|
Revenue (Quarter)
|
32.89M | 32.81M | 32.15M | 28.25M | 32.76M | 32.03M | 32.23M | 29.32M | 32.99M | 32.41M | 35.54M | 28.96M | 33.83M | 32.93M | 33.76M | 29.42M | 33.83M | 34.37M | 36.37M | 29.06M | 34.36M | 33.83M | 35.61M | 27.46M | 30.87M | 29.88M | 30.75M | 26.16M | 30.26M | 30.27M | 31.46M | 28.01M | 32.23M | 31.65M | 32.94M | 27.82M | 32.19M | 31.27M | 31.79M | 26.05M | 16.87M | 24.14M | 28.75M | 22.30M | 28.05M | 28.84M | 29.15M | 24.97M | 29.82M | 29.98M | 30.12M | 25.30M | 29.18M | 29.15M | 29.14M | 25.29M | 29.72M | 28.69M | 29.21M | 24.21M | 28.23M | 28.17M |
|
Cost of Revenue (Quarter)
|
23.16M | 23.63M | 20.99M | 22.13M | 23.02M | 22.94M | 22.84M | 22.36M | 21.96M | 22.38M | 23.59M | 22.09M | 23.49M | 23.60M | 23.80M | 22.95M | 23.50M | 26.37M | 25.61M | 22.77M | 24.31M | 24.32M | 25.87M | 21.14M | 21.84M | 21.77M | 22.04M | 21.34M | 21.43M | 21.75M | 23.24M | 23.40M | 23.14M | 23.43M | 23.76M | 23.16M | 22.88M | 23.60M | | | | | | | | | | | | | | | | | | 5.48M | 6.05M | 5.83M | 6.12M | 5.16M | 5.71M | 5.61M |
|
Gross Profit (Quarter)
|
9.73M | 9.18M | 11.16M | 6.11M | 9.75M | 9.09M | 9.39M | 6.96M | 11.03M | 10.03M | 11.95M | 6.87M | 10.34M | 9.33M | 9.96M | 6.48M | 10.33M | 8.01M | 10.76M | 6.30M | 10.05M | 9.51M | 9.74M | 6.32M | 9.02M | 8.10M | 8.71M | 4.82M | 8.84M | 8.51M | 8.23M | 4.61M | 9.09M | 8.22M | 9.18M | 4.65M | 9.31M | 7.67M | | | | | | | | | | | | | | | | | | 19.82M | 23.67M | 22.87M | 23.10M | 19.05M | 22.52M | 22.55M |
|
Selling, General & Administrative (Quarter)
|
1.90M | 1.74M | 1.75M | 1.94M | 1.95M | 1.97M | 1.74M | 1.95M | 1.94M | 1.91M | 2.16M | 1.95M | 1.98M | 2.05M | 2.19M | 2.15M | 2.12M | 2.31M | 2.32M | 2.48M | 2.58M | 2.58M | 2.45M | 2.72M | 2.62M | 2.73M | 2.92M | 2.86M | 2.88M | 3.13M | 2.78M | 2.54M | 2.85M | 2.81M | 3.15M | 2.69M | 2.71M | 2.79M | 3.28M | 3.02M | 3.07M | 2.84M | 2.65M | 2.44M | 2.49M | 2.54M | 2.57M | 2.69M | 2.61M | 6.67M | 2.33M | 2.62M | 2.47M | 2.85M | 3.03M | 3.08M | 3.00M | 2.90M | 3.62M | 3.17M | 3.07M | 2.82M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.43M | 0.09M | -0.00M | 0.01M | -1.39M | 0.04M | -0.02M | 0.08M | -0.13M | 0.12M | 0.25M | -0.21M | -0.09M | -0.01M | -0.00M | 0.00M | -0.09M | -0.03M | 1.33M | -0.05M | -0.05M | 0.01M | -0.06M | 0.08M | 0.00M | -0.03M | 0.01M | -0.04M | 0.04M | 0.02M | -0.08M | | -0.04M | 0.01M | -0.97M | -0.01M | -0.05M | -0.02M | -0.05M | -0.25M | 0.01M |
|
Operating Expenses (Quarter)
