|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.92M | -22.12M | 138.32M | 15.12M | 37.69M | 20.49M | 17.46M | 21.09M | 43.08M | 15.56M | 126.98M | 13.04M | 26.14M | 3.25M | 0.84M | 5.25M | 10.77M | 1.32M | 7.22M | 18.56M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.72M | 32.58M | 32.57M | 31.29M | 30.72M | 31.56M | 32.27M | 32.21M | 32.27M | 33.06M | 29.00M | 28.78M | 30.77M | 31.31M | 32.29M | 31.89M | 33.74M | 33.55M | 33.80M | 33.80M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 1.10M | 2.21M | 3.58M | 2.85M | 2.23M | 2.23M | 2.43M | 3.33M | 2.51M | 2.51M | 2.77M | 3.18M | 2.43M | 2.08M | 2.06M | 2.77M | 1.91M | 1.96M | 1.89M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | | | | 0.69M | 0.62M | 0.70M | 0.70M | 0.70M | 0.47M | 0.12M | 0.12M | 0.12M | 0.26M | 0.41M | 0.41M | 0.26M | 0.35M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 4.51M | 0.19M | 0.12M | 0.12M | 0.93M | 0.37M | 0.45M | 0.12M | 0.89M | 0.48M | 0.12M | 0.09M | 0.30M | 0.43M | 0.18M | 0.43M | 5.50M | 0.44M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 1.01M | -0.85M | 0.06M | 0.25M | 0.53M | 2.62M | -0.06M | 0.13M | 0.11M | 0.19M | 0.08M | 0.08M | 0.15M | 0.15M | 0.08M | 0.15M | 0.10M | 0.12M | 0.34M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.25M | 22.33M | 19.97M | 13.15M | 77.50M | 59.05M | 59.69M | 47.25M | 59.74M | 61.75M | 29.39M | 38.48M | 54.79M | 46.61M | 30.49M | 32.03M | 58.73M | 54.37M | 36.63M | 45.44M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.07M | 0.15M | 0.17M | 0.10M | 0.11M | 0.11M | 0.11M | 0.13M | 0.26M | 0.29M | 0.29M | 0.38M | 0.38M | 0.29M | 0.29M | 0.38M | 0.38M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.73M | 0.72M | 0.68M | 0.67M | 0.59M | 0.55M | 0.55M | 0.68M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.83M | 0.86M | 0.94M | 0.98M | 1.01M | 1.04M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.72M | 32.58M | 32.57M | 31.29M | 30.72M | 31.56M | 32.27M | 32.21M | 32.27M | 33.06M | 29.00M | 29.04M | 31.11M | 31.69M | 32.67M | 32.27M | 34.12M | 33.93M | 34.18M | 34.18M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.16M | 3.47M | 0.27M | 5.93M | 6.22M | 4.13M | -3.54M | -0.26M | 2.47M | -9.68M | -3.13M | 5.57M | -2.17M | -3.38M | 0.15M | 16.31M | -7.41M | -13.24M | 4.34M | 12.01M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 5.70M | 18.56M | 3.32M | 3.74M | 5.05M | 0.63M | 4.39M | -15.28M | 7.03M | -16.99M | 7.32M | -13.35M | 6.31M | -6.93M | 14.70M | -12.05M | 6.21M | -6.50M | 10.39M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.20M | 7.65M | -3.21M | 0.14M | -5.84M | 0.24M | 1.01M | 5.60M | -5.36M | 5.56M | -3.93M | 6.40M | -5.37M | 4.52M | -2.92M | 7.63M | -5.83M | 2.17M | -3.22M | 6.46M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | 25.12M | -33.38M | 30.30M | -11.57M | 78.81M | 31.04M | 22.47M | 26.75M | 24.73M | -64.13M | 27.66M | 41.02M | 41.55M | 47.14M | 19.64M | 36.40M | 17.65M | -49.59M | 31.01M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.50M | 128.06M | 63.23M | -186.92M | 186.92M | | 3.70M | | | | | 0.15M | 0.12M | 0.07M | 46.30M | 0.78M | 45.47M | 0.12M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -205.91M | -29.16M | 1.91M | 164.36M | -263.82M | -34.92M | -31.34M | -22.47M | -26.75M | -11.00M | 318.30M | 27.66M | -325.51M | -41.41M | -47.02M | 28.12M | -33.71M | -18.14M | -25.06M | -26.90M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | | | 7.31M | -7.31M | | | -1.90M | | | | 0.94M | | | | 17.53M | | 0.24M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.78M | 18.06M | -80.77M | -85.83M | 84.87M | -9.23M | -38.98M | -36.48M | -14.98M | -29.27M | -38.99M | -33.52M | -21.60M | -46.64M | 4.25M | -35.40M | -85.12M | 16.42M | -23.41M | -37.58M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 2.78M | 2.95M | 3.51M | 3.19M | 4.36M | 13.77M | 13.98M | 13.56M | 14.71M | 17.58M | 29.77M | 17.44M | 22.48M | 21.27M | 23.10M | 21.22M | 21.79M | 20.28M | 22.71M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.87M | 11.22M | -58.89M | 91.67M | -101.45M | 14.90M | -10.63M | -11.71M | 18.01M | 21.48M | 308.70M | 22.70M | -282.40M | -41.44M | -12.28M | 31.48M | -66.84M | 52.65M | -11.85M | -19.04M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.87M | -2.80M | 53.35M | -17.15M | 89.08M | -19.77M | 28.65M | 24.77M | 32.99M | 37.03M | 93.52M | 10.82M | 13.77M | 5.05M | -16.64M | 12.39M | 22.33M | 36.72M | 86.22M | 14.43M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.87M | 11.22M | -58.89M | 91.67M | -101.45M | 14.90M | -10.63M | -11.71M | 18.01M | 21.48M | 308.70M | 32.62M | -292.32M | -41.44M | -12.28M | 24.75M | -60.10M | 52.65M | -11.85M | -19.04M |