Sifco Industries Growth Metrics (2010-2025) | SIF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.88%36.26%33.16%-4.88%-4.00%-5.40%-0.73%2.51%1.29%5.29%3.72%8.38%9.97%27.63%42.84%34.19%29.09%5.89%-16.74%-13.01%-16.13%-19.69%-15.00%-15.04%-14.91%-10.19%-7.80%-5.77%-7.90%-14.86%-6.00%8.67%18.32%29.55%26.90%7.74%0.95%1.74%-9.25%-10.28%-6.79%-12.86%-12.11%-7.43%-9.00%-4.60%-1.01%1.72%5.55%8.99%8.67%-20.20%-24.34%-27.31%-29.85%
Assets Growth (3y) 14.94%10.71%11.09%1.86%2.26%8.32%13.72%14.24%12.87%12.47%7.24%8.16%5.99%2.77%0.36%-0.27%-2.70%-8.59%-13.27%-11.36%-13.05%-15.00%-9.69%-4.54%-2.48%-0.31%3.22%3.33%3.23%3.92%2.68%1.66%3.64%4.72%0.40%-3.63%-5.04%-5.43%-7.58%-5.46%-3.62%-3.24%-1.85%-9.09%-10.10%-8.91%-8.96%
Assets Growth (5y) 17.60%12.90%10.27%4.29%2.97%1.57%0.80%1.96%0.52%0.52%-0.68%0.26%-1.38%-3.66%-2.61%0.31%0.08%-3.37%-4.89%-4.00%-4.73%-4.14%-3.24%-3.40%-2.69%-2.56%-2.59%-1.73%-1.38%-1.38%-1.19%-0.22%1.35%3.61%1.71%-6.19%-7.32%-7.70%-9.66%
Assets (QoQ) 1.21%29.82%3.39%0.30%-1.09%-7.27%4.36%-1.17%3.80%-4.24%3.11%2.73%2.25%0.07%4.62%19.22%14.44%-5.99%0.65%-2.21%-10.02%-1.78%-2.97%-6.35%-4.77%-1.82%-2.82%-1.16%-2.24%0.34%-5.01%-8.63%7.93%16.01%3.42%0.05%5.72%-1.50%-3.11%0.84%-5.70%-2.62%0.66%-5.73%-4.89%2.57%-1.06%-1.17%-1.31%5.40%2.67%2.06%-1.61%-22.60%-2.66%-1.95%-5.04%
Capital Expenditures Growth (1y) -51.18%-24.92%-31.23%-35.00%44.20%41.44%35.34%83.23%-30.10%72.50%171.76%394.94%73.80%202.25%-56.41%-44.11%7.34%-80.10%-56.81%-66.61%-80.77%-34.15%5.19%-26.11%135.24%53.83%69.23%-66.09%42.38%13.37%244.41%1,427.44%128.53%188.96%-22.40%-13.37%-34.26%61.09%-25.60%-83.87%-156.53%-76.58%-63.42%119.61%177.90%-8.52%2.56%-53.37%-212.75%-39.37%5.16%18.51%135.20%-77.39%-77.12%-89.05%-42.24%
Capital Expenditures Growth (3y) -21.05%22.36%36.26%80.64%20.55%94.64%17.04%71.78%9.26%1.23%-20.02%-2.62%-28.94%-26.56%-41.71%-48.34%-21.40%-41.37%-8.39%-56.26%-13.64%4.72%83.02%56.42%97.07%71.45%65.37%64.94%28.85%74.10%25.75%28.76%-41.77%2.92%-40.45%-32.54%-33.85%-29.85%-34.65%-45.13%-35.66%-49.35%-26.66%6.66%32.18%-49.94%-37.27%-60.74%-38.80%
Capital Expenditures Growth (5y) -1.69%1.95%-13.79%1.92%-18.41%-0.69%-6.14%4.57%-10.02%1.00%-1.85%-25.37%3.74%-7.14%2.91%-6.51%9.58%-7.97%15.49%2.05%-0.66%39.83%28.76%-11.76%-37.10%13.72%4.24%9.72%-1.19%2.49%-5.69%16.93%-22.39%-9.57%-25.61%-29.87%-35.13%-45.67%-41.73%-53.63%-36.79%
Capital Expenditures (QoQ) -64.69%60.63%-22.92%11.67%-45.69%47.15%-27.16%147.73%-46.74%40.81%-1.38%-5.49%31.44%121.84%79.61%-66.81%128.57%-68.00%130.29%-36.26%-57.63%-30.55%78.01%-63.29%45.08%10.94%25.05%16.88%-5.13%22.05%-74.94%390.70%-24.45%270.77%11.13%-26.58%-4.48%-0.43%24.07%-44.29%134.07%-54.02%-73.09%-295.21%196.99%-28.19%61.54%-30.75%13.90%-19.50%-26.56%-267.45%161.25%39.63%-17.24%-50.27%-60.65%41.28%-60.39%162.30%
Cash & Equivalents Growth (1y) -73.65%-72.71%-17.92%-6.01%9.32%40.82%-17.75%-19.47%-35.26%-37.18%-15.68%-20.07%-0.41%1.95%5.74%3.90%396.03%-85.49%-73.13%-79.69%-96.40%-29.39%-23.78%42.44%34.19%197.03%10.99%-34.73%52.41%-10.51%-18.57%115.03%-58.15%-72.76%-53.42%-81.87%-58.77%25.22%175.06%-9.86%-14.53%-18.97%-36.61%-60.13%-55.06%239.31%54.68%154.84%438.74%-98.21%179.69%136.39%183.61%8,061.90%-2.87%157.30%16.63%-71.35%
Cash & Equivalents Growth (3y) -42.87%-37.73%-17.12%-15.43%-11.00%-3.38%-9.82%-12.55%47.33%-54.70%-37.89%-44.75%-43.78%-52.90%-39.95%-33.01%-37.90%-32.73%-38.97%-42.63%-58.10%23.36%-11.68%25.97%-5.05%-10.21%-25.05%-36.63%-35.93%-32.67%1.42%-29.43%-47.17%-34.86%-6.70%-59.76%-45.90%51.00%39.20%-2.88%27.43%-63.36%39.97%33.92%90.07%70.47%61.37%149.33%161.20%-25.22%
Cash & Equivalents Growth (5y) -1.63%-48.64%-30.53%-33.75%-33.94%-37.89%-31.56%-28.00%-31.18%-27.89%-27.33%-30.96%-18.33%-22.60%-27.83%-15.85%-31.33%-40.56%-38.75%-40.65%-58.24%-8.53%-2.47%-20.05%-21.32%-5.98%-6.00%-38.02%-36.78%-3.45%0.46%-18.61%-18.62%-55.85%28.57%-17.06%19.33%38.12%48.93%40.99%46.91%2.83%
Cash & Equivalents (QoQ) -24.45%-55.73%-9.78%-12.67%-21.74%33.12%3.32%1.57%0.80%-22.24%1.15%-18.34%-2.19%4.37%-4.12%1.75%0.13%8.25%-5.79%385.77%-97.07%100.45%-28.80%-13.97%-42.49%116.35%33.07%-18.95%27.30%-19.16%-21.75%89.27%-25.25%-26.44%106.62%-63.16%-51.36%25.81%-19.58%-16.23%47.75%176.35%-73.64%-20.58%40.08%116.18%-83.42%-10.48%957.66%-1.45%-72.69%89.24%-96.49%15,309.52%-76.92%127.04%1.06%83.37%-38.85%2.91%-75.18%
Cash from Investing Activities Growth (1y) 83.34%-8.49%-129.01%4.55%-56.80%97.85%-54.93%-32.44%-319.19%-112.13%-171.76%-416.63%71.02%-202.25%56.48%44.11%-1,120.97%78.84%60.68%77.12%98.34%44.58%-15.75%-4.08%-139.03%-65.77%522.09%64.87%24.56%29.20%-132.01%109.30%167.62%349.38%-88.76%-5,910.00%-84.13%-121.55%18.25%60.50%1,393.33%-80.62%3.03%-119.61%-177.34%-14.81%13.76%53.08%211.83%9.91%23.87%-17.76%-135.74%77.39%77.12%89.05%42.24%
Cash from Investing Activities Growth (3y) -3.07%63.28%-47.69%-86.92%-23.97%48.33%-22.37%-56.38%-145.71%-10.70%22.53%12.90%61.10%29.23%41.71%48.94%21.40%42.07%57.69%56.26%68.93%13.36%-16.08%26.70%47.66%70.16%-36.63%-23.83%27.67%27.53%-35.61%-28.76%53.30%0.98%-14.38%-274.21%-56.50%-34.75%11.91%25.89%134.63%-23.16%13.97%-6.66%-32.18%38.39%46.84%60.74%38.65%
Cash from Investing Activities Growth (5y) -31.12%49.87%-17.18%3.54%17.29%56.17%3.57%1.85%10.02%-4.50%33.70%24.73%36.14%16.09%23.18%14.92%17.58%18.57%-3.03%14.68%14.91%18.96%-19.27%4.83%37.36%-2.64%-15.12%-10.49%1.33%4.63%-19.27%-17.08%27.63%-0.08%0.35%-97.24%-22.27%-15.90%34.66%44.53%-36.08%
Cash from Investing Activities (QoQ) -384.69%108.99%-133.59%-13.78%-3,056.30%97.60%-10.53%-86.90%56.69%-73.16%5.52%-491.57%78.08%-121.84%-79.61%66.81%-128.57%68.06%-130.70%-624.98%96.04%40.65%-34.25%47.28%-31.94%-23.96%-20.71%-21.08%8.50%415.63%-110.05%-160.00%14.13%-42.71%102.92%1,790.00%216.67%-208.02%10.13%105.16%-530.00%-309.69%56.58%295.21%-152.01%-119.96%1.66%31.25%22.80%-65.23%46.49%263.85%-162.19%-39.63%17.24%50.27%60.65%-41.28%60.39%-162.30%
Cash from Operations Growth (1y) 343.37%-35.36%-56.89%-63.39%181.14%157.20%-294.19%807.82%8.90%17.96%200.11%46.71%-140.53%-138.67%-116.69%-104.97%155.86%631.98%564.62%-63.71%-28.77%-109.51%74.17%719.59%376.60%158.12%-84.66%-130.41%-85.22%-11.35%393.44%698.77%-671.00%-337.68%-87.99%-38.13%49.35%423.63%383.85%-186.30%123.85%-60.33%-266.35%266.58%-190.68%-76.43%85.01%-148.73%-273.43%-614.73%-111.28%68.53%157.52%-153.43%302.06%162.14%-15.29%