|
1.90M | 1.74M | 1.75M | 1.94M | 1.95M | 1.97M | 1.74M | 1.95M | 1.94M | 1.91M | 2.16M | 1.95M | 1.98M | 2.05M | 2.19M | 2.15M | 2.12M | 2.31M | 2.32M | 2.48M | 2.58M | 2.58M | 2.45M | 2.72M | 2.62M | 2.73M | 2.92M | 2.86M | 2.88M | 3.13M | 2.78M | 23.40M | 23.14M | 23.43M | 23.76M | 23.16M | 22.88M | 23.60M | 23.05M | 22.20M | 18.65M | 19.62M | 21.12M | 18.92M | 21.02M | 21.69M | 21.61M | 20.57M | 21.79M | 22.30M | 22.89M | 22.31M | 23.20M | 23.47M | 23.33M | 0.88M | 23.30M | 22.71M | 107.85M | 0.78M | 0.75M | 0.88M |
|
Operating Income (Quarter)
|
7.83M | 7.44M | 9.41M | 4.17M | 7.80M | 7.12M | 7.66M | 5.01M | 9.09M | 8.12M | 9.79M | 4.92M | 8.36M | 7.28M | 5.74M | 4.32M | 8.21M | 5.70M | 7.71M | 3.81M | 7.45M | 6.50M | 6.32M | 3.61M | 6.40M | 6.77M | 5.75M | 1.97M | 5.88M | 5.51M | 3.87M | 2.32M | 6.03M | 5.32M | 6.01M | 1.97M | 6.61M | 4.80M | 5.43M | 2.17M | -8.66M | 0.25M | 5.00M | 0.88M | 4.62M | 4.62M | 4.93M | 1.71M | 5.38M | 1.05M | 4.92M | 0.91M | 4.30M | 3.49M | 2.79M | -2.42M | 2.14M | 1.65M | -0.42M | -2.30M | 1.41M | -0.63M |
|
EBIT (Quarter)
|
7.83M | 7.44M | 9.41M | 4.17M | 7.80M | 7.12M | 7.66M | 5.01M | 9.09M | 8.12M | 9.79M | 4.92M | 8.36M | 7.28M | 5.74M | 4.32M | 8.21M | 5.70M | 7.71M | 3.81M | 7.45M | 6.50M | 6.32M | 3.61M | 6.40M | 6.77M | 5.75M | 1.97M | 5.88M | 5.51M | 3.87M | 2.32M | 6.03M | 5.32M | 6.01M | 1.97M | 6.61M | 4.80M | 5.43M | 2.17M | -8.66M | 0.25M | 5.00M | 0.88M | 4.62M | 4.62M | 4.93M | 1.71M | 5.38M | 1.05M | 4.92M | 0.91M | 4.30M | 3.49M | 2.79M | -2.42M | 2.14M | 1.65M | -0.42M | -2.30M | 1.41M | -0.63M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.19M | 0.17M | 0.19M | 0.16M | 0.16M | 0.16M | 0.12M | 0.11M | 0.03M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.05M | 0.13M | 0.22M | 0.29M | 0.35M | 0.39M | 0.41M | 0.30M | 0.25M | 0.26M | 0.24M | 0.22M | 0.21M | 0.22M |
|
Other Non Operating Income (Quarter)
|
-0.18M | -0.01M | 0.08M | -0.06M | 0.10M | -0.03M | -0.52M | 0.00M | 0.01M | -0.14M | -0.14M | 0.03M | 0.07M | -0.14M | 0.00M | 0.01M | 0.03M | -0.01M | 0.03M | 0.01M | 0.42M | | | | | | | | | | | 0.09M | 0.19M | 0.03M | -0.00M | | | 0.01M | 0.01M | 0.21M | | | 0.02M | 0.25M | 0.03M | 0.29M | 0.05M | 0.00M | | 0.03M | 0.62M | 0.12M | | | | | 1.13M | 0.08M | 0.30M | 0.02M | 0.00M | 0.08M |
|
Non Operating Income (Quarter)
|
