|
Revenue (Quarter)
|
| 131.61M | 158.66M | 184.12M | 161.03M | 165.75M | 209.15M | 313.89M | 279.75M | 265.97M | 288.69M | 356.88M | 315.53M | 278.92M | 297.63M | 394.79M | 342.88M | 304.62M | 295.71M | 391.99M | 342.62M | 323.94M | 323.58M | 413.46M | 344.25M | 329.36M | 325.40M | 408.38M | 336.41M | 366.39M | 374.15M | 441.19M | 364.37M | 393.98M | 399.67M | 467.24M | 410.36M | 415.79M | 449.63M | 497.31M | 414.91M | 359.17M | 142.81M | 346.87M | 349.07M | 361.02M | 394.80M | 525.07M | 578.48M | 557.34M | 534.99M | 553.12M | 478.87M | 463.83M | 445.30M | 549.85M | 527.16M | 552.38M | 523.55M | 621.17M | 582.32M | 551.38M | 559.00M | 667.88M | 753.70M |
|
Cost of Revenue (Quarter)
|
| 71.67M | 89.81M | 106.61M | 91.47M | 96.62M | 125.06M | 204.43M | 180.49M | 169.88M | 184.44M | 225.67M | 191.39M | 176.32M | 187.06M | 255.09M | 213.38M | 196.28M | 188.66M | 255.90M | 225.12M | 212.57M | 207.44M | 264.69M | 220.05M | 213.16M | 204.36M | 253.88M | 206.18M | 233.67M | 234.75M | 275.30M | 224.63M | 248.28M | 247.98M | 283.26M | 258.05M | 253.94M | 279.63M | 306.28M | 261.29M | 225.70M | 86.92M | 206.99M | 217.66M | 221.92M | 227.84M | 308.74M | 340.14M | 331.84M | 317.22M | 327.17M | 271.95M | 268.74M | 255.43M | 320.11M | 304.89M | 327.57M | 306.42M | 365.13M | 346.87M | 327.27M | 332.97M | 390.50M | 433.90M |
|
Gross Profit (Quarter)
|
| 59.94M | 68.85M | 77.51M | 69.56M | 69.13M | 84.09M | 109.45M | 99.27M | 96.09M | 104.25M | 131.22M | 124.14M | 102.60M | 110.58M | 139.70M | 129.50M | 108.35M | 107.06M | 136.10M | 117.50M | 111.38M | 116.15M | 148.77M | 124.20M | 116.20M | 121.05M | 154.51M | 130.23M | 132.72M | 139.40M | 165.89M | 139.74M | 145.70M | 151.69M | 183.97M | 158.80M | 161.84M | 170.00M | 195.84M | 158.33M | 133.46M | 55.89M | 139.88M | 135.31M | 139.10M | 170.06M | 220.00M | 238.34M | 227.90M | 217.76M | 229.48M | 198.70M | 195.09M | 189.87M | 232.62M | 214.83M | 224.81M | 217.13M | 259.54M | 235.44M | 226.27M | 226.03M | 277.38M | 319.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 51.34M | 64.59M | 64.72M | 65.21M | 66.70M | 73.57M | 78.21M | 70.53M | 68.67M | 76.54M | 79.49M | 75.53M | 69.94M | 81.87M | 87.75M | 82.40M | 82.46M | 89.13M | 88.37M | 88.49M | 87.94M | 96.05M | 92.12M | 105.86M | 99.67M | 105.19M | 117.22M | 107.83M | 108.43M | 110.01M | 140.50M | 117.19M | 121.32M | 127.80M | 136.97M | 121.37M | 78.41M | 102.97M | 112.22M | 110.45M | 121.86M | 131.58M | 155.96M | 130.00M | 152.53M | 150.72M | 153.13M | 148.58M | 145.83M | 149.89M | 168.37M | 164.72M | 163.71M | 178.91M | 191.59M | 177.26M | 263.87M | 246.02M | 280.83M |
