|
Cash & Equivalents (Quarter)
|
5.60M | 6.10M | 5.86M | 2.32M | 0.93M | 0.25M | 0.86M | 6.78M |
|
Cash & Current Investments (Quarter)
|
5.60M | 6.10M | 5.86M | 2.32M | 0.93M | 0.25M | 0.86M | 6.78M |
|
Receivables - Net (Quarter)
|
0.01M | 0.01M | 0.01M | 1.00M | 0.01M | 0.58M | 0.70M | 1.00M |
|
Receivables - Other (Quarter)
|
0.02M | 0.02M | 0.02M | 0.02M | 4.60M | 0.00M | | 0.79M |
|
Receivables (Quarter)
|
0.03M | 0.04M | 0.03M | 1.02M | 4.61M | 0.58M | 0.70M | 1.79M |
|
Prepaid Assets (Quarter)
|
0.51M | 0.38M | 0.49M | 0.66M | 3.00M | 0.40M | 0.40M | 3.00M |
|
Current Assets (Quarter)
|
7.43M | 7.83M | 12.17M | 11.70M | 5.22M | 4.96M | 11.10M | 12.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.05M | 0.01M | 0.01M | 0.00M | 0.00M | | | |
|
Long-Term Investments (Quarter)
|
2.27M | 0.35M | 0.37M | 0.38M | 0.38M | | 1.50M | 1.45M |
|
Goodwill (Quarter)
|
6.06M | 6.06M | 6.06M | | | | | |
|
Intangibles (Quarter)
|
3.56M | 3.41M | 3.25M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
9.62M | 9.47M | 9.31M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
44.28M | 43.79M | 43.80M | 44.35M | 44.35M | 44.90M | 44.70M | 45.83M |
|
Other Non-Current Assets (Quarter)
|
0.53M | 0.02M | 0.45M | 0.02M | 0.38M | 0.35M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
60.28M | 59.52M | 54.70M | 1.52M | 1.44M | 1.00M | 2.57M | 5.01M |
|
Assets (Quarter)
|
67.70M | 67.35M | 66.87M | 13.22M | 6.66M | 5.96M | 13.66M | 17.21M |
|
Accounts Payables (Quarter)
|
0.18M | 0.10M | 0.13M | 0.08M | 0.27M | 0.63M | 0.18M | 0.19M |
|
Payables (Quarter)
|
0.18M | 0.10M | 0.13M | 0.08M | 0.27M | 0.63M | 0.18M | 0.19M |
|
Accumulated Expenses (Quarter)
|
2.92M | 2.95M | 2.98M | 1.30M | 3.18M | 0.82M | 0.88M | 3.00M |
|
Other Accumulated Expenses (Quarter)
|
0.06M | 0.08M | 0.06M | 0.07M | 0.09M | 0.01M | 0.04M | 0.49M |
|
Short term Debt (Quarter)
|
3.03M | 3.07M | 7.31M | 7.31M | 7.31M | 7.31M | | |
|
Current Leases (Quarter)
|
0.14M | 0.15M | 0.16M | 0.16M | 0.17M | 0.17M | 0.18M | 0.18M |
|
Current Deferred Revenue (Quarter)
|
0.00M | 0.07M | 0.05M | 0.03M | 0.01M | 0.01M | 0.03M | 0.02M |
|
Total Current Liabilities (Quarter)
|
7.11M | 7.53M | 14.69M | 12.68M | 11.94M | 12.34M | 5.33M | 6.50M |
|
Non-Current Debt (Quarter)
|
10.24M | 9.45M | 8.66M | 10.75M | 10.75M | 10.75M | | |
|
Non-Current Deffered Revenue (Quarter)
|
0.59M | 0.35M | 0.39M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.17M | | | | 0.92M |
|
Operating Leases (Quarter)
|
0.84M | 0.95M | 0.75M | 0.90M | 0.67M | 0.62M | 0.80M | 0.70M |
|
Other Non-Current Liabilities (Quarter)
|
7.31M | 7.31M | 1.41M | 1.36M | 0.24M | 0.11M | 0.76M | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
23.43M | 21.58M | 26.11M | 24.15M | 23.36M | 23.71M | 5.90M | 8.93M |
|
Total Liabilities (Quarter)
|
30.74M | 28.89M | 27.52M | 25.51M | 23.60M | 23.81M | 6.67M | 8.97M |
|
Total Debt (Quarter)
|
13.27M | 12.52M | 15.97M | 18.06M | 18.06M | 18.06M | | |
|
Common Equity (Quarter)
|
36.97M | 38.46M | 39.35M | -12.29M | -16.95M | -17.86M | 7.00M | 8.24M |
|
Shareholder's Equity (Quarter)
|
36.97M | 38.46M | 39.35M | -12.29M | -16.95M | -17.86M | 7.00M | 8.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
67.70M | 67.35M | 66.87M | 13.22M | 6.66M | 5.96M | 13.66M | 17.21M |
|
Retained Earnings (Quarter)
|
-70.39M | -69.44M | -69.09M | -120.76M | -121.58M | -122.51M | -122.33M | -122.92M |
|
Preferred Shares (Quarter)
|
| | | | | | 3.00 | 3.00 |
|
Treasury Shares (Quarter)
|
3.67M | 3.67M | 0.21M | 0.01M | 0.00M | 0.00M | 0.00M | |