|
Cash & Equivalents (Quarter)
|
352.25M | 333.52M | 204.15M | 70.05M | 275.91M | 153.09M | 144.73M | 159.08M | 149.20M | 124.61M | 202.53M | 163.30M | 157.22M | 208.31M | 123.22M | 100.22M | 104.36M | 94.79M | 360.70M | 135.43M | 222.10M | 156.97M | 98.76M | 176.19M | 499.07M | 396.67M | 354.68M | 367.12M | 67.92M | 441.83M | 597.32M | 466.52M | 71.31M | 467.05M | 544.90M | 68.79M | 809.32M | 684.00M | 741.50M | 46.21M | 816.86M | 847.45M | 45.96M | 461.29M | 416.14M | 320.27M | 47.49M | 42.12M | 162.72M | 214.91M | 45.61M | 167.84M | 157.21M | 145.50M | 163.51M | 185.00M | 493.70M | 471.00M | 234.00M | 115.54M | 107.20M | 148.79M | 144.92M | 197.57M | 109.19M |
|
Cash & Current Investments (Quarter)
|
352.25M | 333.52M | 204.15M | 70.05M | 275.91M | 153.09M | 144.73M | 159.08M | 149.20M | 124.61M | 202.53M | 163.30M | 157.22M | 208.31M | 123.22M | 100.22M | 104.36M | 94.79M | 360.70M | 135.43M | 222.10M | 156.97M | 98.76M | 176.19M | 499.07M | 396.67M | 354.68M | 367.12M | 67.92M | 441.83M | 597.32M | 466.52M | 71.31M | 467.05M | 544.90M | 68.79M | 809.32M | 684.00M | 741.50M | 46.21M | 816.86M | 847.45M | 45.96M | 461.29M | 416.14M | 320.27M | 47.49M | 42.12M | 162.72M | 214.91M | 45.61M | 167.84M | 157.21M | 145.50M | 163.51M | 185.00M | 493.70M | 471.00M | 234.00M | 115.54M | 107.20M | 148.79M | 144.92M | 197.57M | 109.19M |
|
Receivables - Net (Quarter)
|
| | | | 17.29M | 29.78M | 36.76M | 25.42M | 29.68M | 35.27M | 36.26M | 28.53M | 27.50M | 33.49M | 34.46M | 41.22M | 29.94M | 38.89M | 43.09M | 48.15M | 34.23M | 50.91M | 52.17M | 47.82M | 32.02M | 46.31M | 46.53M | 46.26M | 39.34M | 50.23M | 46.32M | 44.84M | 34.22M | 48.59M | 46.54M | 44.33M | 33.84M | 42.31M | 48.24M | 44.02M | 35.21M | 23.13M | 4.45M | 4.62M | 8.57M | 13.16M | 25.04M | 28.35M | 28.73M | 35.35M | 42.15M | 45.75M | 42.09M | 41.98M | 48.04M | 28.65M | 31.21M | 36.69M | 37.79M | 34.11M | 34.11M | 50.37M | 42.78M | 29.44M | 33.66M |
|
Receivables - Other (Quarter)
|
| | | | 4.40M | 0.02M | 6.81M | 5.56M | 4.93M | 1.57M | 2.90M | 4.62M | 4.13M | 139.43M | 72.29M | 3.92M | 3.94M | 8.39M | 2.27M | 2.41M | 2.09M | 1.61M | 2.84M | 1.34M | 2.20M | 1.66M | 1.76M | 1.83M | 1.67M | 1.49M | 1.04M | 2.01M | 20.77M | 4.58M | 2.67M | 20.45M | 3.21M | 20.57M | 2.17M | 25.09M | 2.98M | 14.13M | 2.08M | 2.62M | 2.63M | 2.60M | 12.84M | 13.60M | 16.05M | 19.29M | 0.69M | 28.49M | 19.75M | 21.85M | 25.21M | 12.36M | 14.43M | 17.02M | 16.12M | 13.31M | 18.69M | | | | 16.64M |
|
Receivables (Quarter)
|
| | | | 21.69M | 29.80M | 43.57M | 30.98M | 34.61M | 36.85M | 39.16M | 33.15M | 31.63M | 172.92M | 106.75M | 45.15M | 33.88M | 47.28M | 45.36M | 50.56M | 36.32M | 52.52M | 55.01M | 49.16M | 34.23M | 47.97M | 48.28M | 48.09M | 41.01M | 51.72M | 47.36M | 46.85M | 54.99M | 53.17M | 49.21M | 64.78M | 37.05M | 62.87M | 50.41M | 69.11M | 38.19M | 37.27M | 6.53M | 7.25M | 11.20M | 15.76M | 37.88M | 41.95M | 44.79M | 54.64M | 42.84M | 74.24M | 61.84M | 63.83M | 73.25M | 41.01M | 45.64M | 53.71M | 53.91M | 47.42M | 52.80M | 50.37M | 42.78M | 29.44M | 50.31M |