Cash from Operations Growth (3y) 111.43%25.17%-5.72%69.56%-47.99%-46.95%-32.47%-38.59%-37.29%34.38%40.55%-28.45%-45.57%-29.97%10.54%-20.41%57.36%31.89%48.00%-45.56%-20.55%-63.40%9.66%136.82%-81.92%-6.99%-55.04%4.05%-34.39%89.63%42.06%-47.32%-11.65%45.05%-43.69%-3.83%52.15%32.05%-47.47%-39.26%6.88%-35.38%-36.21%36.55%24.88%-71.84%38.21%-54.32%56.32%
Cash from Operations Growth (5y) 29.82%32.18%-8.26%-19.10%-13.16%-21.00%21.30%46.36%-3.50%-33.08%17.16%-17.34%-35.28%-36.80%0.45%-1.70%-9.85%9.12%22.30%68.11%-28.11%-17.72%-5.19%-43.21%-13.45%29.00%-22.26%10.12%-15.91%-8.61%-22.11%-21.01%-34.09%-41.65%-18.19%-16.40%17.45%-31.60%38.80%-32.80%19.07%
Cash from Operations (QoQ) 372.28%160.79%-81.73%87.63%-27.68%73.93%-84.49%1,341.06%-33.84%-231.32%172.51%72.86%-28.34%11.45%6.26%-147.76%31.62%51.89%68.36%636.71%551.18%-57.99%-111.15%333.51%-186.98%869.16%-60.34%79.62%-89.39%103.06%-178.60%187.28%-36.36%1,030.30%-4.62%-183.23%73.51%157.10%391.47%-168.13%269.27%-14.63%-187.66%118.83%181.59%-457.95%187.78%-110.25%173.18%-327.74%-185.26%21.45%-0.87%6.52%57.51%243.55%-544.46%174.53%-86.93%95.69%
Dividends Paid - Common Growth (1y) 34.35%1.23%0.75%0.83%
Dividends Paid - Common Growth (3y) 11.07%0.93%
Dividends payables Growth (1y) 1.23%
EBITDA Margin Growth (1y) 268.00183.00-339.00-343.00103.00-274.00213.00129.00369.00814.00-100.00-79.00-615.00-1161.00-1567.00-1328.00-1337.00-779.00-578.00458.00-65.00-1551.001,010.00-346.00-1177.00705.00106.00-206.001,279.00554.00-78.00280.00-2536.001,503.0025.001,493.003,915.00935.001,419.00-1591.00-851.00-2876.00-2823.00-80.00-1221.00-2547.00701.00-1014.001,189.001,055.00-1161.00889.0047.002,353.001,442.00237.001,409.00-22.00
EBITDA Margin Growth (3y) 740.00722.00-226.00-293.00-143.00-621.00-1454.00-1278.00-1584.00-1126.00-2245.00-949.00-2017.00-3491.00-1135.00-1216.00-2579.00-1626.00538.00-94.0037.00-293.001,039.00-272.00-2434.002,761.0053.001,567.002,658.002,992.001,366.00182.00529.00-438.00-1379.00-178.001,844.00-4488.00-703.00-2685.00-882.00-4368.00-3283.00-205.0016.00861.00982.00112.002,645.003,386.00
EBITDA Margin Growth (5y) -1213.00-1218.00-2371.00-1163.00-1545.00-2952.00-1022.00-1166.00-2826.00-1973.00-1129.00-1501.00-1916.00-2233.00-1106.00-1142.00-3836.00431.00485.001,679.001,416.002,145.002,483.00-370.00630.00820.00-1351.00-104.00587.00-2431.00-756.00-912.00497.00-1930.00-1839.00-303.003,080.00-1080.00-422.00-1559.00574.00-2037.00
EBITDA Margin (QoQ) 242.00-126.00276.00-124.00157.00-648.00272.00322.00-221.00-160.00188.00562.00224.00-1074.00209.0026.00-321.00-1480.00448.0017.00237.00-1279.001,484.00-506.00-1250.001,282.00128.00-1338.00632.00684.00-184.00147.00-93.0053.00173.00-2668.003,946.00-1426.001,642.00-247.00966.00-941.00-1369.00494.00-1060.00-889.001,375.00-647.00-2386.002,359.00-341.001,556.00-2520.00143.001,710.00715.00-215.00-768.00505.001,886.00-1645.00
EBIT Growth (1y) 105.00%60.00%-32.55%-22.96%4.55%-21.26%60.77%8.93%41.38%97.95%-16.99%-5.63%-38.14%-68.81%-225.32%-156.46%-157.90%-160.31%-115.17%83.86%-21.53%-484.85%59.30%-520.85%-195.15%45.02%37.94%-32.52%74.16%45.73%-41.01%45.56%-447.48%266.78%14.14%471.11%133.42%86.94%279.58%-131.39%-94.81%-145.22%-257.28%-16.62%-2,030.00%-170.08%43.35%-71.81%101.20%28.18%-76.32%39.76%390.00%93.27%47.59%41.23%2,117.69%-20.94%
EBIT Growth (3y) 44.71%35.61%-3.45%-7.48%-2.94%-21.37%-54.28%-37.16%-35.84%-33.37%-61.83%-27.77%-34.54%-45.82%-45.77%-36.90%-59.75%-57.94%18.39%-9.92%2.50%-20.40%29.11%-64.84%-61.03%35.68%9.09%67.23%35.23%54.56%61.01%14.08%27.96%-12.13%-34.35%-10.76%30.57%-62.40%-16.96%-38.02%-77.12%-42.23%-52.85%-6.47%4.18%49.28%19.40%15.27%48.87%61.20%
EBIT Growth (5y) -25.27%-19.81%-34.66%-15.69%-21.46%-30.01%-28.21%-20.89%-30.72%-26.17%-20.73%-22.05%-18.45%-18.42%-24.24%-19.22%-37.63%11.91%8.03%36.18%29.88%49.39%20.58%-39.16%15.69%15.90%-16.24%0.40%13.89%-15.62%-14.14%-4.91%15.12%-22.29%-19.36%-7.06%15.09%-16.11%-8.14%-17.32%5.41%-15.68%
EBIT Margin Growth (1y) 268.00183.00-339.00-343.00103.00-274.00213.00129.00369.00814.00-100.00-79.00-615.00-1161.00-1567.00-1328.00-1337.00-779.00-578.00458.00-65.00-1551.001,010.00-346.00-1177.00705.00106.00-206.001,279.00554.00-78.00280.00-2536.001,503.0025.001,493.003,915.00935.001,419.00-1591.00-851.00-2876.00-2823.00-80.00-1221.00-2547.00701.00-1014.001,189.001,055.00-1161.00889.0047.002,353.001,442.00237.001,409.00-22.00
EBIT Margin Growth (3y) 740.00722.00-226.00-293.00-143.00-621.00-1454.00-1278.00-1584.00-1126.00-2245.00-949.00-2017.00-3491.00-1135.00-1216.00-2579.00-1626.00538.00-94.0037.00-293.001,039.00-272.00-2434.002,761.0053.001,567.002,658.002,992.001,366.00182.00529.00-438.00-1379.00-178.001,844.00-4488.00-703.00-2685.00-882.00-4368.00-3283.00-205.0016.00861.00982.00112.002,645.003,386.00
EBIT Margin Growth (5y) -1213.00-1218.00-2371.00-1163.00-1545.00-2952.00-1022.00-1166.00-2826.00-1973.00-1129.00-1501.00-1916.00-2233.00-1106.00-1142.00-3836.00431.00485.001,679.001,416.002,145.002,483.00-370.00630.00820.00-1351.00-104.00587.00-2431.00-756.00-912.00497.00-1930.00-1839.00-303.003,080.00-1080.00-422.00-1559.00574.00-2037.00
EBIT Margin (QoQ) 242.00-126.00276.00-124.00157.00-648.00272.00322.00-221.00-160.00188.00562.00224.00-1074.00209.0026.00-321.00-1480.00448.0017.00237.00-1279.001,484.00-506.00-1250.001,282.00128.00-1338.00632.00684.00-184.00147.00-93.0053.00173.00-2668.003,946.00-1426.001,642.00-247.00966.00-941.00-1369.00494.00-1060.00-889.001,375.00-647.00-2386.002,359.00-341.001,556.00-2520.00143.001,710.00715.00-215.00-768.00505.001,886.00-1645.00
EBIT (QoQ) 56.14%-18.02%67.80%-4.55%21.86%-65.44%91.66%29.53%-8.23%-29.44%29.86%68.12%28.49%-70.41%47.64%10.19%-35.20%-218.87%33.49%-13.01%32.50%-324.07%95.01%-750.71%-224.85%70.49%23.88%-304.43%39.49%66.69%-62.55%21.14%-27.10%13.45%37.25%-693.12%138.72%-144.56%371.23%-28.57%116.57%-57.20%-147.42%111.81%-1,986.92%-48.88%64.84%-95.40%-164.05%68.77%-6.62%101.36%-15,960.00%23.33%63.57%111.06%-317.69%-497.50%59.15%517.41%-111.87%
EBT Growth (1y) 91.04%57.87%-34.57%-25.75%1.88%-52.31%52.92%12.16%41.60%219.65%-14.42%-4.88%-36.91%-66.86%-219.81%-150.34%-156.72%-181.45%-138.01%55.05%-41.25%-327.92%49.67%-223.42%-168.41%43.44%49.56%-16.95%68.94%25.57%-56.04%39.85%-340.34%197.15%19.99%363.15%129.63%94.96%245.30%-141.17%-90.45%-159.94%-279.12%376.17%-1,325.23%-135.45%32.54%-163.87%77.57%27.30%-61.04%4.79%-53.09%72.60%40.51%44.01%464.56%69.15%