|
Operating Expenses (Quarter)
|
| | | | | | 51.34M | 64.59M | 64.72M | 65.21M | 66.70M | 73.57M | 78.21M | 70.53M | 68.67M | 76.54M | 79.49M | 75.53M | 69.94M | 81.87M | 87.75M | 82.40M | 82.46M | 89.13M | 88.37M | 88.49M | 87.94M | 96.05M | 92.12M | 105.86M | 99.67M | 105.19M | 117.22M | 107.83M | 108.43M | 110.01M | 140.50M | 117.19M | 121.32M | 127.80M | 136.97M | 121.37M | 78.41M | 102.97M | 112.22M | 110.45M | 121.86M | 131.58M | 155.96M | 130.00M | 152.53M | 150.72M | 153.13M | 148.58M | 145.83M | 149.89M | 168.37M | 164.72M | 163.71M | 178.91M | 191.59M | 177.26M | 263.87M | 246.02M | 280.83M |
|
Operating Income (Quarter)
|
| 59.94M | 68.85M | 77.51M | 69.56M | 69.13M | 37.19M | 50.51M | 38.62M | 35.36M | 37.49M | 56.37M | 49.75M | 36.44M | 45.61M | 68.10M | 53.62M | 35.99M | 40.31M | 59.33M | 32.00M | 29.85M | 36.82M | 66.28M | 38.70M | 29.88M | 35.89M | 63.77M | 39.64M | 30.78M | 41.90M | 65.44M | 31.67M | 36.56M | 41.58M | 70.20M | 25.04M | 44.66M | 44.63M | 68.04M | 19.48M | -26.25M | -23.70M | -3.00M | 21.34M | 28.04M | 47.72M | 88.42M | 79.42M | 97.90M | 65.24M | 78.75M | 39.76M | 46.51M | 44.04M | 82.74M | 39.93M | 56.75M | 46.87M | 74.58M | 46.74M | 53.50M | -40.26M | 31.36M | 36.17M |
|
EBIT (Quarter)
|
| 59.94M | 68.85M | 77.51M | 69.56M | 69.13M | 37.19M | 50.51M | 38.62M | 35.36M | 37.49M | 56.37M | 49.75M | 36.44M | 45.61M | 68.10M | 53.62M | 35.99M | 40.31M | 59.33M | 32.00M | 29.85M | 36.82M | 66.28M | 38.70M | 29.88M | 35.89M | 63.77M | 39.64M | 30.78M | 41.90M | 65.44M | 31.67M | 36.56M | 41.58M | 70.20M | 25.04M | 44.66M | 44.63M | 68.04M | 19.48M | -26.25M | -23.70M | -3.00M | 21.34M | 28.04M | 47.72M | 88.42M | 79.42M | 97.90M | 65.24M | 78.75M | 39.76M | 46.51M | 44.04M | 82.74M | 39.93M | 56.75M | 46.87M | 74.58M | 46.74M | 53.50M | -40.26M | 31.36M | 36.17M |
|
EBT (Quarter)
|
| 59.94M | 68.85M | 77.51M | 69.56M | 69.13M | 38.84M | 52.24M | 38.74M | 35.83M | 39.16M | 58.51M | 50.69M | 37.35M | 46.60M | 69.41M | 55.59M | 37.03M | 41.37M | 60.47M | 32.54M | 30.34M | 37.49M | 65.39M | 39.24M | 29.70M | 36.44M | 64.51M | 40.35M | 31.46M | 42.60M | 66.01M | 32.25M | 37.15M | 42.62M | 71.08M | 26.49M | 45.85M | 45.90M | 69.00M | 20.48M | -25.20M | -23.34M | -2.91M | 21.47M | 28.01M | 46.94M | 88.22M | 78.90M | 97.95M | 63.95M | 80.09M | 40.33M | 48.53M | 46.00M | 84.66M | 41.43M | 58.30M | 48.22M | 75.98M | 47.97M | 54.33M | -34.80M | 26.41M | 31.74M |
