|
Gross Margin
|
76.06% | 77.16% | 79.62% | 100.74% | 79.91% | 82.06% | 81.86% | 7.07% | 77.87% | 81.53% | 82.18% | 84.71% | 81.57% | 84.01% | 83.96% | 83.12% | 81.99% | 85.06% | 84.86% | 83.74% | 82.38% | 85.01% | 85.17% | 84.00% | 82.34% | 84.43% | 84.48% | 82.88% | 81.07% | 83.57% | 83.79% | 103.90% | 82.00% | 88.78% | 88.64% | 88.45% | 87.51% | 88.81% | 89.08% | 88.81% | 87.26% | 88.77% | 89.02% | 88.07% | 84.91% | 16.19% | 67.04% | 92.65% | 79.31% | 86.29% | 87.08% | 86.64% | 86.12% | 87.91% | 88.12% | 87.71% | 86.95% | 88.46% | 88.28% | 87.41% | 87.28% | 88.64% | 88.21% | 86.78% | 87.30% | 87.86% | 88.26% |
|
EBT Margin
|
-7.62% | -10,342.14% | -10,209.50% | -78,394.14% | -12.54% | -2.43% | -5.14% | -36,995.82% | -15.99% | 1.72% | -12.06% | 2.70% | -8.04% | 4.35% | -1.49% | 4.47% | -6.84% | 8.58% | 6.49% | 2.74% | -1.34% | 12.78% | 10.80% | 5.13% | 0.45% | 15.88% | 14.83% | 79.01% | 0.53% | 20.48% | 12.53% | 11.96% | 22.81% | 16.20% | -0.96% | 8.77% | 12.79% | 16.90% | 31.89% | 28.56% | 5.75% | 16.04% | 11.64% | 17.02% | -81.51% | -1,127.32% | -315.43% | -105.37% | -109.11% | -23.80% | -13.20% | 79.56% | 8.86% | 15.01% | 8.27% | 7.35% | 8.81% | 15.89% | 6.52% | 59.20% | 5.61% | 10.67% | 1.22% | 0.38% | 2.29% | 4.16% | 0.64% |
|
EBIT Margin
|
3.14% | -8.09% | 4.75% | 5.73% | 1.88% | 8.22% | 5.87% | 8.47% | -2.80% | 12.48% | -1.03% | 11.39% | 2.89% | 13.44% | 7.92% | 12.45% | 1.83% | 15.61% | 13.73% | 10.10% | 5.87% | 18.58% | 16.52% | 12.33% | 6.21% | 20.44% | 16.10% | 13.67% | 7.68% | 19.69% | 16.10% | 12.80% | 10.79% | 19.67% | 4.30% | 12.04% | 9.74% | 19.49% | 16.62% | 16.20% | 9.39% | 19.68% | 15.02% | 4.13% | -73.56% | -1,006.02% | -271.76% | -186.85% | -114.38% | -30.72% | -21.39% | -17.14% | -17.81% | 5.23% | 0.38% | -0.34% | -2.87% | 6.01% | -0.89% | -4.11% | 24.08% | 30.38% | 24.92% | 23.26% | 25.96% | 29.22% | 22.98% |
|
EBITDA Margin
|
3.14% | -8.09% | 4.75% | 5.73% | 1.88% | 8.22% | 5.87% | 8.47% | 38.22% | 20.46% | -9.12% | -10.43% | -11.77% | 5.62% | 19.32% | -9.11% | 8.98% | 6.45% | 4.64% | 10.10% | -3.30% | 13.15% | 9.60% | 12.33% | -1.15% | 15.82% | 19.43% | 13.67% | -1.17% | 20.40% | 13.00% | 12.80% | 22.74% | 16.13% | 5.62% | 12.04% | 9.74% | 19.49% | 16.62% | 16.20% | 9.39% | 19.68% | 15.02% | 4.13% | -73.56% | -1,006.02% | -271.76% | -186.85% | -114.38% | -30.72% | -21.39% | -17.14% | -17.81% | 5.23% | 0.38% | -0.34% | -2.87% | 6.01% | -0.89% | -4.11% | 24.08% | 30.38% | 24.92% | 23.26% | 25.96% | 29.22% | 22.98% |
|
Operating Margin
|