-0.18M | -0.01M | 0.08M | -0.06M | 0.10M | -0.03M | -0.52M | 0.00M | 0.01M | -0.14M | -0.14M | 0.03M | 0.07M | -0.14M | 0.00M | 0.01M | 0.03M | -0.01M | 0.03M | 0.01M | 0.41M | | | | | | | | | | | | | 0.03M | -0.00M | | | 0.01M | 0.01M | 0.21M | | | 0.02M | 0.25M | 0.03M | 0.29M | 0.05M | 0.00M | | 0.03M | 0.62M | 0.12M | | | | | 1.13M | 0.08M | 0.30M | 0.02M | 0.00M | 0.08M |
|
EBT (Quarter)
|
6.18M | 6.05M | 8.23M | 2.95M | 5.53M | 6.45M | 6.55M | 4.49M | 8.64M | 7.59M | 9.28M | 4.54M | 7.93M | 7.12M | 5.45M | 4.07M | 7.97M | 5.42M | 7.49M | 3.58M | 7.62M | 5.71M | 6.15M | 5.15M | 6.21M | 6.58M | 8.20M | 1.76M | 5.65M | 5.25M | 3.66M | 2.19M | 5.97M | 5.27M | 5.96M | 1.92M | 6.58M | 4.79M | 5.40M | 2.38M | -8.72M | 0.18M | 4.95M | 1.09M | 4.58M | 4.83M | 4.92M | 1.68M | 5.40M | 1.19M | 5.73M | 1.27M | 4.60M | 3.84M | 3.17M | -2.16M | 3.46M | 1.86M | 1.41M | -2.16M | 1.51M | -0.44M |
|
Tax Provisions (Quarter)
|
2.48M | 2.50M | 3.33M | 1.21M | 2.25M | 2.47M | 2.67M | 1.78M | 3.44M | 3.23M | 3.49M | 1.81M | 3.13M | 2.82M | 2.23M | 1.63M | 3.19M | 2.18M | 3.05M | 1.45M | 3.14M | 2.60M | 2.45M | 1.42M | 2.57M | 2.68M | 2.21M | 0.72M | 2.27M | 2.29M | -11.20M | 0.66M | 1.79M | 1.57M | 1.67M | 0.55M | 1.85M | 1.46M | 1.56M | 0.70M | -3.81M | 1.13M | 2.68M | 0.33M | 1.32M | 1.38M | 1.23M | 0.40M | 1.26M | 1.29M | 1.45M | 0.35M | 1.25M | 1.11M | 0.97M | -0.58M | 0.95M | 0.59M | 0.51M | -0.67M | 0.39M | 0.10M |
|
Profit After Tax (Quarter)
|
3.69M | 3.56M | 4.89M | 1.66M | 3.17M | 3.69M | 4.11M | 2.70M | 5.20M | 4.33M | 5.79M | 2.73M | 4.80M | 4.30M | 3.22M | 2.44M | 4.78M | 3.25M | 4.44M | 2.13M | 4.47M | 3.11M | 3.70M | 2.01M | 3.65M | 5.41M | 4.94M | 1.05M | 3.38M | 2.96M | 14.83M | 1.53M | 4.17M | 3.69M | 4.29M | 1.37M | 4.73M | 3.33M | 3.84M | 1.68M | -4.91M | -0.95M | 2.27M | 0.76M | 3.25M | 3.45M | 3.69M | 1.20M | 3.82M | -0.10M | 4.28M | 0.92M | 3.35M | 2.73M | 2.50M | -1.58M | 2.50M | 1.27M | 1.27M | -1.57M | 1.13M | -0.53M |
|
Income from Continuing Operations (Quarter)
|
3.69M | 3.56M | 4.89M | 1.75M | 3.28M | 3.98M | 3.88M | 2.70M | 5.20M | 4.37M | 5.79M | 2.73M | 4.80M | 4.30M | 3.22M | 2.44M | 4.78M | 3.25M | 4.44M | 2.13M | 4.47M | 3.11M | 3.70M | 3.74M | 3.65M | 3.90M | 5.99M | 1.05M | 3.38M | 2.96M | 14.86M | 1.53M | 4.17M | 3.69M | 4.29M | 1.37M | 4.73M | 3.33M | 3.84M | 1.68M | -4.91M | -0.95M | 2.27M | 0.76M | 3.25M | 3.45M | 3.69M | 1.28M | 4.14M | -0.10M | 4.28M | 0.92M | 3.35M | 2.73M | 2.20M | -1.58M | 2.50M | 1.27M | 0.90M | -1.49M | 1.13M | -0.53M |
|
Consolidated Net Income (Quarter)