|
Tax Provisions (Quarter)
|
| | | | | | 15.15M | 20.37M | 14.95M | 13.90M | 12.27M | 20.70M | 17.75M | 13.82M | 17.10M | 25.32M | 19.42M | 13.00M | 13.23M | 21.16M | 11.38M | 10.41M | 12.72M | 22.30M | 13.38M | 5.81M | 11.59M | 20.81M | 11.51M | 10.94M | 13.58M | 21.18M | 7.49M | 7.96M | 10.17M | 14.76M | 13.96M | 10.59M | 9.78M | 15.89M | 3.25M | -7.40M | -6.20M | 4.24M | -2.34M | 5.68M | 9.60M | 21.55M | 12.78M | 23.36M | 15.03M | 18.34M | 8.38M | 11.74M | 10.92M | 19.55M | 4.42M | 13.74M | 11.28M | 19.39M | 10.17M | 13.07M | 3.91M | 4.59M | 7.09M |
|
Profit After Tax (Quarter)
|
| 15.38M | 19.80M | 22.92M | 17.62M | 17.85M | 23.78M | 31.91M | 23.77M | 21.87M | 26.90M | 37.90M | 32.96M | 23.40M | 28.96M | 43.99M | 35.66M | 23.64M | 28.00M | 39.25M | 20.99M | 19.82M | 24.50M | 42.88M | 25.73M | 23.66M | 24.74M | 43.77M | 28.75M | 20.16M | 28.96M | 44.23M | 24.60M | 28.67M | 32.41M | 55.56M | 12.49M | 34.52M | 36.57M | 52.46M | 17.75M | -17.80M | -17.14M | -7.15M | 22.59M | 22.33M | 37.34M | 66.67M | 67.77M | 74.59M | 48.91M | 61.76M | 31.95M | 36.79M | 35.07M | 65.11M | 37.01M | 44.56M | 36.95M | 55.28M | 41.31M | 41.26M | -38.71M | 20.53M | 24.65M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -0.09M | -0.04M | 0.01M | 0.06M | -0.01M | -0.08M | -0.03M | 0.13M | 0.55M | 0.09M | 0.51M | 0.39M | 0.14M | 0.05M | 0.17M | 0.11M | 0.26M | 0.21M | 0.14M | 0.24M | 0.10M | -0.06M | 0.09M | 0.36M | 0.06M | 0.60M | 0.17M | 0.53M | 0.04M | 0.76M | 0.05M | 0.74M | -0.46M | 0.65M | -0.52M | -0.35M | -0.56M | -0.20M | 1.22M | 1.13M | 0.49M | 0.02M | 0.14M | 0.08M | 0.46M | 0.46M | 0.16M | 0.06M | 0.54M | 0.69M | 1.13M | 0.63M | 1.57M | 1.31M | 3.00M | 0.84M | 0.77M | 1.29M | 1.47M |
|
Income from Continuing Operations (Quarter)
|
| 59.94M | 68.85M | 77.51M | 69.56M | 69.13M | 23.70M | 31.87M | 23.79M | 21.93M | 26.89M | 37.81M | 32.94M | 23.53M | 29.50M | 44.08M | 36.17M | 24.03M | 28.14M | 39.30M | 21.16M | 19.93M | 24.76M | 43.09M | 25.86M | 23.90M | 24.84M | 43.70M | 28.83M | 20.52M | 29.02M | 44.83M | 24.77M | 29.20M | 32.45M | 56.32M | 12.54M | 35.27M | 36.11M | 53.12M | 17.23M | -17.80M | -17.14M | -7.15M | 23.81M | 22.33M | 37.34M | 66.67M | 66.12M | 74.59M | 48.91M | 61.76M | 31.95M | 36.79M | 35.07M | 65.11M | 37.01M | 44.56M | 36.95M | 56.59M | 37.80M | 41.26M | -38.71M | 21.82M | 24.65M |
|
Consolidated Net Income (Quarter)
|