3.14% | -8.09% | 4.75% | 5.73% | 1.88% | 8.22% | 5.87% | 8.47% | -2.80% | 12.48% | -1.03% | 11.39% | 2.89% | 13.44% | 7.92% | 12.45% | 1.83% | 15.61% | 13.73% | 10.10% | 5.87% | 18.58% | 16.52% | 12.33% | 6.21% | 20.44% | 16.10% | 13.67% | 7.68% | 19.69% | 16.10% | 12.80% | 10.79% | 19.67% | 4.30% | 12.04% | 9.74% | 19.49% | 16.62% | 16.20% | 9.39% | 19.68% | 15.02% | 4.13% | -73.56% | -1,006.02% | -271.76% | -186.85% | -114.38% | -30.72% | -21.39% | -17.14% | -17.81% | 5.23% | 0.38% | -0.34% | -2.87% | 6.01% | -0.89% | -4.11% | 24.08% | 30.38% | 24.92% | 23.26% | 25.96% | 29.22% | 22.98% |
|
Net Margin
|
1.23% | -76.89% | -13.60% | -145.11% | -19.07% | -3.10% | 11.99% | 17.20% | 34.01% | 16.33% | -13.20% | 0.02% | -11.77% | 1.91% | 15.09% | 1.62% | 8.98% | 6.45% | 4.64% | 1.07% | -3.30% | 13.15% | 9.60% | 3.78% | -1.15% | 14.41% | 18.12% | 77.68% | -1.17% | 17.79% | 11.26% | 10.35% | 20.88% | 15.12% | 1.25% | -1.11% | 12.99% | 15.14% | 30.55% | 26.54% | 5.71% | 14.10% | 10.77% | 15.46% | -86.67% | -1,157.97% | -326.24% | -113.99% | -115.53% | -30.47% | -16.97% | 77.62% | 6.59% | 13.50% | 7.01% | 5.78% | 7.11% | 14.24% | 4.98% | 56.45% | 4.31% | 9.08% | -0.30% | -1.44% | 0.57% | 2.63% | -1.28% |
|
FCF Margin
|
6.39% | 13.30% | 11.07% | 12.66% | -7.36% | -5.69% | -62.69% | 9.39% | -58.89% | -57.77% | 24.64% | 92.30% | -2.29% | 16.66% | 10.11% | 4.32% | -12.18% | 12.41% | 11.13% | 8.27% | 2.44% | 15.31% | 17.84% | 17.07% | 0.73% | 18.38% | 17.88% | 7.52% | -2.09% | 17.02% | 13.04% | 5.85% | 3.66% | 25.26% | -11.29% | 46.60% | -3.21% | 20.42% | 12.99% | 18.70% | 2.74% | 25.18% | 18.47% | 21.84% | -10.22% | -462.75% | -219.89% | -98.49% | -88.28% | 11.94% | -1.67% | -1.03% | -9.95% | 17.98% | 9.88% | 11.73% | 10.18% | 11.95% | 14.95% | -3.10% | 4.98% | 5.56% | 2.23% | -7.75% | 1.64% | 11.89% | 16.01% |
|
Inventory Average
|
0.08M | 1.35M | 1.49M | 0.36M | 0.27M | 0.20M | 0.20M | 1.17M | 2.39M | 2.48M | 2.33M | 1.80M | 1.92M | 2.65M | 2.67M | 2.02M | 1.31M | 1.22M | 1.24M | 1.38M | 1.40M | 1.30M | 1.31M | 1.39M | 1.41M | 1.36M | 1.36M | 1.38M | 1.38M | 1.33M | 1.34M | 1.29M | 1.24M | 1.24M | 1.24M | 1.28M | 1.35M | 1.30M | 1.14M | 1.07M | | | | | | | | | | | | | | | | | | | | 8.81M | 9.28M | 9.64M | 10.19M | 10.49M | 10.66M | 11.10M | 11.44M |
|
Assets Average
|
2,770.95M | 2,659.25M | 2,555.02M | 2,520.67M | 1,318.76M | 126.48M | 131.18M | 1,284.75M | 2,623.13M | 3,020.87M | 3,220.57M | 3,155.40M | 3,082.99M | 3,150.57M | 3,190.67M | 3,140.81M | 3,170.16M | 3,160.40M | 3,186.42M | 3,382.24M | 3,502.92M | 3,640.00M | 3,826.14M | 3,893.37M | 3,899.39M | 3,851.08M | 3,846.29M | 3,868.44M | 3,823.44M | 3,749.47M | 3,728.30M | 3,739.35M | 3,735.86M | 3,787.22M | 