|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.25M | 0.35M | 0.75M | 0.12M | 0.11M | 1.17M | 1.16M | 0.32M | 0.60M | 0.02M | 3.24M | 0.75M | 1.70M | 1.71M | 3.14M | 1.92M | 1.98M | 0.49M | 1.11M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.71M | | | | | 1.55M | 1.08M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.25M | 0.35M | 0.75M | 0.12M | 0.11M | 1.17M | 1.16M | 0.32M | 0.60M | 0.02M | 3.24M | 2.48M | 3.41M | 1.71M | 3.14M | 1.92M | 1.98M | 2.04M | 2.19M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.07M | 20.21M | 19.91M | 14.93M | 18.28M | 16.70M | 11.79M | 15.31M | 17.39M | 20.20M | 15.64M | 12.42M | 23.12M | 26.83M | 17.27M | 16.85M | 14.54M | 14.22M | 16.10M | 15.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.56M | 14.67M | 12.87M | 13.31M | 13.11M | 11.94M | 10.17M | 11.52M | 10.64M | 9.02M | 10.09M | 10.95M | 9.98M | 10.05M | 10.74M | 10.12M | 11.01M | 12.68M | 10.56M | 11.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.63M | 34.87M | 32.79M | 28.24M | 31.40M | 28.64M | 21.96M | 26.83M | 28.03M | 29.22M | 25.73M | 23.37M | 33.10M | 36.89M | 28.02M | 26.97M | 25.55M | 26.90M | 26.66M | 26.68M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.57M | 15.86M | 12.55M | 14.98M | 14.54M | 12.52M | 8.97M | 8.32M | 11.28M | 10.61M | 4.55M | 12.43M | 13.85M | 13.42M | 6.23M | 5.68M | 6.20M | 7.40M | 4.19M | 6.56M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.60M | 1.79M | 1.26M | 1.28M | 1.27M | 1.85M | 1.75M | 1.69M | 1.18M | 1.54M | 2.69M | 2.11M | 1.20M | 2.40M | 3.13M | 4.41M | 1.80M | 2.19M | 2.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.57M | 52.68M | 47.57M | 45.33M | 47.44M | 42.63M | 38.78M | 41.16M | 41.41M | 41.70M | 41.47M | 47.58M | 51.62M | 55.00M | 54.32M | 38.94M | 38.10M | 38.10M | 35.09M | 37.77M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.45M | 43.79M | 42.71M | 42.41M | 41.34M | 40.25M | 39.27M | 39.63M | 38.54M | 37.39M | 29.47M | 35.88M | 34.86M | 33.91M | 26.26M | 25.35M | 24.29M | 22.86M | 21.79M | 20.90M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.14M | 0.87M | 0.74M | 0.66M | 0.57M | 0.48M | 0.45M | 0.40M | 0.33M | 0.28M | 0.25M | 0.20M | 0.16M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | 4.63M | 4.37M | 4.23M | 4.15M | 4.06M | 3.97M | 3.95M | 3.89M | 3.83M | 3.77M | 3.74M | 3.70M | 3.65M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.09M | 0.07M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 9.55M | 0.13M | 0.10M | 0.09M | 15.97M | 0.07M | 0.06M | 0.05M | 0.47M | 0.49M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.81M | 64.68M | 63.09M | 62.45M | 61.04M | 59.63M | 58.49M | 58.61M | 57.30M | 55.86M | 54.81M | 53.91M | 52.57M | 51.33M | 50.30M | 42.05M | 40.73M | 39.19M | 38.30M | 37.18M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.39M | 117.36M | 110.67M | 107.77M | 108.48M | 102.26M | 97.27M | 99.77M | 98.71M | 97.56M | 96.28M | 101.48M | 104.19M | 106.33M | 104.62M | 80.98M | 78.83M | 77.29M | 73.39M | 74.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.49M | 12.24M | 9.81M | 11.76M | 10.52M | 10.58M | 10.39M | 13.85M | 14.87M | 11.47M | 11.02M | 14.83M | 17.68M | 14.96M | 11.57M | 8.82M | 11.03M | 8.95M | 5.80M | 7.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 9.82M | 8.93M | 9.30M | 12.84M | 10.11M | 11.16M | 11.55M | 13.00M | 14.95M | 16.29M | 16.06M | 3.26M | 3.37M | 20.14M | 12.63M | 8.96M | 8.37M | 7.97M | 0.39M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.24M | 22.07M | 18.74M | 21.06M | 23.36M | 20.69M | 21.55M | 25.40M | 27.87M | 26.42M | 27.31M | 30.89M | 20.94M | 18.33M | 31.72M | 21.45M | 19.99M | 17.32M | 13.77M | 7.68M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 6.89M | 6.87M | 6.55M | 5.43M | 5.61M | 5.87M | 6.42M | 5.94M | 6.17M | 3.34M | 8.85M | 7.07M | 6.51M | 4.62M | 3.06M | 3.64M | 2.37M | 3.14M | 3.