|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.21M | 167.42M | 173.89M | 172.31M | 251.28M | 244.31M | 244.14M | 243.44M | 276.11M | 247.70M | 219.22M | 217.17M | 247.48M | 226.39M | 214.77M | 234.06M | 259.77M | 229.32M | 236.97M | 259.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 3.24M | -3.67M | 2.72M | 3.97M | 3.88M | -9.41M | 0.31M | 4.21M | 4.03M | -10.64M | 27.62M | 4.49M | 0.30M | 0.34M | 0.40M | 0.30M | 0.21M | -70.77M | 32.76M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.36M | 164.18M | 177.55M | 169.60M | 247.31M | 240.44M | 253.56M | 243.14M | 271.91M | 243.68M | 229.87M | 189.54M | 242.99M | 226.09M | 214.43M | 233.67M | 259.47M | 229.12M | 307.73M | 226.95M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | -0.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | 15.42M | 8.20M | 10.71M | 8.72M | 7.88M | 7.94M | 8.47M | 8.40M | 7.13M | 7.42M | 7.52M | 8.17M | 7.58M | 5.79M | 8.90M | 8.35M | 6.97M | 7.37M | 6.83M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | -0.85M | -1.18M | -3.25M | -3.22M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.05M | 148.65M | 155.93M | 11.61M | 11.34M | | | 190.95M | 199.88M | 192.04M | 174.74M | 0.46M | | | | 193.04M | -8.80M | | | 204.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.15M | 181.60M | 180.45M | 179.09M | 207.76M | 214.35M | 214.98M | 218.65M | 227.66M | 220.87M | 200.64M | 199.91M | 211.93M | 209.99M | 205.38M | 217.59M | 229.35M | 217.43M | 220.04M | 231.29M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.79M | -17.42M | -2.90M | -9.49M | 39.55M | 26.09M | 38.58M | 24.48M | 44.25M | 22.80M | 29.23M | 52.30M | 75.19M | 56.43M | 49.95M | 60.77M | 75.91M | 52.70M | 58.26M | 71.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.79M | -17.42M | -2.90M | -9.49M | 39.55M | 26.09M | 38.58M | 24.48M | 44.25M | 22.80M | 29.23M | 52.30M | 75.19M | 56.43M | 49.95M | 60.77M | 75.91M | 52.70M | 58.26M | 71.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.62M | -2.25M | 4.38M | 0.12M | 0.27M | 6.20M | 9.80M | 0.01M | 0.01M | 0.60M | 0.02M | 3.50M | -3.33M | -11.25M | 1.56M | 2.30M | 3.16M | -0.21M | 1.53M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 0.01M | 4.38M | 0.12M | 0.27M | 0.48M | | | | | 5.45M | 3.50M | 2.35M | 1.87M | 1.56M | 2.30M | 3.16M | 3.94M | 1.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.89M | -22.10M | 138.34M | 15.26M | 37.72M | 20.20M | 17.95M | 21.45M | 43.88M | 16.16M | 129.78M | 12.18M | 26.40M | 2.77M | 0.82M | 5.35M | 10.81M | 1.46M | 7.16M | 18.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.02M | 0.14M | 0.03M | -0.29M | 0.48M | 0.36M | 0.80M | 0.60M | 2.80M | -0.85M | 0.26M | -0.48M | -0.02M | 0.10M | 0.04M | 0.14M | -0.06M | 0.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.92M | -22.12M | 138.32M | 15.12M | 37.69M | 20.49M | 17.46M | 21.09M | 43.08M | 15.56M | 126.98M | 13.04M | 26.14M | 3.25M | 0.84M | 5.25M | 10.77M | 1.32M | 7.22M | 18.56M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 0.93M | 0.34M | 1.13M | 2.34M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.92M | -22.12M | 138.32M | 15.12M | 37.69M | 20.49M | 17.46M | 21.09M | 43.08M | 15.56M | 126.98M | 13.04M | 26.14M | 3.25M | 0.84M | 5.25M | 10.77M | 1.32M | 7.22M | 18.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.92M | -22.12M | 138.32M | 15.12M | 37.69M | 20.49M | 17.46M | 21.09M | 43.08M | 15.56M | 126.98M | 13.04M | 26.14M | 3.25M | 0.84M | 5.25M | 10.77M | 1.32M | 7.22M | 18.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.92M | -22.12M | 138.32M | 15.12M | 37.69M | 20.49M | 17.46M | 21.09M | 43.08M | 15.56M | 126.98M | 13.04M | 26.14M | 3.25M | 0.84M | 5.25M | 10.77M | 1.32M | 7.22M | 18.56M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 6.29M | 3.35M | 3.77M | 3.77M | 3.35M | 3.35M | 3.77M | 3.77M | 3.23M | 3.23M | 3.68M | 3.68M | 3.93M | 3.93M | 3.93M | 3.93M | 4.26M | 3.98M | 2.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.71M | -28.41M | 134.97M | 11.35M | 33.92M | 17.14M | 14.11M | 17.32M | 39.31M | 12.33M | 123.76M | 9.35M | 22.46M | -0.68M | -3.10M | 1.32M | 6.84M | -2.94M | 3.23M | 15.96M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.13 | 0.62 | 0.05 | 0.15 | 0.08 | 0.07 | 0.08 | 0.19 | 0.06 | 0.60 | 0.05 | 0.11 | 0.00 | -0.01 | 0.01 | 0.03 | -0.02 | 0.01 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.13 | 0.62 | 0.05 | 0.15 | 0.08 | 0.07 | 0.08 | 0.19 | 0.06 | 0.60 | 0.05 | 0.11 | 0.00 | -0.01 | 0.01 | 0.03 | -0.02 | 0.01 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.78M | 217.71M | 216.30M | 217.27M | 215.22M | 211.01M | 212.61M | 207.03M | 206.18M | 205.57M | 205.59M | 202.63M | 202.76M | 201.40M | 201.74M | 200.41M | 195.79M | 189.25M | 193.61M | 188.36M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.11M | 217.71M | 216.30M | 217.27M | 213.18M | 211.29M | 212.65M | 207.28M | 207.09M | 206.55M | 205.87M | 202.96M | 203.23M | 201.40M | 202.64M | 201.44M | 196.30M | 195.87M | 194.32M | 188.67M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.79M | -17.42M | -2.90M | -9.49M | 39.55M | 26.09M | 38.58M | 24.48M | 44.25M | 22.80M | 29.23M | 52.30M | 75.19M | 56.43M | 49.95M | 60.77M | 75.91M | 52.70M | 58.26M | 71.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.06M | 7.98M | 7.21M | 6.24M | 5.94M | 8.72M | 10.75M | 13.79M | 12.26M | 12.62M | 15.38M | 12.31M | 12.69M | 15.98M | 10.44M | 12.68M | 12.42M | 13.41M | 13.71M | 11.28M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08% | -0.11% | 0.01% | 0.89% | 0.07% | -1.44% | 2.70% | 1.67% | 1.83% | 3.73% | 2.16% | -7.02% | 0.97% | -17.46% | -2.08% | 1.83% | 0.34% | 9.39% | -0.78% | 0.65% |