3,848.22M | 3,856.15M | 3,805.30M | 3,799.20M | 3,882.11M | 3,945.72M | 3,931.74M | 3,908.20M | 3,912.29M | 3,908.91M | 3,859.26M | 3,611.62M | 3,335.24M | 3,116.25M | 2,951.20M | 2,966.02M | 3,024.98M | 3,037.82M | 2,996.96M | 3,019.75M | 3,098.50M | 3,096.60M | 3,077.99M | 3,079.69M | 3,087.52M | 3,119.07M | 3,145.71M | 3,145.92M | 3,133.14M | 3,111.59M | 3,101.66M | 3,053.83M | 3,030.24M |
|
Equity Average
|
| | | | | | | | 1,122.76M | 1,248.46M | 1,338.78M | 1,326.07M | 1,315.16M | 1,395.19M | 1,501.14M | 1,518.12M | 1,592.98M | 1,675.41M | 1,686.50M | 1,820.62M | 1,946.27M | 2,086.90M | 2,273.15M | 2,290.74M | 2,280.43M | 2,312.36M | 2,356.76M | 2,365.97M | 2,440.22M | 2,534.43M | 2,551.40M | 2,547.54M | 2,554.52M | 2,633.94M | 2,693.01M | 2,638.76M | 2,592.52M | 2,644.09M | 2,722.89M | 2,735.81M | 2,710.73M | 2,724.18M | 2,725.29M | 2,666.80M | 2,479.04M | 2,278.50M | 2,174.02M | 2,108.71M | 2,060.50M | 2,067.46M | 2,102.88M | 2,171.12M | 2,223.89M | 2,155.73M | 2,103.55M | 2,094.31M | 2,078.68M | 2,086.76M | 2,094.40M | 2,127.16M | 2,163.97M | 2,163.11M | 2,144.86M | 2,114.41M | 2,090.76M | 2,028.75M | 1,969.79M |
|
Invested Capital
|
| | | 886.77M | | | | 1,099.30M | 1,146.22M | 1,350.71M | 1,326.84M | 1,325.29M | 1,305.03M | 1,485.35M | 1,516.93M | 1,519.31M | 1,666.65M | 1,684.17M | 1,688.84M | 1,952.40M | 1,940.13M | 2,233.66M | 2,312.64M | 2,268.83M | 2,292.03M | 2,332.70M | 2,380.82M | 2,436.90M | 2,529.31M | 2,539.55M | 2,814.53M | 2,716.76M | 2,586.11M | 2,699.69M | 2,704.51M | 2,587.66M | 2,608.43M | 2,690.98M | 2,766.35M | 2,717.01M | 2,716.35M | 2,744.23M | 2,718.79M | 2,636.64M | 2,352.58M | 2,235.56M | 2,143.61M | 2,104.95M | 2,047.18M | 2,118.88M | 2,118.03M | 2,255.34M | 2,317.75M | 2,105.09M | 2,105.74M | 2,897.64M | 2,294.45M | 2,103.19M | 2,902.39M | 2,981.20M | 2,975.71M | 2,979.19M | 2,938.91M | 2,945.07M | 2,919.07M | 2,848.68M | 2,877.05M |
|
Asset Utilization Ratio
|
0.27 | 0.25 | 0.24 | 0.24 | 0.44 | 4.40 | 4.11 | 0.49 | 0.24 | 0.22 | 0.21 | 0.23 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.29 | 0.27 | 0.28 | 0.29 | 0.29 | 0.29 | 0.30 | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.27 | 0.21 | 0.15 | 0.09 | 0.04 | 0.08 | 0.12 | 0.17 | 0.21 | 0.25 | 0.27 | 0.29 | 0.32 | 0.33 | 0.33 | 0.32 | 0.31 | 0.30 | 0.29 | 0.29 | 0.30 | 0.31 | 0.31 |
|
Interest Coverage Ratio
|
0.28 | 0.00 | 0.00 | 0.00 | 0.13 | 0.77 | 0.54 | 0.00 | -0.21 | 1.16 | -0.09 | 1.31 | 0.27 | 1.47 | 0.84 | 1.55 | 0.20 | 2.12 | 1.82 | 1.32 | 0.78 | 3.05 | 2.82 | 2.02 | 1.02 | 4.01 | 3.19 | 2.65 | 1.05 | 4.00 | 4.08 | 11.35 | 2.67 | 4.79 | 0.77 | 3.35 | 2.35 | 5.39 | 4.14 | 3.41 | 1.69 | 3.77 | 3.19 | 1.04 | -8.03 | -8.10 | -6.17 | -6.91 | -7.44 | -4.46 | -4.49 | -4.14 | -4.91 | 2.09 | 0.10 | -0.08 | -0.51 | 1.35 | -0.17 | -0.59 | 4.25 | 5.92 | 3.53 | 4.78 | 4.79 | 5.77 | 3.93 |