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 9.83M | 9.57M | 7.85M | 12.84M | 4.08M | 11.16M | 4.77M | 13.00M | 14.95M | 0.37M | 16.06M | 6.36M | 19.69M | 20.14M | 12.63M | 12.05M | 11.32M | 2.59M | 2.46M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.79M | 0.78M | 0.77M | 0.76M | 0.79M | 0.81M | 0.83M | 0.85M | 0.82M | 0.88M | 0.89M | 0.91M | 0.88M | 0.89M | 0.91M | 0.94M | 0.96M | 0.98M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | 0.90M | 0.73M | 2.41M | 0.89M | 3.44M | 2.88M | 2.38M | 2.77M | 2.06M | 1.78M | 7.49M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.18M | 39.59M | 35.97M | 36.24M | 33.82M | 31.14M | 32.59M | 37.40M | 38.98M | 38.83M | 41.24M | 47.86M | 52.78M | 55.43M | 54.01M | 31.01M | 30.39M | 25.65M | 22.24M | 21.99M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.90M | 2.67M | 3.56M | 3.27M | 2.90M | 3.51M | 3.54M | 3.31M | 2.99M | 2.46M | 4.39M | 4.08M | 3.62M | | 0.09M | 0.07M | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76M | 9.61M | 6.07M | 5.89M | 5.72M | 5.52M | 4.81M | 4.82M | 4.82M | 4.79M | 3.10M | 3.41M | 3.46M | 3.47M | 2.46M | 2.40M | 2.35M | 2.30M | 1.21M | 1.10M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.66M | | | | 3.89M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.56M | 0.16M | 0.12M | 0.15M | 0.15M | 8.00M | 0.14M | 0.07M | | 6.50M | 0.10M | | | 6.27M | 0.22M | 0.29M | 0.33M | 0.16M | 0.52M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.67M | 16.46M | 16.25M | 16.04M | 15.83M | 15.62M | 14.79M | 14.58M | 15.43M | 14.20M | 14.73M | 14.81M | 13.56M | 14.24M | 13.04M | 13.74M | 13.63M | 12.48M | 12.23M | 11.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.74M | 0.74M | 0.74M | 0.73M | 0.72M | 0.74M | 0.71M | 0.68M | 0.68M | 0.66M | 0.66M | 0.66M | 0.65M | 0.65M | 0.75M | 0.74M | 0.63M | 0.62M | 0.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.93M | 68.28M | 60.30M | 61.05M | 58.00M | 54.57M | 55.83M | 60.48M | 61.59M | 60.82M | 61.28M | 69.57M | 73.88M | 15.85M | 73.55M | 46.56M | 45.72M | 40.82M | 35.89M | 35.63M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.68M | 69.02M | 61.05M | 61.79M | 58.73M | 55.30M | 56.58M | 61.19M | 62.27M | 61.49M | 61.95M | 70.24M | 74.53M | 16.50M | 74.20M | 47.31M | 46.46M | 41.44M | 36.51M | 36.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.32M | 12.73M | 12.23M | 11.40M | 16.10M | 6.98M | 14.67M | 8.31M | 16.31M | 17.94M | 2.83M | 20.45M | 10.44M | 23.31M | 20.14M | 12.72M | 12.12M | 11.32M | 2.59M | 2.46M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.71M | 48.34M | 49.62M | 45.98M | 49.75M | 46.97M | 40.69M | 38.57M | 36.44M | 36.06M | 34.34M | 31.25M | 29.66M | 29.83M | 30.43M | 33.68M | 32.37M | 35.84M | 36.88M | 38.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.71M | 48.34M | 49.62M | 45.98M | 49.75M | 46.97M | 40.69M | 38.57M | 36.44M | 36.06M | 34.34M | 31.25M | 29.66M | 29.83M | 30.43M | 33.68M | 32.37M | 35.84M | 36.88M | 38.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.39M | 117.36M | 110.67M | 107.77M | 108.48M | 102.26M | 97.27M | 99.77M | 98.71M | 97.56M | 96.28M | 101.48M | 104.19M | 106.33M | 104.62M | 80.98M | 78.83M | 77.29M | 73.39M | 74.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | 0.30M | | | | 0.23M | | | | 0.18M | | | | 0.13M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.06M | 44.09M | -9.08M | 37.91M | 41.54M | 38.88M | -8.69M | -8.27M | 27.00M | 26.37M | -6.66M | 19.84M | -6.45M | 18.32M | 17.88M | 0.19M | 0.21M | 17.58M | 17.15M | 1.68M |