|
Inventory (Quarter)
|
| | | | 2.10M | 2.67M | 2.28M | 2.39M | 1.21M | 2.64M | 2.67M | 2.66M | 1.38M | 1.24M | 1.20M | 1.29M | 1.46M | 1.33M | 1.27M | 1.34M | 1.44M | 1.37M | 1.35M | 1.36M | 1.40M | 1.36M | 1.31M | 1.36M | 1.23M | 1.25M | 1.24M | 1.24M | 1.32M | 1.38M | 1.22M | 1.05M | 1.08M | | | | | | | | | | | | | | | | 7.92M | | | 8.43M | 9.19M | 9.38M | 9.90M | 10.47M | 10.50M | 10.82M | 11.39M | 11.49M | 11.58M |
|
Prepaid Assets (Quarter)
|
| | | | 7.81M | 10.01M | 6.04M | 9.61M | 9.83M | 10.34M | 9.38M | 9.55M | 10.74M | 10.18M | 6.28M | 10.81M | 12.61M | 12.63M | 11.57M | 12.47M | 14.91M | 15.89M | 11.62M | 11.88M | 10.88M | 12.78M | 8.32M | 10.97M | 10.49M | 13.25M | 8.82M | 10.52M | 10.46M | 12.53M | 11.29M | 11.79M | 12.26M | 15.34M | 8.72M | 14.36M | 13.55M | 14.19M | 8.03M | 14.50M | 10.44M | 11.43M | 7.41M | 18.51M | 14.34M | 18.14M | 14.14M | 14.37M | 27.57M | 20.50M | 15.27M | 11.75M | 8.12M | 33.94M | 28.90M | 30.67M | 10.49M | 34.55M | 11.56M | 13.81M | 10.62M |
|
Current Assets (Quarter)
|
| | | | 495.65M | 376.40M | 268.80M | 279.45M | 525.22M | 246.44M | 368.14M | 282.01M | 407.56M | 462.08M | 314.16M | 237.69M | 237.69M | 230.39M | 504.62M | 290.51M | 354.75M | 312.40M | 252.36M | 328.79M | 619.54M | 525.43M | 473.17M | 492.96M | 567.62M | 570.98M | 720.10M | 594.66M | 728.12M | 608.88M | 721.33M | 809.97M | 908.47M | 792.39M | 844.66M | 853.11M | 913.73M | 938.26M | 675.54M | 522.76M | 435.14M | 389.85M | 242.84M | 282.23M | 282.10M | 307.87M | 209.23M | 227.97M | 213.97M | 207.98M | 226.82M | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 1.76M | | 1.86M | 2.05M | 2.32M | 2.34M | 2.33M | 2.56M | 2.53M | | | | 2.48M | 2.37M | 2.31M | 2.23M | 2.13M | 1.99M | 2.02M | 1.40M | 1.34M | 1.19M | 1.10M | 0.91M | 0.78M | 0.70M | 0.61M | 0.52M | 0.58M | 1.87M | 6.97M | 8.59M | 8.43M | 8.18M | 7.97M | 7.83M | 7.64M | 7.44M | 7.19M | 7.01M | 6.77M | 6.51M | 6.26M | 6.02M | 5.91M | 5.66M | 5.39M | 5.11M | 3.69M | 3.73M | 3.51M | 3.31M | 3.12M | 2.94M | 2.73M | 2.52M | 2.27M | 2.08M | 1.89M | 1.72M | 1.57M |
|
Long-Term Investments (Quarter)
|
| | | | 0.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
4.67M | | | | 0.99M | 13.09M | 13.09M | 13.09M | 9.40M | 13.09M | 13.09M | 13.09M | 9.40M | 9.40M | 9.40M | 9.40M | 9.40M | 9.40M | 9.40M | 9.40M | 9.40M | 9.40M | 9.40M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | 8.78M | 8.63M | 8.48M | 8.33M | 8.18M | 8.03M | 7.88M | 7.73M | 7.58M | 7.43M | 7.28M | 7.13M | 6.98M | 6.83M | 6.68M | 6.53M | 6.38M | | | | | | | | | | 2.30M | | | | | | | | | | | | | | | | 0.83M | | 0.91M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M |
