|
EBT Margin
|
-46.12% | -45.86% | 24.99% | -36.22% | -39.77% | -10.07% | -22.67% | 9.72% | 8.71% | -19.76% | -9.70% | | | | | | | -30.78% | 19.14% | -57.96% | 95.72% | -27.96% | -10.28% | | -20.35% | -51.28% | | | 32.41% | 17.87% | | | 26.43% | 19.02% | | | | | | | 0.76% | 7.40% | 15.91% | 11.39% | 6.66% | 4.72% | -13.28% | -4.41% | 10.04% | -27.95% | 26.91% | 21.02% | 23.67% | -5.39% | 24.94% | 26.74% | 21.45% | 9.73% | 36.29% | -39.21% | 8.15% |
|
EBIT Margin
|
-46.12% | -45.86% | 24.99% | -36.22% | -39.77% | -10.07% | -22.67% | 9.72% | 8.71% | -19.76% | -9.70% | | | | | | | -30.78% | 19.14% | -57.96% | -37.55% | -27.96% | -10.28% | | -20.35% | -51.28% | | | 32.41% | 17.87% | | | 5.56% | 19.02% | | | | | | | 1.46% | 8.05% | 16.45% | 11.92% | 7.16% | 5.29% | -14.88% | -4.53% | 11.08% | 6.97% | 26.67% | 26.48% | 23.67% | 24.77% | 24.94% | 26.74% | 21.45% | 9.73% | 36.29% | -39.21% | 8.15% |
|
EBITDA Margin
|
-46.12% | -45.86% | 24.99% | -36.22% | -39.77% | -10.07% | -22.67% | 9.72% | 8.71% | -19.76% | -9.70% | | | | | | | -30.78% | 19.14% | -57.96% | -37.55% | -27.96% | -10.28% | | -20.35% | -51.28% | | | 32.41% | 17.87% | | | 5.56% | 19.02% | | | | | | | 1.46% | 8.05% | 17.07% | 12.51% | 7.74% | 5.95% | -13.94% | -3.69% | 11.79% | 7.75% | 27.17% | 27.37% | 24.60% | 25.72% | 25.66% | 27.76% | 22.43% | 10.89% | 37.13% | -37.55% | 9.10% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | | | | | -37.55% | -27.96% | -10.28% | | -20.35% | -51.28% | | | | | | | 5.56% | | | | | | | | | | | | | | -14.88% | -4.53% | 11.08% | 6.97% | 26.67% | 26.48% | 23.67% | 24.77% | 24.94% | 26.74% | 21.45% | 9.73% | 36.29% | -39.21% | 8.15% |
|
Net Margin
|
-27.68% | -95.08% | 25.00% | -36.42% | -39.80% | -10.09% | -22.90% | 9.54% | 7.95% | -22.39% | -6.99% | | | | | | | -11.38% | 0.76% | -28.35% | 46.91% | -0.75% | -6.50% | | -20.35% | -51.28% | | | 32.41% | 17.87% | | | 39.56% | 103.96% | | | | | | | 4.62% | 9.40% | 12.02% | 8.51% | 5.10% | 3.11% | -10.56% | 4.35% | 6.75% | -24.57% | 19.76% | 15.36% | 15.30% | -4.23% | 18.03% | 19.36% | 16.96% | 8.65% | 29.96% | -31.73% | 6.04% |
|
FCF Margin
|
| 2.62% | -7.63% | 6.65% | -5.07% | -17.18% | -14.35% | -8.70% | 14.88% | -15.62% | -40.30% | -4.29% | 4,812.50% | -6,560.00% | -20,446.67% | -29.64% | -13.63% | -158.34% | -35.62% | -44.89% | -48.72% | 55.28% | -22.32% | -51.00% | | | -28.71% | 8.07% | 30.79% | 11.10% | 19.80% | 17.39% | 11.76% | -1.65% | -80.57% | -100.57% | 101.12% | 282.26% | 21.67% | 214.45% | 45.73% | 405.34% | 51.14% | 85.11% | -110.79% | -43.08% | -426.95% | 346.75% | -178.02% | 26.14% | -243.61% | -62.59% | -109.42% | 324.36% | -233.88% | 85.39% | 9.18% | 173.69% | -122.41% | -0.05% | 161.90% |
|
Assets Average
|
