | 4.91M | 5.10M | 4.64M | 5.29M | 5.57M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.89M | 127.07M | 128.94M | 208.75M | 177.11M | 153.64M | 196.90M | 185.79M | 172.53M | 134.30M | 145.97M | 238.99M | 227.89M | 176.48M | 180.69M | 231.04M | 233.62M | 229.20M | 227.75M | 212.86M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 2.60M | 2.47M | 2.37M | 2.24M | 2.11M | 1.98M | 1.85M | 1.72M | 1.61M | 1.47M | 1.33M | 1.19M | 1.52M | 1.41M | 1.30M | 1.19M | 1.05M | 1.20M | 1.09M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.73M | 2.95M | 2.42M | 4.04M | 3.04M | 4.18M | 6.25M | 6.73M | 7.59M | 7.90M | 11.05M | 11.01M | 11.61M | 12.10M | 10.85M | 11.13M | 3.97M | 1.56M | 4.43M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.39M | 0.31M | 0.29M | 0.27M | 0.25M | 0.26M | 0.25M | 2.04M | 2.12M | 2.14M | 2.08M | 2.15M | 2.16M | 0.25M | 0.24M | 0.23M | 0.21M | 0.20M | 0.19M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 6.62M | 6.63M | 5.97M | 7.44M | 6.30M | 7.32M | 9.25M | 11.39M | 12.21M | 12.41M | 15.36M | 15.25M | 16.18M | 14.67M | 13.29M | 13.45M | 6.13M | 3.86M | 6.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.77M | 133.69M | 135.56M | 214.73M | 184.55M | 159.94M | 204.22M | 195.04M | 183.92M | 146.51M | 158.38M | 254.35M | 243.15M | 192.66M | 195.35M | 244.34M | 247.07M | 235.33M | 231.60M | 219.47M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.68M | 0.46M | 2.03M | 0.13M | 1.21M | 0.38M | 0.03M | 1.14M | 1.08M | 2.21M | 3.30M | 0.64M | 1.15M | 1.26M | 0.11M | 1.23M | 1.19M | 1.57M | 0.24M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.67M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.68M | 0.46M | 2.03M | 0.13M | 1.21M | 0.38M | 0.03M | 1.14M | 1.08M | 2.21M | 3.30M | 43.32M | 1.15M | 1.26M | 0.11M | 1.23M | 1.19M | 1.57M | 0.24M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 7.30M | 0.38M | 2.81M | 0.72M | 1.42M | 15.89M | 2.38M | 0.80M | 1.48M | 30.13M | 3.37M | 6.12M | 6.53M | 2.10M | 5.64M | 1.47M | 2.00M | 9.47M | 3.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.28M | 0.42M | 1.43M | 0.75M | 0.93M | 0.85M | 1.28M | 1.34M | 1.33M | 1.07M | 2.09M | 2.10M | 2.19M | 2.23M | 2.16M | 2.29M | 1.16M | 1.13M | 0.87M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | 0.50M | 0.47M | 0.49M | 0.51M | 0.52M | 0.53M | 0.54M | 0.55M | 0.55M | 0.56M | | | 0.54M | 0.55M | 0.56M | 0.57M | 0.58M | 0.60M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | 0.05M | 19.21M | 0.81M | 0.63M | 9.12M | 1.31M | 1.34M | 0.01M | 0.05M | 21.69M | 2.70M | 0.08M | 0.13M | 8.02M | 0.01M | 4.18M | 0.10M | 0.41M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | | 3.59M | 3.20M | 0.79M | 7.04M | 10.13M | 0.30M | 10.52M | 11.37M | 21.90M | 20.79M | 20.50M | 13.70M | 13.73M | 10.33M | 10.33M | 10.24M | 10.24M | 10.24M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 7.97M | 18.94M | 30.49M | 7.24M | 16.69M | 27.46M | 21.52M | 18.48M | 18.99M | 30.74M | 54.12M | 74.81M | 21.38M | 22.30M | 25.33M | 27.80M | 22.72M | 24.84M | 17.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72M | 3.72M | 6.34M | 6.52M | 6.17M | | 3.63M | 3.36M | 3.35M | 3.45M | 3.50M | 3.38M | 3.34M | 3.72M | 3.61M | 3.20M | 3.13M | 3.30M | 3.28M | 2.65M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | 13.25M | 22.66M | 33.89M | 10.64M | 20.17M | 27.46M | 21.52M | 18.48M | 18.99M | 30.74M | 54.12M | 74.81M | 21.38M | 22.30M | 25.33M | 27.80M | 22.72M | 24.84M | 17.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.08M | 16.97M | 29.01M | 40.41M | 16.81M | 20.17M | 31.09M | 24.88M | 21.83M | 22.44M | 34.24M | 57.49M | 78.16M | 25.10M | 25.91M | 28.53M | 30.93M | 26.02M | 28.12M | 20.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.68M | 116.72M | 106.56M | 174.31M | 167.74M | 139.77M | 173.14M | 170.16M | 162.09M | 124.07M | 124.14M | 196.86M | 164.99M | 167.56M | 169.44M | 215.80M | 216.13M | 209.31M | 203.48M | 198.82M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.68M | 116.72M | 106.56M | 174.31M | 167.74M | 139.77M | 173.14M | 170.16M | 162.09M | 124.07M | 124.14M | 196.86M | 164.99M | 167.56M | 169.44M | 215.80M | 216.13M | 209.31M | 203.48M | 198.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.77M | 133.69M | 135.56M | 214.73M | 184.55M | 159.94M | 204.22M | 195.04M | 183.92M | 146.51M | 158.38M | 254.35M | 243.15M | 192.66M | 195.35M | 244.34M | 247.07M | 235.33M | 231.60M | 219.47M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -102.53M | -108.97M | -119.21M | -51.76M | -58.70M | -93.18M | -60.14M | -63.80M | -72.28M | -110.81M | -111.20M | -38.94M | -71.78M | -69.95M | -68.60M | -22.84M | -23.25M | -31.28M | -37.64M | -43.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.90M | 3.00M | 3.79M | 0.98M | 0.49M | 1.47M | 1.82M | 1.10M | 1.70M | 1.70M | 1.70M | | | | 0.59M | | | | |