EBT Growth (3y) 40.20%34.01%-5.04%-7.47%-3.09%-20.36%-52.81%-36.39%-35.84%-41.99%-64.36%-30.36%-35.82%-46.67%-50.89%-39.79%-60.70%-58.36%15.46%-19.35%-5.60%-21.68%26.56%-31.52%-54.27%34.05%14.29%56.75%33.98%50.51%56.24%13.31%28.56%-4.32%-27.70%70.90%29.76%-68.12%-20.64%-39.70%-31.28%-44.64%-58.02%-18.87%-83.77%22.31%13.54%-32.77%48.15%60.54%
EBT Growth (5y) -24.46%-21.52%-34.74%-16.86%-22.24%-30.33%-31.14%-22.70%-31.42%-32.53%-21.24%-22.99%-19.35%-19.98%-25.63%-20.25%-37.65%7.35%5.48%36.22%28.74%40.17%19.73%-19.77%16.04%13.73%-10.39%32.63%13.87%-14.75%-17.00%-2.82%19.30%-14.21%-17.74%-12.72%34.67%-20.57%-10.96%-19.01%7.93%-15.85%
EBT Margin Growth (1y) 223.00175.00-377.00-381.0078.00-627.00186.00153.00373.001,144.00-80.00-74.00-603.00-1137.00-1545.00-1305.00-1363.00-938.00-721.00301.00-160.00-1532.00944.00-371.00-1191.00711.00250.00-176.001,257.00371.00-143.00285.00-2488.001,661.0070.001,502.003,920.00881.001,381.00-1588.00-736.00-2902.00-2776.002,024.00-1331.00-2510.00484.00-3120.00856.001,072.00-1167.00544.00-28.002,011.001,468.00430.001,930.00451.00
EBT Margin Growth (3y) 675.00693.00-271.00-301.00-152.00-619.00-1440.00-1226.00-1593.00-930.00-2346.00-1078.00-2125.00-3606.00-1322.00-1375.00-2713.00-1759.00474.00-246.00-93.00-450.001,051.00-262.00-2421.002,743.00177.001,611.002,690.002,913.001,307.00199.00696.00-360.00-1325.001,937.001,853.00-4531.00-911.00-2684.00-1211.00-4340.00-3458.00-552.00-503.00573.00786.00-2146.002,758.003,535.00
EBT Margin Growth (5y) -1291.00-1382.00-2537.00-1305.00-1674.00-3089.00-1216.00-1295.00-2943.00-1751.00-1152.00-1625.00-2059.00-2524.00-1214.00-1266.00-3943.00273.00400.001,541.001,339.002,092.002,502.00-348.00763.00722.00-1218.002,046.00623.00-2499.00-984.00-897.00221.00-1798.00-2008.00-639.002,681.00-1447.00-609.00-1710.00691.00-1878.00
EBT Margin (QoQ) 207.00-113.00252.00-123.00159.00-664.00248.00336.00-546.00148.00216.00556.00225.00-1077.00222.0026.00-309.00-1485.00462.00-31.00116.00-1268.001,484.00-492.00-1256.001,208.00169.00-1312.00645.00748.00-258.00122.00-241.00233.00171.00-2651.003,908.00-1358.001,603.00-233.00869.00-859.00-1366.00619.00-1297.00-732.003,434.00-2736.00-2476.002,262.00-171.001,240.00-2260.0023.001,540.00668.00-221.00-520.00502.002,168.00-1700.00
EBT (QoQ) 47.11%-16.24%61.66%-4.10%21.57%-65.29%83.46%31.58%-43.10%11.32%34.55%66.12%28.46%-70.20%49.56%10.18%-32.52%-207.75%37.17%-24.14%3.10%-214.86%88.13%-290.15%-193.57%62.97%23.75%-223.79%38.14%66.97%-76.80%14.00%-48.23%30.76%31.85%-529.58%132.70%-157.02%324.15%-29.12%115.20%-57.50%-163.51%116.44%-1,450.92%-26.99%197.91%-172.94%-159.60%63.61%7.29%74.39%-741.57%19.40%45.19%58.82%-50.60%-75.02%48.41%368.08%-112.74%
Enterprise Value Growth (1y) 137.40%121.53%27.11%7.81%44.47%-1.85%-20.29%0.69%-28.54%4.89%86.11%72.66%99.55%67.79%4.58%-28.96%-64.45%-61.58%-67.01%-56.24%-7.80%-11.71%-18.19%-12.69%-32.91%-43.22%-12.53%-30.27%-19.23%-9.87%-48.15%-54.00%-45.23%-44.72%19.60%-7.83%46.24%40.46%116.82%479.69%156.95%139.69%-20.93%-60.17%-69.01%-66.05%-68.68%-39.23%-22.61%28.93%103.86%-5.02%9.55%20.68%-23.52%-12.09%33.80%53.48%
Enterprise Value Growth (3y) 34.83%31.63%23.54%23.29%27.25%19.99%15.76%7.29%-20.26%-12.23%-13.73%-18.73%-13.20%-17.12%-34.40%-35.25%-39.64%-42.25%-38.19%-35.65%-20.65%-23.27%-28.14%-34.57%-33.30%-34.35%-18.44%-33.38%-13.51%-11.21%10.37%34.95%27.20%23.01%27.04%28.63%5.20%4.55%-18.72%11.96%-14.91%1.61%-20.38%-38.74%-35.95%-19.17%-21.26%-20.23%4.29%33.66%
Enterprise Value Growth (5y) 11.70%8.02%-8.24%-10.24%-7.55%-10.14%-15.98%-13.95%-20.70%-19.46%-14.40%-20.04%-18.73%-21.86%-33.71%-38.63%-37.25%-37.42%-31.90%-35.35%-16.74%-18.90%-0.77%8.39%2.21%-0.97%-1.44%-7.35%-12.43%-10.65%-19.74%-9.87%-13.17%-4.02%5.53%4.20%-0.26%12.20%-3.49%3.22%-2.02%14.21%
Enterprise Value (QoQ) 23.18%87.31%10.13%-6.57%14.94%7.47%-6.58%25.20%-21.91%-12.73%18.01%-11.14%14.61%54.86%9.48%2.70%-3.63%-3.49%-25.63%-48.61%4.17%-17.13%-1.36%8.28%-0.26%-23.21%5.28%-16.80%-15.60%18.32%-16.07%-3.62%-5.81%-31.94%-25.55%14.76%-4.93%47.24%-42.63%82.09%-8.69%127.30%53.39%-19.29%-14.82%-25.02%-22.73%-37.21%-6.68%-30.83%49.96%-20.05%55.46%9.37%-30.13%-7.79%71.25%-30.69%-19.68%40.34%96.45%
EPS (Basic) Growth (1y) 116.67%57.69%-4.35%-15.79%17.95%-46.34%190.91%3.13%15.22%236.36%-65.63%-15.15%-30.19%-77.03%-218.18%-157.14%-151.35%-141.18%-84.62%68.75%0.00%-1,828.57%0.00%-500.00%-494.74%49.63%64.58%-23.33%75.22%27.94%-35.29%37.84%-371.43%187.76%-4.35%347.83%130.30%104.65%320.83%-145.61%-90.00%-150.00%-220.75%338.46%-1,250.00%-168.18%18.75%-188.71%63.04%55.08%-28.85%30.91%5.88%37.74%40.30%39.47%450.00%75.76%
EPS (Basic) Growth (3y) 43.33%41.72%-1.47%-9.68%-1.74%-25.43%-47.08%-35.72%-34.13%-32.35%-40.10%-29.10%-33.11%-56.38%-61.11%-45.36%-71.61%-81.71%13.21%-32.24%-13.80%-91.29%21.75%-66.31%-90.81%32.35%20.63%57.41%33.03%48.79%72.33%11.10%28.92%3.52%-40.65%67.46%29.63%-68.03%-29.40%-43.66%-34.35%-37.55%-48.34%-13.48%-81.71%9.14%14.50%-33.34%47.63%59.22%
EPS (Basic) Growth (5y) -25.03%-17.81%-32.52%-16.34%-19.99%-39.55%-33.13%-24.05%-34.83%-38.47%-17.77%-25.56%-20.38%-21.63%-24.95%-23.05%-40.97%20.39%1.59%40.95%32.64%70.88%25.43%-39.06%17.19%20.09%-5.92%32.39%16.45%-11.65%-25.06%-8.25%9.50%-1.58%-23.84%-10.56%34.43%-22.58%-10.76%-19.17%6.96%-15.90%
EPS (Basic) (QoQ) 44.44%-11.54%65.22%2.63%5.13%-46.34%45.45%43.75%-52.17%190.91%-48.44%60.61%39.62%-70.27%27.27%32.14%-54.05%-252.94%38.46%-18.75%63.16%-585.71%89.58%-280.00%-610.53%64.44%37.50%-276.67%39.82%75.00%-117.65%24.32%-75.00%53.06%0.00%-473.91%132.58%-155.81%337.50%-29.82%120.00%-39.77%-149.06%115.38%-1,200.00%-45.45%196.88%-174.19%-156.52%55.93%-5.77%69.09%-211.76%-26.42%43.28%57.89%-106.25%-21.21%42.50%343.48%-114.29%
EPS (Weighted Average and Diluted) Growth (1y) 116.67%64.00%-4.35%-15.79%17.95%-46.34%186.36%3.13%15.22%231.82%-66.67%-15.15%-30.19%-76.71%-223.81%-157.14%-151.35%-141.18%-84.62%68.75%0.00%-1,828.57%0.00%-500.00%-494.74%49.63%64.58%-23.33%75.22%27.94%-35.29%37.84%-371.43%187.76%-4.35%347.83%129.55%102.33%312.50%-145.61%-89.74%-148.28%-225.49%334.62%-1,250.00%-180.95%18.75%-190.16%63.04%55.08%-28.85%30.91%5.88%37.74%40.30%39.47%450.00%75.76%
EPS (Weighted Average and Diluted) Growth (3y) 43.33%42.93%-2.99%-9.68%-1.74%-25.43%-47.08%-35.72%-34.13%-32.35%-40.30%-29.10%-33.11%-56.72%-62.43%-45.36%-71.61%-81.71%13.21%-32.24%-13.80%-91.29%21.75%-66.31%-90.81%32.35%20.63%57.41%32.86%48.57%71.00%11.10%28.92%5.01%-40.65%66.94%29.63%-68.03%-29.40%-43.66%-34.55%-37.67%-49.09%-13.48%-81.71%7.72%14.50%-33.46%47.63%59.22%
