|
Revenue
|
0.06B | 0.05B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.05B | 0.06B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B |
|
Amortization - Deferred Charges
|
| -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | | | | | | | | | | | 0.00B | | | -0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | | | | | | | | -0.00B | 0.01B | | | -0.00B | 0.01B | | | | | | | |
|
Wages, Salaries and Other
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B |
|
Other Operating Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.09B | | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | | -0.01B | -0.01B | | | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B |
|
Operating Expenses
|
-0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Operating Income
|
0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.20B | 0.01B | -0.00B | -0.03B | -0.04B | -0.11B | 0.00B | -0.01B | 0.02B | 0.01B | 0.08B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 21.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | -0.00B | 0.01B | 0.02B |
|
EBIT
|
0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.20B | 0.01B | -0.00B | -0.03B | -0.04B | -0.11B | 0.00B | -0.01B | 0.02B | 0.01B | 0.08B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 21.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | -0.00B | 0.01B | 0.02B |
|
Non Operating Investment Income
|
| | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.02B | -0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | 0.00B | | | -0.00B | | | | 0.00B | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | | | | | | | | | -0.00B | 0.00B | | | -0.00B | -0.00B | | | 0.01B | | | | -0.00B | | | 0.01B | -0.00B | | | | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | | | | | -0.00B | -0.00B | | -0.00B |
|
Non Operating Income
|
| | | | | | | | | | -0.00B | -0.00B | | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B |
|
EBT
|
0.02B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.20B | 0.01B | -0.01B | -0.03B | -0.04B | -0.12B | 0.00B | -0.01B | 0.02B | 0.01B | 0.09B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B |
|
Tax Provisions
|
| | | | | -0.00B | -15.00 | 44.00 | 16.00 | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | -0.00B | | | -0.00B | | | | 0.00B | | | | | | | | | | | | -0.00B | | | | | | | | | | | |
|
Profit After Tax
|
0.01B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.20B | 0.01B | -0.01B | -0.03B | -0.04B | -0.12B | 0.00B | -0.01B | 0.02B | 0.01B | 0.08B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | 0.01B | -0.01B | 0.02B | 0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.02B | -0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B |
|
Net Income - Minority
|
| | -0.02B | -0.02B | -0.02B | -0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | 0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.02B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.20B | 0.01B | -0.01B | -0.03B | -0.04B | -0.12B | 0.00B | -0.01B | 0.02B | 0.01B | 0.09B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B |
|
Consolidated Net Income
|
0.02B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.20B | 0.01B | -0.01B | -0.03B | -0.04B | -0.12B | 0.00B | -0.01B | 0.02B | 0.01B | 0.09B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B |
|
Income towards Parent Company
|
0.02B | 0.01B | -0.00B | -0.02B | -0.02B | -0.02B | 0.00B | -0.00B | -0.00B | 0.00B | -0.20B | 0.01B | -0.01B | -0.03B | -0.04B | -0.12B | 0.00B | -0.01B | 0.02B | 0.01B | 0.09B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | |
|
Net Income towards Common Stockholders
|
0.02B | 0.01B | -0.00B | -0.02B | -0.02B | -0.02B | 0.00B | -0.00B | -0.00B | 0.00B | -0.20B | 0.01B | -0.01B | -0.03B | -0.04B | -0.12B | 0.00B | -0.01B | 0.02B | 0.01B | 0.09B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B |
|
EPS (Basic)
|
0.54 | 0.32 | 0.57 | -11.57 | 0.00 | -0.05 | 0.40 | -0.44 | -0.21 | 0.09 | -27.82 | 0.91 | -0.54 | -2.37 | -3.51 | -10.11 | 0.09 | -1.23 | 1.43 | 4.51 | 6.98 | -0.06 | -0.08 | -0.28 | -0.20 | -0.08 | -0.09 | -0.57 | -0.35 | -0.26 | -0.29 | -0.29 | -0.18 | | 0.18 | -3.23 | -47.69 | 0.49 | -9.00 | -4.91 | -0.02 | 0.08 | 0.33 | -0.01 | 0.02 | 0.12 | 0.00B | 0.00B | 0.41 | 0.41 | 508.25 | -0.02 | 0.00B | -0.28 | 0.00B | 0.50 | 0.68 | 0.61 | 0.00B | -0.34 | 0.14 | 0.61 |
|
EPS (Weighted Average and Diluted)
|
0.50 | 0.29 | 0.46 | -9.81 | 0.00 | -0.05 | 0.40 | -0.44 | -0.21 | 0.09 | -27.82 | 0.91 | -0.54 | -2.37 | -3.51 | -10.11 | 0.09 | -1.24 | 1.72 | 4.51 | 7.18 | -0.06 | -0.08 | -0.28 | -0.04 | -0.08 | -0.09 | -0.57 | | -0.07 | -0.29 | -0.33 | | | 0.08 | | | 0.49 | 8.43 | | -0.02 | 0.04 | 0.33 | -0.01 | 0.02 | 0.10 | 0.00B | 0.00B | 0.00B | 0.40 | 513.54 | -0.02 | 0.19 | -0.28 | 0.00B | 0.50 | 0.68 | 0.61 | 0.00B | -0.34 | | 0.61 |
|
Shares Outstanding (Weighted Average)
|
0.02B | 0.02B | 0.02B | 0.00B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.00B | 0.31B | 1.53B | 0.00B | 1.70B | 0.01B | 0.05B | 0.03B | 0.11B | 0.16B | 0.17B | 0.00B | 210.00 | 0.02B | 0.02B | 970.00 | 0.02B | 200.00 | 0.02B | 550.00 | 0.02B | | 610.00 | 0.00B | 0.02B | | 610.00 |
|
Shares Outstanding (Diluted Average)
|
0.02B | 0.02B | 0.03B | 0.00B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.02B | 0.02B | | 0.04B | 0.08B | | | 1.53B | 0.00B | | 0.01B | 0.09B | 0.03B | 0.11B | 0.17B | 0.21B | 0.00B | 210.00 | 330.00 | 0.02B | 960.00 | 0.02B | 0.02B | 0.02B | 550.00 | 0.02B | | 610.00 | 0.00B | 0.02B | | 610.00 |
|
EBITDA
|
0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.04B | -0.11B | 0.00B | -0.01B | 0.02B | 0.01B | 0.08B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | | -0.00B | 0.00B | -0.00B | 0.01B | 0.02B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | -0.00B | 0.01B | 0.03B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.01B | -0.00B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | 0.22B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Shares Outstanding
|
| | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | 0.00B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | |
|
Tax Rate
|
| | | | | 5.77 | 0.00 | 0.00 | 0.00 | 4.14 | 0.00 | 0.17 | 0.08 | 0.08 | | -0.01 | -3.09 | -0.03 | | | | | | | | | | | | | | 0.50 | | | -0.34 | | | | -0.89 | | | | | | | | | | | | -11.36 | | | | | | | | | | | |