|
Goodwill & Intangibles (Quarter)
|
4.67M | | | | 0.99M | 13.09M | 21.86M | 21.71M | 17.88M | 21.41M | 21.27M | 21.11M | 17.28M | 17.13M | 16.98M | 16.83M | 16.68M | 16.53M | 16.38M | 16.23M | 16.08M | 15.93M | 15.78M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 3.29M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | | | | | | | | | | 0.83M | | 0.91M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.63M | | | 13.98M | 9.49M | 13.43M | 11.31M | 10.60M | 8.41M | 11.39M | 8.74M | 8.35M | 7.78M | | | | 24.27M | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 2.63M | 0.35M | 0.19M | 3.44M | 0.19M | 3.43M | 0.19M | 2.88M | 11.93M | 11.17M | 10.45M | 2.77M | 9.22M | 0.19M | 7.75M | 0.19M | 0.19M | 7.57M | 0.19M | 8.08M | 1.57M | 1.65M | 0.19M | 9.09M | 1.32M | 1.49M | 1.09M | 1.41M | 22.32M | 1.22M | 42.39M | 1.01M | 29.82M | 29.54M | 3.13M | 18.48M | 21.89M | 13.88M | 13.11M | 0.31M | 11.60M | 3.88M | 0.43M | 13.76M | 3.10M | 2.08M | 9.31M | 8.95M | 0.84M | 7.51M | 0.44M | 0.45M | 3.63M | 0.43M | 0.43M | 2.57M | 0.43M | 1.87M | 0.42M | 0.43M | 8.27M |
|
Non-Current Assets (Quarter)
|
| | | | 1,940.45M | 2,433.76M | 2,962.79M | 2,930.10M | 2,576.02M | 2,818.29M | 2,868.26M | 2,862.93M | 2,729.11M | 2,741.57M | 2,803.00M | 3,018.00M | 3,271.11M | 3,266.65M | 3,278.34M | 3,578.82M | 3,562.67M | 3,568.96M | 3,568.44M | 3,542.99M | 3,245.55M | 3,256.36M | 3,243.97M | 3,246.50M | 3,171.61M | 3,161.50M | 3,121.84M | 3,259.84M | 3,129.69M | 3,143.90M | 3,124.28M | 3,108.64M | 3,064.36M | 3,098.27M | 3,081.08M | 3,045.73M | 3,005.24M | 2,861.28M | 2,748.16M | 2,724.02M | 2,550.57M | 2,526.82M | 2,772.52M | 2,752.36M | 2,758.95M | 2,645.00M | 2,877.39M | 2,882.42M | 2,868.85M | 2,865.19M | 2,859.39M | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | 2,436.11M | 2,810.16M | 3,231.59M | 3,209.56M | 3,101.24M | 3,064.73M | 3,236.40M | 3,144.94M | 3,136.68M | 3,203.65M | 3,117.16M | 3,255.69M | 3,508.80M | 3,497.04M | 3,782.96M | 3,869.33M | 3,917.42M | 3,881.36M | 3,820.80M | 3,871.78M | 3,865.09M | 3,781.79M | 3,717.14M | 3,739.46M | 3,739.23M | 3,732.48M | 3,841.95M | 3,854.50M | 3,857.81M | 3,752.78M | 3,845.61M | 3,918.61M | 3,972.83M | 3,890.66M | 3,925.74M | 3,898.84M | 3,918.97M | 3,799.54M | 3,423.70M | 3,246.78M | 2,985.72M | 2,916.67M | 3,015.36M | 3,034.59M | 3,041.05M | 2,952.87M | 3,086.62M | 3,110.38M | 3,082.82M | 3,073.17M | 3,086.21M | 3,088.83M | 3,149.32M | 3,142.10M | 3,149.74M | 3,116.54M | 3,106.64M | 3,096.68M | 3,010.99M | 3,049.49M | 3,029.01M |
|
Accounts Payables (Quarter)
|