EPS (Weighted Average and Diluted) Growth (5y) -25.03%-17.92%-32.52%-16.34%-19.99%-39.55%-33.13%-24.05%-34.83%-38.47%-17.81%-25.56%-20.38%-21.71%-25.35%-23.05%-40.97%20.39%1.59%40.95%32.30%70.55%25.09%-39.06%17.19%20.83%-5.92%32.17%16.45%-11.65%-25.06%-8.25%9.50%-1.58%-23.84%-10.56%34.43%-22.58%-10.76%-19.17%7.50%-15.91%
EPS (Weighted Average and Diluted) (QoQ) 38.89%-8.00%65.22%2.63%5.13%-46.34%45.45%43.75%-52.17%186.36%-47.62%60.61%37.74%-71.23%33.33%32.14%-54.05%-252.94%38.46%-18.75%63.16%-585.71%89.58%-280.00%-610.53%64.44%37.50%-276.67%39.82%75.00%-117.65%24.32%-75.00%53.06%0.00%-473.91%132.58%-155.81%337.50%-31.58%123.08%-41.38%-150.98%115.38%-1,150.00%-52.38%195.31%-175.41%-156.52%55.93%-5.77%69.09%-211.76%-26.42%43.28%57.89%-106.25%-21.21%42.50%343.48%-114.29%
FCF Margin Growth (1y) 1,441.00-320.00-1085.00-123.00919.00654.00-2472.00864.00250.0078.002,600.00-755.00-2641.00-3590.00-1421.00-1032.001,052.005,307.001,789.00576.00287.00-3190.00743.00989.001,069.00295.00-1748.00-917.00-1391.00-33.00571.00769.00-1808.00-1112.00-1167.00-489.00765.001,013.00957.00-1055.001,730.00426.00-2445.002,449.00-1138.00-483.001,150.00-2883.00219.00-992.00-104.001,013.00637.00-593.002,424.00665.00-20.00
FCF Margin Growth (3y) 2,610.00413.00-956.00-14.00-1472.00-2858.00-1292.00-923.00-1339.001,794.002,968.00-1211.00-1301.00-1473.001,111.00532.002,408.002,411.00784.00648.00-35.00-2929.00-435.00841.00-2131.00-851.00-2345.00-636.00-2435.00-133.00360.00-774.00686.00327.00-2656.00905.001,356.00956.00-339.00-1489.00811.00-1049.00-1399.00579.00-282.00-2068.003,470.00-1204.00837.00
FCF Margin Growth (5y) 1,021.002,129.00-589.00-470.00-133.00-741.001,240.00641.0017.00-1101.001,963.00-1139.00-1624.00-1212.00-67.00385.00-791.001,265.00187.00928.00-1079.00-3028.00-645.00-702.00364.00588.00-3834.00758.00-1843.00-190.00-935.00-1208.00-233.00-1148.00-1609.00-964.002,213.00-629.001,982.00190.001,429.00
FCF Margin (QoQ) 1,788.00955.00-1551.00250.0027.00189.00-589.001,292.00-237.00-2937.002,746.00677.00-409.00-414.00-609.00-1209.00-1359.001,755.00-220.00875.002,896.00-1763.00-1433.00587.00-581.002,170.00-1188.00668.00-1355.00127.00-356.00193.002.00731.00-157.00-2385.00698.00677.00521.00-1131.00947.00620.00-1490.001,653.00-357.00-2251.003,404.00-1933.00298.00-618.00-629.001,168.00-913.00270.00488.00793.00-2144.003,287.00-1271.00108.00
FCF Payout Ratio Growth (1y) 123.86%-68.50%-3.74%-157.40%
FCF Payout Ratio Growth (3y) -12.11%-29.55%
Free Cash Flow Growth (1y) 137.98%-39.99%-62.87%-175.25%304.88%221.31%-436.48%1,657.72%21.45%4.66%135.53%-92.68%-180.23%-275.66%-196.78%-1,751.18%90.38%250.43%260.75%55.61%261.48%-116.41%85.26%242.05%505.25%80.32%-98.70%-153.45%-111.66%-59.59%2,169.44%215.54%-1,351.80%-735.81%-206.61%-112.53%43.34%82.04%155.11%-1,940.88%138.95%163.03%-626.98%203.18%-182.11%-235.95%74.20%-182.05%35.92%-294.63%-59.23%51.25%182.50%-97.38%229.21%126.86%-2.41%
Free Cash Flow Growth (3y) 56.97%26.37%-23.72%-4.96%-81.16%-99.23%-46.70%-166.08%-27.93%40.37%36.67%-36.38%-50.04%-34.51%42.31%118.36%43.27%63.52%26.80%30.41%-4.44%-27.06%-18.32%42.23%-130.48%-37.94%-32.26%-27.60%-43.56%-33.81%137.13%-43.51%73.29%43.36%-72.09%38.20%43.41%46.41%9.18%-158.52%41.04%-50.10%-60.89%25.55%-24.28%-132.63%36.27%-52.46%36.01%
Free Cash Flow Growth (5y) 32.11%39.76%-7.14%-52.67%-9.32%-28.16%28.07%69.23%-1.73%-15.88%15.02%-19.21%-15.86%-16.39%-3.24%45.09%-9.74%8.32%1.36%45.34%-56.45%-15.74%-20.37%-17.54%17.72%18.10%-23.82%10.26%-18.19%-15.47%-82.28%-20.13%-11.01%-38.39%-26.75%-25.03%15.95%-3.69%28.78%33.64%16.71%
Free Cash Flow (QoQ) 156.07%205.13%-95.44%386.87%-11.41%88.76%-109.24%2,719.46%-29.70%-297.67%142.79%104.22%-39.41%-32.90%-91.18%-2,337.06%-32.66%63.03%-50.51%86.96%2,173.50%-60.50%-141.56%147.43%-310.66%546.10%-68.13%102.09%-106.85%129.39%-1,413.89%55.92%6.24%517.90%-33.11%-653.89%46.02%46.70%92.14%-2,403.65%82.89%263.54%-391.25%147.78%-72.31%-1,467.30%157.03%-138.02%54.15%-159.44%-81.38%70.30%-182.36%-4.69%44.47%150.26%-775.52%168.53%-88.45%82.58%
Gross Margin Growth (1y) 151.00222.00-390.00-996.00-50.00-992.00200.00521.00385.001,113.00-106.008.00-425.00-630.00-536.00-614.00-536.00-914.00-717.00-278.00-764.00-61.00548.00-56.00217.00-381.00-488.00-259.00-39.0053.00105.00-148.00-586.00679.00327.001,293.00936.00716.00296.00-952.00-195.00-1625.00-1560.00-509.00-1125.00-2497.00218.00-185.001,262.002,070.00-575.00319.00-202.00986.00797.0097.001,435.00-111.00
Gross Margin Growth (3y) 486.00343.00-295.00-466.00-90.00-509.00-442.00-84.00-575.00-431.00-1360.00-884.00-1724.00-1605.00-706.00-949.00-1082.00-1357.00-657.00-594.00-586.00-390.00166.00-463.00-408.00350.00-56.00887.00311.001,448.00728.00193.00156.00-230.00-937.00-168.00-383.00-3406.00-1046.00-1647.00-58.00-2053.00-1917.00-375.00-65.00558.00440.00231.002,494.002,945.00
Gross Margin Growth (5y) -474.00-1202.00-1549.00-1359.00-1389.00-1484.00-611.00-419.00-1122.00-874.00-1299.00-1199.00-1547.00-1934.00-1088.00-1355.00-1708.00-625.00-225.00552.00-236.001,006.00788.00-122.00333.00-558.00-1320.00-575.00-1008.00-2674.00-614.00-501.00293.00-657.00-1294.00-34.00676.00-350.00-824.00-1230.001,174.00-1177.00
Gross Margin (QoQ) 131.00-9.00259.00-229.00201.00-620.00-348.00717.00-741.00572.00-27.00581.00-13.00-647.0088.00148.00-218.00-554.0010.00226.00-597.00-357.00449.00-259.00105.00253.00-155.0014.00-493.00147.0073.00233.00-400.00199.00-179.00-205.00864.00-153.00787.00-562.00645.00-574.00-461.00196.00-786.00-509.00589.00-420.00-2158.002,207.00186.001,027.00-1350.00-438.001,080.00505.00-162.00-627.00381.001,843.00-1707.00
Gross Profit Growth (1y) 58.40%46.70%-3.80%-30.90%-7.54%-36.25%22.48%23.40%22.68%72.96%-7.71%4.13%-8.96%-20.94%-44.57%-39.82%-29.27%-39.75%-29.71%-3.76%-39.70%-15.97%97.72%2.72%19.13%-42.39%-51.32%-30.88%-8.10%15.09%34.89%-17.44%-57.70%95.36%21.45%200.62%199.13%40.38%18.02%-56.30%-20.70%-79.91%-99.77%-46.81%-88.63%-396.23%4,177.78%-59.77%490.91%104.41%-241.56%154.51%22.71%1,323.93%270.28%5.09%117.37%-5.56%
Gross Profit Growth (3y) 21.57%17.39%2.83%-3.88%1.08%-4.47%-14.43%-8.21%-7.55%-6.25%-28.89%-15.51%-27.04%-26.30%-8.33%-15.89%-20.20%-33.68%-12.21%-11.92%-12.93%-17.71%9.09%-16.31%-22.63%9.01%-7.26%19.71%5.16%46.69%24.58%2.74%0.11%-18.02%-85.13%-11.26%-35.40%-41.54%-51.25%-54.61%-18.94%-70.28%-28.84%-18.33%-6.24%22.98%368.92%2.47%150.73%37.38%
Gross Profit Growth (5y) 2.96%-5.08%-15.78%-12.45%-15.13%-15.09%-2.73%-5.23%-10.71%-16.79%-19.12%-15.60%-15.72%-23.30%-12.74%-19.43%-27.70%-8.09%2.08%11.14%-3.53%8.85%13.23%-5.09%1.90%-18.24%-70.70%-16.80%-36.31%-31.14%-28.28%-25.33%-7.59%-40.92%-17.07%-6.48%14.35%-12.11%-22.52%-24.21%7.28%-18.81%