| | | | | 36.91M | 36.13M | 34.83M | 35.20M | 35.32M | 34.27M | 32.62M | | | | | | | | | | | 17.98M | 17.23M | 16.23M | 15.27M | | | | | | | | 15.84M | 19.86M | 22.13M | 23.35M | 281.03M | 465.90M | 465.21M | 605.07M | 1,023.22M | 1,305.07M | 1,177.04M | 1,182.06M | 1,325.72M | 1,266.04M | 1,139.43M | 1,088.09M | 876.60M | 750.37M | 918.87M | 918.10M | 786.47M | 772.05M | 675.71M | 594.13M | 549.41M | 526.93M | 547.35M | 583.99M |
|
Equity Average
|
| | | | | 32.52M | 31.72M | 31.53M | 32.07M | 31.83M | 31.21M | 30.35M | | | | | | | | | | | 15.78M | 15.43M | 14.82M | 13.88M | | | | | 6.06M | 7.80M | 10.26M | 14.50M | 17.68M | 18.68M | 19.72M | 26.71M | 33.62M | 34.92M | 36.03M | 37.15M | 39.81M | 42.36M | 42.85M | 46.56M | 51.67M | 53.08M | 53.79M | 52.08M | 51.53M | 62.23M | 71.44M | 71.14M | 72.77M | 77.00M | 81.25M | 84.21M | 89.68M | 92.13M | 90.93M |
|
Invested Capital
|
| | 36.63M | | 32.82M | 32.22M | 31.22M | 31.84M | 32.29M | 31.37M | 31.04M | 29.66M | | | | | | | 18.55M | | | 15.88M | 15.68M | 15.18M | 14.45M | 13.31M | | 3.48M | | 5.21M | 6.91M | 8.71M | 11.82M | 17.17M | 18.18M | 19.17M | 20.28M | 33.13M | 34.11M | 35.74M | 37.31M | 42.69M | 46.04M | 47.27M | 46.52M | 51.50M | 56.88M | 57.73M | 58.63M | 54.31M | 57.51M | 71.40M | 71.65M | 70.79M | 74.92M | 79.26M | 83.41M | 85.59M | 94.36M | 90.08M | 92.83M |
|
Asset Utilization Ratio
|
| | | | | 0.57 | 0.56 | 0.61 | 0.64 | 0.58 | 0.61 | 0.57 | | | | | | | | | | | 0.56 | 0.58 | 0.64 | 0.66 | | | | | | | | 1.90 | 1.62 | 1.60 | 1.64 | 0.15 | 0.10 | 0.11 | 0.08 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.09 | 0.10 | 0.12 | 0.14 | 0.15 | 0.18 | 0.16 | 0.16 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07 | 12.47 | 30.22 | 22.49 | 14.20 | 9.39 | -12.41 | -5.16 | 14.70 | 9.12 | 49.01 | 49.56 | 106.83 | 119.05 | 100.04 | 92.98 | 67.21 | 24.66 | 117.93 | -59.51 | 20.45 |
|
Debt to Equity
|
| | | | | | 0.23 | | | | 0.04 | | | | | | | | 0.28 | | | | | | | | | | | 0.02 | | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.14 | 0.12 | 0.11 | 0.10 | 0.09 | 0.15 | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 |
|
Debt Ratio
|
| | | | | | 0.21 | | | | 0.04 | | | | | | | | 0.25 | | | | | | | | | | | 0.02 | | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
| | 0.91 | | 0.90 | 0.86 | 0.90 | 0.91 | 0.91 | 0.89 | 0.93 | 0.93 | | | | | | | 0.90 | | | 0.87 | 0.88 | 0.91 | 0.92 | 0.90 | | 0.91 | | 0.87 | | | 0.88 | 0.94 | 0.84 | 0.84 | 0.85 | 0.06 | 0.09 | 0.07 | 0.05 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.10 | 0.13 | 0.14 | 0.16 | 0.18 | 0.16 | 0.15 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07 | 12.47 | 30.22 | 22.49 | 14.20 | 9.39 | -12.41 | -5.16 | 14.70 | 9.12 | 49.01 | 49.56 | 106.83 | 119.05 | 100.04 | 92.98 | 67.21 | 24.66 | 117.93 | -59.51 | 20.45 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | |
