|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.31M | 59.38M | 62.18M | 54.76M | 55.15M | 42.32M | 48.23M | 36.80M | 27.25M | 24.12M | 31.24M | 29.58M | 20.18M | 15.39M | 19.92M | 18.86M | 17.95M | 15.79M | 17.06M | 22.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.02M | 10.06M | 10.12M | 10.21M | 10.32M | 10.46M | 10.60M | 8.60M | 8.71M | 8.82M | 8.93M | 9.02M | 9.12M | 9.21M | 9.30M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.31M | 59.38M | 62.18M | 54.76M | 55.15M | 52.34M | 58.29M | 46.92M | 37.46M | 34.44M | 41.70M | 40.18M | 28.77M | 24.10M | 28.74M | 27.79M | 26.97M | 24.91M | 26.27M | 31.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67M | 15.21M | 15.99M | 16.27M | 13.74M | 16.29M | 16.50M | 17.44M | 14.28M | 16.38M | 16.34M | 17.17M | 14.64M | 16.73M | 15.46M | 15.94M | 13.69M | 15.12M | 14.58M | 14.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.22M | 1.27M | 0.97M | 1.04M | 1.16M | 1.22M | 1.01M | 1.17M | 1.25M | 1.02M | 0.84M | 1.01M | 1.04M | 0.95M | 0.75M | 0.91M | 1.00M | 0.87M | 0.71M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.82M | 16.42M | 17.26M | 17.24M | 14.78M | 17.44M | 17.73M | 18.45M | 15.45M | 17.63M | 17.36M | 18.02M | 15.65M | 17.77M | 16.41M | 16.69M | 14.60M | 16.12M | 15.44M | 14.74M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | | 0.34M | | | | 0.28M | | | | 0.63M | | | | 0.42M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 3.30M | 2.63M | 2.45M | 2.31M | 4.35M | 3.17M | 2.48M | 2.88M | 3.73M | 2.19M | 2.45M | 3.15M | 4.17M | 3.25M | 2.61M | 4.04M | 4.50M | 4.24M | 2.62M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.89M | 79.11M | 82.07M | 74.45M | 72.23M | 74.14M | 79.19M | 67.86M | 55.79M | 55.80M | 61.24M | 60.64M | 47.57M | 46.05M | 48.40M | 47.09M | 45.61M | 45.54M | 50.33M | 49.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.02M | 53.59M | 53.45M | 53.34M | 53.04M | 54.35M | 54.20M | 53.20M | 53.31M | 53.37M | 52.85M | 51.41M | 51.23M | 53.25M | 52.72M | 51.91M | 51.34M | 51.22M | 47.15M | 46.41M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.21M | 19.21M | 19.21M | 19.21M | 19.21M | 19.24M | 19.24M | 19.24M | 19.24M | 19.24M | 19.24M | 19.24M | 19.15M | 20.28M | 20.04M | 19.23M | 19.23M | 19.23M | 19.23M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.28M | 90.28M | 90.28M | 90.28M | 90.28M | 90.31M | 90.31M | 90.31M | 90.24M | 90.24M | 90.24M | 90.24M | 89.37M | 90.56M | 90.69M | 91.50M | 91.48M | 91.48M | 91.48M | 90.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.49M | 109.49M | 109.49M | 109.49M | 109.49M | 109.54M | 109.54M | 109.54M | 109.48M | 109.48M | 109.48M | 109.48M | 108.52M | 110.84M | 110.74M | 110.73M | 110.71M | 110.71M | 110.71M | 90.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | | | | 25.74M | | | | 26.12M | | | | 26.01M | | | | 21.93M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 10.63M | 10.11M | 10.65M | 10.31M | 9.94M | 8.49M | 10.15M | 9.96M | 10.94M | 10.79M | 10.69M | 10.72M | 11.48M | 11.35M | 5.07M | 11.65M | 11.41M | 4.38M | 5.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.52M | 173.71M | 173.04M | 173.48M | 172.84M | 173.84M | 172.24M | 172.89M | 172.75M | 173.78M | 173.12M | 171.57M | 170.47M | 175.57M | 174.81M | 174.64M | 173.70M | 173.34M | 168.02M | 152.15M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.41M | 252.81M | 255.11M | 247.93M | 245.07M | 247.97M | 251.43M | 240.75M | 228.54M | 229.59M | 234.37M | 232.21M | 218.05M | 221.62M | 223.21M | 221.72M | 219.31M | 218.87M | 218.35M | 201.