|
Revenue
|
| -514.00 | 0.01M | -0.01M | 1.67M | 2.38M | 3.58M | 4.18M | 4.57M | 4.33M |
|
Selling, General & Administrative
|
| | | | 0.22M | 0.37M | 1.53M | 1.54M | 1.85M | 1.48M |
|
Other Operating Expenses
|
0.01M | | | | 0.95M | 1.18M | 5.90M | 4.26M | 20.63M | 2.32M |
|
Operating Expenses
|
0.01M | | | | 1.17M | 1.55M | 7.44M | 5.80M | 22.49M | 3.80M |
|
Operating Income
|
-0.01M | | | | 0.50M | 0.83M | -10.98M | -1.62M | -17.91M | 0.53M |
|
EBIT
|
-0.01M | | | | 0.50M | 0.83M | -10.98M | -1.62M | -17.91M | 0.53M |
|
Non Operating Investment Income
|
-0.01M | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | 0.43M | |
|
Non Operating Income
|
-1.73M | | | | 1.50M | 0.23M | -42.41M | -0.40M | -0.34M | -1.22M |
|
EBT
|
-1.74M | | | | 0.50M | 1.06M | -46.28M | -2.02M | -18.26M | -0.69M |
|
Tax Provisions
|
| | | | | | | -0.61M | -0.65M | 0.06M |
|
Profit After Tax
|
-1.74M | | | | 0.50M | 1.06M | -37.02M | -1.41M | -17.60M | -0.75M |
|
Income from Continuing Operations
|
-1.74M | | | | 0.50M | 1.06M | -46.28M | -1.41M | -17.60M | -0.75M |
|
Consolidated Net Income
|
-1.74M | | | | 0.50M | 1.06M | -46.28M | -1.41M | -17.60M | -0.75M |
|
Income towards Parent Company
|
-1.74M | | | | 0.50M | 1.06M | -46.28M | -1.41M | -17.60M | -0.75M |
|
Net Income towards Common Stockholders
|
-1.74M | | | | 0.50M | 1.06M | -46.28M | -1.41M | -17.60M | -0.75M |
|
EPS (Basic)
|
-0.59 | | | | 0.05 | 0.06 | -1.95 | -0.06 | -0.40 | -0.02 |
|
EPS (Weighted Average and Diluted)
|
| | | | | 0.05 | -1.94 | -0.06 | -0.40 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
0.65M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.94M | 0.94M | 2.31M | 2.31M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 20.76M | 18.99M | 25.67M | 43.86M | 49.26M |
|
EBITDA
|
-0.01M | | | | 0.50M | 0.83M | -10.98M | -1.62M | -17.91M | 0.53M |
|
Interest Expenses
|
| | | | | 0.04M | 0.77M | 0.64M | 0.16M | 0.16M |
|
Tax Rate
|
| | | | | | | 30.12% | 3.57% | |