|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 4.26M | 3.76M | 7.67M | 4.09M | 4.49M | 141.00M | 3.93M | 7.63M | 4.93M | 5.74M | 2.86M | 5.20M | 4.43M | 68.80M | 25.71M | 44.80M | 19.65M | 22.41M | 37.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.69M | 327.37M | 3.99M | 278.41M | 321.67M | 295.13M | 276.17M | 255.62M | 254.57M | 237.38M | 274.32M | 19.27M | 214.63M | 217.43M | 204.59M | 29.36M | 146.05M | 20.11M | 19.86M | 20.05M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.02M | 331.63M | 7.75M | 286.08M | 325.76M | 299.62M | 417.17M | 259.54M | 262.20M | 242.31M | 280.05M | 22.13M | 219.84M | 221.86M | 273.39M | 55.08M | 190.85M | 39.76M | 42.27M | 57.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.08M | 0.06M | 0.15M | 0.06M | 0.10M | 0.15M | 0.15M | 0.03M | 0.24M | 0.65M | 0.46M | 0.47M | 0.61M | 0.80M | 1.41M | 1.80M | 1.77M | 1.89M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 0.03M | 2.24M | 4.26M | 3.65M | 2.90M | 2.12M | 2.63M | 3.69M | 2.43M | 2.42M | 2.62M | 4.10M | 4.06M | 2.74M | 2.90M | 4.87M | 7.05M | 4.52M | 4.47M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 2.32M | 4.31M | 3.80M | 2.96M | 2.22M | 2.78M | 3.83M | 2.46M | 2.67M | 3.27M | 4.55M | 4.53M | 3.35M | 3.71M | 6.28M | 8.86M | 6.29M | 6.36M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.52M | 0.71M | 1.87M | 0.65M | 1.76M | 2.06M | 2.33M | 1.75M | 1.61M | 1.70M | 1.83M | 1.69M | 1.75M | 2.26M | 2.72M | 2.32M | 3.17M | 3.80M | 4.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,091.90M | 1,226.47M | 1,372.23M | 1,096.09M | 1,119.18M | 993.66M | 705.38M | 749.50M | 1,043.03M | 750.12M | 773.85M | 713.02M | 580.22M | 549.92M | 491.54M | 504.89M | 527.25M | 576.04M | 727.23M | 564.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.72M | 7.46M | 7.70M | 7.96M | 8.22M | 8.33M | 8.89M | 9.04M | 9.30M | 9.40M | 10.11M | 10.20M | 10.13M | 10.24M | 10.21M | 10.12M | 10.41M | 10.39M | 10.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 0.85M | 0.85M | 1.04M | 0.85M | 0.85M | 0.85M | 0.85M | 17.78M | 18.69M | 18.04M | | | | 21.39M | | 2.00M | 2.00M | 2.00M | 20.05M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | 1.99M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.84M | 0.75M | 0.67M | 0.62M | 0.67M | 0.99M | 1.26M | 1.54M | 1.70M | 1.43M | 0.02M | 3.45M | 0.78M | 4.84M | 0.65M | 1.04M | 0.97M | 5.91M | 0.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 2.83M | 2.74M | 2.65M | 2.61M | 2.66M | 2.98M | 3.25M | 3.52M | 3.69M | 3.42M | 2.01M | 5.44M | 3.10M | 7.16M | 2.97M | 3.36M | 3.29M | 8.23M | 2.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | 4.53M | 6.40M | 4.34M | 4.39M | 4.29M | 4.40M | 4.15M | 3.80M | 3.50M | 4.50M | 4.12M | 3.67M | 3.54M | 3.42M | 2.64M | 2.92M | 2.37M | 2.54M | 3.48M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.83M | 0.47M | 0.29M | 0.12M | 8.17M | 4.22M | 8.17M | 1.30M | 8.82M | 1.48M | 7.88M | 7.98M | 7.28M | 6.05M | 1.30M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.02M | 20.74M | 32.00M | 31.75M | 31.85M | 31.48M | 22.67M | 23.18M | 22.02M | 21.02M | 27.95M | 29.28M | 28.89M | 29.23M | 28.13M | 29.30M | 33.26M | 31.43M | 31.82M | 32.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,116.92M | 1,247.20M | 1,404.23M | 1,127.84M | 1,151.03M | 1,025.15M | 728.05M | 772.69M | 1,065.05M | 771.15M | 801.80M | 742.30M | 609.11M | 579.16M | 519.67M | 534.19M | 560.51M | 607.46M | 759.04M | 597.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 4.12M | 3.68M | 3.16M | 0.85M | 1.85M | 2.51M | 0.05M | 2.91M | 4.10M | 3.64M | 2.00M | 4.10M | 5.16M | 0.44M | 4.81M | 5.00M | 7.16M | 4.52M | 5.