| | | | 20.89M | 29.84M | 28.04M | 26.26M | 24.85M | 22.37M | 25.51M | 25.27M | 22.65M | 29.80M | 24.16M | 25.81M | 25.12M | 31.47M | 30.19M | 32.49M | 32.58M | 35.81M | 35.81M | 33.40M | 30.19M | 39.46M | 35.02M | 37.02M | 36.11M | 36.33M | 29.18M | 30.73M | 31.81M | 34.95M | 37.49M | 34.84M | 30.43M | 0.00M | 0.00M | 33.14M | 35.61M | 39.07M | 42.58M | 44.16M | 37.33M | 34.29M | 41.05M | 48.74M | 47.70M | 55.90M | 63.45M | 60.51M | 73.73M | 53.06M | 44.97M | 60.85M | 48.41M | 48.08M | 57.10M | 63.64M | 52.72M | 58.26M | 56.75M | 63.94M | 63.15M |
|
Notes Payables (Quarter)
|
| | | | 2.71M | 288.70M | 292.19M | 324.28M | 4.91M | 111.35M | 78.91M | 7.63M | 6.94M | 19.76M | 20.57M | 23.35M | 8.26M | 24.01M | 122.83M | 13.59M | 119.61M | 235.97M | 1,318.66M | 1,313.16M | 12.73M | 14.90M | 1,008.03M | 14.55M | 14.51M | 17.82M | 13.99M | 17.39M | 7.42M | 15.20M | 13.74M | 18.70M | 7.80M | | 8.13M | | 83.97M | | 189.94M | | 3.31M | | | | 21.40M | | 2.04M | | 222.09M | | 2.12M | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | 5.14M | 5.14M | 7.31M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 7.44M | 3.91M | 2.30M | 10.44M | 11.44M | 11.47M | 12.37M | 12.57M | 76.69M | 12.73M | 12.73M | 12.73M | 265.12M | 13.59M | 13.90M | 14.03M | 119.85M | 14.23M | 14.46M | 14.47M | 133.89M | 14.49M | 14.62M | 14.62M | 126.46M | 14.64M | 14.62M | 14.45M | 135.87M | 13.98M | 3.21M | 3.21M | 3.21M | 3.21M | 2.23M | 3.11M | 3.51M | 3.77M | 4.36M | 13.96M | 13.99M | 14.23M | 14.89M | 17.77M | 29.96M | 18.24M | 22.99M | 22.62M | 24.14M | 22.74M | 22.31M | 22.06M | 22.98M |
|
Payables (Quarter)
|
| | | | 28.74M | 323.68M | 327.54M | 357.97M | 37.19M | 141.15M | 111.86M | 40.34M | 37.02M | 53.47M | 47.03M | 59.60M | 44.82M | 66.94M | 165.40M | 58.66M | 228.88M | 284.51M | 1,367.20M | 1,359.29M | 308.04M | 67.96M | 1,056.95M | 65.61M | 170.46M | 68.38M | 57.64M | 62.59M | 173.12M | 64.64M | 65.85M | 68.16M | 164.69M | 14.64M | 22.75M | 47.59M | 255.46M | 53.06M | 235.73M | 47.37M | 43.84M | 37.50M | 43.27M | 51.85M | 72.61M | 59.67M | 69.85M | 74.47M | 309.82M | 67.29M | 61.98M | 78.62M | 78.38M | 66.32M | 80.09M | 86.26M | 76.86M | 81.01M | 79.06M | 86.00M | 86.12M |
|
Accumulated Expenses (Quarter)
|
| | | | 12.67M | 13.71M | 17.01M | 19.52M | 4.88M | 16.42M | 18.66M | 22.33M | 4.90M | 3.87M | 22.42M | 4.16M | 29.93M | 4.22M | 26.46M | 4.09M | 31.92M | 22.96M | 25.89M | 4.21M | 3.01M | 18.91M | 2.61M | 22.49M | 2.00M | 3.57M | 20.23M | 23.02M | 6.75M | 4.26M | 19.78M | 4.29M | 7.31M | 17.10M | 20.41M | 4.52M | 6.74M | 17.14M | 14.85M | 7.46M | 6.91M | 13.44M | 7.03M | 3.96M | 6.86M | 14.80M | 5.98M | 3.83M | 8.23M | 17.48M | 6.26M | 4.20M | 7.04M | 3.35M | 5.28M | 2.98M | 6.26M | 7.98M | 4.99M | 7.14M | 6.