| 59.94M | 68.85M | 77.51M | 69.56M | 69.13M | 23.70M | 31.87M | 23.79M | 21.93M | 26.89M | 37.81M | 32.94M | 23.53M | 29.50M | 44.08M | 36.17M | 24.03M | 28.14M | 39.30M | 21.16M | 19.93M | 24.76M | 43.09M | 25.86M | 23.90M | 24.84M | 43.70M | 28.83M | 20.52M | 29.02M | 44.83M | 24.77M | 29.20M | 32.45M | 56.32M | 12.54M | 35.27M | 36.11M | 53.12M | 17.23M | -17.80M | -17.14M | -7.15M | 23.81M | 22.33M | 37.34M | 66.67M | 66.12M | 74.59M | 48.91M | 61.76M | 31.95M | 36.79M | 35.07M | 65.11M | 37.01M | 44.56M | 36.95M | 56.59M | 37.80M | 41.26M | -38.71M | 21.82M | 24.65M |
|
Income towards Parent Company (Quarter)
|
| 59.94M | 68.85M | 77.51M | 69.56M | 69.13M | 23.70M | 31.87M | 23.79M | 21.93M | 26.89M | 37.81M | 32.94M | 23.53M | 29.50M | 44.08M | 36.17M | 24.03M | 28.14M | 39.30M | 21.16M | 19.93M | 24.76M | 43.09M | 25.86M | 23.90M | 24.84M | 43.70M | 28.83M | 20.52M | 29.02M | 44.83M | 24.77M | 29.20M | 32.45M | 56.32M | 12.54M | 35.27M | 36.11M | 53.12M | 17.23M | -17.80M | -17.14M | -7.15M | 23.81M | 22.33M | 37.34M | 66.67M | 66.12M | 74.59M | 48.91M | 61.76M | 31.95M | 36.79M | 35.07M | 65.11M | 37.01M | 44.56M | 36.95M | 56.59M | 37.80M | 41.26M | -38.71M | 21.82M | 24.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| 59.94M | 68.85M | 77.51M | 69.56M | 69.13M | 23.70M | 31.87M | 23.79M | 21.93M | 26.89M | 37.81M | 32.94M | 23.53M | 29.50M | 44.08M | 36.17M | 24.03M | 28.14M | 39.30M | 21.16M | 19.93M | 24.76M | 43.09M | 25.86M | 23.90M | 24.84M | 43.70M | 28.83M | 20.52M | 29.02M | 44.83M | 24.77M | 29.20M | 32.45M | 56.32M | 12.54M | 35.27M | 36.11M | 53.12M | 17.23M | -17.80M | -17.14M | -7.15M | 23.81M | 22.33M | 37.34M | 66.67M | 66.12M | 74.59M | 48.91M | 61.76M | 31.95M | 36.79M | 35.07M | 65.11M | 37.01M | 44.56M | 36.95M | 56.59M | 37.80M | 41.26M | -38.71M | 21.82M | 24.65M |
|
EPS (Basic) (Quarter)
|
| 0.37 | 0.48 | 0.55 | 0.42 | 0.43 | 0.56 | 0.75 | 0.56 | 0.34 | 0.42 | 0.59 | 0.51 | 0.36 | 0.45 | 0.68 | 0.55 | 0.38 | 0.45 | 0.64 | 0.35 | 0.33 | 0.41 | 0.73 | 0.44 | 0.41 | 0.43 | 0.77 | 510.00 | 0.24 | 0.35 | 0.54 | 0.30 | 0.35 | 0.40 | 0.68 | 0.15 | 0.43 | 0.46 | 0.66 | 0.23 | -0.22 | -0.21 | -0.09 | 0.29 | 0.27 | 0.47 | 0.85 | 0.85 | 0.96 | 0.63 | 0.81 | 0.43 | 0.49 | 0.47 | 0.88 | 0.50 | 0.61 | 0.50 | 0.78 | 0.50 | 0.57 | -0.56 | 0.29 | 0.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.36 | 0.47 | 0.54 | 0.41 | 0.42 | 0.55 | 0.74 | 0.55 | 0.33 | 0.41 | 0.57 | 0.49 | 0.35 | 0.43 | 0.66 | 0.54 | 0.36 | 0.44 | 0.62 | 0.34 | 0.32 | 0.40 | 0.70 | 0.43 | 0.39 | 0.41 | 0.74 | 490.00 | 0.23 | 0.33 | 0.51 | 0.28 | 0.33 | 0.37 | 0.64 | 0.15 | 0.41 | 0.44 | 0.63 | 0.21 | -0.22 | -0.21 | -0.09 | 0.28 | 0.26 | 0.45 | 0.82 | 0.81 | 0.94 | 0.62 | 0.79 | 0.42 | 0.48 | 0.46 | 0.87 | 0.49 | 0.60 | 0.49 | 0.77 | 0.48 | 0.57 | -0.56 | 0.29 | 0.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