Gross Profit (QoQ) 22.90%-5.71%39.22%-1.82%13.82%-38.17%0.00%31.36%-21.52%18.81%0.75%30.60%10.64%-36.61%13.68%14.18%-3.92%-55.55%23.41%34.21%-18.16%-48.14%68.98%-15.92%14.06%22.01%-12.21%-2.49%-44.84%3.10%24.64%29.66%-30.92%20.84%-23.71%-33.57%219.03%-24.88%88.84%-33.90%49.72%-36.85%-30.08%19.94%-62.07%-99.28%16,111.11%-74.37%-1,088.50%110.41%52.47%276.49%-92.62%-434.36%374.13%81.53%-14.42%-60.02%69.18%275.48%-62.82%
Interest Coverage Ratio Growth (1y) 36.66%-12.00%-85.65%-74.70%-79.76%-73.53%42.57%84.76%130.67%190.81%3.51%46.19%4.47%26.34%-277.54%-159.99%-131.39%-103.07%68.36%98.22%76.43%-420.02%75.51%-400.35%-172.25%53.80%5.24%-64.43%71.25%65.81%-114.41%24.65%-892.60%747.73%0.12%546.18%142.01%112.66%373.18%-148.67%-93.36%-153.41%-325.66%-2.12%-1,990.34%-125.06%76.31%2.19%100.57%-76.78%-41.78%75.03%65.14%99.48%61.78%-12.31%5,033.01%-209.20%
Interest Coverage Ratio Growth (3y) -13.92%-12.18%-40.39%-11.92%-21.29%-0.93%-66.55%-53.55%-40.21%-28.32%-37.18%-26.32%-27.59%-30.09%-28.82%-27.10%-30.09%-27.52%58.12%47.32%43.07%6.35%20.75%-83.70%-98.06%44.59%-26.61%95.99%47.34%88.61%98.75%-17.84%31.56%-94.49%-83.29%-30.41%19.21%-65.78%-13.46%-35.47%-80.70%-60.38%-40.24%37.06%-43.68%72.60%49.55%35.03%35.45%69.54%
Interest Coverage Ratio Growth (5y) -17.18%-15.17%-16.21%-14.95%-15.28%-16.60%-17.11%-16.48%-19.97%-17.83%-16.38%-16.31%-15.56%-15.23%-17.92%-15.62%-20.82%-30.40%30.92%20.03%22.59%67.83%27.41%-68.20%17.26%-3.05%-65.75%-22.40%-8.52%-41.44%-25.62%-10.32%15.21%-96.47%-15.64%11.54%14.93%-15.14%4.57%-16.39%-9.44%-15.26%
Interest Coverage Ratio (QoQ) 13.55%-9.83%-23.73%74.99%-26.88%-85.29%34.45%39.98%-4.37%-20.78%74.24%74.76%20.56%-71.80%146.07%24.89%45.80%-139.62%16.86%34.65%85.74%-308.48%95.33%-766.61%-214.56%80.76%4.61%-371.54%46.62%60.54%-65.53%17.55%36.53%-147.50%41.83%-986.23%141.42%-138.17%359.84%2.26%109.69%-50.97%-146.29%113.95%-1,786.44%-107.14%79.05%-158.31%-100.79%78.20%13.51%101.51%-62,116.67%82.51%84.77%110.00%-294.10%-1,193.10%55.24%556.91%-111.69%
Net Cash Flow Growth (1y) 100.24%104.55%64.69%111.23%2,966.67%-2,073.78%-397.10%-659.81%31.30%91.01%62.43%106.84%-79.80%146.25%-114.16%44,000.00%-17,934.43%70.62%67.74%-100.71%98.40%-17.82%185.50%-102.34%185.10%-149.63%-181.29%426.25%-240.74%-21.11%452.88%-243.31%16.27%124.77%-108.97%95.38%138.86%798.77%-867.05%-33.93%-25.74%-42.99%27.14%93.33%939.60%-130.60%-36.94%5,800.00%-33.81%560.63%27.09%258.25%1.58%-2,349.06%-85.78%-104.90%-99.58%
Net Cash Flow Growth (3y) 28.02%56.78%12.96%26.89%101.10%-6.39%-58.74%452.86%-266.68%27.46%36.21%40.21%-37.11%38.35%37.34%-102.61%34.52%-39.18%39.25%-63.98%73.22%-35.61%64.51%-111.50%-0.10%-47.00%-31.18%39.98%-22.92%67.46%-45.20%-27.83%30.87%48.41%-38.07%83.96%71.00%-52.81%-112.88%92.10%72.25%-7.03%10.07%149.94%91.20%-223.02%-22.87%-115.44%-85.81%
Net Cash Flow Growth (5y) -28.72%15.59%14.55%33.07%-90.77%2.84%25.42%-34.62%-8.38%50.77%29.00%27.81%-21.90%17.18%29.87%-99.42%-37.24%-26.90%41.09%-14.91%14.94%1.92%-16.30%10.14%18.02%-5.27%-30.69%54.59%28.73%14.00%-25.02%-19.54%29.65%30.53%-21.35%23.24%32.06%-177.46%-67.20%2.24%-53.36%
Net Cash Flow (QoQ) -68.82%91.55%-8.54%101.57%3,053.33%-165.54%134.52%329.91%-2,129.57%83.49%61.13%200.83%-238.91%30.99%107.08%197.56%218.03%-419.59%1,558.15%-220.34%103.04%-160.42%68.00%-172.66%255.87%-37.13%-175.73%214.67%-190.91%-2.96%403.96%-149.47%21.77%400.00%-223.45%71.10%123.14%-208.64%36.36%342.86%435.29%-216.90%91.19%234.67%310.89%-249.40%99.19%21,100.00%-112.10%-568.50%133.57%143.86%-15.83%-205.81%264.94%-30.85%-1,963.60%91.26%95.65%106.00%
Net Income Growth (1y) 109.76%60.47%-70.73%-86.37%-83.58%-133.10%533.99%-222.79%-214.16%-43.98%-109.25%74.55%80.36%79.63%130.43%1,040.00%-1,225.00%87.26%-4,223.81%-137.42%-4.27%-27,262.96%-0.42%-454.18%-490.67%49.35%65.08%-22.99%75.30%28.14%-40.72%38.27%-381.07%189.44%-4.68%359.14%130.53%108.86%323.03%-145.74%-88.71%-149.75%-223.32%344.06%-1,150.39%-176.91%112.63%-76.09%114.06%101.68%38.84%-26.21%163.73%1,137.07%-83.62%-110.90%-89.28%-95.68%
Net Income Growth (3y) -33.76%-40.35%-29.50%-26.88%-26.76%-28.00%-43.70%43.22%-70.66%66.57%-46.76%3.62%-39.47%-92.17%-132.72%-169.13%-333.75%-160.37%-154.38%-65.71%-15.01%-363.53%20.98%-61.44%-91.47%32.49%19.88%58.31%33.19%49.51%74.19%9.89%29.38%2.41%-42.26%69.77%28.73%-69.59%32.90%-35.62%-44.97%-71.52%-39.98%34.45%57.32%37.05%26.59%-26.39%26.82%26.18%
Net Income Growth (5y) -24.77%-15.10%-32.95%-16.54%-20.20%-40.02%-56.51%-51.92%-82.59%-38.93%-19.21%-43.58%-31.68%-20.90%-44.01%-71.42%-149.65%67.90%-87.71%32.48%33.46%185.00%25.81%-37.90%17.52%19.49%-7.18%33.22%15.52%-13.08%20.22%19.40%17.55%15.36%20.16%20.21%16.37%-9.81%15.76%-15.12%-45.72%-58.48%
Net Income (QoQ) 38.31%-11.39%65.42%3.46%5.81%-83.84%-22.95%24.63%-313.27%409.54%-114.92%-15.87%-168.99%80.12%58.94%10.59%-178.95%129.72%1,168.25%-226.03%97.32%-9,522.22%88.49%-251.17%-603.62%64.69%36.49%-274.29%39.66%75.65%-123.71%24.83%-75.52%52.32%1.87%-485.85%132.63%-155.80%342.92%-30.98%123.24%-40.41%-149.82%117.04%-1,083.86%-47.70%198.59%-173.32%-159.37%106.73%86.70%-56.90%-69.07%457.76%-0.77%54.05%45.10%-92.61%-166.04%251.43%-41.51%
Net Income towards Common Stockholders Growth (1y) 109.76%60.47%-70.73%-86.37%-83.58%-133.10%533.99%-222.79%-214.16%-43.98%-109.25%74.55%80.36%79.63%130.43%1,040.00%-1,225.00%87.26%-4,223.81%-137.42%-4.27%-27,262.96%-0.42%-454.18%-490.67%49.35%65.08%-22.99%75.30%28.14%-40.72%38.27%-381.07%189.44%-4.68%359.14%130.53%108.86%323.03%-145.74%-88.71%-149.75%-223.32%344.06%-1,150.39%-176.91%112.63%-76.09%114.06%101.68%38.84%-26.21%163.73%1,137.07%-83.62%-110.90%-89.28%-95.68%
Net Income towards Common Stockholders Growth (3y) -33.76%-40.35%-29.50%-26.88%-26.76%-28.00%-43.70%43.22%-70.66%66.57%-46.76%3.62%-39.47%-92.17%-132.72%-169.13%-333.75%-160.37%-154.38%-65.71%-15.01%-363.53%20.98%-61.44%-91.47%32.49%19.88%58.31%33.19%49.51%74.19%9.89%29.38%2.41%-42.26%69.77%28.73%-69.59%32.90%-35.62%-44.97%-71.52%-39.98%34.45%57.32%37.05%26.59%-26.39%26.82%26.18%
Net Income towards Common Stockholders Growth (5y) -24.77%-15.10%-32.95%-16.54%-20.20%-40.02%-56.51%-51.92%-82.59%-38.93%-19.21%-43.58%-31.68%-20.90%-44.01%-71.42%-149.65%67.90%-87.71%32.48%33.46%185.00%25.81%-37.90%17.52%19.49%-7.18%33.22%15.52%-13.08%20.22%19.40%17.55%15.36%20.16%20.21%16.37%-9.81%15.76%-15.12%-45.72%-58.48%