|
Enterprise Value
|
47.91M | 35.49M | 15.44M | 39.82M | 17.48M | 14.89M | 10.44M | 15.48M | 15.73M | 11.26M | 18.00M | 13.40M | 33.57M | 36.88M | 35.56M | 68.02M | 61.84M | 47.70M | 41.84M | 38.21M | 39.75M | 28.65M | 19.44M | 20.07M | 18.43M | 23.64M | 79.74M | 84.75M | 82.92M | 294.38M | 180.79M | 276.29M | 319.09M | 385.46M | 314.83M | 259.01M | 243.96M | 230.24M | 214.67M | 150.93M | 94.48M | 126.37M | 122.60M | 148.14M | 100.54M | 69.30M | 65.29M | 48.90M | 46.15M | -96.04M | 59.15M | 74.00M | 73.26M | -48.02M | 81.65M | 65.19M | 97.72M | 58.99M | 78.27M | 134.78M | 84.62M |
|
Market Capitalization
|
47.91M | 35.49M | 38.08M | 39.82M | 40.26M | 36.71M | 31.61M | 36.03M | 37.13M | 32.05M | 36.90M | 32.93M | 33.57M | 36.88M | | 68.02M | 61.84M | 47.70M | 48.59M | 38.21M | 39.75M | 34.67M | 28.49M | 28.71M | 26.28M | 30.48M | 79.74M | 87.02M | 86.13M | 298.15M | 186.18M | 282.98M | 326.43M | 392.69M | 320.73M | 264.24M | 249.85M | 234.91M | 219.89M | 155.11M | 99.01M | 130.01M | 126.70M | 150.47M | 104.80M | 71.81M | 69.99M | 50.23M | 47.96M | 43.99M | 62.09M | 80.61M | 77.18M | 66.50M | 83.52M | 69.39M | 101.15M | 126.78M | 121.70M | 178.61M | 118.05M |
|
Return on Sales
|
| | | -0.29% | -0.32% | -0.14% | -0.27% | -0.13% | -0.02% | -0.04% | -0.01% | | | | | | | -0.11% | -0.10% | -0.10% | -0.01% | 0.02% | 0.00% | | 0.03% | -0.18% | | | -0.08% | 0.02% | | | 0.14% | 0.39% | | | | | | | 0.22% | 0.22% | 0.19% | 0.09% | 0.09% | 0.07% | 0.03% | 0.01% | 0.02% | -0.06% | 0.02% | 0.06% | 0.08% | 0.11% | 0.11% | 0.12% | 0.13% | 0.16% | 0.20% | 0.11% | 0.08% |
|
Return on Capital Employed
|
| | | | | | -0.16% | | | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12% | -0.01% | 0.05% | 0.06% | -0.60% | -0.40% | 0.01% | 0.00% | 0.00% | 0.00% | 0.16% | -0.17% | 0.06% | 0.28% | 0.17% | 0.13% | 0.19% | 0.14% | 0.25% | 0.14% | 0.11% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13% | 0.13% | 0.11% | 0.03% | | | 0.01% | 0.10% | 0.11% | 0.12% | 0.17% | 0.18% | 0.18% | 0.18% | 0.16% | 0.20% | 0.10% | 0.08% |
|
Return on Assets
|
| | | | | -0.08% | -0.15% | -0.08% | -0.01% | -0.02% | 0.00% | | | | | | | | | | | | 0.00% | | 0.02% | -0.12% | | | | | | | | 0.74% | | | | | | | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% |
|
Return on Equity
|
| | | | | -0.09% | -0.17% | -0.09% | -0.02% | -0.03% | -0.01% | | | | | | | | | | | | 0.00% | | 0.02% | -0.13% | | | | | | | 0.38% | 0.81% | | | | | | | 0.31% | 0.32% | 0.28% | 0.13% | 0.14% | 0.11% | 0.03% | 0.01% | 0.02% | -0.06% | 0.03% | 0.06% | 0.07% | 0.11% | 0.11% | 0.12% | 0.13% | 0.16% | 0.20% | 0.10% | 0.08% |