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.42M | 2.36M | 2.35M | 2.23M | 2.20M | 2.50M | 2.65M | 2.89M | 2.59M | 3.25M | 2.80M | 3.36M | 4.16M | 3.35M | 3.08M | 3.21M | 2.76M | 3.11M | 2.91M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.96M | 3.99M | 0.97M | | 13.62M | 13.75M | 1.53M | | 1.53M | 12.51M | 3.76M | | 1.56M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 3.37M | 3.31M | 6.33M | 3.19M | 2.20M | 16.12M | 16.41M | 4.42M | 2.59M | 4.78M | 15.31M | 7.11M | 4.16M | 4.91M | 3.08M | 3.21M | 2.76M | 3.11M | 2.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | 5.10M | 6.90M | 5.76M | 6.02M | 6.96M | 5.74M | 5.62M | 6.93M | 6.47M | 6.83M | 6.48M | 6.86M | 7.11M | 6.83M | 5.54M | 7.02M | 5.13M | 5.70M | 5.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.03M | 1.11M | 0.90M | 0.96M | 1.03M | 1.13M | 0.99M | 1.09M | 1.24M | 1.07M | 0.92M | 1.11M | 1.07M | 1.02M | 0.93M | 1.02M | 1.02M | 0.90M | 0.79M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.86M | 16.70M | 26.36M | 19.20M | 15.83M | 15.84M | 32.05M | 29.38M | 17.46M | 14.95M | 18.16M | 28.03M | 20.36M | 17.12M | 18.36M | 16.56M | 16.77M | 16.48M | 18.38M | 16.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.64M | 24.81M | 25.02M | 24.80M | 24.88M | 25.20M | 25.76M | 26.08M | 25.81M | 26.15M | 26.43M | 26.40M | 26.06M | 26.20M | 26.37M | 26.01M | 26.09M | 25.97M | 26.13M | 22.35M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M | 6.79M | 6.37M | 7.01M | 6.62M | 6.24M | 5.60M | 7.11M | 6.86M | 8.00M | 7.85M | 7.51M | 7.26M | 7.47M | 7.49M | 8.24M | 7.88M | 7.74M | 6.78M | 6.76M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.49M | 51.51M | 51.38M | 44.00M | 40.71M | 41.04M | 57.82M | 55.11M | 43.26M | 41.10M | 44.58M | 54.15M | 46.41M | 48.32M | 49.73M | 47.56M | 47.86M | 47.45M | 49.52M | 43.09M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.54M | 58.29M | 57.75M | 51.01M | 47.33M | 47.28M | 63.41M | 62.22M | 50.12M | 49.10M | 52.43M | 61.66M | 53.67M | 55.79M | 57.22M | 55.80M | 55.74M | 55.19M | 56.30M | 49.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.86M | 194.52M | 197.36M | 196.92M | 197.74M | 200.69M | 188.01M | 178.53M | 178.42M | 180.49M | 181.94M | 170.55M | 164.37M | 165.83M | 165.99M | 165.92M | 163.56M | 163.68M | 162.06M | 151.48M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.86M | 194.52M | 197.36M | 196.92M | 197.74M | 200.69M | 188.01M | 178.53M | 178.42M | 180.49M | 181.94M | 170.55M | 164.37M | 165.83M | 165.99M | 165.92M | 163.56M | 163.68M | 162.06M | 151.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.41M | 252.81M | 255.11M | 247.93M | 245.07M | 247.97M | 251.43M | 240.75M | 228.54M | 229.59M | 234.37M | 232.21M | 218.05M | 221.62M | 223.21M | 221.72M | 219.31M | 218.87M | 218.35M | 201.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.09M | | | | 0.19M | | | | 0.00M | 0.28M | 0.28M | 0.28M | 0.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.75M | 162.04M | 164.54M | 164.25M | 164.48M | 167.09M | 153.37M | 143.90M | 143.28M | 145.10M | 146.30M | 134.77M | 127.87M | 128.81M | 128.51M | 128.22M | 125.04M | 124.55M | 122.41M | 113.88M |