Net Income towards Common Stockholders (QoQ) 38.31%-11.39%65.42%3.46%5.81%-83.84%-22.95%24.63%-313.27%409.54%-114.92%-15.87%-168.99%80.12%58.94%10.59%-178.95%129.72%1,168.25%-226.03%97.32%-9,522.22%88.49%-251.17%-603.62%64.69%36.49%-274.29%39.66%75.65%-123.71%24.83%-75.52%52.32%1.87%-485.85%132.63%-155.80%342.92%-30.98%123.24%-40.41%-149.82%117.04%-1,083.86%-47.70%198.59%-173.32%-159.37%106.73%86.70%-56.90%-69.07%457.76%-0.77%54.05%45.10%-92.61%-166.04%251.43%-41.51%
Net Margin Growth (1y) 210.00119.00-421.00-654.00-591.00-950.00673.00-210.00-259.00-97.00-893.0090.00110.00262.00109.00354.00-326.0057.00-988.00-427.0012.00-2310.00128.00-427.00-1717.001,005.00453.00-204.001,522.00430.00-65.00274.00-2429.001,655.00-71.001,527.003,773.00956.001,706.00-1667.00-710.00-2757.00-3111.002,081.00-1344.00-2686.002,187.00-875.001,487.003,775.00149.00-293.00206.00602.00-367.00-350.00-402.00-635.00
Net Margin Growth (3y) -640.00-929.00-641.00-774.00-739.00-786.00-111.00234.00-475.00222.00-1772.0016.00-204.00-1991.00-751.00-500.00-2031.00-1248.00-407.00-1058.00-183.00-875.00515.00-356.00-2624.003,090.00317.001,597.002,866.003,041.001,569.00134.00634.00-146.00-1477.001,940.001,719.00-4487.00782.00-461.00-566.00-1668.00-775.00913.00350.001,690.001,968.00-1518.001,292.003,741.00
Net Margin Growth (5y) -856.00-610.00-1520.00-847.00-1053.00-3039.00-972.00-620.00-2180.00-1083.00-1191.00-614.00-399.00-556.00-363.00-430.00-2939.00837.00-543.00743.001,161.001,736.002,150.00-497.00439.001,290.00-1089.002,011.00812.00-2402.00645.001,339.00778.00943.00859.00772.003,413.00-110.00563.00-1104.00-762.00-1702.00
Net Margin (QoQ) 97.00-39.00181.00-29.006.00-578.00-53.0034.00-353.001,045.00-935.00-16.00-192.00249.0048.005.00-40.0096.00293.00-675.00343.00-949.00854.00-236.00-1979.001,488.00300.00-1527.00744.00937.00-358.00199.00-348.00441.00-18.00-2504.003,736.00-1285.001,580.00-258.00919.00-535.00-1793.00700.00-1128.00-890.003,399.00-2725.00-2470.003,983.00337.00-362.00-183.00357.00-105.00137.00213.00-612.00-88.0085.00-21.00
Operating Income Growth (1y) 105.00%60.00%-32.55%-22.96%4.55%-21.26%60.77%8.93%41.38%97.95%-16.99%-5.63%-38.14%-68.81%-225.32%-156.46%-157.90%-160.31%-115.17%83.86%-21.53%-484.85%59.30%-520.85%-195.15%45.02%37.94%-32.52%74.16%45.73%-41.01%45.56%-447.48%266.78%14.14%471.11%133.42%86.94%279.58%-131.39%-94.81%-145.22%-257.28%-16.62%-2,030.00%-170.08%43.35%-71.81%101.20%28.18%-76.32%39.76%390.00%93.27%47.59%41.23%2,117.69%-20.94%
Operating Income Growth (3y) 44.71%35.61%-3.45%-7.48%-2.94%-21.37%-54.28%-37.16%-35.84%-33.37%-61.83%-27.77%-34.54%-45.82%-45.77%-36.90%-59.75%-57.94%18.39%-9.92%2.50%-20.40%29.11%-64.84%-61.03%35.68%9.09%67.23%35.23%54.56%61.01%14.08%27.96%-12.13%-34.35%-10.76%30.57%-62.40%-16.96%-38.02%-77.12%-42.23%-52.85%-6.47%4.18%49.28%19.40%15.27%48.87%61.20%
Operating Income Growth (5y) -25.27%-19.81%-34.66%-15.69%-21.46%-30.01%-28.21%-20.89%-30.72%-26.17%-20.73%-22.05%-18.45%-18.42%-24.24%-19.22%-37.63%11.91%8.03%36.18%29.88%49.39%20.58%-39.16%15.69%15.90%-16.24%0.40%13.89%-15.62%-14.14%-4.91%15.12%-22.29%-19.36%-7.06%15.09%-16.11%-8.14%-17.32%5.41%-15.68%
Operating Income (QoQ) 56.14%-18.02%67.80%-4.55%21.86%-65.44%91.66%29.53%-8.23%-29.44%29.86%68.12%28.49%-70.41%47.64%10.19%-35.20%-218.87%33.49%-13.01%32.50%-324.07%95.01%-750.71%-224.85%70.49%23.88%-304.43%39.49%66.69%-62.55%21.14%-27.10%13.45%37.25%-693.12%138.72%-144.56%371.23%-28.57%116.57%-57.20%-147.42%111.81%-1,986.92%-48.88%64.84%-95.40%-164.05%68.77%-6.62%101.36%-15,960.00%23.33%63.57%111.06%-317.69%-497.50%59.15%517.41%-111.87%
Operating Margin Growth (1y) 268.00183.00-339.00-343.00103.00-274.00213.00129.00369.00814.00-100.00-79.00-615.00-1161.00-1567.00-1328.00-1337.00-779.00-578.00458.00-65.00-1551.001,010.00-346.00-1177.00705.00106.00-206.001,279.00554.00-78.00280.00-2536.001,503.0025.001,493.003,915.00935.001,419.00-1591.00-851.00-2876.00-2823.00-80.00-1221.00-2547.00701.00-1014.001,189.001,055.00-1161.00889.0047.002,353.001,442.00237.001,409.00-22.00
Operating Margin Growth (3y) 740.00722.00-226.00-293.00-143.00-621.00-1454.00-1278.00-1584.00-1126.00-2245.00-949.00-2017.00-3491.00-1135.00-1216.00-2579.00-1626.00538.00-94.0037.00-293.001,039.00-272.00-2434.002,761.0053.001,567.002,658.002,992.001,366.00182.00529.00-438.00-1379.00-178.001,844.00-4488.00-703.00-2685.00-882.00-4368.00-3283.00-205.0016.00861.00982.00112.002,645.003,386.00
Operating Margin Growth (5y) -1213.00-1218.00-2371.00-1163.00-1545.00-2952.00-1022.00-1166.00-2826.00-1973.00-1129.00-1501.00-1916.00-2233.00-1106.00-1142.00-3836.00431.00485.001,679.001,416.002,145.002,483.00-370.00630.00820.00-1351.00-104.00587.00-2431.00-756.00-912.00497.00-1930.00-1839.00-303.003,080.00-1080.00-422.00-1559.00574.00-2037.00
Operating Margin (QoQ) 242.00-126.00276.00-124.00157.00-648.00272.00322.00-221.00-160.00188.00562.00224.00-1074.00209.0026.00-321.00-1480.00448.0017.00237.00-1279.001,484.00-506.00-1250.001,282.00128.00-1338.00632.00684.00-184.00147.00-93.0053.00173.00-2668.003,946.00-1426.001,642.00-247.00966.00-941.00-1369.00494.00-1060.00-889.001,375.00-647.00-2386.002,359.00-341.001,556.00-2520.00143.001,710.00715.00-215.00-768.00505.001,886.00-1645.00
Profit After Tax Growth (1y) 109.76%60.47%-1.66%-13.58%18.27%-45.19%187.94%2.61%17.37%229.74%-66.21%-14.58%-30.79%-75.80%-222.01%-157.11%-150.78%-141.15%-84.52%65.35%-4.27%-1,779.90%-0.42%-454.18%-490.67%49.35%65.08%-22.99%75.30%28.14%-40.72%38.27%-381.07%189.44%-4.68%359.14%130.53%108.86%323.03%-145.74%-88.71%-149.75%-223.32%344.06%-1,150.39%-176.91%17.23%-188.95%62.18%53.50%-33.19%31.05%9.12%41.64%40.48%37.63%471.65%73.86%
Profit After Tax Growth (3y) 42.79%42.61%-1.46%-8.85%-1.33%-24.10%-47.16%-35.73%-34.12%-32.54%-40.28%-29.45%-33.26%-57.03%-62.12%-45.76%-72.44%-80.88%13.51%-33.17%-15.01%-89.85%20.98%-61.44%-91.47%32.49%19.88%58.31%33.19%49.51%74.19%9.89%29.38%2.41%-42.26%69.77%28.73%-69.59%-31.55%-44.11%-34.78%-38.22%-49.77%-14.39%-77.69%9.08%13.10%-33.56%48.54%58.60%
Profit After Tax Growth (5y) -24.77%-18.01%-32.95%-16.54%-20.20%-40.02%-33.24%-24.25%-35.34%-38.66%-17.78%-25.81%-20.44%-21.81%-25.48%-23.15%-41.72%20.29%0.96%42.02%33.46%71.37%25.81%-37.90%17.52%19.49%-7.18%33.22%15.52%-13.08%-27.38%-9.70%8.01%-3.66%-25.99%-12.15%34.09%-22.70%-12.53%-19.40%8.66%-15.97%