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 16.91M | 24.19M | 27.66M | 31.90M | 25.39M | 31.16M | 37.47M | 37.83M | 30.96M | 35.19M | 33.36M | 36.10M | 14.48M | 37.06M | 38.17M | 43.76M | 36.47M | 17.80M | 44.17M | 22.91M | 42.17M | 45.48M | 44.40M | 44.37M | 16.96M | 16.44M | 46.11M | 20.09M | 44.50M | 17.29M | 46.66M | 47.39M | 15.68M | 13.96M | 47.91M | 18.93M | 16.07M | 11.84M | 36.50M | 36.56M | 32.61M | 31.01M | 14.68M | 57.13M | 12.59M | 7.97M | 63.72M | 68.92M | 7.50M | 11.20M | 10.58M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 85.78M | | | 251.28M | 184.93M | 8.90M | 9.02M | 9.16M | 5.48M | 5.57M | 5.65M | 5.91M | 5.84M | 6.06M | 6.17M | 6.27M | 82.11M | 82.19M | 188.76M | 188.10M | 2.26M | 2.29M | 2.33M | 87.40M | 20.69M | 0.39M | 1.65M | 2.09M | 222.03M | 222.04M | 2.06M | | 74.05M | | | | | | | | 65.00M |
|
Current Taxes (Quarter)
|
| | | | 6.24M | | | | 8.67M | 10.07M | 15.85M | 19.42M | 13.25M | 14.21M | 0.12M | 0.20M | 14.48M | 16.65M | 0.20M | 0.39M | 0.29M | 0.46M | 0.15M | 1.06M | 0.47M | 0.49M | 0.21M | 0.20M | 0.21M | 0.38M | 0.18M | 0.42M | 0.16M | 0.35M | 0.37M | 0.10M | 0.12M | 0.14M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | 2.86M | 0.08M | 0.06M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.45M | | | | 16.71M | 16.55M | 16.47M | 17.09M | 18.00M | 13.90M | 13.75M | 12.85M | 13.34M | 14.58M | 26.17M | 31.43M | 33.75M | 49.43M | 41.32M | 44.67M | 50.22M | 51.29M | 44.09M | 47.98M | 45.43M | 61.65M | 50.23M | 50.56M | 48.63M | 60.98M | 45.85M | 49.01M | 47.03M |
|
Total Current Liabilities (Quarter)
|
| | | | 112.75M | 390.77M | 390.76M | 428.39M | 295.94M | 197.18M | 224.63M | 179.49M | 200.00M | 107.69M | 102.80M | 124.35M | 120.07M | 126.33M | 230.03M | 279.38M | 297.26M | 351.64M | 254.43M | 333.79M | 451.29M | 266.46M | 365.98M | 369.19M | 408.80M | 120.32M | 119.01M | 124.99M | 242.56M | 116.25M | 128.27M | 127.42M | 232.72M | 112.38M | 121.19M | 133.52M | 325.55M | 186.22M | 285.89M | 287.77M | 90.79M | 84.24M | 113.72M | 219.92M | 175.76M | 249.89M | 151.89M | 167.89M | 380.89M | 380.94M | 146.91M | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | 15.60M | 15.63M | 15.62M | 15.62M | 15.60M | 15.59M | 15.59M | 15.58M | 15.58M | 15.58M | 15.58M | 15.58M | 15.58M | 15.57M | 15.57M | 15.57M | 15.57M | 15.57M | 15.57M | 15.57M | 15.57M | 26.76M | 26.80M | 26.85M | 26.90M | 26.96M | 27.01M | 27.06M | 27.12M | 15.57M | 15.57M | 15.57M | 15.57M | 15.57M | 15.57M | 15.57M | 15.57M | 15.57M | 15.57M | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | 1,115.33M | 1,163.65M | 1,379.36M | 1,342.02M | 1,367.38M | 1,449.25M | 1,396.98M | 1,318.10M | 1,286.67M | 1,281.11M | 1,275.63M | 1,387.01M | 1,380.79M | 1,374.39M | 1,269.59M | 1,226.80M | 1,302.14M | 1,187.45M | 1,182.83M | 1,106.34M | 1,010.82M | 929.39M | 751.10M | 748.77M | 746.37M | 982.46M | 980.07M | 977.63M | 977.28M | 975.78M | 974.31M | 977.06M | 975.02M | 972.97M | 968.09M | 966.50M | 888.95M | 1,187.47M | 829.67M | 745.48M | 742.53M | 741.92M | 741.34M | 655.71M | 588.74M | 465.61M | 803.40M | 810.91M | 