|
3.69M | 3.56M | 4.89M | -0.09M | -0.11M | -0.28M | 0.23M | 0.00M | -0.07M | -0.04M | -0.03M | 0.22M | | | | | | | | 2.13M | 4.47M | 3.11M | 3.70M | 1.01M | 1.17M | 1.51M | 1.59M | 0.89M | 1.16M | 30.45M | -0.03M | | | | | 1.37M | 4.73M | 3.33M | 3.84M | 1.68M | -4.91M | -0.95M | 2.27M | 0.76M | 3.25M | 3.45M | 3.69M | 1.28M | 4.14M | -0.10M | 4.28M | 0.92M | 3.35M | 2.73M | 2.20M | -1.58M | 2.50M | 1.27M | 0.90M | -1.49M | 1.13M | -0.53M |
|
Income towards Parent Company (Quarter)
|
3.69M | 3.56M | 4.89M | -0.09M | -0.11M | -0.28M | 0.23M | 0.00M | -0.07M | -0.04M | -0.03M | 0.22M | | | | | | | | 2.13M | 4.47M | 3.11M | 3.70M | 1.01M | 1.17M | 1.51M | 1.59M | 0.89M | 1.16M | 30.45M | -0.03M | | | | | 1.37M | 4.73M | 3.33M | 3.84M | 1.68M | -4.91M | -0.95M | 2.27M | 0.76M | 3.25M | 3.45M | 3.69M | 1.28M | 4.14M | -0.10M | 4.28M | 0.92M | 3.35M | 2.73M | 2.20M | -1.58M | 2.50M | 1.27M | 0.90M | -1.49M | 1.13M | -0.53M |
|
Net Income towards Common Stockholders (Quarter)
|
3.69M | 3.56M | 4.89M | -0.09M | -0.11M | -0.28M | 0.23M | 0.00M | -0.07M | -0.04M | -0.03M | 0.22M | | | | | | | | 2.13M | 4.47M | 3.11M | 3.70M | 1.01M | 1.17M | 1.51M | 1.59M | 0.89M | 1.16M | 30.45M | -0.03M | | | | | 1.37M | 4.73M | 3.33M | 3.84M | 1.68M | -4.91M | -0.95M | 2.27M | 0.76M | 3.25M | 3.45M | 3.69M | 1.28M | 4.14M | -0.10M | 4.28M | 0.92M | 3.35M | 2.73M | 2.20M | -1.58M | 2.50M | 1.27M | 0.90M | -1.49M | 1.13M | -0.53M |
|
EPS (Basic) (Quarter)
|
0.87 | 0.84 | 0.18 | 0.31 | 0.58 | 0.70 | 0.69 | 0.48 | 0.91 | 0.77 | 1.02 | 0.48 | 0.85 | 0.76 | 0.56 | 0.43 | 0.83 | 0.56 | 0.77 | 0.37 | 0.77 | 0.54 | 0.63 | 0.35 | 0.82 | 0.92 | 0.84 | 0.18 | 0.57 | 5.66 | 2.52 | 0.26 | 0.70 | 0.62 | 0.72 | 0.23 | 0.80 | 0.56 | 0.64 | 0.28 | -0.82 | -0.16 | 0.38 | 0.13 | 0.54 | 0.58 | 0.60 | 0.20 | 0.63 | -0.01 | 0.70 | 0.15 | 0.55 | 0.45 | 0.40 | -0.25 | 0.40 | 0.20 | 0.20 | -0.25 | 0.18 | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.87 | 0.84 | 0.18 | 0.31 | 0.56 | 0.65 | 0.68 | 0.48 | 0.92 | 0.76 | 1.01 | 0.47 | 0.84 | 0.75 | 0.56 | 0.42 | 0.82 | 0.56 | 0.76 | 0.36 | 0.77 | 0.53 | 0.63 | 0.52 | 0.81 | 0.92 | 0.84 | 0.33 | 0.77 | 0.50 | 2.51 | 0.26 | 0.70 | 0.62 | 0.72 | 0.23 | 0.80 | 0.56 | 0.64 | 0.28 | -0.82 | -0.16 | 0.38 | 0.13 | 0.54 | 0.58 | 0.60 | 0.20 | 0.63 | -0.01 | 0.70 | 0.15 | 0.55 | 0.45 | 0.40 | -0.25 | 0.40 | 0.20 | 0.20 | -0.25 | 0.18 | -0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