Profit After Tax (QoQ) 38.31%-11.39%65.42%3.46%5.81%-45.70%45.36%41.59%-50.96%185.30%-48.20%61.96%37.77%-70.76%30.94%31.24%-51.84%-247.43%38.71%-16.69%60.97%-561.07%88.49%-251.17%-603.62%64.69%36.49%-274.29%39.66%75.65%-123.71%24.83%-75.52%52.32%1.87%-485.85%132.63%-155.80%342.92%-30.98%123.24%-40.41%-149.82%117.04%-1,083.86%-47.70%198.59%-173.32%-159.37%55.85%-5.96%68.83%-218.93%-26.44%45.15%58.92%-104.80%-28.97%42.53%344.83%-114.41%
Property, Plant & Equipment (Net) Growth (1y) 32.82%13.72%3.40%-8.37%-7.69%-6.18%3.99%0.31%5.11%16.61%25.36%25.32%18.17%10.54%47.69%42.13%41.65%32.03%-10.77%-10.55%-11.82%-16.10%-19.30%-17.59%-17.40%-14.06%-10.42%-13.09%-6.75%3.60%11.92%22.74%17.40%14.20%11.59%8.25%7.14%2.00%-3.38%-5.47%-6.99%-8.08%-8.05%-6.56%-6.77%-7.11%-24.97%-9.46%-9.55%-9.29%-10.88%-29.36%-30.34%-32.59%-17.01%
Property, Plant & Equipment (Net) Growth (3y) 12.61%7.55%10.47%4.83%4.67%6.54%24.41%21.35%20.72%19.39%18.22%16.80%13.86%6.98%2.07%1.57%1.05%-1.62%-13.60%-13.79%-12.10%-9.26%-6.82%-4.20%-3.30%0.56%3.81%4.91%5.46%6.47%6.47%7.89%5.37%2.30%-0.29%-1.48%-2.42%-4.50%-12.64%-7.18%-7.78%-8.17%-14.96%-15.77%-16.25%-17.18%-17.82%
Property, Plant & Equipment (Net) Growth (5y) 21.47%12.67%12.18%7.93%7.45%6.02%6.75%5.66%5.09%4.18%3.62%2.68%2.60%1.74%1.29%2.25%2.47%2.41%-4.23%-3.17%-3.10%-2.74%-2.69%-2.09%-2.06%-0.95%-0.12%0.40%0.34%0.60%-3.60%1.22%-0.27%-2.04%-7.89%-9.37%-10.16%-11.84%-13.19%
Property, Plant & Equipment (Net) (QoQ) -0.56%16.82%-0.50%-1.62%-9.58%3.52%0.24%-0.01%0.22%-0.14%5.04%10.93%7.74%-0.17%-0.95%3.77%43.96%-3.94%-1.29%-3.28%-2.70%-3.70%-2.69%-7.98%-6.42%-1.65%-2.47%-4.25%-2.47%-4.58%4.65%6.37%5.37%4.64%0.09%3.48%2.96%1.51%-0.94%-1.48%-2.47%-0.69%-2.53%-2.65%-2.42%0.92%-2.75%-3.00%-21.18%21.78%-2.85%-2.72%-22.57%-3.48%-4.19%-5.87%-4.66%
Return on Assets Growth (1y) -9.00-5.00-3.00-2.000.00-4.00-3.00-2.00-1.002.002.001.000.00-2.00-3.00-2.00-8.00-7.00-7.00-12.00-4.00-3.00-2.007.006.004.005.00-6.00-1.000.004.0019.0016.0018.0010.000.00-8.00-18.00-10.00-11.00-9.001.00-6.000.0012.008.0010.008.002.001.001.000.00-3.00
Return on Assets Growth (3y) -10.00-7.00-4.00-3.000.00-4.00-4.00-3.00-9.00-7.00-8.00-14.00-12.00-11.00-13.00-8.00-7.00-5.00-4.00-11.000.001.007.0021.0020.0023.0019.0014.006.001.005.009.00-2.002.00-6.00-11.00-6.00-9.00-6.00-4.004.0010.005.007.0010.00
Return on Assets Growth (5y) -18.00-16.00-15.00-18.00-13.00-13.00-14.00-9.00-7.00-5.00-5.00-12.00-8.00-7.00-3.006.008.0013.0010.009.008.002.008.0010.003.006.004.003.009.009.008.0016.0012.0011.006.00-4.00-7.00
Return on Assets (QoQ) -2.00-3.00-2.00-3.002.00-1.00-1.000.00-2.000.000.001.000.001.00-1.000.00-2.00-1.000.00-6.00-1.00-1.00-5.002.001.00-1.004.001.000.001.00-7.005.001.005.008.002.003.00-4.00-2.00-6.00-6.005.00-3.00-5.004.00-3.003.007.000.000.001.001.000.000.00-1.00-2.00
Return on Capital Employed Growth (1y) -7.00-1.001.003.006.003.004.000.00-7.00-10.00-15.00-17.00-14.00-12.00-7.00-3.00-9.00-6.00-8.00-13.00-3.00-5.00-4.007.006.006.008.00-10.00-5.000.006.0033.0029.0029.0015.00-2.00-15.00-27.00-21.00-22.00-20.00-11.00-12.00-5.005.000.003.00-1.006.0015.0014.0020.0010.00
Return on Capital Employed Growth (3y) -8.00-8.00-10.00-13.00-15.00-19.00-19.00-20.00-30.00-28.00-30.00-33.00-26.00-22.00-19.00-9.00-6.00-5.00-3.00-16.00-1.001.0010.0030.0030.0034.0030.0021.009.002.000.009.00-6.00-9.00-19.00-29.00-30.00-38.00-31.00-28.00-9.004.004.0014.0021.00
Return on Capital Employed Growth (5y) -31.00-26.00-25.00-30.00-27.00-29.00-30.00-26.00-27.00-26.00-26.00-36.00-24.00-17.00-5.0013.0019.0024.0018.0015.0012.003.004.006.00-4.00-3.00-4.00-6.00-6.00-9.00-10.003.005.006.00-2.00-10.00-13.00
Return on Capital Employed (QoQ) -4.00-2.000.00-1.002.000.001.003.00-1.001.00-2.00-5.00-4.00-4.00-4.00-2.00-2.000.000.00-7.001.00-2.00-5.002.000.00-1.006.002.00-1.002.00-13.007.004.008.0014.003.004.00-5.00-3.00-10.00-8.000.00-4.00-8.001.00-2.004.002.00-5.001.000.009.004.000.006.000.00
Return on Equity Growth (1y) -13.00-9.00-6.00-4.000.00-6.00-5.00-3.00-1.002.003.001.001.00-4.00-6.00-5.00-17.00-15.00-17.00-28.00-10.00-6.00-4.0016.0012.008.0011.00-13.00-4.00-5.007.0047.0041.0050.0026.00-2.00-23.00-44.00-23.00-25.00-20.002.00-17.00-4.0027.0020.0028.0022.007.004.002.00-3.00-12.00
Return on Equity Growth (3y) -15.00-13.00-8.00-6.00-1.00-7.00-8.00-7.00-18.00-17.00-20.00-31.00-27.00-25.00-27.00-17.00-16.00-13.00-9.00-25.00-3.00-2.0014.0050.0049.0054.0044.0031.0014.001.0010.0019.00-2.007.00-14.00-31.00-16.00-22.00-12.00-6.0014.0025.0012.0015.0023.00
Return on Equity Growth (5y) -31.00-31.00-31.00-39.00-28.00-28.00-29.00-19.00-17.00-14.00-12.00-28.00-19.00-21.00-9.0017.0021.0033.0024.0020.0016.004.0018.0022.006.0011.004.003.0021.0023.0021.0038.0033.0031.0016.00-12.00-21.00
Return on Equity (QoQ) -2.00-3.00-3.00-5.003.00-1.00-1.00-1.00-3.000.000.001.000.001.00-1.000.00-4.00-2.000.00-12.00-2.00-3.00-11.005.003.00-1.009.001.00-1.002.00-15.0010.00-1.0013.0025.005.007.00-10.00-4.00-16.00-14.0011.00-6.00-11.008.00-8.008.0020.001.000.002.004.00-2.00-2.00-3.00-4.00
Return on Invested Capital Growth (1y) -6.00-3.00-1.001.005.003.002.000.00-6.00-8.00-11.00-13.00-10.00-8.00-4.00-1.00-8.00-10.00-4.00-3.006.0037.00-25.00
Return on Invested Capital Growth (3y) -7.00-9.00-10.00-12.00-11.00-13.00-13.00-14.00-24.00-10.00-7.00-7.00-6.00-19.00-3.0010.00-1.00-1.008.00-11.00-9.00
Return on Invested Capital Growth (5y) -25.00-23.00-23.00-23.00-21.00-33.00-21.00-18.00-5.0017.0011.00-10.00-11.005.00
Return on Invested Capital (QoQ) -1.00-1.00-2.00-1.001.001.001.002.000.000.00-1.00-4.00-3.00-3.00-3.00-1.00-1.001.000.00-8.002.000.001.00-13.008.001.0010.0018.00-11.002.00-5.00-11.001.00
Return on Sales Growth (1y) -2.00-4.00-7.00-4.00-3.00-2.000.00-4.00-3.00-2.00-1.001.002.001.000.00-2.00-4.00-3.00-9.00-7.00-7.00-11.00-2.00-2.00-2.007.005.004.006.00-4.000.000.003.0017.0015.0019.0011.001.00-9.00-20.00-11.00-12.00-11.001.00-9.00-2.0014.0010.0014.0011.002.001.000.00-1.00-4.00
Return on Sales Growth (3y) -8.00-8.00-7.00-6.00-4.00-3.000.00-4.00-5.00-4.00-10.00-7.00-9.00-13.00-11.00-11.00-12.00-7.00-6.00-4.00-3.00-8.003.002.007.0020.0020.0023.0020.0014.006.00-1.003.005.00-5.000.00-9.00-14.00-5.00-9.00-6.00-3.005.0012.005.008.0012.00
Return on Sales Growth (5y) -9.00-10.00-16.00-15.00-14.00-17.00-12.00-13.00-13.00-8.00-7.00-5.00-4.00-10.00-6.00-7.00-3.006.008.0014.0011.0010.009.001.008.008.000.004.000.000.009.0010.008.0014.0011.0011.006.00-4.00-8.00
Return on Sales (QoQ) 1.000.00-1.00-2.00-1.00-3.002.000.00-1.000.00-2.000.000.001.000.001.00-1.000.00-2.00-1.000.00-6.000.00-1.00-4.003.001.00-1.004.001.000.001.00-5.005.000.004.008.002.004.00-4.00-2.00-7.00-7.005.00-3.00-6.005.00-5.004.0011.000.00-1.001.002.00-1.00-1.00-1.00-2.00