175.00M | 590.31M | 812.77M | 175.00M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 1.19M | 7.39M | 1.07M | 8.77M | 1.09M | 14.00M | 14.00M | 7.02M | 12.27M | 6.79M | 6.64M | 14.37M | 6.79M | 6.87M | 6.78M | 17.12M | 17.19M | 5.82M | 6.06M | 5.90M | 19.81M | 6.15M | 19.68M | 19.62M | 5.59M | 21.45M | 5.42M | 5.40M | 12.99M | 5.30M | 5.25M | 5.30M | 5.22M | 5.41M | 5.50M | 7.25M | 7.91M | 6.77M | 6.38M | 9.11M | 6.60M | 6.45M | 6.37M | 7.08M | 3.98M | 7.72M | 2.06M | 3.03M | 2.71M | 2.38M | 2.07M | 1.75M | 1.43M | 1.10M | 0.88M | 0.89M | 0.91M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | 14.00M | | 7.00M | 7.00M | 7.00M | | | | 7.00M | | | | 7.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | 100.00M | | 100.00M | 100.00M | 100.00M | 100.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 100.00M | 100.00M | 61.30M | 100.00M | 60.04M | 100.00M | 57.58M | 56.92M | 55.42M | 55.26M | 56.04M | 55.74M | 53.95M | 56.17M | 55.72M | 53.90M | 52.26M | 52.98M | 53.33M | 52.12M | 50.32M | 51.19M | 50.82M | 49.69M | 49.06M | 48.73M | 49.88M | 49.08M | 48.44M | 49.71M | 50.61M | 48.98M | 47.69M | 47.33M | 48.50M | 48.38M | 46.23M | 43.77M | 42.11M | 40.30M | 40.73M | 40.13M | 39.54M | 40.47M | 40.81M | 41.94M | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 11.77M | | 11.63M | 11.56M | 11.06M | | 47.16M | | 8.23M | | | | | | | | | | | | | | | | 3.15M | | | | 0.19M | | 4.06M | 3.46M | | | | 12.45M | | | | | | | | 5.49M | 25.21M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | 0.35M | 0.26M | 0.23M | 0.26M | 0.27M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.28M | 52.10M | 50.91M | 49.69M | 48.46M | 47.21M | 45.94M | 29.95M | 28.65M | 27.82M | 26.43M | 25.12M | 21.23M | 19.80M | 18.35M | 19.01M | 15.43M | 14.27M | 17.88M | 16.73M | 15.59M | 14.35M | 13.04M | 12.02M | 11.20M | 9.83M | 8.57M | 7.35M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 8.72M | 9.52M | 0.50M | 10.72M | 1.57M | 13.28M | 2.91M | 14.79M | 15.07M | 1.50M | 1.26M | 1.20M | 2.50M | 1.50M | 1.51M | 1.53M | 1.54M | 1.55M | 2.50M | 2.48M | 0.44M | 2.59M | 1.62M | 2.61M | 3.80M | 36.92M | 3.50M | 29.77M | 3.56M | 3.87M | 30.80M | 3.33M | 3.42M | 3.15M | 19.18M | 19.82M | 2.94M | 3.09M | 3.22M | 25.91M | 5.71M | 14.68M | 3.10M | 14.49M | 3.50M | 2.70M | 9.12M | 2.50M | 78.43M | 14.10M | 11.14M | 74.54M | 73.01M | 84.48M | 76.11M | 1.08M | 72.69M | 0.62M | 0.78M | 77.87M | 0.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 1,228.08M | 1,554.42M | 1,780.38M | 1,771.99M | 1,674.38M | 1,646.42M | 1,648.14M | 1,513.22M | 1,502.29M | 1,435.50M | 1,431.72M | 1,565.65M | 1,553.90M | 1,555.41M | 1,547.79M | 1,555.16M | 1,647.04M | 1,587.78M | 1,485.60M | 1,488.48M | 1,513.54M | 1,249.89M | 1,175.97M | 1,173.59M | 1,203.60M | 1,118.35M | 1,147.78M | 1,129.38M | 1,272.07M | 1,146.05M | 1,129.48M | 1,154.85M | 1,258.25M | 1,177.22M | 1,168.50M | 1,166.49M | 1,294.96M | 1,459.44M | 1,200.48M | 1,092.83M | 890.63M | 870.38M | 908.96M | 917.64M | 797.77M | 742.16M | 974.06M | 1,004.23M | 919.42M | 986.67M | 973.94M | 926.60M | 909.67M | 896.32M | 908.70M | 990.67M | 929.92M | 1,018.55M | 1,030.23M | 1,012.03M | 1,083.59M |