4.24M | 4.24M | 5.64M | 5.65M | 5.66M | 5.66M | 0.01M | 0.01M | 0.01M | 0.01M | 5.66M | 5.67M | 5.68M | 5.69M | 5.68M | 5.69M | 5.70M | 5.70M | 5.70M | 5.71M | 5.71M | 5.72M | 5.71M | 5.75M | 5.75M | 5.75M | 5.76M | 5.79M | 5.80M | 5.81M | 5.80M | 5.84M | 5.83M | 0.01M | 5.83M | 5.84M | 0.01M | 0.01M | 5.83M | 5.87M | 5.87M | 5.87M | 5.87M | 5.91M | 5.92M | 5.92M | 5.92M | 5.95M | 5.95M | 5.96M | 5.97M | 6.03M | 6.03M | 6.03M | 6.04M | 6.06M | 6.07M | 6.07M | 6.08M | 6.12M | 6.18M | 6.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
4.24M | 4.23M | 5.64M | 5.66M | 5.66M | 5.66M | 0.01M | 0.01M | 0.01M | 0.01M | 5.67M | 5.74M | 5.75M | 5.75M | 5.75M | 5.76M | 5.75M | 5.74M | 5.75M | 5.76M | 5.76M | 5.75M | 5.74M | 5.76M | 5.76M | 5.76M | 5.77M | 5.81M | 5.81M | 5.81M | 5.81M | 5.84M | | 0.01M | 5.83M | 5.84M | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
7.83M | 7.44M | 9.41M | 4.17M | 7.80M | 7.12M | 7.66M | 5.01M | 9.09M | 8.12M | 9.79M | 4.92M | 8.36M | 7.28M | 5.74M | 4.32M | 8.21M | 5.70M | 7.71M | 3.81M | 7.45M | 6.50M | 6.32M | 3.61M | 6.40M | 6.77M | 5.75M | 1.97M | 5.88M | 5.51M | 3.87M | 2.32M | 6.03M | 5.32M | 6.01M | 1.97M | 6.61M | 4.80M | 5.43M | 2.17M | -8.66M | 0.25M | 5.00M | 0.88M | 4.62M | 4.62M | 4.93M | 1.71M | 5.38M | 1.05M | 4.92M | 0.91M | 4.30M | 3.49M | 2.79M | -2.42M | 2.14M | 1.65M | -0.42M | -2.30M | 1.41M | -0.63M |
|
Interest Expenses (Quarter)
|
1.47M | 1.38M | 1.26M | 1.16M | 1.03M | 0.65M | 0.58M | 0.53M | 0.46M | 0.38M | 0.37M | 0.36M | 0.36M | 0.31M | 0.28M | 0.27M | 0.27M | 0.27M | 0.25M | 0.24M | 0.24M | 0.23M | 0.17M | 0.18M | 0.18M | 0.19M | 0.20M | 0.21M | 0.23M | 0.25M | 0.21M | 0.22M | 0.26M | 0.24M | 0.23M | 0.21M | 0.18M | 0.18M | 0.16M | 0.11M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.07M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M |
|
Tax Rate (Quarter)
|
40.21% | 41.23% | 40.52% | 40.83% | 40.68% | 38.34% | 40.82% | 39.77% | 39.81% | 42.49% | 37.60% | 39.93% | 39.45% | 39.63% | 40.89% | 40.01% | 40.06% | 40.18% | 40.70% | 40.49% | 41.25% | 45.51% | 39.86% | 27.51% | 41.34% | 40.69% | 26.92% | 40.68% | 40.23% | 43.58% | -306.09% | 30.15% | 30.09% | 29.89% | 28.00% | 28.65% | 28.10% | 30.45% | 28.88% | 29.41% | 43.66% | 627.78% | 54.16% | 30.33% | 28.94% | 28.47% | 24.99% | 23.75% | 23.34% | 108.73% | 25.31% | 27.56% | 27.17% | 28.91% | 30.64% | 26.89% | 27.63% | 31.77% | 36.07% | 31.02% | 25.45% | -21.74% |