Revenue Growth (1y) 48.22%33.99%15.56%12.46%-5.53%4.18%11.00%-7.10%5.11%1.05%-2.89%3.71%8.12%3.38%-24.66%-15.25%-7.36%8.89%35.26%18.12%7.96%-11.17%15.88%7.66%-2.70%-10.55%-22.95%-11.21%-4.93%6.91%19.86%-1.45%-13.28%2.09%-9.84%11.48%11.68%-6.65%-4.31%-18.57%-8.81%-16.30%-23.25%-1.20%-15.30%-23.37%-10.15%-41.58%-28.26%2.13%-10.52%42.93%42.85%13.82%34.96%-7.25%0.50%5.32%
Revenue Growth (3y) 13.75%12.15%7.60%2.71%2.39%2.86%-6.70%-6.53%1.73%4.39%-0.35%1.26%2.64%0.00%5.70%2.53%-0.90%-4.71%6.49%4.13%-0.04%-5.29%2.29%-1.97%-7.08%-0.80%-5.92%-0.82%-2.71%0.62%1.12%-3.64%-4.06%-7.26%-12.84%-3.56%-4.81%-15.72%-12.94%-22.25%-17.87%-13.15%-14.87%-6.21%-4.61%-3.79%2.76%-8.17%0.99%6.97%
Revenue Growth (5y) 8.07%9.69%4.89%1.64%1.43%1.03%4.94%0.76%2.03%-2.00%-2.44%-0.15%0.01%-0.89%1.75%-1.16%-4.31%-1.14%5.47%4.41%-0.66%-4.14%-1.58%-3.08%-3.96%-5.27%-9.37%-4.73%-6.59%-8.16%-6.54%-12.38%-11.71%-9.00%-11.85%-5.62%-2.44%-6.99%-4.44%-9.03%-4.47%-4.72%
Revenue (QoQ) 16.02%-5.33%25.28%7.73%4.87%-18.35%21.91%-9.50%15.66%-13.01%2.04%2.39%11.19%-16.40%8.97%6.73%6.32%-39.08%22.58%16.66%24.97%-24.32%7.05%6.63%2.83%-1.28%-0.54%-3.63%-5.47%-14.96%14.61%3.19%6.29%-4.65%-5.76%-9.20%25.13%-15.80%16.52%-9.04%4.59%-13.68%-0.85%1.87%-4.00%-20.85%27.65%-12.68%-13.15%-7.19%-17.01%7.23%23.64%-18.68%32.58%7.17%-1.49%-3.58%-8.89%16.12%3.24%
Share-based Compensation Growth (1y) -32.64%342.59%3,800.00%56.44%-9.82%-89.96%-97.68%-41.57%-142.18%891.67%800.00%234.23%1,309.68%41.60%-48.15%-22.69%-107.20%-5.93%-3,525.00%-38.70%-77.78%-56.47%119.50%-47.03%17.71%40.58%-74.33%48.80%327.85%21.65%295.83%-131.72%-17.78%-36.44%-64.74%161.02%-7.43%-15.33%123.88%136.11%-33.58%-57.48%-3.33%-95.29%30.77%-5.56%-41.38%2,025.00%-30.25%-25.49%-1.18%-15.29%-90.36%-118.42%-27.38%-34.72%375.00%
Share-based Compensation Growth (3y) -31.16%63.96%113.37%45.10%66.33%12.14%-52.36%14.72%-33.28%136.38%-444.95%16.57%-15.69%-16.61%51.29%-36.92%-28.17%-16.81%19.68%-21.53%74.72%-9.37%30.02%-31.04%52.43%2.82%-28.98%-33.96%55.14%-13.17%46.20%-22.97%-20.34%-38.84%-8.62%27.40%-7.01%-30.20%8.26%33.16%-15.38%-33.12%-17.57%-5.38%-55.54%-28.66%-25.07%127.34%-31.65%
Share-based Compensation Growth (5y) -17.33%42.47%-167.51%7.68%-20.96%-10.40%-6.31%-13.29%-20.47%51.89%51.57%4.54%37.43%-0.17%28.61%-16.20%-27.72%-14.95%19.06%-37.75%35.32%-16.72%16.61%-18.47%24.14%-17.11%-4.96%-49.76%28.52%-23.45%12.11%-14.50%-14.34%-30.60%-15.06%26.35%-44.21%-15.40%-1.86%5.48%-22.62%
Share-based Compensation (QoQ) -77.69%-112.96%2,428.57%0.00%46.63%8.37%-1.54%-42.35%-83.67%-75.00%2,383.33%-141.61%483.87%-77.31%822.22%50.60%-55.07%-91.69%1,275.00%-114.03%687.04%-402.52%124.61%-140.68%243.75%35.51%-33.16%-163.20%345.57%-75.26%287.50%-3.23%31.11%-19.49%-131.05%350.85%1.35%-55.33%-46.27%280.56%-7.30%18.11%-43.33%7.06%-40.66%168.52%-97.24%2,875.00%-57.14%66.67%0.00%-2.35%-54.22%121.05%-14.29%-88.89%-187.50%971.43%-22.95%-19.15%
Shareholder's Equity Growth (1y) 11.18%10.63%12.61%15.64%14.15%13.91%19.74%15.45%14.81%13.40%6.40%3.17%1.04%-2.78%-4.63%-6.80%-7.30%-8.46%-17.38%-19.03%-20.14%-25.46%-16.96%-12.64%-13.38%-9.76%-11.85%-6.96%-6.91%-17.90%-18.41%-24.08%-14.47%8.57%26.26%39.43%23.31%16.97%9.00%-6.43%4.28%-2.83%-18.00%-16.11%-26.75%-23.22%-15.62%-18.99%-18.61%-17.29%-11.39%7.77%9.14%20.18%21.23%
Shareholder's Equity Growth (3y) 14.45%12.64%12.78%11.27%9.81%7.89%6.71%3.54%2.45%0.31%-5.71%-8.01%-9.22%-12.79%-13.19%-12.97%-13.77%-14.93%-15.43%-13.02%-13.65%-17.96%-15.79%-14.86%-11.65%-7.00%-3.16%-0.50%-0.61%1.40%3.94%-0.32%3.22%7.26%4.11%3.05%-1.98%-4.44%-8.97%-14.01%-14.66%-14.87%-15.05%-9.86%-13.35%-8.61%-3.22%
Shareholder's Equity Growth (5y) 8.75%4.93%2.48%0.78%-0.40%-3.04%-3.58%-4.72%-5.75%-7.46%-9.31%-8.75%-9.62%-13.25%-14.00%-14.17%-12.58%-11.31%-9.03%-6.97%-7.45%-6.85%-3.85%-4.24%-2.38%-1.78%-4.09%-5.02%-5.60%-4.90%-4.92%-7.61%-8.10%-4.76%-3.34%-0.91%-3.51%-2.80%-4.12%
Shareholder's Equity (QoQ) -1.46%2.88%4.15%4.77%0.30%5.65%2.81%4.56%5.43%1.87%2.24%3.27%-1.07%-1.22%0.13%-0.64%-2.96%-3.47%-0.41%-1.88%-12.42%-5.40%-1.76%-8.43%-2.43%-0.48%-2.60%-4.60%-4.69%5.05%-2.55%-15.86%-5.28%-2.25%9.78%6.81%10.16%7.95%-2.92%1.32%2.66%-7.34%8.19%-5.59%-13.37%-5.20%-5.53%-1.03%-4.79%-8.99%-5.09%0.57%2.01%10.69%-3.89%10.75%2.90%
Tax Rate Growth (1y) -640.00-101.00-156.00131.002.00-932.00315.00-562.00268.00-228.00-923.00722.00-670.001,999.00197.00-856.00792.002,839.001,330.001,652.001,774.00-3965.00777.00-810.00-2201.00-291.00-1494.00202.00
Tax Rate Growth (3y) -369.00-1261.00-764.00291.00-400.00838.00-410.00-696.00390.004,609.00605.001,518.001,896.00-3169.00-854.00-1978.00-1408.00-4562.00-2731.00-425.00-436.00111.00
Tax Rate Growth (5y) -247.003,576.00764.001,088.002,167.00-3009.00-1580.00-1856.00120.00-1995.00-4142.00-2279.00-3079.00-414.00-22.00
Tax Rate (QoQ) 391.00-355.00-151.00-524.00929.00-410.00136.00-653.00-5.00837.00-741.00177.00-502.00142.00904.00-1215.002,167.00-1659.00-149.00433.004,214.00-3168.00172.00555.0020.00205.00-1383.00-68.00-52.009.00
Total Debt Growth (1y) 750.35%1,025.51%1,683.14%-60.49%-41.50%-54.22%-45.70%-13.37%-54.11%-43.49%-11.42%85.49%164.92%497.56%369.16%145.95%121.16%1.41%-47.10%-2.46%-8.34%-13.29%-8.40%-42.79%-41.46%-30.47%-0.52%-86.76%-86.50%-36.63%-25.40%504.02%578.05%4.90%-0.67%-26.72%-35.45%-19.38%-29.99%-5.71%30.66%2.23%19.91%17.33%1.29%37.86%30.33%35.56%32.37%29.94%5.35%-22.04%-43.86%-51.43%-60.44%
Total Debt Growth (3y) 335.03%42.79%104.69%-14.06%-10.74%15.62%31.16%58.10%39.05%50.72%30.03%64.48%75.12%73.85%31.49%11.13%5.87%-15.13%-21.59%-58.04%-58.31%-27.44%-12.07%-22.94%-18.77%-22.69%-9.67%-16.31%-16.08%-18.78%-19.65%61.00%78.83%-4.74%-5.88%-6.75%-5.11%4.35%3.04%14.47%20.55%22.34%18.08%7.43%-9.03%-4.54%-18.41%
Total Debt Growth (5y) 221.25%77.55%84.34%8.78%7.59%6.33%1.80%17.13%7.60%15.60%14.91%-19.54%-15.75%18.28%11.03%1.88%1.67%-16.48%-18.61%-20.03%-20.52%-20.23%-13.92%-20.57%-14.68%-17.56%-9.15%-8.30%-4.80%-5.46%-4.11%46.02%50.29%9.14%2.74%-3.04%-8.69%-6.44%-14.53%
Total Debt (QoQ) -45.57%2,096.05%-7.46%1.74%-13.76%-51.34%37.03%-20.38%2.28%-22.37%-27.41%-1.96%60.35%62.55%3.68%121.14%25.89%-14.79%-6.78%1.40%-34.33%57.13%-12.40%-4.08%-30.62%-1.87%-10.36%13.92%-0.73%-86.94%-8.60%434.62%16.86%5.77%2.60%-17.29%10.66%-21.96%-9.63%3.29%-3.90%5.10%25.24%-19.18%12.72%2.84%8.11%9.99%6.57%6.98%5.57%7.97%-13.60%-20.84%-23.98%-6.59%-29.62%