|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.49M | 42.12M | 162.72M | 214.91M | 45.61M | 167.84M | 157.21M | 145.50M | 163.51M | 185.00M | 493.70M | 471.00M | 234.00M | 115.54M | 107.20M | 148.79M | 144.92M | 197.57M | 109.19M | 166.68M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.49M | 42.12M | 162.72M | 214.91M | 45.61M | 167.84M | 157.21M | 145.50M | 163.51M | 185.00M | 493.70M | 471.00M | 234.00M | 115.54M | 107.20M | 148.79M | 144.92M | 197.57M | 109.19M | 166.68M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.04M | 28.35M | 28.73M | 35.35M | 42.15M | 45.75M | 42.09M | 41.98M | 48.04M | 28.65M | 31.21M | 36.69M | 37.79M | 34.11M | 34.11M | 50.37M | 42.78M | 29.44M | 33.66M | 45.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.84M | 13.60M | 16.05M | 19.29M | 0.69M | 28.49M | 19.75M | 21.85M | 25.21M | 12.36M | 14.43M | 17.02M | 16.12M | 13.31M | 18.69M | | | | 16.64M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.88M | 41.95M | 44.79M | 54.64M | 42.84M | 74.24M | 61.84M | 63.83M | 73.25M | 41.01M | 45.64M | 53.71M | 53.91M | 47.42M | 52.80M | 50.37M | 42.78M | 29.44M | 50.31M | 45.36M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92M | | | 8.43M | 9.19M | 9.38M | 9.90M | 10.47M | 10.50M | 10.82M | 11.39M | 11.49M | 11.58M | 11.65M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 18.51M | 14.34M | 18.14M | 14.14M | 14.37M | 27.57M | 20.50M | 15.27M | 11.75M | 8.12M | 33.94M | 28.90M | 30.67M | 10.49M | 34.55M | 11.56M | 13.81M | 10.62M | 17.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.84M | 282.23M | 282.10M | 307.87M | 209.23M | 227.97M | 213.97M | 207.98M | 226.82M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 6.02M | 5.91M | 5.66M | 5.39M | 5.11M | 3.69M | 3.73M | 3.51M | 3.31M | 3.12M | 2.94M | 2.73M | 2.52M | 2.27M | 2.08M | 1.89M | 1.72M | 1.57M | 1.42M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | | 0.91M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | | 0.91M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 13.76M | 3.10M | 2.08M | 9.31M | 8.95M | 0.84M | 7.51M | 0.44M | 0.45M | 3.63M | 0.43M | 0.43M | 2.57M | 0.43M | 1.87M | 0.42M | 0.43M | 8.27M | 75.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,772.52M | 2,752.36M | 2,758.95M | 2,645.00M | 2,877.39M | 2,882.42M | 2,868.85M | 2,865.19M | 2,859.39M | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,015.36M | 3,034.59M | 3,041.05M | 2,952.87M | 3,086.62M | 3,110.38M | 3,082.82M | 3,073.17M | 3,086.21M | 3,088.83M | 3,149.32M | 3,142.10M | 3,149.74M | 3,116.54M | 3,106.64M | 3,096.68M | 3,010.99M | 3,049.49M | 3,029.01M | 3,010.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.05M | 48.74M | 47.70M | 55.90M | 63.45M | 60.51M | 73.73M | 53.06M | 44.97M | 60.85M | 48.41M | 48.08M | 57.10M | 63.64M | 52.72M | 58.26M | 56.75M | 63.94M | 63.15M | 52.54M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.40M | | 2.04M | | 222.09M | | 2.12M | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 3.11M | 3.51M | 3.77M | 4.36M | 13.96M | 13.99M | 14.23M | 14.89M | 17.77M | 29.96M | 18.24M | 22.99M | 22.62M | 24.14M | 22.74M | 22.31M | 22.06M | 22.98M | 21.30M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.27M | 51.85M | 72.61M | 59.67M | 69.85M | 74.47M | 309.82M | 67.29M | 61.98M | 78.62M | 78.38M | 66.32M | 80.09M | 86.26M | 76.86M | 81.01M | 79.06M | 86.00M | 86.12M | 73.