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 2.00M | 1.80M | 1.89M | 3.25M | 3.25M | 2.38M | 2.09M | 1.75M | 1.02M | 1.73M | 1.83M | 1.53M | 2.13M | 1.33M | 1.05M | 1.18M | 1.34M | 2.83M | 2.37M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 6.12M | 5.48M | 5.04M | 4.11M | 5.10M | 4.89M | 2.14M | 4.66M | 5.12M | 5.37M | 3.84M | 5.63M | 7.29M | 1.77M | 5.87M | 6.17M | 8.50M | 7.35M | 8.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 789.84M | 1.00M | 708.00M | 1.02M | 1.05M | 1.07M | 15.12M | 693.41M | 408.39M | 0.08M | 389.47M | 0.09M | 232.52M | 184.96M | 210.69M | 235.67M | 248.37M | 0.96M | 0.96M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.35M | 1.23M | 1.09M | 1.10M | 1.05M | 1.16M | 1.03M | 0.87M | 0.85M | 0.76M | 0.73M | 0.70M | 0.75M | 0.89M | 1.09M | 0.87M | 1.04M | 1.09M | 1.01M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.28M | 1.75M | 2.06M | 1.05M | 1.42M | 1.05M | 1.94M | 1.65M | 2.50M | 2.31M | 3.34M | 1.58M | 2.18M | 2.18M | 3.24M | 1.16M | 1.18M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.86M | 1.82M | 1.78M | 1.75M | 1.71M | 1.67M | 1.24M | 0.82M | 0.41M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,068.48M | 1,194.60M | 1,343.38M | 1,065.37M | 1,087.94M | 961.79M | 669.72M | 711.78M | 987.72M | 692.33M | 721.63M | 658.87M | 522.17M | 488.74M | 427.83M | 433.98M | 464.99M | 506.18M | 660.82M | 500.41M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.00M | | 2.88M | 6.52M | 1.38M | 5.97M | 5.70M | 4.27M | 4.25M | 4.23M | 4.21M | 4.18M | 4.16M | 4.14M | 4.12M | 4.09M | 4.07M | 4.05M | 4.02M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.11M | 1.67M | 1.24M | 0.82M | 0.41M | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 2.96M | 2.76M | 2.68M | 0.97M | 0.99M | 1.01M | 1.01M | 0.99M | 0.99M | 0.99M | 1.00M | 1.01M | 0.97M | 0.97M | 0.97M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | | | | 1.13M | | | | 1.12M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 1.94M | 1.70M | 2.53M | 1.67M | 1.49M | 1.25M | 1.07M | 0.93M | 2.38M | 2.23M | 2.77M | 2.54M | 1.69M | 1.79M | 2.51M | 1.42M | 2.55M | 1.41M | 1.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | 5.30M | | 0.10M | 1.00M | 5.85M | 0.62M | 0.44M | 0.25M | 0.06M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,353.03M | | 1,092.39M | | 678.03M | 718.55M | 987.88M | 698.96M | 730.65M | 667.22M | 529.87M | 495.83M | 434.58M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,073.85M | 1,204.58M | 1,353.73M | 1,075.01M | 1,097.70M | 970.90M | 678.13M | 719.55M | 993.73M | 699.58M | 731.09M | 667.47M | 529.93M | 495.83M | 434.58M | 439.92M | 470.52M | 515.60M | 669.88M | 509.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 792.84M | 1.00M | 710.88M | 7.55M | 2.43M | 7.05M | 20.82M | 697.68M | 412.64M | 4.31M | 393.68M | 4.27M | 236.69M | 189.10M | 214.80M | 239.77M | 252.44M | 5.01M | 4.98M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.07M | 42.62M | 50.51M | 52.83M | 53.34M | 54.25M | 49.92M | 53.13M | 71.32M | 71.56M | 70.71M | 74.83M | 79.18M | 83.32M | 85.09M | 94.27M | 89.99M | 91.87M | 89.16M | 88.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,116.92M | 1,247.20M | 1,404.23M | 1,127.84M | 1,151.03M | 1,025.15M | 728.05M | 772.69M | 1,065.05M | 771.15M | 801.80M | 742.30M | 609.11M | 579.16M | 519.67M | 534.19M | 560.51M | 607.46M | 759.04M | 597.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 2.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.61M | 20.48M | 20.97M | 20.00M | 20.71M | 21.76M | 18.98M | 22.18M | 24.88M | 27.64M | 26.81M | 30.50M | 34.54M | 38.36M | 40.09M | 48.76M | 44.04M | 45.66M | 45.22M | 43.24M |