|
Total Liabilities (Quarter)
|
-886.77M | | | | 1,236.81M | 1,563.94M | 1,780.88M | 1,782.71M | 1,675.95M | 1,659.71M | 1,651.06M | 1,528.01M | 1,517.36M | 1,437.00M | 1,432.98M | 1,566.85M | 1,556.40M | 1,556.91M | 1,549.30M | 1,556.68M | 1,648.58M | 1,589.33M | 1,488.10M | 1,490.96M | 1,513.97M | 1,252.48M | 1,177.59M | 1,176.20M | 1,207.40M | 1,155.27M | 1,151.28M | 1,159.15M | 1,275.63M | 1,149.93M | 1,160.28M | 1,158.17M | 1,261.66M | 1,180.37M | 1,187.67M | 1,186.32M | 1,297.90M | 1,462.53M | 1,203.71M | 1,118.74M | 896.34M | 885.06M | 912.06M | 932.13M | 801.27M | 744.86M | 983.18M | 1,006.73M | 997.86M | 1,000.77M | 985.09M | 1,001.14M | 982.68M | 980.80M | 984.81M | 991.75M | 1,002.62M | 1,019.17M | 1,031.00M | 1,089.89M | 1,084.39M |
|
Total Debt (Quarter)
|
| | | | 1,115.33M | 1,163.65M | 1,379.36M | 1,342.02M | 1,367.38M | 1,449.25M | 1,396.98M | 1,318.10M | 1,286.67M | 1,281.11M | 1,275.63M | 1,387.01M | 1,380.79M | 1,374.39M | 1,269.59M | 1,226.80M | 1,302.14M | 1,187.45M | 1,182.83M | 1,106.34M | 1,096.60M | 929.39M | 751.10M | 1,000.04M | 931.30M | 991.36M | 989.09M | 986.79M | 982.76M | 981.35M | 979.96M | 982.97M | 980.86M | 979.03M | 974.26M | 972.77M | 971.06M | 1,269.66M | 1,018.43M | 933.58M | 744.79M | 744.22M | 743.67M | 743.11M | 609.43M | 466.01M | 805.05M | 813.00M | 397.03M | 812.35M | 814.83M | 175.00M | 74.05M | | | | | | | | 65.00M |
|
Common Equity (Quarter)
|
886.77M | | | | 1,099.30M | 1,146.22M | 1,350.71M | 1,326.84M | 1,325.29M | 1,305.03M | 1,485.35M | 1,460.01M | 1,519.31M | 1,666.65M | 1,684.17M | 1,633.10M | 1,952.40M | 1,883.97M | 2,177.94M | 2,312.64M | 2,268.83M | 2,239.04M | 2,332.70M | 2,380.82M | 2,351.12M | 2,529.31M | 2,539.55M | 2,563.26M | 2,531.83M | 2,528.48M | 2,690.67M | 2,695.35M | 2,582.18M | 2,602.86M | 2,685.33M | 2,760.44M | 2,711.17M | 2,710.29M | 2,738.07M | 2,712.52M | 2,621.07M | 2,337.01M | 2,219.99M | 2,128.05M | 2,089.38M | 2,031.61M | 2,103.30M | 2,102.46M | 2,239.77M | 2,208.01M | 2,103.45M | 2,103.66M | 2,084.96M | 2,072.40M | 2,101.12M | 2,087.68M | 2,166.64M | 2,161.30M | 2,164.93M | 2,124.80M | 2,104.02M | 2,077.51M | 1,979.99M | 1,959.60M | 1,944.62M |
|
Shareholder's Equity (Quarter)
|