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 3.96M | 6.86M | 14.80M | 5.98M | 3.83M | 8.23M | 17.48M | 6.26M | 4.20M | 7.04M | 3.35M | 5.28M | 2.98M | 6.26M | 7.98M | 4.99M | 7.14M | 6.08M | 1.78M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68M | 57.13M | 12.59M | 7.97M | 63.72M | 68.92M | 7.50M | 11.20M | 10.58M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 87.40M | 20.69M | 0.39M | 1.65M | 2.09M | 222.03M | 222.04M | 2.06M | | 74.05M | | | | | | | | 65.00M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | 0.08M | 0.06M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.17M | 31.43M | 33.75M | 49.43M | 41.32M | 44.67M | 50.22M | 51.29M | 44.09M | 47.98M | 45.43M | 61.65M | 50.23M | 50.56M | 48.63M | 60.98M | 45.85M | 49.01M | 47.03M | 56.60M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.72M | 219.92M | 175.76M | 249.89M | 151.89M | 167.89M | 380.89M | 380.94M | 146.91M | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.57M | 15.57M | 15.57M | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 741.34M | 655.71M | 588.74M | 465.61M | 803.40M | 810.91M | 175.00M | 590.31M | 812.77M | 175.00M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 9.11M | 6.60M | 6.45M | 6.37M | 7.08M | 3.98M | 7.72M | 2.06M | 3.03M | 2.71M | 2.38M | 2.07M | 1.75M | 1.43M | 1.10M | 0.88M | 0.89M | 0.91M | 0.90M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.54M | 40.47M | 40.81M | 41.94M | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 25.21M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.82M | 26.43M | 25.12M | 21.23M | 19.80M | 18.35M | 19.01M | 15.43M | 14.27M | 17.88M | 16.73M | 15.59M | 14.35M | 13.04M | 12.02M | 11.20M | 9.83M | 8.57M | 7.35M | 6.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 14.49M | 3.50M | 2.70M | 9.12M | 2.50M | 78.43M | 14.10M | 11.14M | 74.54M | 73.01M | 84.48M | 76.11M | 1.08M | 72.69M | 0.62M | 0.78M | 77.87M | 0.80M | 82.47M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 908.96M | 917.64M | 797.77M | 742.16M | 974.06M | 1,004.23M | 919.42M | 986.67M | 973.94M | 926.60M | 909.67M | 896.32M | 908.70M | 990.67M | 929.92M | 1,018.55M | 1,030.23M | 1,012.03M | 1,083.59M | 1,023.37M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 912.06M | 932.13M | 801.27M | 744.86M | 983.18M | 1,006.73M | 997.86M | 1,000.77M | 985.09M | 1,001.14M | 982.68M | 980.80M | 984.81M | 991.75M | 1,002.62M | 1,019.17M | 1,031.00M | 1,089.89M | 1,084.39M | 1,105.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 743.67M | 743.11M | 609.43M | 466.01M | 805.05M | 813.00M | 397.03M | 812.35M | 814.83M | 175.00M | 74.05M | | | | | | | | 65.00M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,103.30M | 2,102.46M | 2,239.77M | 2,208.01M | 2,103.45M | 2,103.66M | 2,084.96M | 2,072.40M | 2,101.12M | 2,087.68M | 2,166.64M | 2,161.30M | 2,164.93M | 2,124.80M | 2,104.02M | 2,077.51M | 1,979.99M | 1,959.60M | 1,944.62M | 1,904.30M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,103.30M | 2,102.46M | 2,239.77M | 2,208.01M | 2,103.45M | 2,103.66M | 2,084.96M | 2,072.40M | 2,101.12M | 2,087.68M | 2,166.64M | 2,161.30M | 2,164.93M | 2,124.80M | 2,104.02M | 2,077.51M | 1,979.99M | 1,959.60M | 1,944.62M | 1,904.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,015.36M | 3,034.59M | 3,041.05M | 2,952.87M | 3,086.62M | 3,110.38M | 3,082.82M | 3,073.17M | 3,086.21M | 3,088.83M | 3,149.32M | 3,142.10M | 3,149.74M | 3,116.54M | 3,106.64M | 3,096.68M | 3,010.99M | 3,049.49M | 3,029.01M | 3,010.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 833.13M | 810.08M | 948.06M | 962.05M | 997.40M | 1,017.89M | 1,035.35M | 1,056.44M | 1,099.52M | | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.25M | 66.25M | 66.25M | 66.25M | 115.00M | 66.25M | 100.00M | 66.25M | 66.25M | 115.00M | 100.00M | 115.00M | 115.00M | 66.25M | 100.00M | 115.00M | 115.00M | 115.00M | 99.77M | 96.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 3.88M | 0.17M | 0.88M | 1.29M | 1.04M | 0.30M | 1.08M | 5.97M | 1.38M | 0.36M | 0.69M | 0.69M | 0.82M | 0.69M | 0.26M | 0.01M | 3.18M |