40.60M | 27.45M | 41.31M | 41.39M | 41.48M | 41.95M | 42.05M | 42.18M | 63.40M | 42.69M | 42.98M | 64.40M | 64.53M | 65.23M | 65.12M | 64.93M | 64.58M | 62.82M | 62.40M | 61.02M | 61.45M | 59.60M | 59.45M | 58.91M | 59.00M | 57.71M | 57.43M | 57.33M | 85.66M | 55.83M | 55.16M | 54.90M | 82.74M | 54.73M | 81.68M | 81.83M | 81.66M | 80.53M | 79.95M | 79.09M | 79.58M | 78.88M | 78.52M | 78.56M | 78.64M | 79.04M | 78.97M | 78.69M | 78.44M | 77.25M | 76.56M | 76.46M | 76.02M | 74.50M | 74.05M | 72.94M | 73.34M | 72.29M | 71.88M | 70.81M | 71.27M | 70.77M | 70.82M | 70.85M | 70.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
41.23M | | | | 42.44M | | 43.02M | 43.15M | 1.46M | 1.19M | 43.91M | 66.03M | 1.73M | 67.19M | 2.00M | 66.86M | 66.84M | 2.31M | 2.23M | 2.25M | 63.68M | 2.47M | 2.12M | 2.25M | 2.15M | 60.25M | 60.00M | 59.33M | 89.33M | 2.38M | 57.97M | 3.91M | 4.01M | 85.99M | 4.58M | 4.44M | 86.10M | 3.72M | 3.82M | 83.74M | 4.07M | 78.88M | | | | 2.85M | 81.98M | 3.18M | 81.63M | 2.41M | 2.29M | 1.80M | 2.05M | 75.86M | 74.88M | 1.24M | 1.23M | 72.86M | 0.55M | 0.76M | 71.96M | 0.28M | | 0.17M | 71.18M |
|
EBITDA (Quarter)
|
| 59.94M | 68.85M | 77.51M | 69.56M | 69.13M | 37.19M | 50.51M | 38.62M | 35.36M | 37.49M | 56.37M | 49.75M | 36.44M | 45.61M | 68.10M | 53.62M | 35.99M | 40.31M | 59.33M | 32.00M | 29.85M | 36.82M | 66.28M | 38.70M | 29.88M | 35.89M | 63.77M | 39.64M | 30.78M | 41.90M | 65.44M | 31.67M | 36.56M | 41.58M | 70.20M | 25.04M | 44.66M | 44.63M | 68.04M | 19.48M | -26.25M | -23.70M | -3.00M | 21.34M | 28.04M | 47.72M | 88.42M | 79.42M | 97.90M | 65.24M | 78.75M | 39.76M | 46.51M | 44.04M | 82.74M | 39.93M | 56.75M | 46.87M | 74.58M | 46.74M | 53.50M | -40.26M | 31.36M | 36.17M |
|
Tax Rate (Quarter)
|
| | | | | | 39.00% | 39.00% | 38.59% | 38.80% | 31.33% | 35.37% | 35.02% | 37.00% | 36.69% | 36.49% | 34.94% | 35.10% | 31.97% | 35.00% | 34.97% | 34.30% | 33.94% | 34.10% | 34.10% | 19.55% | 31.82% | 32.26% | 28.54% | 34.78% | 31.88% | 32.09% | 23.21% | 21.41% | 23.87% | 20.76% | 52.68% | 23.09% | 21.32% | 23.02% | 15.86% | 29.37% | 26.56% | -145.57% | -10.89% | 20.27% | 20.45% | 24.43% | 16.20% | 23.85% | 23.51% | 22.89% | 20.77% | 24.20% | 23.75% | 23.09% | 10.67% | 23.57% | 23.38% | 25.52% | 21.20% | 24.05% | -11.24% | 17.39% | 22.34% |