|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.30M | 28.05M | 28.84M | 29.15M | 24.97M | 29.82M | 29.98M | 30.12M | 25.30M | 29.18M | 29.15M | 29.14M | 25.29M | 29.72M | 28.69M | 29.21M | 24.21M | 28.23M | 28.17M | 26.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | 6.05M | 5.83M | 6.12M | 5.16M | 5.71M | 5.61M | 5.89M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.82M | 23.67M | 22.87M | 23.10M | 19.05M | 22.52M | 22.55M | 20.61M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 2.49M | 2.54M | 2.57M | 2.69M | 2.61M | 6.67M | 2.33M | 2.62M | 2.47M | 2.85M | 3.03M | 3.08M | 3.00M | 2.90M | 3.41M | 3.17M | 3.07M | 2.82M | 3.26M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.08M | 0.00M | -0.03M | 0.01M | -0.04M | 0.04M | 0.02M | -0.08M | | -0.04M | 0.01M | -0.97M | -0.01M | -0.05M | -0.02M | -0.05M | -0.25M | 0.01M | 11.82M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.92M | 21.02M | 21.69M | 21.61M | 20.57M | 21.79M | 22.30M | 22.89M | 22.31M | 23.20M | 23.47M | 23.33M | 22.46M | 0.91M | 0.93M | 107.85M | 0.78M | 0.75M | 0.88M | 0.87M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 4.62M | 4.62M | 4.93M | 1.71M | 5.38M | 1.05M | 4.92M | 0.91M | 4.30M | 3.49M | 2.79M | -2.42M | 2.14M | 1.65M | -0.41M | -2.30M | 1.41M | -0.63M | -9.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 4.62M | 4.62M | 4.93M | 1.71M | 5.38M | 1.05M | 4.92M | 0.91M | 4.30M | 3.49M | 2.79M | -2.42M | 2.14M | 1.65M | -0.41M | -2.30M | 1.41M | -0.63M | -9.53M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.05M | 0.13M | 0.22M | 0.29M | 0.35M | 0.39M | 0.41M | 0.30M | 0.25M | 0.26M | 0.24M | 0.22M | 0.21M | 0.22M | 0.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.03M | 0.29M | 0.05M | 0.00M | | 0.03M | 0.62M | 0.12M | | | | | 1.13M | 0.38M | 0.30M | 0.02M | 0.00M | 0.08M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.03M | 0.29M | 0.05M | 0.00M | | 0.03M | 0.62M | 0.12M | | | | | 1.13M | 0.38M | 0.30M | 0.02M | 0.00M | 0.08M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 4.58M | 4.83M | 4.92M | 1.68M | 5.40M | 1.19M | 5.73M | 1.27M | 4.60M | 3.84M | 3.17M | -2.16M | 3.46M | 1.86M | 1.41M | -2.16M | 1.51M | -0.44M | -9.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 1.32M | 1.38M | 1.23M | 0.48M | 1.26M | 0.73M | 1.45M | 0.35M | 0.91M | 1.11M | 0.67M | -0.58M | 0.81M | 0.59M | 0.23M | -0.58M | 0.39M | 0.10M | -2.46M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 3.25M | 3.45M | 3.69M | 1.20M | 3.82M | -0.10M | 4.28M | 0.92M | 3.35M | 2.73M | 2.50M | -1.58M | 2.50M | 1.27M | 1.27M | -1.57M | 1.13M | -0.53M | -6.92M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 3.25M | 3.45M | 3.69M | 1.20M | 4.14M | 0.46M | 4.28M | 0.92M | 3.69M | 2.73M | 2.50M | -1.58M | 2.64M | 1.27M | 1.19M | -1.57M | 1.13M | -0.53M | -6.92M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 3.25M | 3.45M | 3.69M | 1.20M | 4.14M | 0.46M | 4.28M | 0.92M | 3.69M | 2.73M | 2.50M | -1.58M | 2.64M | 1.27M | 1.19M | -1.57M | 1.13M | -0.53M | -6.92M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 3.25M | 3.45M | 3.69M | 1.20M | 4.14M | 0.46M | 4.28M | 0.92M | 3.69M | 2.73M | 2.50M | -1.58M | 2.64M | 1.27M | 1.19M | -1.57M | 1.13M | -0.53M | -6.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 3.25M | 3.45M | 3.69M | 1.20M | 4.14M | 0.46M | 4.28M | 0.92M | 3.69M | 2.73M | 2.50M | -1.58M | 2.64M | 1.27M | 1.19M | -1.57M | 1.13M | -0.53M | -6.92M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.54 | 0.58 | 0.60 | 0.20 | 0.63 | -0.01 | 0.70 | 0.15 | 0.55 | 0.45 | 0.40 | -0.25 | 0.40 | 0.20 | 0.20 | -0.25 | 0.18 | -0.08 | -1.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.54 | 0.58 | 0.60 | 0.20 | 0.63 | -0.01 | 0.70 | 0.15 | 0.55 | 0.45 | 0.40 | -0.25 | 0.40 | 0.20 | 0.20 | -0.25 | 0.18 | -0.08 | -1.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.91M | 5.92M | 5.92M | 5.92M | 5.95M | 5.95M | 5.96M | 5.97M | 6.03M | 6.03M | 6.03M | 6.04M | 6.06M | 6.07M | 6.07M | 6.08M | 6.12M | 6.14M | 6.16M | 6.15M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 4.62M | 4.62M | 4.93M | 1.71M | 5.38M | 1.05M | 4.92M | 0.91M | 4.30M | 3.49M | 2.79M | -2.42M | 2.14M | 1.65M | -0.41M | -2.30M | 1.41M | -0.63M | -9.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.07M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.33% | 28.94% | 28.47% | 24.99% | 28.50% | 23.34% | 61.29% | 25.31% | 27.56% | 19.67% | 28.91% | 21.00% | 26.89% | 23.58% | 31.77% | 15.91% | 27.08% | 25.45% | -21.74% | 26.27% |