|
Debt to Equity
|
| | | 1.18 | | | | 1.01 | 1.02 | 1.02 | 1.01 | 1.03 | 1.11 | 0.94 | 0.87 | 0.85 | 0.77 | 0.76 | 0.82 | 0.71 | 0.71 | 0.57 | 0.53 | 0.57 | 0.52 | 0.51 | 0.46 | 0.47 | 0.37 | 0.30 | 0.39 | 0.37 | 0.38 | 0.37 | 0.37 | 0.38 | 0.38 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.37 | 0.54 | 0.46 | 0.44 | 0.36 | 0.37 | 0.35 | 0.35 | 0.27 | 0.26 | 0.38 | 0.39 | 0.27 | 0.39 | 0.39 | 0.28 | 0.03 | | | | | | | |
|
Debt Ratio
|
0.59 | 0.55 | 0.45 | 0.42 | 8.45 | 8.09 | -0.01 | 0.46 | 0.41 | 0.43 | 0.42 | 0.44 | 0.47 | 0.43 | 0.42 | 0.41 | 0.40 | 0.41 | 0.43 | 0.39 | 0.39 | 0.34 | 0.32 | 0.33 | 0.31 | 0.31 | 0.29 | 0.28 | 0.25 | 0.20 | 0.27 | 0.25 | 0.27 | 0.26 | 0.26 | 0.25 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.33 | 0.30 | 0.29 | 0.25 | 0.26 | 0.25 | 0.24 | 0.20 | 0.19 | 0.26 | 0.26 | 0.19 | 0.26 | 0.27 | 0.19 | 0.02 | | | | | | | |
|
Equity Ratio
|
| | | 0.35 | | | | 0.45 | 0.41 | 0.42 | 0.41 | 0.43 | 0.43 | 0.46 | 0.48 | 0.48 | 0.52 | 0.54 | 0.52 | 0.56 | 0.55 | 0.59 | 0.60 | 0.58 | 0.59 | 0.61 | 0.61 | 0.61 | 0.67 | 0.68 | 0.69 | 0.68 | 0.69 | 0.70 | 0.70 | 0.67 | 0.69 | 0.70 | 0.70 | 0.68 | 0.70 | 0.70 | 0.70 | 0.67 | 0.62 | 0.65 | 0.66 | 0.70 | 0.70 | 0.70 | 0.69 | 0.74 | 0.75 | 0.68 | 0.68 | 0.68 | 0.67 | 0.68 | 0.68 | 0.69 | 0.69 | 0.69 | 0.68 | 0.68 | 0.67 | 0.66 | 0.64 |
|
Times Interest Earned
|
0.28 | 0.00 | 0.00 | 0.00 | 0.13 | 0.77 | 0.54 | 0.00 | -0.21 | 1.16 | -0.09 | 1.31 | 0.27 | 1.47 | 0.84 | 1.55 | 0.20 | 2.12 | 1.82 | 1.32 | 0.78 | 3.05 | 2.82 | 2.02 | 1.02 | 4.01 | 3.19 | 2.65 | 1.05 | 4.00 | 4.08 | 11.35 | 2.67 | 4.79 | 0.77 | 3.35 | 2.35 | 5.39 | 4.14 | 3.41 | 1.69 | 3.77 | 3.19 | 1.04 | -8.03 | -8.10 | -6.17 | -6.91 | -7.44 | -4.46 | -4.49 | -4.14 | -4.91 | 2.09 | 0.10 | -0.08 | -0.51 | 1.35 | -0.17 | -0.59 | 4.25 | 5.92 | 3.53 | 4.78 | 4.79 | 5.77 | 3.93 |
|
FCF Payout Ratio
|
-1.14 | 1.29 | -2.15 | 4.36 | -0.51 | -0.57 | -0.05 | 0.31 | -0.06 | -0.05 | 0.16 | 0.04 | -1.82 | 0.21 | 0.36 | 0.74 | -0.41 | 0.17 | 0.08 | 0.52 | 1.93 | 0.25 | 0.23 | 0.25 | 18.86 | 0.20 | 0.22 | 0.56 | -32.53 | 0.24 | 0.35 | 0.83 | 11.68 | 0.18 | -0.42 | 0.11 | -15.35 | 0.22 | 0.39 | 0.28 | 17.93 | 0.19 | 0.28 | 0.24 | -6.95 | -0.29 | -0.05 | -0.09 | -0.07 | 0.34 | -0.99 | -1.65 | -0.20 | 0.07 | 0.18 | 0.48 | 0.56 | 0.41 | 0.40 | -2.59 | 2.75 | 1.27 | 4.45 | -1.28 | 6.01 | 0.69 | 0.59 |
|
Enterprise Value
