|
Accumulated Depreciation (Quarter)
|
| | | | | | 10.35M | 38.50M | 51.13M | 61.99M | 77.38M | | |
|
Cash & Equivalents (Quarter)
|
53.79M | 17.73M | 4.30M | 3.08M | 2.87M | 3.30M | 12.86M | 13.65M | 21.01M | 41.50M | 1.65M | 0.05M | 21.87M |
|
Receivables - Net (Quarter)
|
1.00M | 1.76M | 2.29M | 1.26M | 0.03M | 1.29M | 2.78M | 1.76M | 0.80M | | 0.72M | 0.90M | 0.40M |
|
Receivables - Other (Quarter)
|
| 0.41M | | | | | | 0.10M | 0.62M | | 0.83M | 0.31M | 7.27M |
|
Receivables (Quarter)
|
1.00M | 2.17M | 2.29M | 1.26M | 0.03M | 1.29M | 2.78M | 1.86M | 1.42M | | 1.55M | 1.20M | 7.67M |
|
Finished Goods (Quarter)
|
| 1.04M | | 0.65M | | 2.24M | | | | | | | |
|
Inventory (Quarter)
|
1.46M | 2.51M | 0.47M | 0.91M | | 2.98M | 4.05M | 3.86M | 4.65M | 1.45M | 2.00M | 1.56M | 1.69M |
|
Prepaid Assets (Quarter)
|
1.83M | 1.12M | 1.46M | 0.44M | 0.30M | 0.48M | 1.09M | 1.25M | 1.14M | 0.43M | 1.10M | 1.66M | 3.53M |
|
Current Deferred Tax Assets (Quarter)
|
| | 1.09M | | | | | | | | | | |
|
Current Assets (Quarter)
|
68.46M | 43.43M | 52.09M | 66.35M | 3.21M | 8.28M | 22.33M | 21.93M | 30.55M | 47.18M | 61.64M | 25.09M | 45.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
597.37M | 381.14M | 68.51M | | | 199.84M | 232.13M | 253.78M | 257.11M | 0.41M | 0.41M | 440.46M | 488.46M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 4.68M | 4.40M | 8.61M | 10.76M | 6.40M | 6.13M |
|
Goodwill (Quarter)
|
17.27M | 4.37M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 0.97M |
|
Goodwill & Intangibles (Quarter)
|
17.27M | 4.37M | | | | | | | | | | | 0.97M |
|
Other Non-Current Assets (Quarter)
|
13.09M | 7.36M | 0.14M | | | 1.19M | 1.55M | 1.32M | 0.03M | 2.95M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
627.94M | 393.04M | 68.87M | | 0.06M | 21.61M | 30.00M | 62.48M | 264.70M | 440.04M | 451.96M | 452.79M | 499.95M |
|
Assets (Quarter)
|
696.40M | 436.48M | 120.96M | 66.35M | 3.27M | 209.35M | 257.53M | 282.55M | 295.25M | 487.21M | 513.60M | 477.88M | 545.85M |
|
Accounts Payables (Quarter)
|
2.34M | 2.60M | 0.27M | 0.36M | 0.08M | 0.11M | 6.35M | 16.11M | 3.71M | 5.76M | 7.83M | 5.49M | 7.11M |
|
Notes Payables (Quarter)
|
| | | | | 0.10M | 0.20M | 2.59M | | 0.77M | 10.83M | | |
|
Payables (Quarter)
|
2.34M | 2.60M | 0.27M | 0.36M | 0.08M | 0.21M | 6.55M | 18.69M | 3.71M | 6.53M | 18.66M | 5.49M | 7.11M |
|
Accumulated Expenses (Quarter)
|
3.49M | 2.43M | 1.16M | 1.25M | 0.22M | 2.30M | 2.53M | 6.88M | 2.99M | 5.17M | 8.37M | 7.74M | 9.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.16M | 0.02M | | | | 12.69M | 0.49M | 5.30M |
|
Short term Debt (Quarter)
|
4.03M | 1.10M | 6.13M | 9.05M | | 0.72M | 10.30M | 183.07M | 19.42M | | 35.05M | 31.78M | 37.40M |
|
Current Leases (Quarter)
|
| | | | | | | 0.11M | 0.14M | 0.12M | | 21.78M | |
|
Current Deferred Revenue (Quarter)
|
1.45M | 0.59M | 0.09M | 0.20M | | 0.15M | 1.85M | 4.30M | 4.51M | 7.74M | 2.23M | 2.14M | 2.09M |
|
Total Current Liabilities (Quarter)
|
72.79M | 58.70M | 222.58M | 157.04M | 0.59M | 9.25M | 21.23M | 237.28M | 30.76M | 88.03M | 94.65M | 69.52M | 61.62M |
|
Non-Current Debt (Quarter)
|
346.17M | 300.59M | | | | | 5.88M | | 150.34M | 146.70M | 196.82M | 179.01M | 220.19M |
|
Convertible Debt (Quarter)
|
| | | | | 0.10M | 1.10M | 12.02M | 14.52M | 6.80M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 3.07M | 2.77M | 0.54M | 0.04M | 0.25M | 0.07M |
|
Operating Leases (Quarter)
|
| | | | | | | 0.32M | 0.70M | 0.53M | 0.39M | 0.30M | 0.19M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.45M | 0.13M | | 0.35M | 1.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 252.69M | 199.10M | 242.60M | 291.90M | 249.08M | 282.06M |
|
Total Liabilities (Quarter)
|
421.74M | 359.55M | 222.58M | 157.04M | 0.59M | 186.07M | 226.70M | 252.69M | 199.55M | 242.74M | 291.90M | 249.43M | 283.67M |
|
Total Debt (Quarter)
|
350.19M | 301.68M | 6.13M | 9.05M | | 0.72M | 16.18M | 183.07M | 169.76M | 146.70M | 231.88M | 210.79M | 257.59M |
|
Common Equity (Quarter)
|
274.67M | 76.92M | -101.62M | -90.70M | 2.68M | 23.28M | 30.83M | 29.86M | 95.69M | 244.48M | 221.70M | 228.44M | 262.18M |
|
Shareholder's Equity (Quarter)
|
274.67M | 76.92M | -101.62M | -90.70M | 2.68M | 23.28M | 30.83M | 29.86M | 95.69M | 244.48M | 221.70M | 228.44M | 262.18M |
|
Liabilities and Shareholders Equity (Quarter)
|
696.40M | 436.48M | 120.96M | 66.35M | 3.27M | 209.35M | 257.53M | 282.55M | 295.25M | 487.21M | 513.60M | 477.88M | 545.85M |
|
Retained Earnings (Quarter)
|
-4.61M | -202.37M | -396.14M | -385.23M | -304.88M | -313.84M | -338.46M | -376.24M | -394.60M | -10.22M | -361.99M | -361.69M | -333.77M |
|
Treasury Shares (Quarter)
|
| | | 219.00 | | 0.01M | 0.04M | 0.00M | 0.01M | 0.22M | 0.29M | 0.61M | 0.25M |
|
Shares Outstanding (Quarter)
|
7.31M | 7.32M | 2.39M | 2.39M | 3.98M | 1.30M | 2.27M | | 6.83M | 0.02M | 0.02M | 0.02M | 0.02M |