|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.57M | 29.19M | 37.05M | 10.63M | 5.93M | 7.14M | 0.55M | -4.22M | 0.63M | -5.04M | 10.83M | 9.70M | 24.73M | 23.96M | 16.23M | -6.86M | 14.26M | 24.39M | 23.74M | 9.50M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.12M | 40.73M | | | -6.11M | 42.21M | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 2.25M | | | 1.48M | | | | 1.54M | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | 0.81M | | | | 1.51M | | | | 0.86M | | | | 0.54M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.72M | 0.39M | 2.68M | 1.16M | 2.92M | 11.71M | 8.09M | -8.09M | 13.65M | 18.43M | 4.68M | 5.58M | 4.63M | -14.89M | -0.47M | 11.50M | 2.31M | 47.49M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | | 5.76M | | 10.06M | | 7.83M | | 5.72M | 5.35M | 5.49M | | 6.91M | | 7.11M | | 9.41M | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.47M | 27.63M | 38.09M | 7.55M | 11.39M | 10.10M | 8.25M | -0.26M | 1.87M | 9.45M | 20.27M | 14.46M | 20.59M | 20.39M | 19.84M | 5.63M | 10.61M | 9.58M | 26.79M | 12.97M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.12M | 40.73M | | | -6.11M | 42.21M | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -96.17M | -43.98M | -197.21M | -2.04M | -35.20M | -1.32M | -70.32M | | | -0.01M | -0.31M | -0.00M | 4.45M | 0.12M | 34.19M | -33.67M | | 0.92M | 34.40M | -1.17M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.91M | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.68M | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -96.17M | -42.45M | -184.62M | -0.56M | -35.26M | -11.49M | -56.26M | 23.86M | -2.44M | -0.01M | -3.67M | -8.12M | -30.95M | -2.53M | -37.78M | -41.74M | -1.92M | 22.51M | -2.20M | -32.50M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | -0.04M | 0.02M | 0.10M | 0.04M | -0.14M | -0.10M | -0.02M | -0.00M | -0.15M | 0.07M | | -0.13M | 0.13M | -0.02M | 0.18M | -0.10M | -0.06M | 1.00M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.12M | 31.85M | 21.30M | 59.00M | | 44.50M | | | | | | | | 62.50M | 88.06M | | 22.50M | 45.28M | 98.95M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.95M | -10.00M | | | -10.00M | -8.00M | | | -11.16M | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | | 0.07M | | | | | | | | | | 3.32M | | | | | 0.84M | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.68M | -0.84M | -0.88M | -0.99M | 7.56M | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.46M | -17.92M | -4.55M | -0.50M | -0.49M | -6.03M | -0.49M | -2.00M | -3.11M | 16.35M | -5.30M | -2.09M | -1.04M | 17.92M | -2.75M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.04M | -0.69M | -6.64M | -13.73M | 26.34M | -14.40M | 7.62M | -35.56M | 2.51M | -9.84M | -56.62M | -7.04M | 24.36M | -14.80M | 11.56M | 32.09M | -14.19M | -20.68M | 1.25M | 25.68M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.79M | 6.91M | | | -0.41M | 2.88M | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.64M | 71.61M | 235.31M | 9.59M | 46.59M | 11.42M | 78.57M | -0.26M | 1.87M | 9.46M | 20.59M | 14.46M | 16.14M | 20.26M | -14.35M | 39.30M | 10.61M | 8.66M | -7.61M | 14.13M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.66M | -15.51M | -153.16M | -6.74M | 2.47M | -15.79M | -40.39M | -11.97M | 1.94M | -0.41M | -40.01M | -0.71M | 14.01M | 3.06M | -6.37M | -4.02M | -5.51M | 11.42M | 25.84M | 6.15M |