|
-213.87M | -221.03M | -224.79M | -353.13M | -358.60M | -172.87M | -358.39M | -156.68M | -53.09M | -44.73M | -59.08M | -89.16M | -24.61M | -144.95M | -106.38M | -101.80M | -153.06M | -67.18M | -44.49M | -50.41M | -38.62M | -304.98M | -81.53M | -169.84M | -103.99M | -45.43M | -124.07M | -448.75M | -345.48M | -303.86M | -317.43M | -320.48M | -393.10M | -547.44M | -417.44M | -439.56M | -417.34M | -494.29M | -601.71M | -761.63M | -636.66M | -693.00M | -681.65M | -770.62M | -803.67M | -498.31M | -420.99M | -375.40M | -280.14M | -123.36M | -139.01M | -121.91M | -172.96M | -107.33M | -167.84M | -157.21M | -145.50M | -163.51M | -185.00M | -493.70M | -471.00M | -234.00M | -192.56M | -180.28M | -148.79M | -144.92M | -197.57M |
|
Return on Sales
|
-0.02% | -0.68% | -0.03% | -2.47% | -0.03% | 0.03% | 0.21% | 0.43% | 0.01% | 0.16% | 0.00% | 0.05% | 0.00% | 0.01% | 0.06% | 0.01% | 0.26% | 0.08% | 0.06% | -0.01% | -0.01% | 0.02% | 0.00% | 0.00% | 0.00% | 0.16% | 0.05% | 0.06% | 0.00% | 0.20% | 0.13% | 0.12% | 0.23% | 0.16% | 0.02% | 0.10% | 0.14% | 0.16% | 0.32% | 0.28% | 0.07% | 0.15% | 0.12% | 0.17% | -0.85% | -11.27% | -3.15% | -1.05% | -1.09% | -0.24% | -0.13% | 0.80% | 0.09% | 0.15% | 0.08% | 0.07% | 0.09% | 0.16% | 0.06% | 0.58% | 0.06% | 0.11% | 0.01% | 0.00% | 0.02% | 0.04% | 0.01% |
|
Return on Capital Employed
|
0.04% | 0.02% | 0.01% | 0.00% | 0.00% | -0.11% | -0.14% | 0.03% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | -0.01% | -0.06% | -0.10% | -0.13% | -0.11% | -0.08% | -0.07% | -0.06% | -0.05% | -0.03% | -0.02% | -0.01% | 0.00% | 0.00% | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | -0.01% | -0.09% | -0.15% | -0.19% | -0.15% | -0.12% | -0.09% | -0.07% | -0.06% | -0.04% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.06% | 0.08% | 0.08% | 0.09% | 0.08% |
|
Return on Assets
|
0.01% | -0.05% | -0.05% | -0.14% | -0.27% | -1.83% | -1.49% | 0.08% | 0.04% | 0.05% | 0.03% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.05% | 0.07% | 0.06% | 0.06% | 0.04% | 0.04% | -0.01% | -0.06% | -0.10% | -0.13% | -0.10% | -0.07% | -0.05% | 0.01% | 0.03% | 0.06% | 0.07% | 0.03% | 0.03% | 0.03% | 0.03% | 0.07% | 0.06% | 0.06% | 0.05% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | | | | 0.10% | 0.11% | 0.08% | 0.03% | 0.03% | 0.01% | 0.02% | 0.01% | 0.04% | 0.04% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.07% | 0.09% | 0.09% | 0.09% | 0.06% | 0.05% | -0.02% | -0.09% | -0.15% | -0.19% | -0.15% | -0.10% | -0.07% | 0.02% | 0.05% | 0.08% | 0.10% | 0.04% | 0.05% | 0.05% | 0.05% | 0.10% | 0.09% | 0.08% | 0.08% | 0.02% | 0.02% | 0.01% | 0.01% |