Sifco Industries Inc Income Statement

Income Statement Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 83.27M107.36M102.90M116.00M119.65M109.30M119.12M121.46M111.21M112.45M113.57M99.59M83.90M66.07M79.63M84.81M
Cost of Revenue 63.53M80.92M81.09M88.64M94.33M93.57M107.04M108.09M101.11M101.82M93.61M88.39M85.76M62.72M73.65M74.23M
Gross Profit 19.74M26.44M21.81M27.36M25.33M15.73M12.08M13.36M10.10M10.64M19.96M11.21M-1.85M3.35M5.98M10.59M
Operating items
Amortization - Intangibles 1.92M2.88M2.08M2.16M2.25M2.59M2.17M1.71M1.65M1.50M1.01M0.31M0.07M
Selling, General & Administrative 11.86M13.58M9.91M11.61M15.08M19.17M17.36M17.77M15.22M15.27M14.02M13.48M11.91M12.28M11.13M10.39M
Other Operating Expenses 63.49M-0.09M105.85M0.09M0.00M-0.06M-0.03M-4.96M7.25M5.87M2.40M0.01M0.00M-0.00M-0.01M
Operating Expenses 75.36M96.50M115.76M11.61M15.08M19.17M17.36M17.77M15.22M15.27M14.02M13.48M11.91M12.28M11.13M10.39M
Operating Income 7.92M10.86M9.02M13.77M8.09M-5.74M-12.06M-11.53M-5.91M-7.04M10.14M-1.10M-14.07M-9.00M-5.15M0.18M
EBIT 7.92M10.86M9.02M13.77M8.09M-5.74M-12.06M-11.53M-5.91M-7.04M10.14M-1.10M-14.07M-9.00M-5.15M0.18M
Non-operating items
Interest & Investment Income 0.06M0.05M0.03M0.02M0.02M0.01M0.05M0.06M0.01M0.00M
Other Non Operating Income 0.47M0.47M0.57M0.42M0.43M0.51M0.43M0.59M0.40M-0.12M-0.23M-0.49M5.11M-0.50M-0.36M0.54M
Non Operating Income 0.47M0.47M0.57M0.42M0.43M0.51M0.43M0.59M0.40M-0.12M-0.23M-0.49M-0.06M-0.50M-0.36M0.54M
Net income details
EBT 8.39M11.24M9.17M13.85M8.36M-6.03M-13.33M-13.14M-7.53M-8.21M8.98M-1.97M-9.68M-10.50M-8.59M-0.75M
Tax Provisions 3.03M3.79M2.86M4.09M2.75M-2.44M-2.00M1.07M-0.36M-0.70M-0.21M-1.22M-0.04M0.02M0.04M0.18M
Profit After Tax 5.36M7.45M6.55M10.23M5.60M-3.58M-11.34M-14.21M-7.17M-7.51M9.19M-0.74M-9.64M-10.52M-8.63M-0.93M
Income from Continuing Operations 5.36M7.45M6.31M9.76M5.60M-3.58M-11.34M-14.21M-7.17M-7.51M9.19M-0.74M-9.64M-10.52M-8.63M-0.93M
Consolidated Net Income 5.36M7.45M0.24M0.48M-0.58M0.71M-11.34M-14.21M-7.17M-7.51M9.19M-0.74M-9.64M1.83M3.24M0.20M
Income towards Parent Company 5.36M7.45M0.24M0.48M-0.58M0.71M-11.34M-14.21M-7.17M-7.51M9.19M-0.74M-9.64M1.83M3.24M0.20M
Net Income towards Common Stockholders 5.36M7.45M0.24M0.48M-0.58M0.71M-11.34M-14.21M-7.17M-7.51M9.19M-0.74M-9.64M1.83M3.24M0.20M
Additional items
EPS (Basic) 1.011.411.231.911.04-0.66-2.07-2.59-1.30-1.351.62-0.13-1.65-1.77-1.44-0.15
EPS (Weighted Average and Diluted) 1.001.401.221.901.03-0.66-2.07-2.59-1.30-1.351.59-0.13-1.65-1.77-1.44-0.15
Shares Outstanding (Weighted Average) 5.31M5.28M5.34M5.37M5.41M5.45M5.47M5.60M5.69M5.73M5.92M5.99M6.04M6.11M6.18M6.18M
Shares Outstanding (Diluted Average) 5.34M5.32M5.38M5.40M5.42M5.44M5.47M5.49M5.52M5.57M5.79M5.76M5.83M5.93M6.00M6.05M
EBITDA 7.92M10.86M9.02M13.77M8.09M-5.74M-12.06M-11.53M-5.91M-7.04M10.14M-1.10M-14.07M-9.00M-5.15M0.18M
Interest Expenses 0.07M0.13M0.47M0.34M0.20M0.58M1.72M2.21M2.14M1.05M0.89M0.64M0.65M1.00M3.08M1.69M
Tax Rate 36.12%33.72%31.21%29.52%32.95%40.56%14.99%4.79%8.54%62.19%0.44%