886.77M | | | | 1,099.30M | 1,146.22M | 1,350.71M | 1,266.34M | 1,325.29M | 1,305.03M | 1,427.77M | 1,460.01M | 1,519.31M | 1,611.39M | 1,628.13M | 1,633.10M | 1,952.40M | 1,940.13M | 2,177.94M | 2,312.64M | 2,268.83M | 2,239.04M | 2,332.70M | 2,380.82M | 2,351.12M | 2,529.31M | 2,539.55M | 2,563.26M | 2,531.83M | 2,577.21M | 2,690.67M | 2,695.35M | 2,582.18M | 2,602.86M | 2,685.33M | 2,760.44M | 2,711.17M | 2,710.29M | 2,738.07M | 2,712.52M | 2,621.07M | 2,337.01M | 2,219.99M | 2,128.05M | 2,089.38M | 2,031.61M | 2,103.30M | 2,102.46M | 2,239.77M | 2,208.01M | 2,103.45M | 2,103.66M | 2,084.96M | 2,072.40M | 2,101.12M | 2,087.68M | 2,166.64M | 2,161.30M | 2,164.93M | 2,124.80M | 2,104.02M | 2,077.51M | 1,979.99M | 1,959.60M | 1,944.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 2,436.11M | 2,810.16M | 3,231.59M | 3,209.56M | 3,101.24M | 3,064.73M | 3,236.40M | 3,144.94M | 3,136.68M | 3,203.65M | 3,117.16M | 3,255.69M | 3,508.80M | 3,497.04M | 3,782.96M | 3,869.33M | 3,917.42M | 3,881.36M | 3,820.80M | 3,871.78M | 3,865.09M | 3,781.79M | 3,717.14M | 3,739.46M | 3,739.23M | 3,732.48M | 3,841.95M | 3,854.50M | 3,857.81M | 3,752.78M | 3,845.61M | 3,918.61M | 3,972.83M | 3,890.66M | 3,925.74M | 3,898.84M | 3,918.97M | 3,799.54M | 3,423.70M | 3,246.78M | 2,985.72M | 2,916.67M | 3,015.36M | 3,034.59M | 3,041.05M | 2,952.87M | 3,086.62M | 3,110.38M | 3,082.82M | 3,073.17M | 3,086.21M | 3,088.83M | 3,149.32M | 3,142.10M | 3,149.74M | 3,116.54M | 3,106.64M | 3,096.68M | 3,010.99M | 3,049.49M | 3,029.01M |
|
Retained Earnings (Quarter)
|
| | | | -3.14M | 80.93M | -3.14M | 103.09M | -4.92M | -4.92M | 108.60M | 147.33M | -5.33M | 187.00M | 205.79M | 219.84M | 224.36M | 218.64M | 260.52M | 292.37M | 305.50M | 304.52M | 355.70M | 416.80M | 652.70M | 652.27M | 716.35M | 753.73M | 786.90M | 848.74M | 897.97M | 912.88M | 932.28M | 968.29M | 1,017.18M | 1,106.39M | 1,182.72M | 1,199.04M | 1,243.00M | 1,274.04M | 1,318.45M | 1,156.39M | 1,041.06M | 951.76M | 913.77M | 860.45M | 833.13M | 810.08M | 948.06M | 962.05M | 997.40M | 1,017.89M | 1,035.35M | 1,056.44M | 1,099.52M | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | 176.25M | 176.25M | 176.25M | 115.00M | 115.00M | 115.00M | 176.25M | 115.00M | 176.25M | 115.00M | 115.00M | 115.00M | 0.10M | 115.00M | 115.00M | 115.00M | 0.10M | 0.10M | 0.10M | 0.10M | 115.00M | 115.00M | 75.00M | 75.00M | 75.00M | 115.00M | 75.00M | 115.00M | 75.00M | 75.00M | 115.00M | 75.00M | 75.00M | 115.00M | 115.00M | 115.00M | 75.00M | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M | 66.25M | 66.25M | 66.25M | 66.25M | 115.00M | 66.25M | 100.00M | 66.25M | 66.25M | 115.00M | 100.00M | 115.00M | 115.00M | 66.25M | 100.00M | 115.00M | 115.00M | 115.00M | 99.77M |
|
Treasury Shares (Quarter)
|
1.30M | | | | 0.67M | | | | 1.41M | | | | 1.54M | | | | 2.01M | | | | 1.88M | | | | 0.99M | | | | 1.10M | | | | 1.18M | | | | 1.18M | | 0.43M | 3.34M | 1.22M | 9.77M | | | 1.34M | | | | 1.46M | 3.88M | 0.17M | 0.88M | 1.29M | 1.04M | 0.30M | 1.08M | 5.97M | 1.38M | 0.36M | 0.69M | 0.69M | 0.82M | 0.69M | 0.26M | 0.01M |